Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMUBL.L Regulatory News (MUBL)

  • There is currently no data for MUBL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Full Year Results for the Year Ended 31 March 2017

21 Aug 2017 07:00

RNS Number : 4726O
MBL Group PLC
21 August 2017
 

MBL GROUP PLC

 

Full Year Results for the Year Ended 31 March 2017

 

MBL Group plc ("MBL" or the "Group") announces its final audited results for the year ended 31 March 2017. 

 

Key points:

 

· Group revenue increased 8% to £16.0 million (2016: £14.8 million);

· Both trading divisions were profitable, with the Garden & Home division seeing a 1,600% increase in operating profit;

· Group loss for the year after taxation was £158,000 (2016: £75,000 profit) due to exceptional costs of £693,000 in the year (2016: £nil)

· Net cash of £1.6 million (2016: £1.9 million) and the Group remains debt free

· Group diluted loss per share of 0.9p (2016: profit 0.4p)

· No dividend is proposed

· Sales process underway following completion of strategic review

 

Commenting on these results, Tim Jackson-Smith, Chairman of MBL, said:

 

"The financial year ending 31 March 2017 saw the Group undergoing many changes including the completion of a strategic review and the commencement of a formal sales process. However, despite the many challenges and distractions that these changes presented I am pleased to say that both trading divisions performed well and were each profitable and cash generative. There were a number of one-off exceptional costs that the Group incurred in connection with the above changes that resulted in a loss at Group level. On behalf of the Board, I would like to thank everyone across the Group for their hard work and dedication."

 

Extracts from the final results appear below and a full version will be available on the Company's website, www.mblgroup.co.uk, from 22 August 2017.

 

 

For further information please contact:

 

MBL Group plc Tel: 01772 440440

Tim Jackson-Smith, Chairman

 

SPARK Advisory Partners Limited Tel: 0203 368 3555

Sean Wyndham-Quin

Mark Brady

 

SI Capital Limited Tel: 01483 413500

Nick Emerson

Andy Thacker

 

CHAIRMAN'S STATEMENT

 

I am pleased to report that during the year the Group achieved an 8% growth in sales, driven by a strong performance in the Garden & Home division.

 

Operational Review

Sales within the home entertainment market were encouraging with a 7% increase in sales achieved in a very challenging market.

 

Home Entertainment

2017 £'000

2016 £'000

Revenue

9,500

8,853

Operating profit

383

180

 

Our Home Entertainment division experienced a satisfying year with an increase in revenue of 7% to £9.5 million (2016: £8.9 million). Exports account for 64% of the division's sales (2016: 70%). Sales have been stimulated with the continued growth of the vinyl market and back catalogue sales in the audio market driven by the death of high profile artists which revived interest in their music. Gross profit margins dropped marginally to 12.9% from 14.7% due mainly to a change in the mix of sales. Profitability improved compared with the prior year at £383,000 (2016: £180,000), a 112% increase.

 

Garden & Home

2017 £'000

2016 £'000

Revenue

6,414

5,857

Operating profit

247

14

 

Our Garden & Home division specialises in the mail order and online sales of garden bird food and associated wildlife products and aquatics supplies.

 

Sales during the year increased by 10% to £6.4 million (2016: £5.9 million). The sales increase was driven by continued investment in marketing, new product sourcing and a commitment to providing a good customer experience. There has also been a continued focus on controlling costs and this combined with the increase in sales has led to an operating profit for the business of £247,000 (2016: £14,000), an impressive increase of over 1,600%. The UK market for bird food remains highly competitive but the ability to buy competitively and to switch customers away from less profitable products has helped maintain margins within the division.

 

STRATEGIC REPORT

 

Financial Review

The Segmental Analysis in the Notes to the Financial Statements presents the Group's performance and position by division.

 

Overall, Group revenue for the year increased by 8% to £16.0 million (2016: £14.8 million). Group gross margins reduced by 1% to 24% (2016: 25%).

 

Throughout the year the Board has kept a close eye on the Group's cost base and as a result normal recurring expenditure fell by 15% from £2.7 million to £2.3 million. The Group loss for the year after taxation was £158,000 (2016: £75,000 profit) however it is worth noting that there were £693,000 of exceptional items in the year (2016: £nil).

 

The Group is a relatively small business and as such it is possible for investment in future performance or operating challenges to have a disproportionate effect on our short term financial performance. We are also sensitive to the costs of maintaining an AIM listing and these costs have a sizeable impact on the costs of administering the Group. These factors were taken into account as part of the strategic review and were relevant in reaching the conclusion that shareholder value should be maximised through a sale of the Group's trading businesses.

 

Cash flow, working capital and borrowing facilities

Despite a number of one-off exceptional costs incurred by the Group, it ended the year with cash balances of £1.6 million (2016: £1.9 million). The net cash outflow from operating activities was £0.2 million (2016: inflow £0.2 million) with £21,000 invested in capital expenditure. Exceptional items of £693,000 adversely affected the Group cash position. The Group remains debt free.

 

Dividends

The Board is not recommending the payment of a dividend.

 

Strategy

As previously stated, a strategic review was carried out towards the end of 2016 with the aim of maximising value for shareholders. The conclusion of that review was that a third party may be better placed to develop the potential in the Company's trading businesses and take them forward to the next phase of their development. The Board has therefore recently been conducting, and continues to conduct, a formal sales process regarding each of the Company's trading businesses. 

 

 

Current Trading

Despite the inevitable uncertainty created by the strategic review and the sale process that is being carried out, our Garden & Home division has started the year well and sales are broadly in line with management expectations. Our Home Entertainment division has seen a reduction in sales in the first quarter of this financial year compared to the same period last year. The Board continues to keep a close eye on costs and these are under control.

 

Board Changes

The Board has seen significant changes during the year with D A Johnson stepping down as Non-Executive Chairman, and L Clarke and C Jones also resigning from the Board. T Jackson-Smith and P Palframan joined the Board during the year.

 

T Jackson-Smith

Chairman

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2017

 

 

 

2017

2016

 

 

 

 

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

15,954

14,767

Cost of sales

 

 

 

(12,159)

(11,079)

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

3,795

3,688

 

 

 

 

 

Distribution expenses

 

 

 

(993)

(934)

Administrative expenses - normal

 

 

 

(2,317)

(2,733)

Administrative expenses - exceptional

 

 

 

(693)

-

 

 

 

 

 

 

 

 

 

 

 

Operating (loss)/profit

 

 

 

(208)

21

 

 

 

 

 

 

 

 

 

 

Financial income

 

 

 

5

5

Financial expenses

 

 

 

5

-

 

 

 

 

 

 

 

 

 

 

 

 

Net financing income

 

 

 

10

5

 

 

 

 

 

 

 

 

 

 

 

 

(Loss)/profit before tax

 

 

 

(198)

26

 

 

 

 

 

Taxation income

 

 

 

40

49

 

 

 

 

 

 

 

 

 

 

 

 

(Loss)/profit for the year

 

 

 

(158)

75

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive (expense)/income for the year

 

 

 

(158)

75

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted (loss)/profit per share

 

 

 

(0.9p)

0.4p

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2017

 

 

 

 

 

 

 

 

 

2017

2016

 

 

 

£'000

£'000

Non-current assets

 

 

 

 

Property, plant and equipment

 

 

208

262

Intangible assets

 

 

140

140

Deferred tax assets

 

 

88

48

 

 

 

 

 

 

 

 

436

450

 

 

 

 

 

Current assets

 

 

 

 

Inventories

 

 

702

689

Trade and other receivables

 

 

1,682

1,705

Cash and cash equivalents

 

 

1,626

1,855

 

 

 

 

 

 

 

 

4,010

4,249

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

4,446

4,699

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

 

 

(1,261)

(1,356)

Tax payable

 

 

-

-

Provisions

 

 

(472)

(472)

 

 

 

 

 

Total liabilities

 

 

(1,733)

(1,828)

 

 

 

 

 

 

 

 

 

 

Net assets

 

 

2,713

2,871

 

 

 

 

 

 

 

 

 

 

Equity attributable to equity holders of the parent

 

 

 

 

Share capital

 

 

1,297

1,297

Merger reserve

 

 

(2,800)

(2,800)

Retained earnings

 

 

4,216

4,374

 

 

 

 

 

Total equity

 

 

2,713

2,871

 

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

4,446

4,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2017

 

 

 

 

2017

2016

 

 

 

 

£'000

£'000

Cash flows from operating activities

 

 

 

 

 

(Loss)/profit for the year

 

 

 

(158)

75

 

 

 

 

 

 

Adjustments for:

 

 

 

 

 

Depreciation

 

 

 

75

107

Impairment of intangibles

 

 

 

-

8

Financial income

 

 

 

(5)

(5)

Financial expense

 

 

 

(5)

-

Profit on sale of property, plant and equipment

 

 

 

-

(30)

Taxation

 

 

 

(40)

(49)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(133)

106

 

 

 

 

 

 

Decrease/(increase) in trade and other receivables

 

 

 

23

(30)

Increase in inventories

 

 

 

(13)

(65)

(Decrease)/increase in trade and other payables

 

 

 

(95)

213

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (outflow)/inflow from operating activities

 

 

 

(218)

224

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Interest received

 

 

 

5

5

Proceeds from sale of property, plant and equipment

 

 

 

-

51

Acquisition of property, plant and equipment

 

 

 

(21)

(125)

Payments to acquire trade and assets

 

 

 

-

(8)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash outflow from investing activities

 

 

 

(16)

(77)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Interest paid

 

 

 

5

-

 

 

 

 

 

 

 

 

 

 

 

 

Net cash inflow from financing activities

 

 

 

5

-

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

 

 

(229)

147

 

 

 

 

 

 

Cash and cash equivalents at 1 April

 

 

 

1,855

1,708

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at 31 March

 

 

 

1,626

1,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes to the Financial Statements

for the year ended 31 March 2017

1. Source of Information

The preliminary financial statements for the financial year ended 31 March 2017 were approved by the Board of Directors on 18 August 2017. The financial information set out above does not constitute the company's statutory accounts for the years ended 31 March 2017 or 2016 but is derived from those accounts. Statutory accounts for 2016 have been delivered to the registrar of companies, and those for 2017 will be delivered following the Company's Annual General Meeting.

The auditor, Moore & Smalley LLP, has reported on those accounts; their report for 2017 was unqualified and did not contain statements under section 498(2) or (3) of the Companies Act 2006 or equivalent preceding legislation.

2. Operating segments

 

The segments disclosed below reflect the Group's management and internal reporting structure.

 

Consolidated statement of comprehensive income for year ended 31 March 2017:

 

 

Home Entertainment

Garden and Home

 

Other

Group

Total

 

£'000

£'000

£'000

£'000

 

 

 

 

 

 

Gross revenue

 

9,500

6,414

40

15,954

Intersegment revenue

 

-

-

-

-

Revenue

 

9,500

6,414

40

15,954

Operating profit before

 

 

 

 

 

exceptional and central costs

 

383

247

74

704

Exceptional costs

 

-

-

-

(693)

Central costs

 

 

 

 

(219)

Operating loss

 

 

 

 

(208)

Net financing income

 

 

 

 

10

Taxation expense

 

 

 

 

40

Loss for the period

 

 

 

 

(158)

 

 

 

 

 

 

Total assets and liabilities

 

 

 

 

 

Total assets

 

1,725

641

1,940

4,306

Goodwill

 

-

140

-

140

Total liabilities

 

(703)

(387)

(643)

(1,733)

Total segment net 

 

1,022

394

1,297

2,713

assets

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditure

 

 

 

 

 

Tangible fixed assets

 

1

13

7

21

Depreciation

 

10

18

47

75

 

 

 

 

 

 

Consolidated statement of comprehensive income for year ended 31 March 2016:

 

 

Home Entertainment

Garden and Home

 

Other

Group

Total

 

£'000

£'000

£'000

£'000

 

 

 

 

 

Gross revenue

8,853

5,857

57

14,767

Intersegment revenue

-

-

-

-

Revenue

8,853

5,857

57

14,767

Operating profit before

 

 

 

 

exceptional and central costs

180

14

57

251

Central costs

-

-

-

(230)

Operating profit

 

 

 

21

Net financing income

 

 

 

5

Taxation expense

 

 

 

49

Profit for the period

 

 

 

75

 

 

 

 

 

Total assets and liabilities

 

 

 

 

Total assets

1,505

724

2,330

4,559

Goodwill

-

140

-

140

Total liabilities

(748)

(358)

(722)

(1,828)

Total segment net 

 

 

 

 

assets

757

506

1,608

2,871

 

 

 

 

 

Capital Expenditure

 

 

 

 

Intangible assets

-

8

-

8

Tangible fixed assets

6

15

104

125

Depreciation

13

52

42

107

Impairment charges:

 

 

 

 

Intangibles

-

8

-

8

 

 

3. (Loss)/profit per share

The calculation of basic (loss)/profit per share has been calculated on the (loss)/profit after tax of £158,000 (2016: profit £75,000) and the weighted average number of shares in issue during the year of 17,296,067 shares of 7.5p each (2016: 17,296,067 shares of 7.5p each).

 

The calculation of diluted (loss)/profit per share is identical to that used for the basic (loss)/profit per share.

 

The adjusted (loss)/profit per share, as disclosed below, was calculated using the (loss)/profit after tax for the financial year calculated with reference to the basic and diluted weighted average share in issue during the year.

 

 

2017

2016

 

£'000

£'000

 

 

 

(Loss)/profit after taxation from continuing operations

(158)

75

 

 

 

 

 

 

Total comprehensive (expense)/income for the year

(158)

75

 

 

 

 

 

 

Basic and diluted (loss)/profit per share

(0.9p)

0.4p

 

 

 

 

 

4. Consolidated statement of changes in equity

 

 

 

Share capital

Share premium

Merger Reserve

Retained earnings

Total equity

 

 

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

Balance at 1 April 2015

 

12,972

21,531

(2,800)

(28,907)

2,796

Capital reduction

 

(11,675)

-

-

11,675

-

Cancellation of Share Premium

 

-

(21,531)

-

21,531

-

Profit for the year

 

-

-

-

75

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 March 2016

 

1,297

-

(2,800)

4,374

2,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 April 2016

 

1,297

-

(2,800)

4,374

2,871

Loss for the year

 

 

 

 

(158)

(158)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 March 2017

 

1,297

-

(2,800)

4,216

2,713

 

 

 

 

 

 

 

 

 

 5. Annual Report

 

The Annual Report will be posted to shareholders in early September. Copies of the Annual Report will be available on request from the MBL Group plc, Unit 1 Millennium City Park, Millennium Road, Preston, PR2 5BL and will be available to download from the Company's website at www.mblgroup.co.uk.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFUFIUFWSEEA
Date   Source Headline
17th Jun 20198:40 amRNSSettlement of claim and Cancellation update
24th Dec 20187:00 amRNSHalf-year Report & Shareholder update
17th Dec 20187:30 amRNSSuspension - MBL Group Plc
5th Dec 20183:51 pmRNSResult of reconvened Annual General Meeting
23rd Nov 20183:21 pmRNSNotice of Reconvened Annual General Meeting
16th Nov 20187:00 amRNSShareholder update and date of reconvened AGM
29th Oct 201812:24 pmRNSShareholder update
12th Oct 20184:45 pmRNSResult of AGM
27th Sep 20184:29 pmRNSComment re share price
17th Sep 20185:17 pmRNSAnnual Report and AGM Notice
12th Sep 20181:28 pmRNSFinal Results
5th Sep 20182:54 pmRNSResult of General Meeting & Proposed Cancellation
14th Aug 20183:54 pmRNSCANCELLATION OF ADMISSION & NOTICE OF GM
13th Aug 20186:04 pmRNSAIM Notice and Update on Proposed Cancellation
13th Jul 20181:56 pmRNSChange of Registered Office
15th Jun 20186:02 pmRNSAdministrators appointed to subsidiary
16th Mar 20183:04 pmRNSUpdate on Corporate Investigations
16th Mar 20182:58 pmRNSDisposal of the Garden & Home Division
5th Jan 201810:08 amRNSBoard change
22nd Dec 201711:37 amRNSInterims, sales process, investigation result
21st Dec 20177:00 amRNSBoard Changes
24th Oct 20177:30 amRNSRestoration - MBL Group plc
24th Oct 20177:00 amRNSBoard Changes, Update re Susp. and Trading Update
5th Oct 20177:30 amRNSSuspension - MBL Group plc
5th Oct 20177:00 amRNSStatement re suspension
28th Sep 20176:08 pmRNSResult of AGM and GM and Directorate Change
28th Sep 201711:36 amRNSResults of AGM and GMs
28th Sep 20178:33 amRNSAGM statement
25th Sep 20178:49 amRNSStrategy update
21st Sep 20171:33 pmRNSGeneral Meeting and Sale Process Update
20th Sep 201712:33 pmRNSGeneral Meeting Update
11th Sep 20175:33 pmRNSGeneral Meeting Update
5th Sep 20177:05 amRNSPosting of Circular
5th Sep 20177:00 amRNSNotice of AGM & Posting of Annual Report
21st Aug 20177:00 amRNSFull Year Results for the Year Ended 31 March 2017
16th Aug 201712:59 pmRNSRequisition of General Meeting
14th Aug 20174:49 pmRNSPosting of Circular
26th Jul 20172:35 pmRNSRequisition of General Meeting
24th Jan 20177:00 amRNSStrategic Review Update
6th Dec 20163:07 pmRNSResult of General Meeting
5th Dec 20167:01 amRNSDirector Appointment
5th Dec 20167:00 amRNSInterims, Directorate Change & Strategic Review
23rd Nov 20163:39 pmRNSForm 8.3 -MBL Group PLC
23rd Nov 20163:39 pmRNSForm 8.3 - MBL Group PLC
18th Nov 201612:36 pmRNSForm 8.3 - MBL Group plc
18th Nov 201612:00 pmRNSForm 8.3 - MBL Group plc
17th Nov 20166:30 pmRNSForm 8.3 - MBL Group PLC
16th Nov 20161:38 pmRNSForm 8.3 - MBL Group PLC
16th Nov 20168:33 amRNSForm 8.3 - MBL Group PLC
14th Nov 201610:06 amRNSForm 8.3 - MBL Group PLC

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.