Metro Bank Regulatory News (MTRO)

Q3 Summary for 3 months ending 30 September 2019

·;

Total deposits of £14.2 billion with Q3 growth of £528 million.

·;

Customer account growth of 106,000 in Q3 2019 (Q2 2019: 93,000) to 1.9 million.

·;

Total net loans of £14.9 billion broadly flat quarter-on-quarter, with the loan to deposit ratio reducing to 105% (H1 2019: 109%).

·;

Modest quarter-on-quarter reduction in operating costs and continued growth in fee and other income.

·;

Asset quality remains strong, reflected in Q3 cost of risk of 5 bps (Q2 2019: 6 bps).

·;

Strong liquidity and funding position maintained, with LCR higher than Q2 2019.

·;

Underlying loss before tax1 of £2.2 million in Q3 2019 (Q2 2019: £6.7 million profit) reflecting the impact from actions taken to maintain a resilient balance sheet, including a one-off £2.5 million charge following the £521 million portfolio disposal in July 2019.

·;

Completed inaugural £350 million senior non-preferred debt issuance with pro forma total capital plus MREL ratio of 22.6% at 30 September 2019.

·;

Retained position as number one bank for overall quality of service for personal current account customers and second for business current account customers in the Competition and Market Authority's latest Service Quality Survey.

·;

Metro Bank is further evaluating its future plans to balance growth, profitability and capital efficiency, the results of which will be communicated in conjunction with the full year results.

£ in millions

30

Sep

2019

30

June

2019

Change From

H1 19

30

Sept

2018

Change From

Q3 18

Assets

£21,002

£21,357

(2%)

£20,567

2%

Loans

£14,891

£14,989

(1%)

£13,121

13%

Deposits

£14,231

£13,703

4%

£14,813

(4%)

Loan to deposit ratio

105%

109%

89%

£ in millions

9m to 30 Sep 2019

9m to 30 Sep 2018

Change

Total underlying revenue2

£316.2

£294.8

7%

Underlying profit before tax1

£11.3

£39.2

(71%)

Statutory (loss)/profit before tax

(£3.3)

£34.4

(110%)

Net interest margin

1.58%

1.82%

(24bps)

Underlying earnings per share - basic

6.3p

32.6p

(81%)

Underlying earnings per share - diluted

6.3p

31.8p

(80%)

·;

Strong customer account growth of 106,000 in Q3 2019 (Q2 2019: 93,000) bringing the total to 1.9 million, including continued growth in personal current accounts and business current accounts.

·;

Deposit growth of £528 million in Q3 2019 supported by the conscious decision to elevate the price of fixed term retail deposits during Q3. September saw net deposit outflows of £213 million following the postponed senior non-preferred debt issuance, but we are returning to business as usual.

·;

Cost of deposits was 84 bps in Q3 2019 (Q2 2019: 71 bps) and 75 bps in the first nine months of 2019. Following the deposit pricing actions taken in Q2 and Q3 2019, cost of deposits normalised to business as usual levels as the quarter progressed and is expected to be marginally above current base rate of 75 bps for full year 2019.

£ in millions

30

Sep

2019

30

Jun

2019

Change From

H1 19

30

Sep

2018

Change From

Q3 18

Demand: current accounts

£4,181

£4,305

(3%)

£4,502

(7%)

Demand: savings accounts

£5,700

£5,509

3%

£6,810

(16%)

Fixed term: savings accounts

£4,350

£3,889

12%

£3,501

24%

Deposits from customers

£14,231

£13,703

4%

£14,813

(4%)

Deposits from customers includes:

Retail customers (excluding retail partnerships)

£6,351

£5,555

14%

£4,879

30%

Retail partnerships

£1,890

£1,954

(3%)

£1,890

-

Deposits from retail customers

£8,241

£7,509

10%

£6,768

22%

Commercial customers (excluding SMEs3)

£2,829

£3,064

(8%)

£5,194

(46%)

SMEs

£3,161

£3,130

1%

£2,851

11%

Deposits from commercial customers

£5,990

£6,194

(3%)

£8,045

(26%)

·;

Total net loans of £14,891 million (Q2 2019: £14,989 million), reflecting proactive management of the Bank's capital and liquidity positions.

·;

The loan to deposit ratio was 105% at Q3 2019 (Q2 2019: 109%). The Bank continues to manage the loan to deposit ratio in a controlled way towards 100%.

·;

Asset quality remains robust reflecting our continued low-risk lending. Cost of risk was 5 bps in the three months to 30 September 2019 (Q2 2019: 6 bps). Non-performing loans were £31 million, representing just 0.20% of the total loan portfolio (Q2 2019: 0.17%).

£ in millions

30

Sep

2019

30

Jun

2019

Change From

H1 19

30

Sep

2018

Change From

Q3 18

Gross loans and advances to customers

£14,922

£15,020

(1%)

£13,152

13%

Less: allowance for impairment

(£31)

(£31)

-

(£31)

-

Net loans and advances to customers

£14,891

£14,989

(1%)

£13,121

13%

Gross loans and advances to customers includes:

Commercial lending

£4,182

£4,343

(4%)

£4,166

-

Residential mortgages

£10,495

£10,412

1%

£8,715

20%

Consumer lending

£245

£265

(8%)

£271

(10%)

·;

Net interest income in the third quarter was down 7% to £76.6 million (Q2 2019: £82.4 million), with a 11bps reduction in the net interest margin to 1.50% (Q2 2019: 1.61%). This reflects the actions taken in Q2 and Q3 2019 to maintain a resilient balance sheet, including the sale of £1.5 billion non-LCR interest-bearing investment securities, an increase in fixed term deposit costs, and the £521 million loan portfolio disposal. These actions, including a moderation of loan growth, reduced revenue by c.£17m in Q3 2019.

·;

Fee and other income up 5% in Q3 2019 to £25.3 million (Q2 2019: £24.0 million) supported by growth in the number of transacting customer accounts and benefits from the recent roll-out of further value-added services. The reduction in NIM + fees to 1.99% (Q2 2019: 2.07%) was partially offset by continued fee income growth. Fee growth is expected to continue into Q4 2019.

·;

Reduction in costs quarter-on-quarter, lowering to £99.7 million in Q3 2019 from £100.3 million in Q2 2019 despite opening new stores. The slow-down in the pace of the cost growth reflects delivery within the Bank's cost transformation programme. We expect cost growth to continue to moderate with low single digit growth in H2 2019 compared with H1 2019 with cost growth reflecting the current expansion of the business in Q4.

·;

Underlying cost:income ratio of 100% for Q3 2019 (Q2 2019: 92%).

·;

Underlying loss before tax of £2.2 million in Q3 2019 (Q2 2019: £6.7 million profit). This reflects profitability impacts from the prudent balance sheet actions, including a £2.5 million charge (comprising of £1.8 million loss from the sale of portfolio and £0.7 million of interest foregone between the beginning of the quarter and the sale date) following the £521 million portfolio disposal in July 2019.

·;

Statutory loss before tax of £6.7 million in Q3 2019 (Q2 2019: loss of £0.9 million) also reflects the ongoing costs as we progress the transformation and remediation programmes.

·;

Completed £350 million senior non-preferred debt issuance in October. Our pro forma total capital plus MREL resources are £2,086 million with a pro forma total capital plus MREL ratio of 22.6% at 30 September, exceeding the 21.5% 1 January 2020 interim MREL requirement.

·;

Common Equity Tier 1 Capital ("CET1") of £1,494 million as at 30 September 2019 is 16.2% of risk-weighted assets (Q2 2019: 15.8%), materially exceeding our Tier 1 regulatory minimum of 10.6%4. Total capital as a percentage of risk-weighted assets is 18.9%.

·;

Risk-weighted assets at 30 September 2019 were £9,242 million (Q2 2019: £9,559 million) reflecting the loan portfolio disposal and continued rebalancing of the loan book.

·;

Regulatory leverage ratio of 7.1%.

·;

Strong liquidity and funding position maintained, reflecting Q3 2019 deposit growth of £528m, the execution of a £521 million loan portfolio disposal, the completion of £350 million senior non-preferred notes in October and continued management of lending volumes. As a result, the Bank's Liquidity Coverage Ratio was higher than the 163% reported in Q2.

4. Based on current capital requirements, excluding any confidential PRA buffer, if applicable

·;

Developing C&I funded sites in SME hotspots including Liverpool and Manchester to open in Q4 2019. Expanded store footprint to the Midlands.

·;

Launched artificial intelligence-led, in-app Business Insights tool to make managing business finances easy, helping customers make more data-driven decisions and manage their cash flows better. 

·;

Signed a trio of fintech and SME partnerships with Funding Options, Conance and DueDil, to enhance business banking offering for SMEs.

·;

Retained position as number one bank for overall quality of service for personal current account customers and second for business current account customers in Competition and Market Authority's latest Service Quality Survey.

·;

Awarded five stars for personal current account and credit card in the Moneyfacts annual star rating.

·;

As separately announced today, Sir Michael Snyder has been appointed as interim Chairman, subject to regulatory approval. Vernon Hill has stepped down from his role as Chairman and will step down from the Board on 31 December 2019. The recruitment process for an independent, Non-Executive Chairperson is progressing.

·;

Michael Torpey joined the Board in September as an independent Non-Executive Director and was appointed as a member of the Risk Oversight and Audit committees with effect from 1 October. Michael has been appointed Chairman of the Audit Committee effective 1 November, subject to regulatory approval.

·;

Margin trends experienced in Q3 2019 are expected to continue into Q4 2019, in addition to the cost of servicing the senior non-preferred debt. Deposit growth will moderate in Q4 as we strike the right balance between growth, cost of deposits and capital efficiency.

·;

Metro Bank is further evaluating future growth plans to maximise returns, including future expansion, cost initiatives and optimising capital efficiency.

·;

Our plans with regards to C&I commitments remain unchanged.

·;

The results of the evaluation process along with revised targets and KPIs will be communicated in conjunction with the full year results. In the intervening time the Bank will optimise capital, continue to progress with its cost efficiency programme and target further income diversification.

Annual Growth Rate

2019

2018

Balance Sheet

30 Sep

30 Jun

30 Sep

£'m

£'m

£'m

Assets

Loans and advances to customers

13%

14,891

14,989

13,121

Treasury assets5

4,837

4,668

6,698

Assets classified as held for sale

-

521

-

Other assets6

1,274

1,179

748

Total assets

2%

21,002

21,357

20,567

Liabilities

Deposits from customers

(4%)

14,231

13,703

14,813

Deposits from banks

3,801

3,801

3,801

Debt securities

249

249

249

Other liabilities

959

1,837

300

Total liabilities

19,240

19,590

19,163

Total shareholder's equity

1,762

1,767

1,404

Total equity and liabilities

21,002

21,357

20,567

Annual Growth Rate

Nine months to 30 Sep

Profit & Loss Account-Nine months YTD

2019

2018

£'m

£'m

Net interest income

242.8

241.1

Fee and other income

71.8

45.0

Net gains on sale of assets

1.6

8.7

Total underlying revenue7

7%

316.2

294.8

Operating costs

20%

(298.5)

(249.6)

Expected credit loss expense

(6.4)

(6.0)

Underlying profit before tax

(71%)

11.3

39.2

Underlying taxation

(2.6)

(9.4)

Underlying profit after tax

(71%)

8.7

29.8

Listing Share Awards

(0.4)

(0.8)

FSCS levy

(0.6)

(0.3)

Impairment and write offs of property, plant & equipment and intangible assets

(1.0)

(1.7)

Costs relating to RBS alternative remedies package application

(1.0)

(1.9)

Capability & Innovation costs

(10.0)

-

Capability & Innovation funding

10.0

-

Transformation and remediation costs

(9.3)

-

Statutory (loss)/profit after tax

(114%)

(3.6)

25.1

Underlying earnings per share - basic

(81%)

6.3p

32.6p

Underlying earnings per share - diluted

(80%)

6.3p

31.8p

Net interest margin (NIM)

1.58%

1.82%

NIM + fees

2.04%

2.16%

Cost of deposits

0.75%

0.59%

Cost of risk

0.06%

0.07%

Underlying cost: income ratio

94%

85%

Annual Growth Rate

2019

2018

Profit & Loss Account-Quarterly

Q3

Q2

Q3

£'m

£'m

£'m

Net interest income

76.6

82.4

84.8

Fee and other income

25.3

24.0

16.2

Net (loss)/gains on sale of assets

(2.5)

2.8

4.0

Total underling revenue

(5%)

99.4

109.2

105.0

Operating costs

13%

(99.7)

(100.3)

(87.9)

Expected credit loss expense

(1.9)

(2.2)

(2.0)

Underlying (loss)/profit before tax

(115%)

(2.2)

6.7

15.1

Underlying taxation

1.0

(1.8)

(3.5)

Underlying (loss)/profit after tax

(110%)

(1.2)

4.9

11.6

Listing Share Awards

(0.1)

(0.1)

(0.2)

FSCS levy

-

(0.6)

0.3

Impairment and write offs of property, plant & equipment and intangible assets

-

(1.0)

(1.2)

Costs relating to RBS alternative remedies package application

-

0.2

(0.5)

Capability & Innovation costs

(6.2)

(3.8)

-

Capability & Innovation funding

6.2

3.8

-

Transformation and remediation costs

(3.6)

(4.6)

-

Statutory (loss)/profit after tax

(149%)

(4.9)

(1.2)

10.0

Underlying earnings per share - basic

(106%)

(0.7p)

3.6p

11.9p

Underlying earnings per share - diluted

(106%)

(0.7p)

3.6p

11.6p

Net interest margin (NIM)

1.50%

1.61%

1.77%

NIM + fees

1.99%

2.07%

2.11%

Cost of deposits

0.84%

0.71%

0.61%

Cost of risk

0.05%

0.06%

0.06%

Underlying cost:income ratio

100%

92%

84%