The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMTFB.L Regulatory News (MTFB)

  • There is currently no data for MTFB

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

20 Apr 2016 07:00

RNS Number : 7135V
Motif Bio PLC
20 April 2016
 

20 April 2016

Motif Bio plc

("Motif" or the "Company")

 

Final Results for the year ended 31 December 2015

 

Motif Bio plc (AIM: MTFB), the clinical stage biopharmaceutical company specialising in developing novel antibiotics, announces its maiden full year audited financial results as an AIM-listed company.

 

Corporate/operational highlights:

· AIM listing raising £2.8 million (before expenses) at 20 pence per share on 2 April 2015;

· The U.S. Food and Drug Administration (FDA) agreed to Phase III trials of iclaprim;

· QIDP designation granted by the FDA for iclaprim in ABSSSI and HABP in July 2015;

· Independent tests by JMI Laboratories showed iclaprim to be effective in vitro against a range of Gram-positive bacteria and 16 times more potent than trimethoprim; and

· Motif contracted with Covance, a global leading CRO for Phase III clinical trials of iclaprim

 

Financial Highlights:

· Successful placing on 22 July 2015 raising £22 million (before expenses) at 50 pence per share;

· Cash and cash equivalents as at 31 December 2015 of US $28.6 million (31 December 2014: nil)

 

Since Period End:

· Began dosing the first patient in the Phase III iclaprim trials in March 2016;

· Named MTS Health Partners as U.S. Corporate Financial Advisor;

· Appointed The Fulford Group Ltd. as specialist advisor; and

· Appointed Pete A. Meyers as CFO, Rajesh B. Shukla as Vice President Clinical Operations, and named Jon Gold as strategic financial consultant

 

The Annual Report will be posted to shareholders and made available on the Company's website www.motifbio.com by 30 April 2016 and will contain a notice of the Company's forthcoming Annual General Meeting which will be held in London on 2 June 2016.

 

Graham Lumsden, CEO of Motif Bio plc said: "2015 was a transformational year for Motif Bio, with admission to AIM in April, securing capital of £23 million (net of expenses) through two equity fundraisings, and achieving a number of key milestones that provides the Company with a platform for further progress in 2016.

 

Motif Bio is now well-positioned as an antibiotic development company with a lead compound, iclaprim, in Phase III clinical trials targeting serious and life threatening infections and with commercialisation anticipated for 2018. We are in the rare position of already having data from more than 500 patients establishing safety and efficacy of iclaprim, including activity against multi-drug resistant bacteria such as MRSA."

For further information please contact:

 

Motif Bio plc

Graham Lumsden (Chief Executive Officer)

David Huang (Chief Medical Officer)

 

info@motifbio.com

 

Zeus Capital Limited (NOMAD & BROKER)

Phil Walker/Dan Bate

Dominic Wilson

 

+44 (0)20 3829 5000

 

 

Northland Capital Partners Limited (BROKER)

Patrick Claridge/ David Hignell

John Howes/ Rob Rees (Broking)

 

 

 

+44 (0)20 3861 6625

Walbrook PR Ltd. (FINANCIAL PR & IR)

Paul McManus

Mike Wort

+44 (0)20 7933 8780 or motifbio@walbrookpr.com

Mob: +44 (0)7980 541 893

Mob: +44 (0)7900 608 002

MC Services AG (EUROPEAN IR)

Raimund Gabriel

 

+49 (0)89 210 2280

 

 

Chairman's Statement

 

All successful pharmaceutical companies depend, in the first place, on addressing an unmet medical need with a new or a better therapy. It is quite clear that the onset of multidrug resistance in the current families of antibiotics is creating a looming crisis in healthcare. Almost all modern medical procedures depend on the availability of effective antibiotics. It is gratifying that governments and regulators are now taking steps to encourage the development of novel antibiotics to address this growing medical emergency.

 

Motif's lead compound, iclaprim, is just such an antibiotic, with an underutilised mechanism of action targeted at killing bacteria rather than limiting growth. While a good molecule and an unmet medical need are necessary, they are not the only factors required for success. In Motif's case, iclaprim has an established safety and efficacy profile based on previous trials but it is still necessary for an emerging specialty pharma company like Motif to be able to access the capital markets to fund the additional development programmes and clinical tests required by regulators such as the U.S. Food and Drug Administration (FDA) and the European Medicines Agency (EMA). Success further depends on the skill and hard work of the team to execute well on the clinical development programmes and to support a compelling pharmaco-economic proposition to target customers which, in the case of iclaprim, are the hospital formularies. Even a good molecule will not fulfill its potential if it is not backed up by high quality data supporting its therapeutic value. Motif is in the unusual position of being able to access a huge amount of data accumulated in the earlier clinical development of iclaprim and this has defined the design and administration of the additional trials required by the regulators.

 

Over the last year, Motif has managed to complete the acquisition of the iclaprim assets, list on the AIM market via a successful IPO raising £2.8 million, conclude a satisfactory review meeting with the FDA, raise an additional £22 million from blue chip institutional investors, receive Qualified Infectious Disease Product (QIDP) designation from the FDA and, most important of all, design and initiate the Phase III clinical trials that the regulatory agencies want to see completed before they will grant marketing approval. Providing Motif can successfully raise additional development capital these new Phase III trials are expected to be completed within 18 months and, if all goes well, Motif should have an application submitted to the FDA by the end of 2017.

 

In parallel, over the last year Motif has made progress in building the leadership team and has added specialist advisory groups to assist in two key areas. Motif has recently appointed Mr. Pete Meyers as Chief Financial Officer and Dr. Rajesh Shukla as Vice President Clinical Operations. I would like to welcome them both to the Motif team and I would like to thank Robert Bertoldi for his invaluable contribution as CFO through the AIM listing and since. In addition, we now have one firm helping the Company to explore strategic financing options including the possibility of a listing on the NASDAQ stock market in the US. And a second firm is actively soliciting interest in the potential of a partnership for the distribution of iclaprim outside the United States. There is still a lot to do and your board and management team are committed to maintaining an intense focus on good execution. We look forward to the opportunity to report further progress towards bringing this important new therapy to patients in hospitals around the world who are facing the need to deal with increasingly resistant and, in some cases, potentially life threatening infections.

 

Richard C.E. Morgan

Chairman

20 April 2016

 

 

Chief Executive Officer's Statement

 

2015 was a transformational year for Motif Bio, with admission to AIM in April, securing capital of £23 million (net of expenses) through two equity fundraisings, and achieving a number of key milestones that provide the Company with a platform for further progress in 2016.

 

Motif Bio is now well-positioned as an antibiotic development company with a lead compound, iclaprim, in Phase III clinical trials targeting serious and life threatening infections and with commercialisation anticipated for 2018. We are in the rare position of already having data in more than 500 patients establishing the safety and efficacy of iclaprim, including activity against multi-drug resistant bacteria such as MRSA.

 

Iclaprim - a novel antibiotic targeting multi-drug resistant bacteria that cause serious and life-threatening infections

 

Through our merger with Nuprim Inc., which closed in April upon admission to AIM, we acquired the exclusive worldwide rights to develop and commercialise iclaprim, a novel antibiotic that targets the multi-drug resistant Gram-positive bacteria that cause serious and life-threatening hospital acquired infections.

 

Iclaprim kills bacteria using an underutilised mechanism of action (dihydrofolate reductase inhibition), meaning that iclaprim can kill bacteria that have developed resistance to other antibiotics that work by different mechanisms. Iclaprim has completed a comprehensive development programme demonstrating safety and efficacy in more than 500 patients with complicated skin and skin structure infections. In 2009, the previous developer of iclaprim received a "Complete Response Letter" from the US Food and Drug Administration (FDA) requesting an additional study to demonstrate effectiveness. The European Marketing Authorisation Approval was then withdrawn. Iclaprim was one of four antibiotics that did not gain approval around this time, shortly after another newly approved antibiotic had been found to be associated with severe liver injury and fraudulent safety data, negatively impacting the regulatory environment. The regulatory environment has subsequently become more favourable, with approval in 2014 of two of the other antibiotics that had similar requests for additional data. The Generating Antibiotic Incentives Now Act (the GAIN Act) was passed as a new law in the United States in 2012, providing several incentives for new antibiotics, including extended market exclusivity, accelerated review of the application for regulatory approval, and fast track submission of data. The previous successful development programme has meant that we were able to learn from the existing data and make several key improvements for our Phase III trials.

 

To have a much-needed antibiotic so close to approval and commercialisation presents a significant opportunity for the Company and our shareholders.

 

Iclaprim - an attractive target market

 

Resistance to antibiotics is a major global health threat, with so-called "superbugs" developing resistance more quickly than new effective antibiotics are being developed. Iclaprim will initially focus on two serious and life-threatening infections.

 

The first is Acute Bacterial Skin and Skin Structure Infections (ABSSSI), a common serious infectious disease often caused by multi-drug resistant bacteria, such as MRSA. Around 2.3 million patients in the US are affected by ABSSSI every year. Our first Phase III trials, currently underway, are in patients with ABSSSI.

 

The second is for Hospital Acquired Bacterial Pneumonia (HABP), one of the most common hospital acquired infections in the intensive care setting, estimated to affect 1.1 million patients in the US annually with a mortality rate of between 20% to 50% depending on how quickly and effectively it is treated. Phase II trials have already demonstrated the efficacy of iclaprim for patients with HABP and we expect to start trials for this indication in the second half of 2016. This trial is likely to take three years to complete.

 

Providing we can raise sufficient additional development capital, our current Phase III trials for ABSSSI are expected to conclude in 2017, and if approved iclaprim will be particularly suitable for patients with ABSSSI who also suffer from renal impairment or kidney disease. The current standard of care for treating ABSSSI is vancomycin. However, around 26% of high-risk hospitalised ABSSSI patients suffer from kidney disease and vancomycin is well known to be nephrotoxic (kidney damaging) and requires dose adjustment depending on the severity of kidney disease, therefore vancomycin is not a good option. Iclaprim is not nephrotoxic and requires no dosage adjustment, offering an appropriate alternative in these patients.

 

2015 - a transformational year

 

As part of our listing on AIM in April 2015, we raised approximately £2.5 million in net funds and concluded a further placing in July 2015 raising £20.75 million in net funds. This provided us with the funding needed to complete the preparations and start the Phase III trials that began with the first patient dosed in March 2016.

 

Our clinical trials are being run by Covance, our CRO. The two trials are global, multicentre, randomised, double-blind studies evaluating a total of 1,200 adult patients hospitalised with ABSSSI. Covance has considerable experience running antibiotic trials and we are confident that they are the best CRO for our programme which includes 160 clinical trial sites across the US, Europe, and Latin America.

 

The primary endpoint for the studies will be at least a 20% reduction in lesion size at 48 to 72 hours after initiation of antibiotic treatment. The key secondary endpoint is clinical cure at one to two weeks after antibiotic treatment ends. The successful completion of these two pivotal Phase III trials would satisfy both FDA and EMA requirements for regulatory approval.

 

Iclaprim has been designated as a Qualified Infectious Disease Product (QIDP) for the treatment of ABSSSI and HABP. The QIDP designation will make iclaprim eligible to benefit from certain incentives as provided under the GAIN Act. These incentives include FDA priority review, eligibility for fast-track status, and if ultimately approved by the FDA, iclaprim would be eligible for an additional five-year extension of Hatch-Waxman exclusivity, for a total of 10 years of market exclusivity, starting from the date of New Drug Application (NDA) approval. 

 

Additional supportive clinical data

 

Two important posters were accepted and presented at ID Week in San Diego, CA in October 2015. One summarised the Phase II data from trials in patients with Hospital Acquired Bacterial Pneumonia where iclaprim demonstrated safety and efficacy. The second poster described the efficacy of iclaprim at 72 hours after starting treatment in the prior Phase III complicated Skin and Skin Structure trials. Iclaprim was compared with another antibiotic, linezolid, and was shown to effectively halt the spread of skin lesions at 72 hours. This was important to show because in the current Phase III trials, the efficacy of iclaprim is being judged by measuring the size of the skin lesions at 48 to 72 hours after initiating treatment.

 

In addition, we announced in August 2015 that topline results of a laboratory study confirmed that iclaprim is active and highly potent against target bacteria, including Staphylococcus aureus, collected between 2012 and 2014 from patients around the world with serious, life-threatening hospital infections.

 

2016 - the year ahead

 

The main achievement for 2016 so far has been the commencement of our first Phase III studies and the first dosing of patients. In addition, in the first quarter of 2016 we also announced the appointment of two strategic advisers, which herald two developments in the Company's progress that we believe will help us to deliver significant value to shareholders.

 

In January 2016, we appointed US healthcare investment bank MTS Health Partners (MTS) to advise on potential future financing options within the US market. A NASDAQ listing continues to be an option for us. Not only would it open up additional avenues of funding but it would also help to align us with a number of our US listed peer companies. Initial feedback has been positive from an investor audience that is well versed in the pharmaceutical development space and recognises the advantageous position that we are currently in with a candidate at such an advanced stage and with the unusual position of having a safety database comprised of 500 patients already treated with iclaprim.

 

In March, we appointed Fulford Group Ltd. as a specialist adviser to identify the most appropriate strategic partner(s) for the commercialisation of iclaprim in geographies outside of the US. We intend to commercialise iclaprim in the US ourselves. Whether these partners are large companies spanning multiple geographies or individual partners for specific regions, such deals can provide the Company with additional development capital in the form of upfront payments, milestone payments, and ongoing royalty fees. We expect to be able to update shareholders on progress in this area over the course of 2016.

 

We also expect to be able to provide updates to our Phase III programme for our second indication, HABP, which we expect to begin in the second half of 2016.

 

We anticipate making progress with our oral formulation development programme for iclaprim. This has advantages when treating bone or joint infections, which often require a longer period of treatment (six weeks or more). In addition, we plan to seek additional antibiotic assets and if possible we intend to acquire such assets through in-licensing arrangements that should build incremental value for shareholders.

 

In recent weeks, we appointed Pete A. Meyers as Chief Financial Officer and Rajesh B. Shukla, Ph.D. as Vice President Clinical Operations. Pete's experience in capital markets, M&A, and financial operations combined with Rajesh's depth of knowledge in clinical operations will ensure strong leadership in these critical functions. I am pleased to welcome them both to the Motif team.

 

I would like to offer my thanks to our shareholders for their continued support and to my colleagues who continue to work with me to build value for our shareholders.

 

Graham Lumsden

Chief Executive Officer

20 April 2016

 

 

Strategic Report

 

Strategy and Business Model

 

The Group's business strategy is to develop novel antibiotics that are designed to be effective against serious and life-threatening infections caused by multi-drug resistant bacteria. With an initial focus on hospital infections (rather than infections handled by office-based physicians), the intention is, to commercialise directly in the United States and to partner with other companies for commercialisation in other countries. The Company expects to generate revenues from sales of its pharmaceutical products, once they are approved. In addition, the Company expects to be able to enter into distribution and marketing agreements in one or more territories outside the US, which could result in cash payments from partners in the form of upfront payments, progress-based milestone payments, and royalties on sales. This strategy is expected to result in continuing losses until revenues from these sources exceed operating costs, including investment in R&D and marketing expenses. The Board expects to be able to support its discovery and development plans for the foreseeable future and to raise sufficient capital to be able to launch and sell its products in the United States.

 

The Company's lead product candidate, iclaprim, is being developed for the treatment of the most common and serious bacterial infections such as acute bacterial skin and skin structure infections (ABSSSI) and hospital acquired bacterial pneumonia (HABP), including those caused by resistant strains such as MRSA (methicillin-resistant Staphylococcus aureus). Two pivotal Phase III ABSSSI clinical trials, designed to meet regulatory requirements for approval in the United States and Europe, are on track to be completed in 2017 and if approved, iclaprim could be ready for commercialisation in 2018. A Phase III clinical trial to determine the efficacy of iclaprim in HABP is planned to start in 2016.

 

In addition, the Company is in discussions with pharmaceutical companies and universities to build a pipeline of innovative antibiotics targeting Gram-positive and Gram-negative bacteria.

 

Principle Risks and Uncertainties

The principle risks faced by the Group, and the actions taken to mitigate them, are shown in the table below:

 

Risk

Description

Principle mitigation

Intellectual property

In common with other companies engaged in pharmaceutical development, the Group faces the risk that intellectual property rights necessary to exploit its research and development efforts may not be adequately secured or defended. The Group's intellectual property may also become obsolete, preventing commercial exploitation.

The Group actively manages its intellectual property (IP), engaging with specialists to apply for and defend IP rights in appropriate territories. As the Group has no iclaprim patents, it will depend on the already granted QIDP (Qualified Infectious Disease Product) designation under the GAIN (Generating Antibiotic Incentives Now) Act to provide market exclusivity within the US. Outside the US, the Group will depend on similar provisions from regulatory agencies in different territories and on the distribution partners it is able to attract.

Research and Development

The Group may not generate further attractive drug candidates and candidates already in development may fail preclinical testing or clinical trials because of lack of efficacy, unacceptable side effects, or insurmountable challenges in conducting studies adequate to support regulatory approvals. Practical issues, such as inability to devise acceptable formulations for products or inability to manufacture products at acceptable cost, may also lead to failure of candidates in development.

The lead product candidate, iclaprim, has successfully completed a comprehensive preclinical and clinical development programme and the safety and efficacy profile is well understood. The Phase III trials that are underway have been designed based on the data from the development programme completed to date.

Regulatory

Drug development is a highly regulated activity governed by different regulatory authorities in different jurisdictions. It can be difficult to predict the exact requirements of different regulatory bodies. Decisions by regulators may lead to delays in development and approval of drugs or lack of marketing authorisations in some or all territories.

The Group's drug development team includes specialists in regulatory affairs who consult with other experts to ensure that internal control processes and clinical trial design meet current regulatory requirements. The Group also engages directly with regulatory authorities when appropriate.

Risk

Description

Principle mitigation

Commercial and economic

The Group may be unable to effectively commercialise or license its products to partners or may not be able to execute licensing deals that provide significant revenues. Development of alternative technologies or products may undermine the Group's capacity to generate revenue flowing from commercialisation of its assets. If the Group's drugs are commercialised, they may not generate significant revenues if their use and sale is restricted by regulators or by failure of healthcare payors to provide adequate reimbursement of drug costs.

The Group consults with commercial, clinical, and scientific experts to assess the payer and prescriber environment and the potential impact of competing products or changes in the economic landscape pertaining to hospital infections. The Group actively monitors performance of key competitors in terms of pricing, market share, and prescribing behavior.

Financial

The successful development of the Group's assets requires financial investment which can come from revenues, commercial partners, or investors. Failure to generate additional funding from these sources may compromise the Group's ability to execute its business plans or to continue in business.

The Group has successfully engaged with investors to generate significant cash resources which, providing we can raise sufficient additional development capital, are considered sufficient to fund current plans for the clinical development of the Group's lead antibiotic, iclaprim. The Group operates robust controls over expenditures including budgeting and authorisation of individual expenditures.

Operational

The Group may not be able to recruit and retain appropriately qualified staff. Facilities and other resources may become unavailable.

The Group's recruitment processes are tailored to identify and attract the best candidates for specific roles. The Group aims to provide competitive rewards and incentives to staff and directors, and informally benchmarks the level of benefits provided to its people against similar companies.

 

Business review

The Group's results for the year are set out in the consolidated income statement on page 19. A review of the Group's performance during the year, together with its position at the end of the year, is given in the CEO's Statement on page 2.

 

Selected peer companies developing antibiotics, including Allergan, Cempra, Nabriva, Paratek, and Tetraphase, are regularly followed and studied as benchmarks for clinical development timelines, product pricing, capital requirements, financial metrics, and market positioning. Qualitative and quantitative market research is used to identify and assess market opportunities for novel antibiotics.

 

Going concern basis

Information on the Group's business activities and financial position, together with the factors most likely to affect its future development, performance, and position, is set out above. In addition, note 3 to the financial statements includes the Group's objectives, policies, and processes for managing its capital, its financial risk management objectives, and its exposure to credit risk and liquidity risk.

 

During the year, the Group met its day-to-day working capital requirements through cash reserves obtained through fundraising. The Directors consider that the current position of the Group is not unusual for a drug discovery and development company.

 

The Group has prepared detailed financial forecasts extending at least 12 months from the date of approval. These forecasts assume no sales and the continuation of costs associated with drug discovery and development. The forecasts show that the Group should be able to operate for at least the next 12 months from the date of these financial statements. The Directors acknowledge that uncertainty remains over the ability of the Group to have the resources to fully support the iclaprim trials. However, the Directors believe the Group will be able to secure financing through public markets, private financing, and partnering opportunities. In addition, since the majority of costs are associated with the clinical trials of iclaprim, the Directors believe the trials could be, if necessary, slowed or stopped. Although these measures would have an adverse effect on the commercialisation of iclaprim, the cost savings would extend the Group's ability to maintain itself as a going concern.

 

Approved by the Board and signed on its behalf by:

 

Richard C.E. Morgan

Chairman

20 April 2016

 

Motif Bio plc

Consolidated statement of comprehensive (loss)/income

For the year ended 31 December 2015

Restated

12 months

12 months

ended

ended

31 December 2015

31 December 2014

Note

 US $

 US $

Operations

General and administrative expenses

4

(3,577,180)

(1,096,116)

Research and development expenses

4

(4,680,940)

-

Operating loss

(8,258,120)

(1,096,116)

Interest income

4

15,028

78

Interest expense

4

(268,216)

(449,036)

Net foreign exchange gains/(losses)

(9,644)

-

Other income

4

5,027

360,060

Loss before income taxes

(8,515,925)

(1,185,014)

Income tax

7

(774)

(876)

Net loss for the year

(8,516,699)

(1,185,890)

Total comprehensive loss for the year

(8,516,699)

(1,185,890)

Loss per share for loss from operations

8

attributable to the ordinary equity holders of the

company:

Basic and diluted *

US

$ (0.14)

US

$ (0.18)

* In accordance with IAS33 "Earnings per share", where the entity has reported a loss for the period, the shares are not diluted.

 

 

 

 

The notes are an integral part of these consolidated financial statements.

 

Motif Bio plc

Consolidated statement of financial position

As at 31 December 2015

Restated

31 December 2015

31 December 2014

Note

US $

US $

ASSETS

Non-current assets

Intangible assets

9

6,195,748

-

Total non-current assets

6,195,748

-

Current assets

Notes receivable

12,000

Prepaid expenses and other receivables

10

167,657

210,661

Cash

11

28,594,347

3,281

Total current assets

28,762,004

225,942

Total assets

34,957,752

225,942

LIABILITIES

Non-current liabilities

Payable on completion of clinical trial

9

 500,000

-

Total non-current liabilities

500,000

-

Current liabilities

Trade and other payables

12

987,083

2,393,616

Other interest-bearing loans and borrowings

13

3,747,961

8,750,784

Total current liabilities

4,735,044

11,144,400

Total liabilities

5,235,044

11,144,400

Net assets/(liabilities)

29,722,708

(10,918,458)

EQUITY

Share capital

15

1,645,291

1,110

Share premium

38,534,280

3,964,455

Group reorganisation reserve

15

9,938,362

-

Accumulated deficit

(20,395,225)

(14,884,023)

Total equity

29,722,708

(10,918,458)

The financial statements were approved by the Board of Directors and authorised for issue on

20 April 2016. They were signed on its behalf by:

Director

Richard C.E. Morgan

 

 

 

 

 

The notes are an integral part of these consolidated financial statements.

 

Motif Bio plc

Company statement of financial position

At 31 December 2015

31 December 2015

Note

US $

ASSETS

Non-current assets

Investment

18

11,663,308

Total non-current assets

11,663,308

Current assets

Prepaid expenses and other receivables

10

438,072

Cash

11

28,543,181

Total current assets

28,981,253

Total assets

40,644,561

LIABILITIES

Current liabilities

Trade and other payables

12

57,488

Total current liabilities

57,488

Total liabilities

57,488

Net assets

40,587,073

EQUITY

Share capital

15

1,645,291

Share premium

38,534,280

Reorganisation reserve

15

(544,378)

Accumulated earnings

951,880

Total equity

40,587,073

 

 

 

 

 

 

 

 

 

 

 

The notes are an integral part of these consolidated financial statements.

 

Motif Bio plc

Consolidated statement of changes in equity

For the year ended 31 December 2015

Group

Share

Share

reorganisation

Accumulated

capital

premium

reserve

deficit

Total

Note

US $

US $

US $

US $

US $

Balance at 1 January 2014

844

3,692,207

 (13,969,350)

 (10,276,299)

Loss for the year

-

(1,185,890)

(1,185,890)

Total comprehensive loss for the year

-

(1,185,890)

(1,185,890)

Issue of share capital

211

210,373

210,584

Exercise of share options

55

61,875

-

(28,930)

33,000

Stock based payments

14

-

300,147

300,147

Balance at 31 December 2014

1,110

3,964,455

 (14,884,023)

 (10,918,458)

Loss for the year

-

(8,516,699)

(8,516,699)

Total comprehensive income for the year

-

(8,516,699)

(8,516,699)

Conversion of promissory notes

3,573

6,275,213

-

6,278,786

Group reorganisation

15

539,267

(10,239,668)

9,938,362

237,961

Issue of share capital

15

 1,095,805

 41,334,240

-

42,430,045

Cost of issuance

-

(2,898,693)

-

-

(2,898,693)

Exercise of share options and warrants

5,536

98,733

-

-

104,269

Issue of warrants to acquire assets

9

-

2,340,373

2,340,373

Share-based payments

14

-

665,124

665,124

Balance at 31 December 2015

 1,645,291

 38,534,280

9,938,362

 (20,395,225)

29,722,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The notes are an integral part of these consolidated financial statements.

 

Motif Bio plc

Company statement of changes in equity

For the period from 20 November 2014 (date of incorporation) to 31 December 2015

 

Share

Share

Reorganisation

Accumulated

capital

premium

reserve

earnings

Total

Note

US $

US $

US $

US $

US $

Balance at 20 November 2014

-

-

-

-

Loss for the period

-

-

(1,757,475)

(1,757,475)

Total comprehensive loss for the period

-

-

(1,757,475)

(1,757,475)

Group reorganisation

15

544,378

-

(544,378)

-

Issue of share capital

15

 1,095,377

 41,334,240

-

 42,429,617

Cost of issuance

-

(2,898,693)

-

-

(2,898,693)

Exercise of share options and warrants

5,536

98,733

-

-

104,269

Issue of warrants to acquire assets

9

-

-

-

2,340,373

2,340,373

Share-based payments

14

-

-

-

368,982

368,982

Balance at 31 December 2015

 1,645,291

 38,534,280

(544,378)

951,880

 40,587,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The notes are an integral part of these consolidated financial statements.

 

Motif Bio plc

Consolidated statement of cash flows

For the year ended 31 December 2015

Restated

12 months ended

12 months ended

31 December 2015

31 December 2014

Note

US $

US $

Operating activities

Operating loss for the year

(8,258,120)

(1,096,116)

Adjustments to reconcile net loss to net cash used in activities:

Share-based payments

14

325,908

300,147

Interest received

15,028

78

Other income

4

5,995

360,060

Taxation paid

(774)

(876)

Changes in operating assets and liabilities:

Prepaid expenses, notes receivable, and accounts receivable

(155,578)

(222,661)

Accounts payable and other accrued liabilities

69,857

657,693

Net cash used in operating activities

(7,997,684)

(1,675)

Financing activities

Proceeds from issuance of promissory notes

704,210

210,364

Proceeds from issue of share capital

15

38,660,106

210,584

Costs of issuance

(2,559,477)

-

Proceeds from exercise of options

62,739

33,000

Interest paid

(268,216)

(449,036)

Net cash provided by financing activities

36,599,362

4,912

Net change in cash

28,601,678

3,237

Cash, beginning of the year

3,281

44

Effect of foreign exchange rate changes

(10,612)

-

Cash, end of the year

28,594,347

3,281

Non-cash investment activity

Acquisition of intangible asset with equity issuances

6,195,748

-

 

 

 

 

The notes are an integral part of these consolidated financial statements.

 

Motif Bio plc

Company statement of cash flows

For the period from 20 November 2014 (date of incorporation) to 31 December 2015

Period ended

31 December 2015

Note

US $

Operating activities

Operating loss for the period

(1,761,623)

Adjustments to reconcile net loss to net cash used in activities:

Share-based payments

14

29,766

Interest received

14,760

Changes in operating assets and liabilities:

Prepaid expenses, notes receivable, and accounts receivable

(438,072)

Accounts payable and other accrued liabilities

57,488

Net cash used in operating activities

(2,097,681)

Investing activities

Capital contributions to subsidiary, after acquisition

(5,511,894)

Net cash used in investing activities

(5,511,894)

Financing activities

Proceeds from issue of share capital

15

38,660,106

Costs of issuance

(2,559,477)

Proceeds from exercise of options

62,739

Net cash provided by financing activities

36,163,368

Net change in cash

28,553,793

Cash, beginning of the period

-

Effect of foreign exchange rate changes

(10,612)

Cash, end of the period

28,543,181

 

 

 

 

 

 

 

 

 

The notes are an integral part of these consolidated financial statements.

Notes to the consolidated financial statements of Motif Bio plc
For the year ended 31 December 2015

 

 

1. General information

 

Motif Bio Limited ("the Company") was incorporated in England and Wales on 20 November 2014 with company registration number 09320890. The Company's registered office is at One Tudor Street, London, EC4Y 0AH, UK. On 1 April 2015 the Company was re-registered as a public company limited by shares and changed its name to Motif Bio plc. Motif BioSciences Inc. was incorporated in the US State of Delaware on 2 December 2003 and has its registered office at 160 Greentree Drive, Suite 101, Dover, Delaware, 19904. On 1 April 2015, Motif BioSciences Inc. became a wholly owned subsidiary of the Company by way of a group reorganisation by plan of merger. The principal place of business is 125 Park Avenue, 25th Floor, New York, NY, 10017, USA. The Company's country of domicile is the UK.

Motif Bio plc is a clinical stage biopharmaceutical company which specialises in developing novel antibiotics designed to be effective against serious and life-threatening infections caused by multi-drug resistant bacteria. The consolidated financial statements include the accounts of Motif Bio plc and its wholly owned subsidiary, Motif BioSciences Inc. ("the Group").

The financial statements were approved by the Board of Directors on 20 April 2016.

Significant events

 

Nuprim merger

On 31 December 2014, Motif BioSciences Inc. entered into the Nuprim Merger agreement with Nuprim Inc. and the former Nuprim shareholders pursuant to which Nuprim Inc. would merge with and into Motif BioSciences Inc., which would be the surviving corporation. Under the terms of the Nuprim merger procedure Motif BioSciences Inc. obtained the exclusive worldwide rights to the assets owned by Nuprim, including the iclaprim assets, and the rights to acquire certain ancillary materials over a period ending 31 December 2017. Motif BioSciences Inc. issued 1,513,040 (post reverse stock split) shares of common stock to the shareholders of Nuprim Inc. that were held in escrow until the closing of the reorganisation. These shares of common stock in Motif BioSciences Inc. were converted into ordinary shares in Motif Bio plc upon admission to the AIM market of the London Stock Exchange on 2 April 2015 (admission). Upon admission, 9,805,400 ordinary shares of Motif Bio plc and 9,432,033 warrants were issued to the former Nuprim shareholders (note 9).

Group reorganisation by plan of merger and initial public offering

On 18 February 2015, Motif Bio Limited incorporated a Delaware subsidiary, Motif Acquisition Sub, Inc. On 27 March 2015 Motif BioSciences Inc., Motif Bio Limited, and Motif Acquisition Sub, Inc. entered into a plan of merger where, upon admission, Motif Acquisition Sub, Inc. merged with and into Motif BioSciences Inc. and Motif BioSciences Inc. continued as the surviving entity and became a wholly owned subsidiary of Motif Bio plc. Prior to the merger, Motif BioSciences Inc. completed a reverse stock split in order to increase the share price of Motif BioSciences Inc. so that it was closer to the Motif Bio plc admission price. The former Motif BioSciences Inc. shareholders were issued with 36,726,242 ordinary shares in Motif Bio plc in a share-for-share exchange for their common stock in Motif BioSciences Inc. so that immediately following the merger the former Motif BioSciences Inc. shareholders owned an equivalent number of ordinary shares in Motif Bio plc as the number of shares of common stock that they had previously owned in Motif BioSciences Inc. All outstanding, unexercised, and vested stock options over shares of common stock in Motif BioSciences Inc. were converted into options over ordinary shares in Motif Bio plc (note 17).

Although the share-for-share exchange resulted in a change of legal ownership, this was a common control transaction and therefore outside the scope of IFRS 3. The transaction has therefore been accounted for as a group reorganisation, and not a business combination. By applying merger or pooling principles, as opposed to acquisition accounting, the Group is presented as if Motif Bio Plc has always owned Motif BioSciences Inc. The comparatives presented in these financial statements therefore represent the results and capital structure of Motif Biosciences Inc. The reserve on consolidation represents the difference between the nominal value of the shares in Motif Bio plc issued to the former shareholders of Motif BioSciences Inc. and the share capital and share premium of Motif BioSciences Inc at the date of the transaction. As stated, the nominal value of the Motif Bio plc shares were used in the calculation of the reorganisation reserve. This is due to the application of merger relief, a relief under section 612 of the Companies Act 2006, which relieves the requirement to transfer the difference between the nominal and fair value of the issued shares to a share premium account.

The consolidated statement of changes in equity on page 22 and the additional disclosures in note 15 explain the accounting for the share-for-share exchange in more detail.

 

2. Significant accounting policies

 

a. Basis of preparation

On 2 April 2015, the Company was admitted to AIM, a market operated by the London Stock Exchange, and issued 14,436,140 of its ordinary shares at a price of £0.20 per share.

On 21 July 2015, the Company had a subsequent placing of 44,000,000 ordinary shares at a price of £0.50 per share.

The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in this financial information.

The financial statements have been prepared in accordance with the Companies Act 2006 as applicable to companies under IFRS and the requirements of the AIM Rules for Companies and in accordance with this basis of preparation. This basis of preparation describes how the financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRSs as adopted by the EU). The financial statements have been prepared under the historical cost convention. A summary of the more important company accounting policies is set out below.

The comparative information for the year ended 31 December 2014 has been extracted from the audited non-statutory financial statements of Motif BioSciences Inc. for the year then ended. The auditors' report on these financial statements, from Motif BioSciences Inc.'s former auditors, was unqualified.

The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial information and the reported amounts of revenue and expenses during the period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.

The Group's business activities, together with factors likely to affect its future development, performance, and financial position are set out in the Chairman's Statement, the CEO's Statement and the Strategic Report on pages 2-7.

Going Concern

These consolidated financial statements of the Group are prepared on a going concern basis taking into account the successful completion of its admission to AIM on 2 April 2015 generating net proceeds of £2.5 million and a subsequent placing on 21 July 2015 generating net proceeds of £20.7 million.

The Directors have prepared cash flow forecasts extending at least 12 months from the date of approval. These forecasts assume no sales and the continuation of costs associated with drug discovery and development. The forecasts show that the Group should be able to operate for at least the next 12 months from the date of these financial statements. The Directors acknowledge that uncertainty remains over the ability of the Group to have the resources to fully support the iclaprim trials. However, the Directors believe the Group will be able to secure financing through public markets, private financing, and partnering opportunities. In addition, since the majority of costs are associated with the clinical trials of iclaprim, the Directors believe the trials could be, if necessary, slowed or stopped. Although these measures would have an adverse effect on the commercialisation of iclaprim, the cost savings would extend the Group's ability to maintain itself as a going concern.

In the event that we do not have adequate capital to maintain or develop our business, additional capital may not be available to us on a timely basis, on favorable terms, or if at all, which could have a material and negative impact on our business and results of operations.

 

 

 

 

 

 

 

2. Significant accounting policies, continued

New and amended standards adopted by the group

The Group has applied the following standards and amendments for the first time for their annual reporting period commencing 1 January 2015:

· Annual Improvements to IFRSs - 2010-2012 Cycle and 2011-2013 Cycle

The Group also elected to adopt the following two amendments early:

· Annual Improvements to IFRSs 2012-2014 Cycle, and

· Disclosure Initiative: Amendments to IAS 1.

As these amendments merely clarify the existing requirements, they do not affect the Group's accounting policies or any of the disclosures.

New standards and interpretations not yet adopted

Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2015 reporting periods and have not been early adopted by the Group. The Group's assessment of the impact of these new standards and interpretations is set out below.

The expected effective date of IFRS 9 and IFRS 15 is 1 January 2018 and for IFRS 16, it is 1 January 2019. The standards have not yet been endorsed by the EU and the effective date for the Group would actually depend on the EU endorsement effective date. Management has not yet assessed the potential impact of these new standards. These changes could have a substantial impact on the Group's financial statements in the coming years.

Principles of consolidation

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

Intercompany transactions, balances, and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

When the Group ceases to consolidate because of a loss of control, any retained interest in the entity is remeasured to its fair value with the change in carrying amount recognised in profit or loss. This fair value becomes the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture, or financial asset.

b. Segment reporting

The chief operating decision-maker is considered to be the Board of Directors of Motif Bio plc. The chief operating decision-maker allocates resources and assesses performance of the business and other activities at the operating segment level. In addition, they review the IRFS consolidated financial statements.

The chief operating decision-maker has determined that Motif has one operating segment - the development and commercialisation of pharmaceutical formulations. All activities take place in the USA.

 

 

2. Significant accounting policies, continued

 

c. Foreign currency translation

(a) Functional and Presentation Currency

Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). The consolidated financial statements are presented in United States Dollars (US $), which is Motif Bio plc's functional and presentation currency.

 (b) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange rates are generally recognised in profit or loss. They are deferred in equity if they relate to qualifying cash flow hedges and qualifying net investment hedges or are attributable to part of the net investment in a foreign operation.

Foreign exchange gains and losses that relate to borrowings are presented in the statement of profit or loss, within finance costs. All other foreign exchange gains and losses are presented in the statement of profit or loss on a net basis within other income or other expenses.

Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss. For example, translation differences on non-monetary assets and liabilities such as equities held at fair value through profit or loss are recognised in profit or loss as part of the fair value gain or loss and translation differences on non-monetary assets such as equities classified as available-for-sale financial assets are recognised in other comprehensive income.

d. Research and development costs

Expenditure on drug development activities is capitalised only if all of the following conditions are met:

· it is probable that the asset will create future economic benefits;

· the development costs can be measured reliably;

· technical feasibility of completing the intangible asset can be demonstrated;

· there is the intention to complete the asset and use or sell it;

· there is the ability to use or sell the asset; and

· adequate technical, financial, and other resources to complete the development and to use or sell the asset are available.

These conditions are generally met when a filing is made for regulatory approval for commercial production. Otherwise, costs on research activities are recognised as an expense in the period in which they are incurred.

At this time Motif does not meet all conditions and therefore development costs are recorded as expense in the period in which the cost is incurred.

e. Intangible assets

Intangible assets are stated at cost, net of any amortisation and any provision for impairment. Where a finite useful life of the acquired intangible asset cannot be determined, the asset is not subject to amortisation but is tested for impairment annually

 

 

 

 

 

2. Significant accounting policies, continued

 

or more frequently whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

f. Impairment of non-financial assets

Assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs of disposal and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at the end of each reporting period. In the year ended 31 December 2015, management reviewed the carrying amount of these assets and determined that no adjustments to carrying values were required.

g. Financial instruments-initial recognition and subsequent measurement

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

a) Financial assets, initial recognition and measurement

All financial assets, such as receivables and deposits, are recognised initially at fair value plus, in the case of financial assets not recorded at fair value through profit or loss, transaction costs that are attributable to the acquisition of the financial asset.

The Company assesses, at each reporting date, whether there is objective evidence that a financial asset or a company of financial assets is impaired. An impairment exists if one or more events that has occurred since the initial recognition of the asset (an incurred "loss event"), has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated.

b) Financial liabilities, initial recognition and measurement

Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, and payables, as appropriate. All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.

The Company's financial liabilities include trade and other payables and loans and borrowings.

c) Subsequent measurement

The measurement of financial liabilities depends on their classification. Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss. Financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables are subsequently carried at amortised cost using the effective interest method.

h. Financial assets and liabilities

Financial assets and financial liabilities are included in the Group's balance sheet when the Group becomes a party to the contractual provisions of the instrument. Financial assets are derecognised when the rights to receive cash flows from the investments have expired or have been transferred and the Company has transferred substantially all risks and rewards of ownership.

 

 

2. Significant accounting policies, continued

Non-derivative financial instruments

Cash and cash equivalents

Cash and cash equivalents include bank balances, demand deposits, and other short-term, highly liquid investments (with less than three months to maturity) that are readily convertible into a known amount of cash and are subject to an insignificant risk of fluctuations in value.

Financial liabilities and equity

The Group classifies an instrument, or its component parts, on initial recognition as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement and the definitions of a financial liability and an equity instrument.

An instrument is classified as a financial liability when it is either (i) a contractual obligation to deliver cash or another financial asset to another entity; or (ii) a contract that will or may be settled in the Group's own equity instruments and is a non-derivative for which the Group is, or may be, obliged to deliver a variable number of the Group's own equity instruments or a derivative that will, or may be, settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Group's own equity instruments.

Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

An equity instrument is defined as any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. An instrument is an equity instrument only if the issuer has an unconditional right to avoid settlement in cash or another financial asset.

Trade payables

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.

Trade payables are initially measured at fair value, and are subsequently measured at amortised cost, using the effective interest rate method.

Equity instruments

Equity instruments issued by the Company are recorded at the proceeds received. Direct issuance costs are processed as a deduction on equity.

Derivative financial instruments

The Group does not have a policy of engaging in speculative transactions, nor does it issue or hold financial instruments for trading purposes.

The Group has entered into various financing arrangements with its investors, including convertible loans. These convertible loans each include embedded financial derivative elements (being the right to acquire equity in the Group at a future date for a pre-determined price). Therefore, while the Group does not engage in speculative trading of derivative financial instruments, it may hold such instruments from time to time as part of its financing arrangements.

 

 

2. Significant accounting policies, continued

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. The resulting gain or loss is recognised in the consolidated income statement, as the Group currently does not apply hedge accounting.

Impairment of financial assets

The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset or group of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a "loss event") and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.

Evidence of impairment may include indications that the debtors or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation, and where observable data indicate that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.

For loans and receivables category, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset's original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the consolidated income statement. If a loan or held-to-maturity investment has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. As a practical expedient, the Group may measure impairment on the basis of an instrument's fair value using an observable market price.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised (such as an improvement in the debtor's credit rating), the reversal of the previously recognised impairment loss is recognised in the consolidated income statement.

i. Offsetting financial instruments

Financial assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency, or bankruptcy of the Company or the counterparty.

j. Share-based payment transactions

The fair value of options and warrants granted to employees, directors, and consultants is normally recognised as an expense, with a corresponding increase in equity, over the period in which the option and warrant holders become unconditionally entitled to the options and warrants unless incremental and directly attributable to an equity transaction in which case it is deducted from equity. The fair value of the options and warrants granted is measured using an option valuation model, taking into account the terms and conditions upon which the options were granted. The amount recognised as an expense is adjusted to reflect the actual number of share options and warrants that vest except where forfeiture is due only to share prices not achieving the threshold for vesting.

Where a third party has provided goods or services in exchange for a compound financial instrument, such as a convertible promissory note, and where the fair value of the goods of services is measured directly, the fair value of the equity component is measured as the differences between the fair value of the goods or services received and the fair value of the debt component.

k. Financial income and expenses

Financial income comprises interest receivable on funds invested. Financial expenses comprise interest payable.

 

2. Significant accounting policies, continued

Interest income and interest payable are recognised in the income statement as they accrue, using the effective interest method.

l. Taxation

Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the period, using tax rates enacted or substantively enacted at the balance sheet date and any adjustment to tax payable in respect of previous years.

Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of goodwill; the initial recognition of assets or liabilities that affect neither accounting nor taxable profit other than in a business combination; and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the temporary difference can be utilised.

m. Earnings per share

The Company presents basic and diluted earnings per share (EPS) data for its shares. Basic EPS is calculated by dividing the profit or loss attributable to shares of the Company by the weighted average number of shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to shareholders and the weighted average number of shares outstanding for the effects of all dilutive potential shares, which comprise share options and warrants granted to employees and non-employees. Where the Company makes a loss, diluted EPS equates to basic EPS.

n. Borrowings

Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in profit or loss over the period of the borrowings using the effective interest method.

Debt issuance costs on loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

o. Equity

The Company classifies an instrument, or its component parts, on initial recognition as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement and the definitions of a financial liability and an equity instrument.

An instrument is classified as a financial liability when it is either (i) a contractual obligation to deliver cash or another financial asset to another entity; or (ii) a contract that will, or may be, settled in the Company's own equity instruments and is a non-derivative for which the Company is, or may be, obliged to deliver a variable number of the Company's own equity instruments or a derivative that will or may be settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company's own equity instruments.

 

2. Significant accounting policies, continued

Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

An equity instrument is defined as any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. An instrument is an equity instrument only if the issuer has an unconditional right to avoid settlement in cash or another financial asset.

Ordinary Shares

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction from the proceeds, net of tax.

p. Critical accounting estimates and judgements

In preparing the financial information, the Directors have to make judgments on how to apply the Company's accounting policies and make estimates about the future. The critical judgments that have been made in arriving at the amounts recognised in the financial information and the key sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying value of assets and liabilities in the next financial year, are discussed below:

Acquisition and valuation of the iclaprim assets

The directors, on assessing if the acquisition of the Nuprim iclaprim assets was of a business or of a group of assets, considered:

· the identified elements of the acquired group;

· the capability of the acquired group to produce outputs; and

· the impact that any missing elements have on a market participant's ability to produce outputs with the acquired group.

As the acquired group was not accompanied by any associated processes and because the acquired assets do not have planned principal activities, or a plan to produce outputs, the Directors considered the acquisition to be of a group of assets, not a business.

The Directors use their judgement to identify the separate intangible assets and then determine a fair value for each based upon the consideration paid, the nature of the asset, industry statistics, future potential, and other relevant factors. These fair values are tested for impairment annually.

Research and development expenditures

Research expenditures are currently not capitalised because the criteria for capitalisation are not met. At each balance sheet date, the Group estimates the level of service performed by the vendors and the associated costs incurred for the services performed.

Although we do not expect the estimates to be materially different from amounts actually incurred, the understanding of the status and timing of services performed relative to the actual status and timing of services performed may vary and could result in reporting amounts that are too high or too low in any particular period.

Share based payments

The Directors have to make judgments when deciding on the variables to apply in arriving at an appropriate valuation of share based compensation and similar awards including appropriate factors for volatility, risk free interest rate, and applicable future performance conditions and exercise patterns.

 

 

2. Significant accounting policies, continued

 

q. Investments in subsidiaries

 

Investments in subsidiaries are shown in the Company balance sheet at cost and are reviewed annually for impairment.

3. Financial risk management

This note explains the Group's exposure to financial risks and how these risks could affect the Group's future financial performance.

a. Credit risk

Credit risk arises from cash and cash equivalents, deposits with banks and financial institutions, and if a counterparty will default on its contractual obligations resulting in financial loss to the Group.

The credit risk on liquid funds is limited because cash balances are held with bank and financial institutions with credit-ratings assigned by international credit-rating agencies. All deposits are held with banks with S&P ratings of A-2 and AA- for short term deposits.

At 31 December 2015, no current asset receivables were aged over three months. No receivables were impaired.

b. Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The principal risk to which the Group is exposed is liquidity risk.

The Group finances its operations using cash raised through the issue of equity. The Group manages its liquidity risk by monitoring cash flows against forecast requirements based on an 18 month cash forecast. The Directors acknowledge that uncertainty remains over the ability of the Group to have the resources to fully support the iclaprim trials. However, the Directors believe the Group will be able to secure financing through public markets, private financing, and partnering opportunities. In addition, since the majority of costs are associated with the clinical trials of iclaprim, the Directors believe the trials can be slowed or stopped. Although these measures would have an adverse effect on the commercialisation of iclaprim, the cost savings would extend the Group's ability to maintain itself as a going concern.

The Group would also like to begin clinical trials of iclaprim in other disease indications. In order to commence these trials, the Group would need to obtain additional financing. A delay in beginning these additional trials could lead to a decrease in the Group's prospects for the commercialisation of iclaprim. In order to continue the current clinical trials of iclaprim and commence new clinical trials the Group is heavily dependent on the public markets both in the UK and US. A downturn in the public markets, especially in biotech, may make it difficult for the Group to obtain sufficient funds to continue its clinical trials and the commercialisation of iclaprim. The current clinical trials of iclaprim have just commenced and the outcome of the trials will not be known until the third quarter of 2017. Should the clinical trial results be unfavorable, the Group's ability to raise additional funds and the commercialisation of iclaprim would be severely diminished.

In the event that we do not have adequate capital to maintain or develop our business, additional capital may not be available to us on a timely basis, on favorable terms, or at all, which could have a material and negative impact on our business and results of operations.

 

 

 

 

3. Financial risk management, continued

Contractual maturities of financial liabilities:

Between 1

Between 2

< 1 year

and 2 years

and 5 years

Over 5 years

At 31 December 2015

US $

US $

US $

US $

Total

Trade and other payables

987,083

-

-

-

987,083

Accrued interest payable

197,175

-

-

-

197,175

Payable on completion of clinical trial

-

500,000

-

-

500,000

Other interest bearing

loans and borrowings

3,550,786

-

-

-

3,550,786

4,735,044

500,000

-

-

5,235,044

Between 1

Between 2

< 1 year

and 2 years

and 5 years

Over 5 years

At 31 December 2014

US $

US $

US $

US $

Total

Trade and other payables

2,393,616

-

-

-

2,393,616

Accrued interest payable

1,769,330

-

-

-

1,769,330

Other interest bearing

loans and borrowings

6,981,454

-

-

-

6,981,454

11,144,400

-

-

-

11,144,400

c. Market risk

Foreign currency risk

The Group undertakes certain transactions denominated in foreign currencies. Hence, exposures to exchange rate fluctuations arise. Exchange rate exposures are managed by minimising the balance of foreign currencies to cover expected cash flows during periods where there is strengthening in the value of the foreign currency. The Group holds part of its cash resources in US dollars and British pound sterling. The valuation of the cash fluctuates along with the US dollar/sterling exchange rate. No hedging of this risk is undertaken.

The carrying amounts of foreign currency denominated monetary net assets at the reporting date are as follows:

2015

2014

US $

US $

Sterling - Cash

2,617,033

-

At 31 December 2015, if pounds sterling had weakened/strengthened by 5% against the US dollar with all other variables held constant, the loss for the year would have been US $131,000 (2014: US $0) higher/lower.

Interest rate risk

The Group's exposure to interest rate risk is limited to the cash and cash equivalent balance of US $28,594,347 and its financing exposures that are at fixed rates of interest. Changes in interest rates would have no significant impact on the profit or losses of the Group.

d. Capital risk management

The Directors define capital as the total equity of the Company. The Directors' objectives when managing capital are to safeguard the Company's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal structure to reduce the cost of capital. In order to maintain an optimal capital

 

3. Financial risk management, continued

structure, the Directors may adjust the amount of dividends paid to shareholders, return capital to shareholders and issue new shares to reduce debt.

4. Other income and expense items

 

This note provides a breakdown of the items included in other income, finance income, and costs and an analysis of expenses by nature.

 

a. Other income

2015

2014

US $

US $

Forgiveness of debt (note 19)

5,027

360,060

5,027

360,060

b. Breakdown of expenses by nature

2015

2014

US $

US $

General and administrative expenses

Employee benefits expenses

1,146,566

302,468

Directors' fees

380,969

-

Advisory fees

459,904

240,000

Legal and professional fees

1,277,552

510,143

Other expenses

312,189

43,505

3,577,180

1,096,116

Research and development costs

4,680,940

-

 

 

Auditors' Remuneration

2015

2014

US $

US $

Fees payable to the Group's auditors

- Audit of the Group's annual accounts for 2015 and 2014

73,730

-

c. Finance income and costs

2015

2014

US $

US $

Finance income

Interest from financial assets

15,028

78

15,028

78

Finance costs

Interest paid/payable for financial liabilities

(268,216)

(449,036)

(268,216)

(449,036)

Net finance costs

(253,188)

(448,958)

 

 

 

 

5.  Employee numbers and costs

The monthly average number of persons employed by Motif (including Executive Directors but excluding Non-executive Directors) and key management personnel during the year, analysed by category, was as follows:

12 months ended 31 Dec 2015

12 months ended 31 Dec 2014

Executive Directors

2

1

Key management personnel

2

0

4

1

The aggregate payroll costs of Executive Directors and key management personnel were as follows:

12 months ended 31 Dec 2015

12 months ended 31 Dec 2014

US $

US $

Short term benefits:

Wages and salaries

935,081

210,000

Social security and other employer costs

60,604

-

Share based payments

150,881

92,468

1,146,566

302,468

 

 

6. Directors' remuneration

 

Salaries

Benefits

Social

2015

2014

and fees

(1) Bonuses

in kind

security

Total

Total

US $

US $

US $

US $

US $

US $

Executive

Graham Lumsden

315,000

225,000

-

17,180

557,180

-

Robert Bertoldi

55,558

75,000

-

4,568

135,126

-

Non-executive

Richard Morgan

63,372

153,700

-

-

217,072

-

Charlotta Ginman

28,741

-

-

3,301

32,042

-

Jonathan Gold

25,881

-

-

-

25,881

-

Zaki Hosny

28,756

-

-

-

28,756

-

Mary Lake Polan

25,881

-

-

-

25,881

-

John Stakes

28,756

-

-

-

28,756

-

Bruce Williams

25,881

-

-

-

25,881

-

Total

597,826

453,700

-

25,049

1,076,575

-

The highest paid director's aggregate emolument was US $557,180 for the year. The director did not exercise share options during the year.

(1) Bonuses were awarded to Executive Directors and the Chairman in recognition of their extraordinary service in successfully completing the merger with Nuprim Inc., the AIM listing, a secondary fund raising, QIDP designation from the FDA, and the initiation of the Phase III clinical trials.

 

 

6. Directors' remuneration, continued

Directors of the Company have been awarded rights to subscribe for shares in the Company as set out below.

1 January

31 December

Exercise

Grant

Expiry

2015

Granted

2015

price US $

date

date

Richard Morgan

73,215

-

73,215

$0.70

1 Jan 2010

1 Jan 2020

6,179

-

6,179

$0.70

1 Jan 2011

1 Jan 2021

502,950

-

502,950

$0.14

4 Dec 2014

4 Dec 2024

582,344

-

582,344

Robert Bertoldi

53,887

-

53,887

$0.70

1 Jan 2010

1 Jan 2020

251,475

-

251,475

$0.14

4 Dec 2014

4 Dec 2024

305,362

-

305,362

Charlotta Ginman

251,475

-

251,475

$0.14

4 Dec 2014

4 Dec 2024

251,475

-

251,475

Jonathan Gold

73,502

-

73,502

$0.70

1 Jan 2010

1 Jan 2020

5,964

-

5,964

$0.70

1 Jan 2011

1 Jan 2021

251,475

-

251,475

$0.14

4 Dec 2014

4 Dec 2024

330,941

-

330,941

Zaki Hosny

53,888

-

53,888

$0.70

18 Jun 2009

18 Jun 2019

14,370

-

14,370

$0.70

1 Jan 2010

1 Jan 2020

2,587

-

2,587

$0.70

1 Jan 2011

1 Jan 2021

107,774

-

107,774

$0.14

30 Jan 2013

30 Jan 2023

251,475

-

251,475

$0.14

4 Dec 2014

4 Dec 2024

430,094

-

430,094

Graham Lumsden

574,800

-

574,800

$0.14

25 May 2013

25 May 2023

2,874,000

-

2,874,000

$0.14

4 Dec 2014

4 Dec 2024

3,448,800

-

3,448,800

Mary Lake Polan

67,036

-

67,036

$0.70

1 Jan 2010

1 Jan 2020

5,461

-

5,461

$0.70

1 Jan 2011

1 Jan 2021

251,474

-

251,474

$0.14

4 Dec 2014

4 Dec 2024

323,971

-

323,971

John Stakes

62,366

-

62,366

$0.70

1 Jan 2010

1 Jan 2020

2,802

-

2,802

$0.70

1 Jan 2011

1 Jan 2021

251,474

-

251,474

$0.14

4 Dec 2014

4 Dec 2024

316,642

-

316,642

Bruce Williams

67,252

-

67,252

$0.70

1 Jan 2010

1 Jan 2020

28,740

-

28,740

$0.70

16 Jan 2010

16 Jan 2020

71,850

-

71,850

$0.70

15 Nov 2010

16 Jan 2020

2,802

-

2,802

$0.70

1 Jan 2011

1 Jan 2021

251,474

-

251,474

$0.14

4 Dec 2014

4 Dec 2024

422,118

-

422,118

 

7. Income tax expense

Recognised in the income statement:

Current tax expense

12 months ended 31 Dec 2015

12 months ended 31 Dec 2014

US $

US $

UK Corporation taxes

-

-

Overseas taxes

774

876

774

876

The main rate of UK corporation tax was reduced from 21% to 20% from 1 April 2015 and has been reflected in these financial statements.

The tax expense recognised for the year is lower (2014: lower) than the standard rate of corporation tax in the UK of 20.25% (2014: 21.5%). The differences are reconciled below:

Reconciliation of effective tax rate:

2015

2014

US $

US $

Loss on ordinary activities before taxation

(8,515,925)

(1,185,014)

UK Corporation tax at 20.25%

(355,889)

-

Overseas tax at higher rate

(2,297,873)

(402,905)

Effects of:

Unrecognised losses

(2,652,988)

(402,029)

Other adjustments-overseas taxes

774

876

Total tax charge

774

876

There is an unrecognised deferred tax asset of US $298,771, relating to deferred tax on losses generated of US $1,757,475 in the UK.

8. Loss per share

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of shares in issue during the year. For comparative purposes, the weighted average number of shares in issue in the year ended 31 December 2014 have been adjusted to reflect the reverse stock split in the capital of Motif BioSciences Inc. on 13 March 2015. In accordance with IAS 33, where the Company has reported a loss for the period, the shares are anti-dilutive.

12 months ended 31 Dec 2015

12 months ended 31 Dec 2014

US $

US $

Loss after taxation

(8,516,699)

(1,185,890)

Basic and diluted weighted average shares in issue

61,225,922

 6,428,926

Basic and diluted loss per share

(0.14)

(0.18)

 

 

 

8. Loss per share, continued

The following potentially dilutive securities outstanding at 31 December 31, 2015 and 2014 have been excluded from the computation of diluted weighted average shares outstanding, as they would be antidilutive.

2015

2014

US $

US $

Convertible promissory notes

14,510,770

-

Warrants

6,925,962

-

Share options

7,182,674

-

28,619,406

-

9. Intangible assets

As of 1 January 2014

Cost

-

Accumulated amortisation and impairment

-

Net book amount at 1 January 2014

-

Additions

-

Amortisation charge

-

Net book amount at 31 December 2014

-

As of 31 December 2014

Cost

-

Accumulated amortisation and impairment

-

Net book amount at 31 December 2014

-

Additions

6,195,748

Amortisation charge

-

Net book amount at 31 December 2015

6,195,748

Motif BioSciences Inc., as the result of the merger agreement with Nuprim Inc., acquired the exclusive rights to Nuprim's iclaprim assets and the rights to acquire 600 kilograms of iclaprim API over a period ending 31 December 2017. Iclaprim was originally discovered by F. Hoffman-La Roche Ltd and was licensed to and developed by Arpida AG on 1 June 2001. On 30 November 2009, Acino Holding Ltd acquired the iclaprim business from Arpida Ltd. Acino Phara AG sold all rights, title and interest to iclaprim to Life Sciences Management Group, Inc. ("LSMG") on 13 September 2013. LSMG then assigned all of its rights to iclaprim to Nuprim Inc. As part of the transaction Motif BioSciences Inc. is responsible for costs and expenses related to or arising from the transfer of the iclaprim assets, including storage and delivery costs of the physical drug supply and inventory which are due and payable after 17 October 2014 and Motif BioSciences Inc. must assume and accept the terms and obligations arising under the Acino-LSMG agreement, including payment obligations which principally relate to the storage costs of the physical drug supply. Motif BioSciences Inc. is also responsible for any third-party legal or administrative costs incurred by Nuprim in connection with the transaction and any obligations arising under a sale and purchase agreement between F. Hoffmann-La Roche Ltd, Hoffmann-La Roche Inc. and Arpida Ltd., dated 1 June 2001 which principally relates to a royalty of 1-5%, depending on the final drug developed upon commercialisation. Motif BioSciences Inc. issued 1,513,040 (post reverse stock split) shares of common stock to the shareholders of Nuprim that were held in escrow until the closing of the reorganisation. These shares of common stock in Motif BioSciences Inc. were converted into ordinary shares in Motif Bio plc on admission.

On 31 December 2014, Motif BioSciences Inc. finalised the merger agreement. Upon admission, 9,805,400 ordinary shares of Motif Bio plc and 9,432,033 warrants were issued to the former Nuprim shareholders. The warrants have an exercise price of 20 pence and expire on the date ten years from the closing date of the transaction. In the event that Motif BioSciences Inc. fails to advance the development of iclaprim by commencing clinical development by 15 February 2017, the former Nuprim shareholders have the right to acquire the iclaprim assets for a purchase price of US $10,000. Motif BioSciences Inc. has commenced clinical development of iclaprim. The right of the Nuprim shareholders to acquire the iclaprim assets has therefore ended.

 

 

9. Intangible assets, continued

 

The Directors do not believe that the merger between Motif BioSciences Inc. and Nuprim Inc. meets the definition of an acquisition of a business as set out in IFRS 3 and is therefore accounted for as an acquisition of an asset.

The fair value of the assets acquired under the merger arrangement represent the aggregate estimated value of:

· 11,318,439 ordinary shares in Motif Bio plc at the placing price of 20 pence per share;

· 9,432,033 non-assignable warrants at the placing price of 20 pence per ordinary share; and

· a milestone payment of US $500,000 to be paid by Motif BioSciences Inc. to Acino upon completion of the first Phase III trial.

The value of the warrants has been estimated using the Black Scholes option pricing model with appropriate factors for volatility and risk free interest rate. The Directors consider the separable value of the active pharmaceutical ingredients is unlikely to constitute a material component of the fair value of the assets acquired. No discount has been applied to the expected milestone payment of US $500,000 given the commencement of the phase III trial is deemed to have crystalised the liability that management expect to be settled by the end of 2017.

Details of the purchase consideration and amounts attributed to net assets acquired are as follows:

US $

Purchase consideration:

Ordinary shares in Motif Bio plc

3,355,375

Warrants to subscribe for ordinary shares in Motif Bio plc

2,340,373

Total purchase consideration

5,695,748

Iclaprim assets

6,195,748

 Milestone payment

(500,000)

Net assets acquired

5,695,748

As the asset is not yet available for commercial use, no amortisation has been charged to date.

The Group performs an impairment test over the asset on an annual basis. The asset, iclaprim, is a novel antibiotic drug designed to be effective against bacteria that have developed resistance to other antibiotics. Iclaprim is currently in two Phase III studies in ABSSSI, a common serious infectious disease involving multi-drug resistant bacteria. Motif has engaged Covance, a leading clinical research organisation to manage the Phase III studies at an approximate cost of US $50 million. Six hundred patients will be dosed in each study over a period of approximately 18 months. The first patient was dosed in March 2016. Motif anticipates a decision on approvability from the FDA in 2018. As iclaprim is being actively developed in two Phase III studies and the potential market for iclaprim is several hundred million US dollars, there is no impairment at 31 December 2015.

 

 

 

 

 

10. Prepaid expenses and other receivables

Group

Company

12 months

12 months

12 months

12 months

ended

ended

ended

ended

Amounts due within one year

31 Dec 2015

31 Dec 2014

31 Dec 2015

31 Dec 2014

US $

US $

US $

US $

Other receivables and prepayments

167,657

210,661

26,609

-

Amounts due from subsidiary

-

-

411,463

-

167,657

210,661

438,072

-

Included in other receivables at 31 December 2014 is an amount of US $210,583 in relation to the acquisition of the iclaprim assets. On 17 October 2014, Motif BioSciences Inc. issued 2,105,832 common shares to the shareholders of Nuprim Inc. at the execution of an agreed upon term sheet. Under the term sheet, Motif BioSciences Inc. merged Nuprim Inc. into Motif BioSciences Inc. and acquired the exclusive rights to Nuprim's iclaprim assets, the issued shares of common stock in Motif BioSciences Inc. were held in escrow until the closing of the reorganisation. The Directors considered the fair value of the common shares in Motif BioSciences Inc. at the date of issue to be US $0.10 per share.

The maximum exposure to credit risk at the end of each reporting period is the fair value of each class of receivables set out above. The Company held no collateral as security. The Directors estimate that the carrying value of receivables approximated their fair value.

11. Cash and cash equivalents

Group

Company

31 Dec 2015

31 Dec 2014

31 Dec 2015

31 Dec 2014

US $

US $

US $

US $

Cash at bank

28,594,347

3,281

28,543,181

-

28,594,347

3,281

28,543,181

-

12. Trade and other payables

Group

Company

12 months

12 months

12 months

12 months

ended

ended

ended

ended

Amounts due within one year

31 Dec 2015

31 Dec 2014

31 Dec 2015

31 Dec 2014

US $

US $

US $

US $

Trade payables

108,247

22,243

-

-

Accrued expenses

877,238

2,241,644

57,488

-

Amounts due to affiliates

1,598

129,729

-

-

987,083

2,393,616

57,488

-

 

Included in trade and other payables were amounts due to affiliates in respect of accrued interest on loan notes (see note 13) and other liabilities as follows:

 

Amounts due to Amphion Innovations plc

78,409

1,513,080

-

-

Amounts due to Amphion Innovations US Inc

110,769

177,463

-

-

189,178

1,690,543

-

-

 

The Directors estimate that the carrying value of trade and other payables approximated their fair value.

 

13. Other interest bearing loans and borrowings

 

Group

Company

12 months

12 months

12 months

12 months

ended

ended

ended

ended

Amounts due within one year

31 Dec 2015

31 Dec 2014

31 Dec 2015

31 Dec 2014

US $

US $

US $

US $

Convertible promissory notes

-

200,000

-

-

Notes payable to affiliates

3,550,786

6,781,454

-

-

Accrued interest expense

197,175

1,769,330

3,747,961

8,750,784

-

-

The convertible promissory notes were issued in July 2008 by Motif BioSciences Inc. The notes accrued interest at 5% per annum until maturity and accrued interest at 7% after maturity. In the event Motif BioSciences Inc. received aggregate gross proceeds that equaled or exceeded US $4,000,000 from a financing that includes the offering of the notes including conversion of Motif BioSciences Inc.'s existing debt, the principal amount of these notes and the accrued but unpaid interest would automatically be converted into shares of Motif BioSciences Inc.'s Series D preferred shares, at a per share price equal to the lower of US $4.00 and the lowest sales price of the Motif BioSciences Inc.'s preferred shares in relevant prior offerings. At any time prior to the occurrence of a mandatory conversion, the note holder could convert the principal and accrued but unpaid interest into shares of Motif BioSciences Inc.'s Series D preferred shares at a per share price equal to the lower of US $4.00 and the lowest sales price of the Motif BioSciences Inc.'s preferred stock in relevant prior offerings. On 20 January 2015, the convertible promissory noteholders exercised the option, conditional upon Motif Bio plc's admission on AIM, to convert US $200,000, of convertible promissory notes and US $78,787 of accrued interest into shares of Motif BioSciences Inc. On Admission, the shares were converted into ordinary shares of Motif Bio plc under the terms of the Motif Merger Agreement.

The notes payable to affiliates are demand notes from a shareholder of the Group - Amphion Innovations plc and its subsidiary undertaking, Amphion Innovations US Inc. At 31 December 2014, the notes accrued interest at 5% per annum. If the principal or accrued interest remained outstanding at such time as the Motif BioSciences Inc. concluded an equity financing that equaled or exceeded one million US dollars, the note holder could convert all or part of the principal balance plus accrued but unpaid interest into the securities of Motif BioSciences Inc. issued in the financing at a conversion rate equal to the price per security at which the securities are issued in the financing. On 1 April 2015, Amphion Innovations plc converted US $6,000,000 of notes and accrued interest into shares of Motif BioSciences Inc. The shares were converted into ordinary shares of Motif Bio plc upon Admission under the terms of the Motif Merger Agreement. Convertible promissory notes were issued for Amphion Innovations plc's remaining balance of US $1,471,700 and Amphion Innovations US Inc.'s balance of US $2,079,086 that includes unpaid accrued interest and advisory and consultancy fees. The new notes, which accrue interest at 7% per annum, mature on 31 December 2016 and can be converted into ordinary shares of Motif Bio plc at the rate of US $0.1758 per share, and have been accounted for under IFRS2.

In January 2015, Motif BioSciences Inc. entered into four convertible promissory notes totaling US $704,210 as part of a pre-Admission fundraising. Upon admission, the notes were converted into 2,612,766 shares of Motif Bio plc. Motif Bio plc issued 499,570 warrants to noteholders with an exercise price of 20 pence per share. The expiration date for 176,246 of the warrants was 31 December 2015 and 31 December 2016 for 323,324 of the warrants.

 

 

 

14. Share based payments

Motif BioSciences Inc. issued options and warrants to employees, directors, consultants, and note holders. As part of the merger between Motif Acquisition Sub, Inc. and Motif BioSciences Inc., described in note 17, each outstanding share option granted by Motif BioSciences Inc. was assumed and converted by Motif Bio plc into options to subscribe for ordinary shares in Motif Bio plc. The number of share options and the exercise prices have been adjusted to reflect the reverse stock split in the capital of Motif BioSciences Inc. on 13 March 2015.

On 4 December 2014, Motif BioSciences Inc. adopted a Share Option Plan (the "Plan") under which options can be granted to employees, consultants, and directors. Under the Plan 9,304,575 (post reverse stock split) options were issued in 2014 that will vest over three years and expire in ten years from the date of grant.

Motif Bio plc adopted a Share Option Plan (the "New Plan") on 1 April 2015. This new plan replaces Motif BioSciences Inc.'s previous share plan. There were no changes to the fair value of share options granted under the Plan with the only change being to grant the holders shares in Motif Bio plc rather than Motif BioSciences Inc. upon exercising options. The exercise price for each option will be established in the discretion of the Board provided that the exercise price for each option shall not be less than the nominal value of the relevant shares if the options are to be satisfied by a new issue of shares by the Company and provided that the exercise price per share for an option shall not be less than the fair market value of a share on the effective date of grant of the option. Options will be exercisable at such times or upon such events and subject to such terms, conditions, performance criteria, and restrictions as determined by the Board on grant date. However, no option shall be exercisable after the expiration of ten years after the effective date of grant of the option. In 2015, 1,000,000 options were issued under the New Plan that will expire in ten years and vest over three years with no further performance criteria.

Motif Bio plc issued 642,384 warrants to its nominated advisor, 642,384 warrants to its broker, and 82,321 warrants to a fundraising advisor in part consideration for their participation in the admission. The warrants have an exercise price of 20 pence per share and expire on the fifth anniversary of admission.

On admission, 9,432,033 warrants were issued to the former Nuprim shareholders with an exercise price of 20 pence per share and expire on the tenth anniversary of admission (note 9) and 499,570 warrants were issued to the participants of the pre-admission fundraiser with an exercise price of 20 pence per share. The expiration date for 176,246 of the warrants was 31 December 2015 and 31 December 2016 for 323,324 of the warrants (note 13).

For options exercised, the weighted average share price in 2015 was US $0.22 (2014: US $0.10).

 

Number of

Weighted average

share options

exercise price

US $

Outstanding at 1 January 2014

5,993,793

0.727

Granted during the year

9,520,125

0.139

Forfeited during the year

(468,221)

0.157

Exercised during the year

(395,175)

0.084

Expired during the year

(515,331)

1.218

Outstanding at 31 December 2014

14,135,191

0.349

Granted during the year

12,298,692

0.340

Forfeited during the year

(915,923)

0.376

Exercised during the year

(363,054)

0.216

Expired during the year

(188,320)

4.175

Outstanding at 31 December 2015

24,966,586

0.316

 

 

 

14. Share based payments, continued

The fair value of options and warrants has been valued using the Black Scholes option pricing model. Volatility has been estimated by reference to historical stock price data of the Group. The assumptions for each option grant were as follows:

12 months ended 31 Dec 2015

12 months ended 31 Dec 2014

Weighted average share price (US $)

0.53

0.14

Weighted average exercise price (US $)

0.53

0.14

Expected volatility

79-94%

80-84%

Number of periods to exercise

10 years

10 years

Risk free rate

2.18 - 2.64%

2.15 - 2.64%

Expected dividends

-

-

The range of exercise prices of the options at 31 December 2015 were US $0.14-$0.87 (31 December 2014: US $0.14-$4.18). The weighted average remaining contractual life of the outstanding options is 7.9 years. The options will be equity settled. The share price used for the share option plan prior to being traded on AIM was based on management's assessment of the valuation of the Group given the net assets and future potential of the Group at the time of granting.

The total expense recognised for the years arising from stock-based payments are as follows:

12 months ended 31 Dec 2015

12 months ended 31 Dec 2014

US $

US $

Share based payment expense

 325,908

300,147

Cost of issuance charged to equity

339,216

-

15. Share capital

Allotted, called up, and fully paid:

Number

US $

In issue at 31 December 2014

100

-

Issued:

Ordinary shares of 1p each

36,726,242

544,378

Ordinary shares of 1p each

9,805,400

145,341

Ordinary shares of 1p each

657,894

9,752

Ordinary shares of 1p each

2,612,766

38,728

Ordinary shares of 1p each

14,436,140

215,375

Ordinary shares of 1p each

82,627

1,269

Ordinary shares of 1p each

25,147

390

Ordinary shares of 1p each

44,000,000

686,180

Ordinary shares of 1p each

140,321

2,128

Ordinary shares of 1p each

53,887

825

Ordinary shares of 1p each

25,147

389

Ordinary shares of 1p each

35,925

536

108,601,496

1,645,291

 

 

 

15. Share capital, continued

Motif Bio Limited was incorporated on 20 November 2014 with 100 ordinary shares of 1 pence each, which was subscribed for unpaid. The shares were transferred upon capitalisation.

On 2 April 2015, Motif Bio plc issued 36,726,242 ordinary shares to the Motif BioSciences Inc. shareholders as consideration for the transfer of the entire issued common stock of Motif BioSciences Inc. to the Company.

On 2 April 2015, Motif Bio plc issued 9,805,400 ordinary shares to the former Nuprim shareholders as consideration for the merger of Motif BioSciences Inc. and Nuprim.

On 2 April 2015, Motif Bio plc issued 657,894 ordinary shares to a creditor of Motif BioSciences Inc. in payment of the balance due.

On 2 April 2015, Motif Bio plc issued 2,612,766 shares to the pre-admission note holders upon conversion of the convertible promissory notes.

On 2 April 2015, Motif Bio plc issued 14,436,140 ordinary shares upon its admission on AIM at the price of 20 pence per share.

During 2015, 186,808 ordinary shares were issued upon the exercise of options and 176,246 ordinary shares were issued upon the exercise of warrants.

On 21 July 2015, Motif Bio plc placed 44,000,000 new ordinary shares at a placing price of 50 pence per ordinary share for total net proceeds of £20,737,583 (US $32,340,260).

Share premium represents the excess over nominal value of the fair value consideration received for equity shares net of expenses of the share issue.

Retained deficit represents accumulated losses.

The group re-organisation reserve arose when Motif Bio plc became the parent of the Group. The transaction, falling as it does outside the scope of IFRS 3, has been accounted for as a group re-organisation and not a business combination. The re-organisation reserve can be derived by calculating the difference between the nominal value of the shares in Motif Bio plc issued to the former shareholders in Motif BioSciences Inc. and the share capital and share premium of Motif BioSciences Inc. at the date of the merger.

A minor fair value adjustment is also included in the reorganization reserve. This represents the uplift to fair value of the initial deposit shares in Motif BioSciences Inc. issued to the shareholders of Numprim Inc. on the execution of the agreed upon term sheet of the Nuprim merger (note 9), which were converted to shares in Motif Bio plc on admission to AIM.

 

 

16. Financial assets and financial liabilities

 

The Group holds the following financial instruments:

Group

Company

Financial assets

Financial assets

at amortised cost

at amortised cost

Financial assets

US $

US $

2015

Prepaid expenses and other receivables

167,657

26,609

Due from affiliates

-

411,463

Cash and cash equivalents

28,594,347

28,543,181

28,762,004

28,981,253

2014

Notes receivable

12,000

-

Prepaid expenses and other receivables

210,661

-

Cash and cash equivalents

3,281

-

225,942

-

Group

Company

Financial liabilities

Financial liabilities

at amortised cost

at amortised cost

Financial liabilities

US $

US $

2015

Trade and other payables

1,184,258

57,488

Payable on completion of clinical trial

500,000

-

Other interest bearing loans and borrowings

3,550,786

-

5,235,044

57,488

2014

Trade and other payables

4,162,946

-

Payable on completion of clinical trial

-

-

Other interest bearing loans and borrowings

6,981,454

-

11,144,400

-

17. Group reorganisation by plan of merger

On 18 February 2015, Motif Bio Limited incorporated a Delaware subsidiary, Motif Acquisition Sub, Inc. On 27 March 2015, Motif BioSciences Inc., Motif Bio Limited, and Motif Acquisition Sub, Inc. entered into a plan of merger where, upon admission, Motif Acquisition Sub, Inc. merged with and into Motif BioSciences Inc. and Motif BioSciences Inc. continued as the surviving entity and became a wholly owned subsidiary of Motif Bio plc.

The former Motif BioSciences Inc. shareholders were issued with 36,726,242 ordinary shares in Motif Bio plc in exchange for their common stock in Motif BioSciences Inc. so that immediately following the merger the former Motif BioSciences Inc. shareholders own an equivalent number of ordinary shares in Motif Bio plc as the number of shares of common stock that they had previously owned in Motif BioSciences Inc. All outstanding, unexercised, and vested stock options over shares of common stock in Motif BioSciences Inc. were converted into options over ordinary shares in Motif Bio plc.

The Directors consider the acquisition of the entire issued common stock of Motif BioSciences Inc. by Motif Bio plc in exchange for equivalent equity participation in Motif Bio plc to be a group re-organisation and not a business combination and to fall outside the scope of IFRS 3 given it meets the requirements of IAS27 paragraph 13. Having considered the requirements of IAS 8 and the relevant UK and US guidance, the transaction is accounted for on a merger or pooling of interest basis as if both entities have always been combined, using book values, with no fair value adjustments made nor goodwill recognised

18. Subsidiaries

Method used

Country of

Percentage

Percentage

to account for

Company name

incorporation

shareholding

voting power

investment

Motif BioSciences Inc.

Delaware, USA

100%

100%

Consolidation

The principal activity of Motif BioSciences Inc. is proprietary drug discovery research and development.

19. Related party transactions

Transactions with Amphion Innovations plc and Amphion Innovations US Inc.

At 31 December 2015, Amphion Innovations plc owned 26.08% of the issued ordinary shares in Motif Bio plc. In addition, Amphion Innovations plc and its wholly owned subsidiary undertaking, Amphion Innovations US Inc., (together the "Amphion Group") have provided funding for the activities of Motif BioSciences Inc. through the issue of convertible interest bearing loan notes. Richard Morgan and Robert Bertoldi were directors of both Motif Bio plc and Amphion Innovations plc in the period. Transactions between the Group and the Amphion Group are disclosed below:

12 months ended 31 Dec 2015

12 months ended 31 Dec 2014

US $

US $

Amounts due to Amphion Innovations plc

-

116,777

Amounts due to Amphion Innovations US Inc.

1,599

12,952

Notes payable to Amphion Innovations plc

1,471,700

5,894,746

Notes payable to Amphion Innovations US Inc.

2,079,086

886,707

Accrued and unpaid interest on loan notes

189,178

1,690,543

Interest expense

189,178

435,036

On 1 April 2015, Motif Bio plc entered into an Advisory and Consultancy Agreement with Amphion Innovations US Inc. The consideration for the services is US $120,000 per annum. In the event that Motif Bio plc raises a minimum of £5,000,000 in gross proceeds on AIM Admission or a secondary raise, a one-time payment of US $300,000 will be paid to Amphion Innovations US Inc. This amount was paid on 21 July 2015. The agreement is for an initial period of twelve months and will automatically renew each year on the anniversary date unless either party notifies the other by giving 90 days written notice prior to expiration.

On 1 April 2015, Motif Bio plc entered into a Consultancy Agreement with Amphion Innovations plc for Robert Bertoldi, an employee of Amphion Innovations plc, to provide services to the Group. The consideration for the services is US $5,000 per month. On 1 November 2015, the consideration increased to US $180,000 annually. The agreement is for an initial period of twelve months and will automatically renew each year on the anniversary date unless either party notifies the other by giving 90 days written notice prior to expiration.

Transactions with key management personnel

Other income includes US $5,027 (2014: US $284,842) from forgiveness of debt related to a Director of the Company. This resulted from a settlement agreement regarding salary owed to the Director from his term as CEO.

The Directors are responsible for planning, directing, and controlling the activities of the Company. Transactions between the Company and its key management personnel and are disclosed in notes 5 and 6 above.

 

 

19. Related party transactions, continued

Directors' remuneration

Salaries

Benefits

Social

2015

2014

and fees

Bonuses

in kind

security

Total

Total

US $

US $

US $

US $

US $

US $

Executive

Graham Lumsden

315,000

225,000

-

17,180

557,180

-

Robert Bertoldi

55,558

75,000

-

4,568

135,126

-

Non-executive

Richard Morgan

63,372

153,700

-

-

217,072

-

Charlotta Ginman

28,741

-

-

3,301

32,042

-

Jonathan Gold

25,881

-

-

-

25,881

-

Zaki Hosny

28,756

-

-

-

28,756

-

Mary Lake Polan

25,881

-

-

-

25,881

-

John Stakes

28,756

-

-

-

28,756

-

Bruce Williams

25,881

-

-

-

25,881

-

Total

597,826

453,700

-

25,049

1,076,575

-

20. Post balance sheet events

In January 2016, the Group appointed U.S. healthcare investment bank MTS Health Partners to advise on its future financing options within the U.S. market.

In February 2016, Motif BioSciences Inc. entered into an agreement with BAL Pharma Consulting, LLC for the development and planning of the commercialisation of iclaprim.

In March 2016, the Group initiated dosing in the iclaprim Phase III Trials for the treatment of acute bacterial skin and skin structure infections (ABSSSIs). These clinical trials will assess the efficacy and safety of iclaprim compared to a standard of care antibiotic, vancomycin, for the treatment of ABSSSIs.

In March 2016, the Group appointed specialist adviser the Fulford Group Ltd. to assist Motif in developing and implementing strategies to commercialise iclaprim in territories outside of the USA.

In April 2016, Jonathan Gold, a Non-executive Director, entered into a consulting agreement with Motif BioSciences Inc.

In April 2016, Pete A. Meyers and Rajesh B. Shukla were appointed as Chief Financial Officer and Vice President Clinical Operations, respectively.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DBGDSXXBBGLC
Date   Source Headline
15th Jun 20217:00 amRNSCancellation - Motif Bio plc
14th Jun 202112:24 pmRNSResult of General Meeting
11th Jun 20212:59 pmRNSGeneral Meeting – Dial in Details
2nd Jun 20219:32 amRNSUpdate on Share Consolidation & Admission Warrants
26th May 20214:00 pmRNSSchedule One - Motif Bio plc
26th May 20213:00 pmRNSUpdate on Proposed Reverse Takeover
10th May 20217:00 amRNS2020 Annual Report and Accounts
29th Mar 20217:00 amRNSUpdate re proposed Reverse Takeover
26th Feb 20217:00 amRNSUpdate re Motif BioSciences Inc
27th Jan 20217:00 amRNSUpdate re proposed Reverse Takeover
5th Jan 20217:00 amRNSBusiness Update
12th Oct 20207:00 amRNSHalf-year Report
30th Sep 20202:27 pmRNSResult of AGM
23rd Sep 20207:00 amRNSNotification of Interim Results
9th Sep 20207:00 amRNSAnnual Report and Accounts & Notice of AGM
1st Sep 20207:00 amRNSFinal Results
29th Jul 20207:30 amRNSSuspension - Motif Bio Plc
29th Jul 20207:30 amRNSSuspension of Trading on AIM
28th Jul 20204:41 pmRNSSecond Price Monitoring Extn
28th Jul 20204:36 pmRNSPrice Monitoring Extension
22nd Jun 20207:00 amRNSDelay in publication of Final Results
17th Jun 20204:41 pmRNSSecond Price Monitoring Extn
17th Jun 20204:36 pmRNSPrice Monitoring Extension
12th Jun 202012:41 pmRNSHolding(s) in Company
5th Jun 20201:55 pmRNSHolding(s) in Company
4th Jun 20201:32 pmRNSHolding(s) in Company
2nd Jun 20204:42 pmRNSSecond Price Monitoring Extn
2nd Jun 20204:36 pmRNSPrice Monitoring Extension
1st Jun 20207:00 amRNSBusiness update & Appointment of Strategic Adviser
29th May 20207:00 amRNSTotal Voting Rights
21st May 202012:20 pmRNSHolding(s) in Company
19th May 202010:30 amRNSHolding(s) in Company
15th May 20207:00 amRNSExercise of Warrants
12th May 20205:02 pmRNSHolding(s) in Company
5th May 20207:00 amRNSPlacing to raise £650,000
4th May 20204:41 pmRNSSecond Price Monitoring Extn
4th May 20204:36 pmRNSPrice Monitoring Extension
4th May 20207:00 amRNSDirectorate Changes & Corporate Update
15th Apr 20204:41 pmRNSSecond Price Monitoring Extn
15th Apr 20204:36 pmRNSPrice Monitoring Extension
14th Apr 20204:41 pmRNSSecond Price Monitoring Extn
14th Apr 20204:37 pmRNSPrice Monitoring Extension
14th Apr 20201:21 pmRNSStmnt re Share Price Movement
9th Apr 20204:40 pmRNSSecond Price Monitoring Extn
9th Apr 20204:36 pmRNSPrice Monitoring Extension
9th Apr 202012:08 pmRNSSecond Price Monitoring Extn
9th Apr 202012:03 pmRNSPrice Monitoring Extension
7th Apr 20204:41 pmRNSSecond Price Monitoring Extn
7th Apr 20204:36 pmRNSPrice Monitoring Extension
19th Mar 20205:30 pmRNSMotif Bio

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.