The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMUBL.L Regulatory News (MUBL)

  • There is currently no data for MUBL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Full Year Results for the Year Ended 31 March 2015

28 Aug 2015 07:00

RNS Number : 3704X
MBL Group PLC
28 August 2015
 

28 August 2015

MBL GROUP PLC

 

Full Year Results for the Year Ended 31 March 2015

 

MBL Group plc ("MBL" or the "Group") announces its final audited results for the year ended 31 March 2015. Comparative figures are for the year ended 31 March 2014, unless otherwise indicated, and are restated for discontinued operations.

 

Key points:

 

· Revenue from continuing operations up 10% to £13.0 million (2014: £11.8 million)

· Loss before tax from continuing operations £0.9 million (2014: £0.5 million), including a £0.5 million exceptional impairment to intangible assets (2014: no impairment)

· Group revenue (including discontinued operations) increased 4% to £13.1 million (2014: £12.6 million)

· Group loss before tax (including discontinued operations) £1.0 million (2014: loss £1.2 million)

· Group loss per share improved to 5.7p (2014: loss 7.2p)

· No dividend is proposed.

· A capital reduction process has been announced to shareholders to create distributable reserves.

 

 

* Reference to 'Group' items, includes both continued and discontinued operations.

 

 

Commenting on these results, Tony Johnson, Non-Executive Chairman of MBL, said:

 

"I am pleased to report that during the year the Group achieved a 10% growth in sales, driven by a strong performance in the Garden & Home division. The Group continued to focus on investment in marketing for the Garden & Home division which contributed positively towards sales growth and will result in further financial benefit in subsequent years. This investment, together with the cost of a one off impairment of goodwill, impacted the financial performance and has resulted in a loss for the year."

 

 

Extracts from the final results appear below and a full version will be available on the Company's website www.mblgroup.co.uk from 2 September 2015.

 

 For further information please contact:

 

 

MBL Group plc Tel: 01772 440440

Lisa Clarke, Financial Director

 

SPARK Advisory Partners Limited Tel: 0203 368 3555

Sean Wyndham-Quin

Mark Brady

 

SI Capital Limited Tel: 01483 413500

Nick Emerson

Andy Thacker

 

 

CHAIRMAN'S STATEMENT

 

I am pleased to report that during the year the Group achieved a 10% growth in sales, driven by a strong performance in the Garden & Home division. The Group continued to focus on investment in marketing for the Garden & Home division which contributed positively towards sales growth and will result in further financial benefit in subsequent years. This investment, together with the cost of a one off impairment of goodwill, impacted the financial performance and has resulted in a loss for the year.

 

For the purposes of these statements, the operations of Garden Centre Online Limited have been classified as discontinued and the prior year comparatives have been restated accordingly.

Operational Review

Whilst it is encouraging that sales in our newest division have continued to grow, sales challenges have continued to exist within the home entertainment market.

 

Home Entertainment

 

2015 £'000

2014 £'000

Revenue

8,653

9,503

Operating profit

186

277

 

Our Home Entertainment division experienced a disappointing reduction in revenue of 9% to £8.7 million (2014: £9.5 million). Exports account for 71% of the division's sales and the strengthening of the pound during the year had a detrimental effect on sales, particularly in the Far East market. Gross profit margins improved marginally to 14.5% from 14%. This improvement did not offset the impact of the reduction in sales and as a consequence profitability fell 35% to £186,000 (2014: £277,000).

 

Garden & Home

 

2015 £'000

2014 £'000

Revenue

4,251

2,098

Operating loss

(304)

(527)

Impairment of intangibles

(450)

-

Operating loss after impairment

(754)

(527)

 

Our Garden & Home division specialises in the mail order of garden bird food and associated wildlife products. During the year an aquatics brand, Warehouse Aquatics, was acquired and integrated into the operations. As previously reported the division discontinued its activities under the Garden Centre Online brand during the year due to the level of additional investment considered necessary to improve its trading performance within a very competitive market.

 

Sales during the year increased by 103% to £4.3 million (2014: £2.1 million) which includes sales of £303,000 from the newly acquired aquatics brand. Underlying sales increased by 88% to £3.9 million driven by the performance of garden bird products. The sales increase was driven largely by the investment in marketing and the introduction of a value proposition. The UK market for bird food remains highly competitive and the success of our value proposition has impacted on gross margins leading to the gross margin mix reducing by 8.5%. The Board continues to look for further mail order and online opportunities to acquire which would complement the brands within this division.

 

The relocation of the division together with the Group's head office to smaller premises at the end of the last financial year has had a positive effect on costs during the year. Despite the significant increase in sales, the investment in marketing costs has resulted in an operating loss of £304,000, an improvement upon last year's loss of £527,000. The Board believes that this investment will provide a financial benefit to the Group in future years. In addition, the goodwill acquired in 2012 with the Garden Bird Supplies, Garden Centre Online and Listen 2 brands, has been reviewed and impaired in full with a resultant one off charge of £450,000 to the profit and loss account. Taking this exceptional charge into account, the division has posted a loss of £754,000 for the year.

 

Financial Review

The Financial Statements have been prepared to separately present the financial performance of the Group's continuing operations and discontinued operations. The prior year figures have been restated to provide a comparable position. The Segmental Analysis in the Notes to the Financial Statements presents the Group's consolidated revenue streams.

 

Overall, Group revenue for the year including discontinued operations increased by 4% to £13.1 million (2014: £12.6 million). Revenue from our continuing operations increased 10% to £13.0 million (2014: £11.8 million) reflecting the changes in sales discussed earlier in this report. Group gross margins improved to 25% (2014: 23%) as a result of an improved sales mix within the Home Entertainment division and the exit of Garden Centre Online Limited, which traded in the prior year at a gross margin of 13%.

 

The Group loss for the year before taxation was £1.0 million (2014: £1.2 million). Losses within discontinued operations and the impairment of intangibles contributed £0.6 million of this loss.

 

The Group is a relatively small business and as such it is possible for investment in future performance or operating challenges to have a disproportionate effect on our short term financial performance. We are also sensitive to the costs of maintaining an AIM listing and that these costs have a sizeable impact on the costs of administering the Group.

 

Cash flow, working capital and borrowing facilities

The Group ended the year with cash balances of £1.7 million (2014: £2.7 million). The net cash outflow from operating activities was £0.8 million (2014: £0.1 million) with £0.4 million reflecting working capital movements and an additional £0.2 million invested in capital expenditure and the acquisition of Warehouse Aquatics. The Group remains debt free.

 

Dividends

 

The Board is not recommending the payment of a dividend.

 

 

Capital Reduction

The Board has today sent out a circular to shareholders setting out the details of a proposed reduction of the issued share capital and proposed cancellation of the share premium account (together the "capital reduction").

 

The Company is prevented from the payment of dividends or the buyback of its shares due to the lack of sufficient distributable reserves within its retained earnings. The capital reduction, if approved by shareholders, will eliminate the deficit on the Company's retained earnings and create distributable reserves to allow future dividend payments to be made, when justified by the profitability of the Company, or to allow the buyback of the Company's shares.

 

The capital reduction requires confirmation by the High Court and registration by the Registrar of Companies to take effect. The resolution regarding the capital reduction will be considered in the Company's Annual General Meeting.

 

Strategy

We have been committed to diversifying the Group's operations to reduce our reliance on the Home Entertainment market, which has been in long term decline. Our strategy is to manage the Home Entertainment division and to grow our developing Garden & Home brands and to establish new brands when opportunities arise to take advantage of the existing infrastructure. We continue to develop the skills within the Group and ensure that the business is not over committed to any single market.

 

Current Outlook

The year has started satisfactorily and sales in both divisions are in line with management expectations. At the end of the year, Trevor Allan stepped down from the Board due to medical reasons and his responsibilities are being covered by Lisa Clarke. In this temporary period, the senior management team have been provided with more responsibility and no issues have arisen. However, the situation is being closely monitored.

 

 

D A Johnson

Non-Executive Chairman

28 August 2015

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2015

 

 

 

Restated

 

 

2015

2014

 

 

 

£'000

£'000

 

 

 

 

 

 

 

 

 

 

Revenue from continuing operations

 

 

12,973

11,755

Cost of sales

 

 

(9,777)

(9,135)

 

 

 

 

 

 

 

 

 

 

Gross profit from continuing operations

 

 

3,196

2,620

 

 

 

 

 

Distribution expenses

 

 

(783)

(263)

Administrative expenses - normal

 

 

(2,846)

(2,864)

- exceptional

 

 

(450)

-

 

 

 

 

 

 

 

 

 

 

Operating loss from continuing operations

 

 

(883)

(507)

 

 

 

 

 

Operating loss from continuing operations before exceptional item

 

 

 

 

(433)

 

(507)

 

 

 

 

 

Exceptional item

 

 

(450)

-

 

 

 

 

 

Operating loss from continuing operations

 

 

(883)

(507)

 

 

 

 

 

Financial income

 

 

9

12

Financial expenses

 

 

-

-

 

 

 

 

 

 

 

 

 

 

Net financing income

 

 

9

12

 

 

 

 

 

Loss before tax from continuing operations

 

 

(874)

(495)

 

 

 

 

 

Taxation expenses

 

 

-

-

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

 

(874)

(495)

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations (net of taxation)

 

 

(112)

(751)

 

 

 

 

 

Total comprehensive expense for the year

 

 

(986)

(1,246)

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 

(5.7)p

(7.2)p

 

 

 

 

 

Continuing operations basic and diluted loss per share

 

 

(5.0)p

(2.9)p

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2015

 

 

2015

2014

 

 

£'000

£'000

Non-current assets

 

 

 

Property, plant and equipment

 

265

382

Intangible assets

 

140

450

Other investments

 

-

-

 

 

 

 

 

 

405

832

 

 

 

 

Current assets

 

 

 

Inventories

 

624

531

Trade and other receivables

 

1,675

1,587

Cash and cash equivalents

 

1,708

2,724

 

 

 

 

 

 

4,007

4,842

 

 

 

 

 

 

 

 

Total assets

 

4,412

5,674

 

 

 

 

Current liabilities

 

 

 

Trade and other payables

 

(1,143)

(1,419)

Tax payable

 

(1)

(1)

Provisions

 

(472)

(472)

 

 

 

 

 

 

(1,616)

(1,892)

 

 

 

 

Non-current liabilities

 

 

 

Deferred tax liability

 

-

-

 

 

 

 

Total liabilities

 

(1,616)

(1,892)

 

 

 

 

 

 

 

 

Net assets

 

2,796

3,782

 

 

 

 

 

Equity attributable to equity holders of the parent

 

 

 

Share capital

 

12,972

12,972

Share premium

 

21,531

21,531

Reserves

 

(2,800)

(2,800)

Retained earnings

 

(28,907)

(27,921)

 

 

 

 

Total equity

 

2,796

3,782

 

 

 

 

 

 

 

 

Total equity and liabilities

 

4,412

5,674

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2015

 

2015

2014

 

 

£'000

£'000

Cash flows from operating activities

 

 

 

Loss for the year

 

(986)

(1,246)

 

 

 

 

Adjustments for:

 

 

 

Depreciation

 

205

169

Impairment of intangibles

 

450

-

Financial income

 

(9)

(12)

Financial expense

 

-

4

Profit on sale of property, plant and equipment

 

(15)

-

Taxation

 

-

3

 

 

 

 

 

 

 

 

 

 

(355)

(1,082)

 

 

 

 

(Increase)/decrease in trade and other receivables

 

(88)

960

(Increase)/decrease in inventories

 

(93)

20

(Decrease)/increase in trade and other payables

 

(276)

26

 

 

 

 

 

 

 

 

 

 

(812)

(76)

Tax paid

 

-

(53)

 

 

 

 

 

 

 

 

Net cash outflow from operating activities

 

(812)

(129)

 

 

 

 

Cash flows from investing activities

 

 

 

Interest received

 

9

12

Proceeds from sale of property, plant and equipment

 

15

16

Acquisition of property, plant and equipment

 

(88)

(246)

Payments to acquire trade and assets

 

(140)

-

 

 

 

 

 

 

 

 

Net cash outflow from investing activities

 

(204)

(218)

 

 

 

 

Cash flows from financing activities

 

 

 

Interest paid

 

-

(4)

 

 

 

 

 

 

 

 

Net cash outflow from financing activities

 

-

(4)

 

 

 

 

Net decrease in cash and cash equivalents

 

(1,016)

(351)

Cash and cash equivalents at 1 April

 

2,724

3,075

 

 

 

 

 

 

 

 

Cash and cash equivalents at 31 March

 

1,708

2,724

 

 

 

 

 

 

 

 

Notes to the Financial Statements

for the year ended 31 March 2015

1. Source of Information

The preliminary financial statements for the financial year ended 31 March 2015 were approved by the Board of Directors on 28 August 2015. The financial information set out above does not constitute the company's statutory accounts for the years ended 31 March 2015 or 2014 but is derived from those accounts. Statutory accounts for 2014 have been delivered to the registrar of companies, and those for 2015 will be delivered following the Company's Annual General Meeting.

The auditor, Moore & Smalley LLP, has reported on those accounts; their report for 2015 was unqualified and did not contain statements under section 498(2) or (3) of the Companies Act 2006 or equivalent preceding legislation. The report for 2014 was undertaken by KPMG LLP and was (i) unqualified and (ii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

2. Operating segments

 

The segments disclosed below reflect the Group's management and internal reporting structure. During the current and prior financial year, Garden Centre Online Limited ceased trading and has been classified as discontinued operations within these Financial Statements.

 

 

 

 

Consolidated statement of comprehensive income for year ended 31 March 2015:

 

 

Home Entertainment

Garden and Home

 

Other

Total continuing

Dis-

continued

Group

Total

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

Gross revenue

8,653

4,252

69

12,974

156

13,130

Intersegment revenue

-

(1)

-

(1)

(3)

(4)

Revenue

8,653

4,251

69

12,973

153

13,126

Operating profit/(loss) before

 

 

 

 

 

 

exceptional and central costs

186

(304)

122

4

(112)

(108)

Exceptional costs

-

(450)

-

(450)

-

(450)

Central costs

-

-

-

(437)

-

(437)

Operating profit/(loss)

186

(754)

122

(883)

(112)

(995)

Net financing expense

 

 

 

9

-

9

Taxation expense

 

 

 

-

-

-

Loss for the period

 

 

 

(874)

(112)

(986)

 

 

 

 

 

 

 

Total assets and liabilities

 

 

 

 

 

 

Total assets

1,430

608

2,234

4,272

-

4,272

Goodwill

-

140

-

140

-

140

Total liabilities

(565)

(259)

(792)

(1,616)

-

(1,616)

Total segment net

 

 

 

 

 

 

assets

865

489

1,442

2,796

-

2,796

 

 

 

 

 

 

 

 

 

Capital Expenditure

 

 

 

 

 

 

Intangible assets

-

140

-

140

-

140

Tangible fixed assets

14

9

65

88

-

88

Depreciation

17

93

51

161

44

205

Impairment charges:

 

 

 

 

 

 

Intangibles

-

450

-

450

-

450

 

 

 

Consolidated statement of comprehensive income for year ended 31 March 2014 (restated):

 

 

Home Entertainment

Garden and Home

 

Other

Total continuing

Dis-

continued

Group

Total

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

Gross revenue

9,508

2,161

154

11,823

994

12,817

Intersegment revenue

(5)

(63)

-

(68)

(163)

(231)

Revenue

9,503

2,098

154

11,755

831

12,586

Operating profit/(loss) before

 

 

 

 

 

 

central costs

277

(527)

76

(174)

(744)

(918)

Central costs

-

-

-

(333)

-

(333)

Operating loss

277

(527)

76

(507)

(744)

(1,251)

Net financing expense

 

 

 

12

(4)

8

Taxation expense

 

 

 

-

(3)

(3)

Loss for the period

 

 

 

(495)

(751)

(1,246)

 

 

 

 

 

 

 

Total assets and liabilities

 

 

 

 

 

 

Total assets

1,458

432

2,759

4,649

576

5,225

Goodwill

-

450

-

450

-

450

Total liabilities

(585)

(131)

(214)

(930)

(963)

(1,893)

Total segment net

 

 

 

 

 

 

assets/(liabilities)

873

751

2,545

4,169

(387)

3,782

 

 

 

 

 

 

 

Capital Expenditure

 

 

 

 

 

 

Intangible assets

-

-

-

-

-

-

Tangible fixed assets

4

49

-

53

193

246

Depreciation

23

16

15

54

115

169

 

 

 

 

 

 

 

 

 

3. Loss per Share

 

The calculation of basic loss per share has been calculated on the loss after tax of £986,000 (2014: £1,246,000) and the weighted average number of shares in issue during the year of 17,296,067 shares of 75p each (2014: 17,296,067 shares of 75p each).

 

The calculation of diluted loss per share is identical to that used for the basic loss per share.

 

The adjusted loss per share, as disclosed below, was calculated using the loss after tax for the financial year calculated with reference to the basic and diluted weighted average share in issue during the year.

 

 

 

 

2015

2014

 

 

 

£'000

£'000

 

 

 

 

 

Loss after taxation from continuing operations

 

 

(874)

(495)

 

 

 

 

 

Discontinued operations

 

 

(112)

(751)

 

 

 

 

 

 

 

 

 

 

Total comprehensive expense for the year

 

 

(986)

(1,246)

 

 

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

Basic and diluted loss per share

 

 

(5.0)p

(2.9)p

 

 

 

 

 

Discontinuing operations

 

 

 

 

 

Basic and diluted loss per share

 

 

(0.7)p

(4.3)p

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 

(5.7)p

(7.2)p

 

 

 

 

 

 

 

 

4. Discontinued operations

 

 

 

 

 

 

2015

2014

 

 

 

 

 

£'000

£'000

Results of discontinued operations

 

 

 

 

 

 

Revenue

 

 

 

 

153

830

Expenses

 

 

 

 

(265)

(1,578)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results from operating activities

 

 

 

 

(112)

(748)

Tax

 

 

 

 

-

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the year

 

 

 

 

(112)

(751)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic loss per share - Discontinued

 

 

 

 

(0.7)p

(4.3)p

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

2014

 

 

 

 

 

£'000

£'000

Cash flows used in discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

 

 

 

(116)

(445)

Net cash used in investing activities

 

 

 

 

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash outflow for the year

 

 

 

 

(116)

(445)

 

 

 

 

 

 

 

 

 

 

5. Annual report

The Annual Report will be posted to shareholders in early September. Copies of the Annual Report will be available on request from the MBL Group plc, Unit 1 Millennium City Park, Millennium Road, Preston, PR2 5BL and will be available to download from the Company's website at www.mblgroup.co.uk.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SEAFMWFISEDA
Date   Source Headline
17th Jun 20198:40 amRNSSettlement of claim and Cancellation update
24th Dec 20187:00 amRNSHalf-year Report & Shareholder update
17th Dec 20187:30 amRNSSuspension - MBL Group Plc
5th Dec 20183:51 pmRNSResult of reconvened Annual General Meeting
23rd Nov 20183:21 pmRNSNotice of Reconvened Annual General Meeting
16th Nov 20187:00 amRNSShareholder update and date of reconvened AGM
29th Oct 201812:24 pmRNSShareholder update
12th Oct 20184:45 pmRNSResult of AGM
27th Sep 20184:29 pmRNSComment re share price
17th Sep 20185:17 pmRNSAnnual Report and AGM Notice
12th Sep 20181:28 pmRNSFinal Results
5th Sep 20182:54 pmRNSResult of General Meeting & Proposed Cancellation
14th Aug 20183:54 pmRNSCANCELLATION OF ADMISSION & NOTICE OF GM
13th Aug 20186:04 pmRNSAIM Notice and Update on Proposed Cancellation
13th Jul 20181:56 pmRNSChange of Registered Office
15th Jun 20186:02 pmRNSAdministrators appointed to subsidiary
16th Mar 20183:04 pmRNSUpdate on Corporate Investigations
16th Mar 20182:58 pmRNSDisposal of the Garden & Home Division
5th Jan 201810:08 amRNSBoard change
22nd Dec 201711:37 amRNSInterims, sales process, investigation result
21st Dec 20177:00 amRNSBoard Changes
24th Oct 20177:30 amRNSRestoration - MBL Group plc
24th Oct 20177:00 amRNSBoard Changes, Update re Susp. and Trading Update
5th Oct 20177:30 amRNSSuspension - MBL Group plc
5th Oct 20177:00 amRNSStatement re suspension
28th Sep 20176:08 pmRNSResult of AGM and GM and Directorate Change
28th Sep 201711:36 amRNSResults of AGM and GMs
28th Sep 20178:33 amRNSAGM statement
25th Sep 20178:49 amRNSStrategy update
21st Sep 20171:33 pmRNSGeneral Meeting and Sale Process Update
20th Sep 201712:33 pmRNSGeneral Meeting Update
11th Sep 20175:33 pmRNSGeneral Meeting Update
5th Sep 20177:05 amRNSPosting of Circular
5th Sep 20177:00 amRNSNotice of AGM & Posting of Annual Report
21st Aug 20177:00 amRNSFull Year Results for the Year Ended 31 March 2017
16th Aug 201712:59 pmRNSRequisition of General Meeting
14th Aug 20174:49 pmRNSPosting of Circular
26th Jul 20172:35 pmRNSRequisition of General Meeting
24th Jan 20177:00 amRNSStrategic Review Update
6th Dec 20163:07 pmRNSResult of General Meeting
5th Dec 20167:01 amRNSDirector Appointment
5th Dec 20167:00 amRNSInterims, Directorate Change & Strategic Review
23rd Nov 20163:39 pmRNSForm 8.3 -MBL Group PLC
23rd Nov 20163:39 pmRNSForm 8.3 - MBL Group PLC
18th Nov 201612:36 pmRNSForm 8.3 - MBL Group plc
18th Nov 201612:00 pmRNSForm 8.3 - MBL Group plc
17th Nov 20166:30 pmRNSForm 8.3 - MBL Group PLC
16th Nov 20161:38 pmRNSForm 8.3 - MBL Group PLC
16th Nov 20168:33 amRNSForm 8.3 - MBL Group PLC
14th Nov 201610:06 amRNSForm 8.3 - MBL Group PLC

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.