Chris Heminway, Exec-Chair at Time To ACT, explains why now is the right time for the Group to IPO. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMUBL.L Regulatory News (MUBL)

  • There is currently no data for MUBL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

23 Dec 2013 07:00

RNS Number : 1420W
MBL Group PLC
23 December 2013
 



23 December 2013

MBL GROUP PLC

(AIM: MUBL)

("MBL" or "the Group")

Unaudited Interim Results for the Six Months Ended 30 September 2013

 

The Board of MBL Group plc announces its interim results for the six months ended 30 September 2013.

 

Key Points

 

Continued operations only:

 

· Group revenue £6.1m (2012: £5.9m)

· Group loss before tax of £0.3m (2012: loss £0.3m)

· Loss per share for the period of 1.4p (2012: 2.0p)

 

Including discontinued operations:

 

· Group revenue decreased to £6.1m (2012: £7.4m)

· Group loss before tax reduced to £0.6m (2012: £1.1m)

· Loss per share for the period of 3.2p (2012: loss 6.4p)

 

Balance sheet:

 

· The Group remains debt free with cash balances of £3.1m at 30 September 2013 (31 March 2013: £3.1m).

 

Peter Cowgill, Chairman of MBL, commented:

"The Group operates within the two distinct sectors of home entertainment and garden and home products. The entry in 2012 to the garden and leisure sector has removed the Group's previous sole reliance on the home entertainment sector and the Board continues to look for opportunities to further strengthen the Group's prospects for the future.

The performance in the first half of the year remained in line with management's expectations and the second half has continued in the same manner."

--ENDS-

Enquiries:

MBL Group plc Tel: 0161 767 1620

Peter Cowgill, Non-Executive Chairman

 

N+1 Singer, Nominated Advisor and Broker Tel: 020 74960 3000

Aubrey Powell

Alex Wright

 

 

Chairman's Statement

The Group has continued with its planned diversification and a summary of the Group performance is shown in the table below:

6 month period ended

30 September

2013

30 September

2012

 

 

30 September

2013

30 September

2012

 

 

 

Unaudited

 

 

Sales

£'000

 

 

Sales

£'000

 

 

 

Change

 

Operating profit/(loss) £'000

 

Operating profit/(loss) £'000

 

 

 

Change

Home Entertainment

4,421

4,725

(6)%

41

(173)

123%

Garden and Leisure

1,656

1,098

51%

(177)

(67)

(164)%

Other

30

74

(60)%

37

46

(20)%

Central costs

-

-

-

(156)

(125)

(25)%

Continuing operations

6,107

5,897

4%

(255)

(319)

(20)%

Discontinued operations

8

1,501

(100)%

(304)

(762)

60%

TOTAL

6,115

7,398

(17)%

(559)

(1,081)

49%

 

CONTINUING OPERATIONS

Home Entertainment

At the start of the financial year the Group's home entertainment wholesale activities, which had previously traded as MBL Direct, were consolidated into Windsong International ("Windsong").

During the period the Group's home entertainment sales fell by £304k to £4,421k (2012: £4,725k) as sales from MBL Direct's customer base reduced. In the prior year MBL Direct had been utilised as a vehicle to clear surplus stock. This activity ceased during the last financial year and as a consequence whilst sales value has fallen, gross margins have improved. An operating profit of £41k has been generated during the period (2012: loss £173k).

Garden and Leisure

The Group invested heavily in both the Garden Bird Supplies and Garden Centre Online brands which were acquired in May 2012. In particular, marketing activity increased for both brands and has included national advertising campaigns, attendance at specialist shows and the launch of Garden Centre Online's first catalogue. The marketing investment has been directed to increase the profile of the brands and attract new customers.

The combined businesses generated sales of £1,656k (2012: £1,098k) and, due to the increased marketing activity, an operating loss of £177k (2012: loss £67k).

Overheads

Overhead costs have continued to be managed in line with the size of the business and Group headcount is now 47 employees (2012: 89; year end 2013: 53). Management has continued negotiations with regards to the Leyland property, the size of which exceeds the needs of the remaining business, and it is anticipated that the Garden and Leisure businesses and central resource will relocate to premises appropriate to the size of anticipated volumes in 2014.

DISCONTINUED OPERATIONS

In line with the Group's partial exit from the home entertainment market, a number of subsidiaries have been wound down, discontinued or disposed of in previous financial years. Included within the discontinued operations expenses are accruals for residual costs for winding up the discontinued activities.

For the purposes of the Interim Announcement these businesses have been classified as discontinued. As a consequence, only the reported loss after tax of discontinued operations is disclosed within the Interim Announcement.

Funding position

The working capital of the Group remained tightly controlled during the period. At 30 September 2013, the Group had positive cash balances of £3.1m (31 March 2013: £3.1m) and remained without bank loan or overdraft facilities.

The Group continues to face the challenge of a lack of available supplier credit, particularly in the home entertainment sector, but the director's believe that the Group remains in a strong position to fund its existing operations for the foreseeable future.

Group Strategy and Outlook

The Group operates within the two distinct sectors of home entertainment and garden and home products. The entry in 2012 to the garden and leisure sector has removed the Group's previous sole reliance on the home entertainment sector and the Board continues to look for opportunities to further strengthen the Group's prospects for the future.

The performance in the first half of the year remained in line with management's expectations and the second half has continued in the same manner.

 

Peter Cowgill

Chairman

 

23 December 2013 

Condensed Consolidated Statement of Total Comprehensive Income

For the period ended 30 September 2013

 

 

 

Unaudited

6 months to

30 September

 

 

Restated

Unaudited

6 months to

30 September

 

 

 

Audited

Year ended 31 March

 

2013

2012

2013

 

Note

£'000

£'000

£'000

 

 

Revenue from continuing operations

6,107

5,897

12,973

 

Cost of sales

(4,630)

(4,470)

(9,879)

 

 

Gross profit from continuing operations

1,477

1,427

3,094

 

Distribution costs

(207)

(209)

(323)

 

Administrative expenses

(1,525)

(1,537)

(3,250)

 

 

Operating loss from continuing operations

(255)

(319)

(479)

 

 

Financial income

7

1

7

 

Financial expense

-

(2)

(1)

 

 

Net finance expense

7

(1)

6

 

 

Loss before tax from continuing operations

(248)

(320)

(473)

 

Taxation expense

4

-

(28)

(23)

 

 

Loss from continuing operations

(248)

(348)

(496)

 

 

Discontinued operations (net of taxation)

(304)

(762)

(1,010)

 

 

Total comprehensive loss for the period

 

(552)

 

(1,110)

 

(1,506)

 

 

 

 

Certain businesses have been classified as discontinued. As a consequence, only the reported loss after tax of discontinued operations is disclosed within the Interim Announcement.

 

There are no items other than those stated above that would comprise comprehensive income. All the items above are attributable to equity holders of the Company.

 

Earnings per share:

 

 

 

Basic and diluted loss per share

 

5

 

(3.2p)

 

(6.4p)

 

(8.7p)

 

 

Continuing operations basic and diluted loss per share

5

(1.4p)

(2.0p)

(2.9p)

 

 

 

Condensed Consolidated Statement of Financial Position

As at 30 September 2013

 

Unaudited

Restated

Unaudited

 

Audited

30 September

30 September

31 March

2013

2012

2013

Note

£000

£000

£000

Non-current assets

Property, plant and equipment

331

343

321

Intangible assets

450

450

450

Investments

-

400

-

Total non-current assets

781

1,193

771

Current assets

Inventories

504

1,129

551

Trade and other receivables

2,065

2,456

2,547

Tax receivable

-

876

-

Cash and cash equivalents

3,090

3,036

3,075

Total current assets

5,659

7,497

6,173

Total assets

6,440

8,690

6,944

Current liabilities

Trade and other payables

1,441

2,734

1,393

Provisions

6

472

527

472

Tax payable

51

-

51

Total current liabilities

1,964

3,261

1,916

Non-current liabilities

Deferred tax liability

6

-

5

-

Total non-current liabilities

-

5

-

 

Total liabilities

 

1,964

 

3,266

 

1,916

Net assets

4,476

5,424

5,028

Equity

Share capital

12,972

12,972

12,972

Share premium

21,531

21,531

21,531

Retained earnings

(27,227)

(26,279)

(26,675)

Other reserves

(2,800)

(2,800)

(2,800)

Total equity

4,476

5,424

5,028

Total equity and liabilities

6,440

8,690

6,944

 

Unaudited Condensed Consolidated Statement of Changes in Equity

For the period ended 30 September 2013

Share capital

Share premium

Merger reserve

Retained earnings

Total

£000

£000

£000

£000

£000

At 1 April 2012

12,972

21,531

(2,800)

(25,169)

6,534

Total expense for the year

Continuing

-

-

-

(348)

(348)

Discontinued

-

-

-

(762)

(762)

At 30 September 2012

12,972

21,531

(2,800)

(26,279)

5,424

Total expense for the year

Continuing

-

-

-

(148)

(148)

Discontinued

-

-

-

(248)

(248)

At 31 March 2013

12,972

21,531

(2,800)

(26,675)

5,028

Total expense for the year

Continuing

-

-

-

(248)

(248)

Discontinued

-

-

-

(304)

(304)

At 30 September 2013

12,972

21,531

(2,800)

(27,227)

4,476

 

 

Consolidated Statement of Cash Flows

For the period ended 30 September 2013

 

Unaudited

6 months to

30 September

Restated

Unaudited

6 months to

30 September

 

Audited

Year ended

31 March

2013

2012

2013

£000

£000

£000

Cash flows from operating activities

Loss for the period

(552)

(1,110)

(1,506)

Adjustments for:

Depreciation

84

129

263

Impairment of investments

-

-

400

Financial income

(7)

(1)

(7)

Financial expense

-

2

2

(Profit)/loss on sale of property, plant and

equipment

 

-

 

(2)

 

14

Taxation

-

26

76

(475)

(956)

(758)

 

Decrease in trade and other receivables

 

483

 

967

 

873

Decrease/(increase) in inventories

46

(131)

697

Increase/(decrease) in trade and other payables

48

(242)

(1,637)

 

102

 

(362)

 

(825)

Tax received

-

-

874

Net cash flow from operating activities

102

(362)

49

Cash flow from investing activities

Interest received

7

1

7

Proceeds from sale of property, plant and

Equipment

 

2

 

18

 

28

Acquisition of intangible assets

-

(450)

-

Acquisition of property, plant and equipment

(96)

(180)

(298)

Payments made to acquire trade and assets

-

-

(720)

Net cash flow from investing activities

(87)

(611)

(983)

Cash flows from financing activities

Interest paid

-

(2)

(2)

Net cash flow from financing activities

-

(2)

(2)

Net increase/(decrease) in cash and cash

equivalents

 

15

 

(975)

 

(936)

Cash and cash equivalents at 1 April

3,075

4,011

4,011

Cash and cash equivalents at end of period

3,090

3,036

3,075

Notes

1. Basis of preparation

MBL Group Plc (the 'Company') is a company incorporated and domiciled in the United Kingdom. The half-year financial report for the 6 month period to 30 September 2013 represents that of the Company and its subsidiaries (together referred to as the 'Group').

This half-year financial report is an interim management report as required by Rule 18 of the AIM Rules for Companies and was authorised for issue by the Board of Directors on 23 December 2013.

The half-year financial report is prepared in accordance with the EU endorsed standard IAS 34 'Interim Financial Reporting'. The comparative figures for the year ended 31 March 2013 are not the Group's statutory accounts for that financial year. Those accounts have been reported on by the Group's Auditor and delivered to the Registrar of Companies. The Report of the Auditor was (i) unqualified, (ii) did not include a reference to any matters to which the Auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 of the Companies Act 2006.

The information contained in the half-year financial report for the 6 month period to 30 September 2013 and 30 September 2012 is unaudited and should be read in conjunction with the annual financial statements for the year ended 31 March 2013, which have been prepared in accordance with the IFRS adopted by the European Union.

As required by AIM Rule 18, the half-year financial report has been prepared and presented in a form consistent with that which will be adopted in the preparation of the Company's annual report and accounts for the year ended 31 March 2014.

The Group's policy is to maintain the ability to continue as a going concern, in order to provide returns to the shareholder and benefits to other stakeholders. Accordingly the going concern basis has been adopted in preparing these interim results.

The consolidated financial statements of the Group for the year ended 31 March 2013 are available upon request from the Company's registered office at MBL Group plc, Unit 9 Enterprise Court, Lancashire Enterprise Business Park, Centurion Way, Leyland, Lancashire, PR26 6TZ.

 

2. Going concern

The financial report has been prepared on a going concern basis, which the Directors believe to be appropriate for the following reasons.

The Directors have prepared cash flow forecasts to 31 March 2015 taking account of reasonable possible changes in trading performance. These forecasts show the Group to be cash positive throughout the next 15 months and make a number of assumptions around revenue and profitability of the remaining business activity.

These forecasts demonstrate the Group has appropriate funds which the directors believe are sufficient for the Group to continue to trade for at least the next 12 month period. In addition the Group continues to reflect an overall net assets position and is debt free.

The Group had a cash balance of £3.1m as at 30 September 2013 and currently does not have a bank overdraft or loan facilities.

The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the financial report.

 

3. Unaudited segmental analysis

 

The Group comprises the following main business segments:

 

Home Entertainment The sale of home entertainment products predominantly to the export market.

 

Garden and Leisure The sale of garden bird and garden leisure related products direct to consumer via mail order and online channels.

 

Other A combination of revenue streams including the license of film and music rights for manufacture, sale and download.

 

Discontinued The distribution, merchandising and retail of home entertainment products to general retailers and the sale of home entertainment products to the end consumer via the internet and retail stores.

 

 

 

Consolidated statement of comprehensive income for period ended 30 September 2013:

 

 

Home Entertainment £'000

Garden and Leisure £'000

 

 

Other £'000

 

Total Continuing £'000

 

 

Discontinued £'000

 

 

Group Total £'000

Gross revenue

4,467

1,681

30

6,178

13

6,191

Intersegment revenue

(46)

(25)

-

(71)

(5)

(76)

Revenue

4,421

1,656

30

6,107

8

6,115

Operating profit/(loss)

41

(177)

37

(99)

(304)

(403)

Central costs

(156)

-

(156)

Operating loss

(255)

(304)

(559)

Net financing expense

7

-

7

Taxation

-

-

-

Loss for the period

(248)

(304)

(552)

 

Total assets and liabilities

Total assets

2,252

657

3,055

5,964

26

5,990

Goodwill

-

450

-

450

-

450

Total liabilities

(1,571)

(131)

(185)

(1,887)

(77)

(1,964)

 

Total segment net assets/(liabilities)

681

976

2,870

4,527

(51)

4,476

 

 

Capital expenditure

Intangible assets

-

-

-

-

-

-

Tangible fixed assets

23

73

-

96

-

96

Depreciation

30

46

8

84

-

84

Amortisation

-

-

-

-

-

-

 

 

 

Consolidated statement of comprehensive income for period ended 30 September 2012:

 

 

 

Home Entertainment £'000

Garden and Leisure £'000

 

 

Other £'000

 

Total Continuing £'000

 

 

Discontinued £'000

 

 

Group Total £'000

Gross revenue

5,142

1,098

74

6,314

1,514

7,828

Intersegment revenue

(417)

-

-

(417)

(13)

(430)

Revenue

4,725

1,098

74

5,897

1,501

7,398

Operating (loss)/profit

(172)

(67)

46

(193)

(763)

(956)

Central costs

(125)

-

(125)

Operating loss

(318)

(763)

(1,081)

Net financing expense

(1)

-

(1)

Taxation

(28)

-

(28)

Loss for the period

(347)

(763)

(1,110)

 

Total assets and liabilities

Total assets

2,237

834

2,784

5,855

1,503

7,358

Goodwill

-

450

-

450

-

450

Total liabilities

(1,376)

(79)

(187)

(1,642)

(742)

(2,384)

 

Total segment net assets

861

1,205

2,597

4,663

762

5,424

 

 

Capital expenditure

Intangible assets

-

450

-

450

-

450

Tangible fixed assets

8

126

45

179

-

180

Depreciation

67

12

3

82

47

129

Amortisation

-

-

-

-

-

-

 

Consolidated statement of comprehensive income for year ended 31 March 2013:

 

 

 

Home Entertainment £'000

Garden and Leisure £'000

 

 

Other £'000

 

Total Continuing £'000

 

 

Discontinued £'000

 

 

Group Total £'000

Gross revenue

11,285

2,505

186

13,976

2,836

16,812

Intersegment revenue

(998)

(5)

-

(1,003)

(14)

(1,017)

Revenue

10,287

2,500

186

12,973

2,822

15,795

Operating (loss)/profit

(206)

(141)

164

(183)

(957)

(1,140)

Central costs

(296)

-

(296)

Operating loss

(479)

(957)

(1,436)

Net financing expense

6

-

6

Taxation

(23)

(53)

(76)

Loss for the period

(496)

(1,010)

(1,506)

 

Total assets and liabilities

Total assets

2,553

732

3,133

6,418

76

6,494

Goodwill

-

450

-

450

-

450

Total liabilities

(1,270)

(203)

(151)

(1,624)

(292)

(1,916)

 

Total segment net assets/(liabilities)

1,283

979

2,982

5,244

(216)

5,028

 

 

Capital expenditure

Intangible assets

-

450

-

450

-

450

Tangible fixed assets

33

239

45

317

1

318

Depreciation

122

45

10

177

86

263

Amortisation

-

-

-

-

-

-

 

4. Taxation

The income tax charge has been estimated by the Group based on adjustments to tax payable in respect of previous years and the level of losses incurred in the period ending 30 September 2013.

5. Earnings per share

The calculation of the basic earnings per share is based on the loss after taxation divided by the weighted average number of shares in issue, being 17,296,068 (2012: 17,296,068; year ended 31 March 2013: 17,296,068).

6. Property, plant and equipment

During the period, the Group acquired assets with a cost of £96k (2012: £180k; year ended 31 March 2013: £318k).

Assets with a net book value of £2k were disposed by the Group (2012: £17k; year ended 31 March 2013: £42k), resulting in a net profit of £nil (2012: loss of £1k; year ended 31 March 2013: loss of £9k).

 

7. Provisions

Lease commitment £'000

Total £'000

At 1 April 2012

600

600

Utilised

(73)

(73)

At 30 September 2012

527

527

Utilised

(55)

(55)

At 30 March 2013

472

472

Utilised

-

-

At 30 September 2013

472

472

Analysed as:

Current

472

472

472

472

 

 

 

8. Discontinued operations

 

6 months to

30 September 2013

6 months to

30 September 2012

 

Year ended

31 March 2013

£'000

£'000

£'000

Results of discontinued operations

Revenue

8

1,501

2,822

Expense

(312)

(2,263)

(3,779)

Results from operating activities

(304)

(762)

(957)

Tax

-

-

(53)

Loss for the year

(304)

(762)

(1,010)

Basic loss per share - discontinued operations

(1.8) pence

(4.4) pence

(5.8) pence

 

6 months to

30 September 2013

6 months to

30 September 2012

 

Year ended

31 March 2013

£'000

£'000

£'000

Cash flows of discontinued operations

Net cash generated in operating activities

(347)

(933)

(900)

Net cash inflow/(outflow) from investing activities

-

1

(1)

Net cash flows for the year

(347)

(932)

(901)

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR URSSRORAUUAA
Date   Source Headline
17th Jun 20198:40 amRNSSettlement of claim and Cancellation update
24th Dec 20187:00 amRNSHalf-year Report & Shareholder update
17th Dec 20187:30 amRNSSuspension - MBL Group Plc
5th Dec 20183:51 pmRNSResult of reconvened Annual General Meeting
23rd Nov 20183:21 pmRNSNotice of Reconvened Annual General Meeting
16th Nov 20187:00 amRNSShareholder update and date of reconvened AGM
29th Oct 201812:24 pmRNSShareholder update
12th Oct 20184:45 pmRNSResult of AGM
27th Sep 20184:29 pmRNSComment re share price
17th Sep 20185:17 pmRNSAnnual Report and AGM Notice
12th Sep 20181:28 pmRNSFinal Results
5th Sep 20182:54 pmRNSResult of General Meeting & Proposed Cancellation
14th Aug 20183:54 pmRNSCANCELLATION OF ADMISSION & NOTICE OF GM
13th Aug 20186:04 pmRNSAIM Notice and Update on Proposed Cancellation
13th Jul 20181:56 pmRNSChange of Registered Office
15th Jun 20186:02 pmRNSAdministrators appointed to subsidiary
16th Mar 20183:04 pmRNSUpdate on Corporate Investigations
16th Mar 20182:58 pmRNSDisposal of the Garden & Home Division
5th Jan 201810:08 amRNSBoard change
22nd Dec 201711:37 amRNSInterims, sales process, investigation result
21st Dec 20177:00 amRNSBoard Changes
24th Oct 20177:30 amRNSRestoration - MBL Group plc
24th Oct 20177:00 amRNSBoard Changes, Update re Susp. and Trading Update
5th Oct 20177:30 amRNSSuspension - MBL Group plc
5th Oct 20177:00 amRNSStatement re suspension
28th Sep 20176:08 pmRNSResult of AGM and GM and Directorate Change
28th Sep 201711:36 amRNSResults of AGM and GMs
28th Sep 20178:33 amRNSAGM statement
25th Sep 20178:49 amRNSStrategy update
21st Sep 20171:33 pmRNSGeneral Meeting and Sale Process Update
20th Sep 201712:33 pmRNSGeneral Meeting Update
11th Sep 20175:33 pmRNSGeneral Meeting Update
5th Sep 20177:05 amRNSPosting of Circular
5th Sep 20177:00 amRNSNotice of AGM & Posting of Annual Report
21st Aug 20177:00 amRNSFull Year Results for the Year Ended 31 March 2017
16th Aug 201712:59 pmRNSRequisition of General Meeting
14th Aug 20174:49 pmRNSPosting of Circular
26th Jul 20172:35 pmRNSRequisition of General Meeting
24th Jan 20177:00 amRNSStrategic Review Update
6th Dec 20163:07 pmRNSResult of General Meeting
5th Dec 20167:01 amRNSDirector Appointment
5th Dec 20167:00 amRNSInterims, Directorate Change & Strategic Review
23rd Nov 20163:39 pmRNSForm 8.3 -MBL Group PLC
23rd Nov 20163:39 pmRNSForm 8.3 - MBL Group PLC
18th Nov 201612:36 pmRNSForm 8.3 - MBL Group plc
18th Nov 201612:00 pmRNSForm 8.3 - MBL Group plc
17th Nov 20166:30 pmRNSForm 8.3 - MBL Group PLC
16th Nov 20161:38 pmRNSForm 8.3 - MBL Group PLC
16th Nov 20168:33 amRNSForm 8.3 - MBL Group PLC
14th Nov 201610:06 amRNSForm 8.3 - MBL Group PLC

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.