Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMOGP.L Regulatory News (MOGP)

  • There is currently no data for MOGP

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

26 Sep 2013 07:00

RNS Number : 9341O
Mountfield Group plc
26 September 2013
 



 

26 September 2013

 

 

 

Mountfield Group Plc

 

Half-yearly report to 30 June 2013

 

 

 

Mountfield Group plc (the "Group"), the AIM listed construction company specialising in building, fitting out and refurbishing commercial buildings and, in particular, data centres, announces its half-yearly report to 30 June 2013.

 

· Gross profit of £1.0m (2012: £1.3m) on revenue of £5.2m (£8.6m).

· Group margins improved from 15.0% to 19.6%.

· Mountfield Building Group Limited ("Mountfield") revenues fell by 62% to £2.6m due to contract starts delayed into H2. Margins improved from 13.5% to 18.6%.

· Connaught Access Flooring Limited ("Connaught") revenues increased by 64% to £2.7m with a slight reduction in margins from 20.6% to 19.9%.

· Cash generated by operations improved to £197k against an improvement of £103k in the corresponding period of 2012.

· Administrative expenses reduced to £0.76m (£0.80m)

· Pre-tax profits decreased to £236k from £371k.

· Group pipeline and level of activity remain high with order book now at £11m, a level not seen since 2008.

· Directors confident of meeting full year expectation.

· Successful raising of £450k to provide working capital and finance its increasingly strong order book.

 

 

Graham Read, Chief Executive Officer, said:

 

"Group tempo, in terms of demand for the Group's services, tendering and new opportunities, continues to increase as does the strengthening of our business pipeline. First half numbers, being behind the corresponding period for 2012, is solely a function of delays on starts of certain contracts which have now commenced and as a result of this and of levels of activity we look to the second half of the year and beyond with increasing optimism."

 

 

Mountfield Group Plc

Peter Jay, Chairman

Graham Read, Chief Executive Officer

 

+44 (0)1268 561 516

 

WH Ireland (Nominated Adviser)

Chris Fielding

 

 

+44 (0)20 7220 1666

 

 

Mountfield Group Plc (the "Company" or "the Group") Half-yearly report to 30 June 2013

 

 

Chairman and CEO's Statement

 

Although the first half of the year saw a reduction in pre-tax profits from £371k (2012) to £236k on revenue of £5.2m (2012: £8.5m), as a result of the delayed start on certain contracts, we are pleased to report that the return to growth and profitability that the Group saw last year has been carried through into 2013.

 

Activity levels have been high, the pipeline continues to grow and the number and quality of new opportunities on offer to the Group are highly encouraging. With contracted work for completion in 2013 now exceeding £11m in value (the highest at this stage of the year since 2008) we are highly confident of meeting full year estimates albeit with a larger proportion of income falling within the second half of the year.

 

In addition, the Group's margins improved over the period from 15% to 19.6% and we expect this to continue into the second half.

 

Particular features for Mountfield have been the extension of is lead sub-contractor work on the office refurbishment and fit-out of a high profile building in Central London, where the value of works which were initially estimated at £1m, is now expected to substantially exceed that figure, its appointment as preferred contractor for the first part of a multi-stage data centre project in Northern Ireland and also for a complete refurbishment and enlargement of a leading members club in the West End of London. Both of these opportunities have arisen as a result of the policy of extending the Group's links with a number of architectural and professional engineering practices.

 

The first half of 2013 has seen a considerable increase in activity for Connaught. Although the time and efforts of its management have been devoted to its €3.4m contract to supply and install a raised access floor in a data centre in Finland, this has not been at the expense of further marketing and developing its business to take advantage of the recent increase in activity in the raised flooring market. Recent successes include winning a flooring contract at a site where Mountfield is undertaking a substantial fit-out and being chosen as flooring contractor on three substantial tenders.

 

The delayed starts on two of Mountfield's contracts (both of which have now commenced) will see postponed turnover appearing in the second half of the year.

 

The period saw an improvement in the Group's cash flow with cash generated improving to £197k against £103K in the first six months of 2012.

 

In the light of the increasing order book and improving gross margins, the Board remains highly optimistic about the Group's prospects for 2013 and beyond.

 

Condensed consolidated statement of comprehensive income

For the six months ended 30 June 2013

 

6 months to 30 June 2013

6 months to30 June 2012

12 months to31 December 2012

(unaudited)

(unaudited)

(audited)

Note

£

£

£

Revenue

5,227,055

8,572,812

13,556,917

Cost of sales

(4,203,485)

(7,284,409)

(11,797,502)

Gross profit

1,023,570

1,288,403

1,759,416

Administrative expenses

(756,566)

(799,698)

(1,570,199)

Operating Profit

267,004

488,705

189,217

Net finance (costs)/income

(31,169)

(117,240)

29,288

Profit before income tax

235,835

371,465

218,504

Income tax expense

3

(57,756)

(98,820)

(135,555)

Total comprehensive profit for the period

178,079

272,645

82,950

Earnings per share

4

Basic & diluted

0.08p

0.13p

0.04p

 

There are no recognized gains and losses other than those passing through the Statement of Comprehensive Income

 

Condensed consolidated statement of financial position

As at 30 June 2013

 

30 June 2013

(Unaudited)

30 June 2012

(Unaudited)

31 December 2012

(audited)

£

£

£

ASSETS

Non-current assets

Intangible assets

10,788,521

10,788,521

10,788,521

Property, plant and equipment

121,814

114,663

116,432

Deferred income tax assets

599,986

630,029

599,986

11,510,321

11,533,213

11,504,939

Current assets

Inventories

78,588

77,223

82,005

Trade and other receivables

2,851,689

2,479,518

2,228,483

Cash and cash equivalents

195,038

270,954

223,337

3,125,315

2,827,695

2,533,825

TOTAL ASSETS

14,635,636

14,360,908

14,038,764

EQUITY AND LIABILITIES

Share capital and reserves

Issued share capital

216,744

216,744

216,744

Share premium

1,120,432

1,120,432

1,120,432

Share based payments reserve

329,771

300,997

320,961

Merger reserve

12,951,180

12,951,180

12,951,180

Reverse acquisition reserve

(2,856,756)

(2,856,756)

(2,856,756)

Retained earnings

(6,654,170)

(6,642,556)

(6,832,251)

TOTAL EQUITY

 5,107,201

 5,090,041

4,920,311

Current liabilities

Trade and other payables

4,181,966

3,734,788

3,617,863

Short-term borrowings

1,718,892

1,635,500

1,759,147

Finance lease liabilities

5,439

8,682

8,496

Current tax payable

64,478

-

7

5,970,775

5,378,970

5,392,198

Non-current liabilities

Loan notes

3,553,475

3,880,567

3,718,921

Finance lease liabilities

4,185

11,330

7,332

TOTAL LIABILITES

9,528,435

9,270,867

9,118,452

TOTAL EQUITY & LIABILITIES

14,635,636

14,360,908

14,038,763

 

Condensed consolidated statement of changes in equity

For the six months ended 30 June2013

 

 

Sharecapital

£

Sharpremium

£

Otherreserves

£

ReverseAcquisitioreserve

£

Mergerreserve

£

Retainedearnings

£

Total

 

£

Balance at 1 January 2012

216,744

 1,120,432

294,022

(2,856,756)

12,951,180

(6,915,201)

4,810,421

Total comprehensive income

-

-

-

-

-

272,645

 272,645

Share based payments

-

 -

6,975

-

-

-

 6,975

 

Balance at 30 June 2012

 

216,744

 

1,120,432

 

300,997

 

(2,856,756)

 

12,951,180

 

(6,642,556)

 

 5,090,041

 

Balance at 1 July 2012

 

216,744

 

1,120.432

 

300,997

 

(2,856,756)

 

12,951,180

 

(6,642,556)

 

 5,090,041

Total comprehensive loss

-

-

-

-

-

 (189,694)

 (189,694)

Share based payments

-

-

19,964

-

-

 -

19,964

 

Balance at 31 December 2012

 

216,744

 

1,120,432

 

320,961

 

(2,856,756)

 

12,951,180

 

(6,832,250)

 

4,920,311

 

Balance at 1 January 2013

 

216,744

 

1,120,432

 

320,961

 

(2,856,756)

 

12,951,180

 

(6,832,250)

 

4,920,311

Total comprehensive income

-

-

-

-

-

178,079

178,079

Share based payment

-

-

8,811

-

-

-

8,811

 

Balance at 30 June 2013

 

216,744

 

1,120,432

 

329,772

 

(2,856,756)

 

12,951,180

 

(6,654,171)

 

5,107,201 

 

 

Condensed consolidated cash flow statement

For the six months ended 30 June 2013

6 months to

30 June 2013

 

(unaudited)

6 months to

30 June 2012

 

(unaudited)

12 months to

31 December 2012

 

 (audited)

£

£

£

Cash from operating activities:

Operating profit

267,004

488,705

189,217

Adjusted for:

Depreciation

8,298

14,461

17,916

Loss on disposal of property, plant and equipment

-

-

3,606

Share based payment provision

8,811

6,975

26,939

(Increase)/ decrease in inventories

(3,021)

(1,656)

(6,438)

(Increase)/ decrease in trade and other receivables

(623,205)

(186,894)

64,141

(Decrease)/ increase in trade and other payables

570,540

(91,946)

(218,463)

Cash (used in)/ generated by operations

228,427

229,645

76,917

Finance costs

(34,850)

(126,835)

25,407

Finance income

3,680

-

3,881

Net cash (outflow)/inflow from operating activities

 

197,257

 

102,810

 

106,205

Cash flows from investing activities

Purchase of equipment

(13,679)

(1,534)

(12,864)

Proceeds from sale of equipment

-

-

2,500

Net cash flows from used in investing activities

 

(13,679)

 

(1,534)

 

(10,364)

Cash flows from financing activities:

Finance lease rentals

(6,205)

(3,778)

(7,962)

Repayment of non-convertible loan notes

(165,446)

(170,946)

(346,892)

Proceeds from short-term loans

150,000

-

200,000

 

Net cash flows from financing activities

 

(21,651)

 

(174,724)

 

(554,854)

 

Net (decrease)/increase in cash and cash equivalents

 

161,927

 

(73,448)

 

(459,013)

Cash and cash equivalents brought forward

(758,219)

(299,206)

(299,206)

 

Cash and cash equivalents carried forward

 

(596,292)

 

(372,654)

 

(758,219)

 

For the purposes of the cash flow statement, cash and cash equivalents comprise the following:

 

As at 30 June 2013

As at 30 June 2012

As at 31 December 2012

£

£

£

Cash at bank and in hand

195,038

270,954

223,337

Bank overdraft

(791,330)

(643,608)

(981,555)

(596,292)

(372,654)

(758,218)

 

1. Notes to the Interim Report

 

Basis of preparation

The Group's interim financial statements for the six months ended 30 June 2013 were authorised for issue by the directors on 24 September 2013.

 

The consolidated interim financial statements, which are unaudited, do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The statutory accounts for the year ended 31 December 2012 have been filed with the registrar of companies at Companies House. The audit report on the statutory accounts for the year ended 31 December 2012 was unqualified and did not contain any statements under Section 498 (2) or (3) of the Companies Act 2006.

 

The annual financial statements of Mountfield Group Plc for the year ended 31 December 2013 will be prepared in accordance with International Financial Reporting Standards as adopted for use in the EU ("IFRS"). Accordingly, these interim financial statements have been prepared using accounting policies consistent with those which will be adopted by the Group in the financial statements and in compliance with IAS 34 "Interim financial reporting".

 

The consolidated interim financial statements have been prepared in accordance with the accounting policies set out in the annual financial statements for the year ended 31 December 2012.

 

Basis of consolidation

The Group financial information consolidates that of the company and its subsidiaries.

 

All intra-group transactions, balances, income and expenses are eliminated on consolidation.

 

2. Segmental reporting

 

Segment information is presented in respect of the Group's business segments, which are based on the Group's management and internal reporting structure.

 

The chief operating decision-maker has been identified as the Board of Directors (the Board). The Board reviews the Group's internal reporting in order to assess performance and allocate resources. Management have determined the operating segments based on these reports and on the internal report's structure.

 

Segment performance is evaluated by the Board based on revenue and profit before tax ("PBT"). Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis, such as centrally managed costs relating to individual segments and costs relating to land used in more than one individual segment.

 

Given that income taxes and certain corporate costs are managed on a centralised basis, these items are not allocated between operating segments for the purposes of the information presented to the Board and are accordingly omitted from the analysis below.

 

The Group comprises the following segments:

 

Mountfield

Direct contracting and trade contracting services to both main contractors and corporate end users.

 

Connaught

Providing raised flooring systems to both main contractors and corporate end users.

 

Land sourcing

Sourcing land and enhancing value.

 

Segmental operating performance

 

 

Six months to 30 June 2013

Six months to 30 June 2012

Twelve months to 31 December 2012

Segmental revenue

PBT

Segmental revenue

PBT

Segmental revenue

PBT

£'000

£'000

£'000

£'000

£'000

£'000

Construction

2,606

14

6,997

465

9,916

(8)

Fit -out

2,714

359

1,659

159

3,736

198

Land sourcing

-

-

-

-

-

-

5,320

373

8,656

624

13,652

190

Inter-segmental revenue and unallocated costs

 

(93)

 

(137)

 

(83)

 

(253)

(95)

29

5,227

236

8,573

371

13,557

219

 

Business segments assets and liabilities

 

Six months to 30 June 2013

Six months to 30 June 2012

Twelve months to 31 December 2012

Segment assets

Segment liabilities

Segment assets

Segment liabilities

Segment assets

Segment liabilities

£'000

£'000

£'000

£'000

£'000

£'000

Construction

1,456

3,935

1,956

3,982

2,078

4,335

Fit-out

2,311

1,543

1,373

666

1,072

632

Land sourcing

-

2

-

2

-

2

3,767

5,480

3,329

4,650

3,150

4,808

Goodwill - Construction

5,914

-

5,914

-

5,914

-

Goodwill - Fit-out

4,874

-

4,874

-

4,874

-

Goodwill - Land sourcing

-

-

-

-

-

-

Other unallocated assets & liabilities

81

4,048

244

4,621

101

4,149

14,636

9,528

14,361

9,271

14,039

9,118

 

Unallocated assets consist of deferred tax, trade and other receivables and cash held by the Parent Company. Unallocated liabilities consist of trade and other payables and interest bearing loans owed by the Parent Company.

 

Revenue by geographical destination

 

6 months to30 June 2013

6 months to30 June 2012

12 months to31 December 2012

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

United Kingdom

3,624

8,573

13,557

Other EU

1,603

-

-

5,227

8,573

13,557

 

Total assets including property, plant and equipment and intangible assets are all held in the UK.

 

3. Income tax (expense)/credit (continuing operations)

 

6 months to30 June 2013

6 months to30 June 2012

12 months to31 December 2012

(unaudited)

(unaudited)

(audited)

£

£

£

Current tax on income for the period

(57,756)

-

(6,692)

Deferred tax (expense)/credit

-

(98,820)

(128,863)

Income tax (expense)/credit in the income statement

(57,756)

(98,820)

(135,555)

 

4. Earnings per share

 

The basic earnings per share is calculated by dividing the earnings attributable to equity shareholders by the weighted average number of shares in issue. In calculating the diluted earnings per share, share options outstanding have been taken into account where the impact of these is dilutive.

 

The weighted average number of shares in the period was:

 

6 months to 30 June 2013

6 months to30 June 2012

12 months to31 December 2012

(unaudited)

(unaudited)

(audited)

Number

Number

Number

Basic ordinary shares of 0.1p each

216,744,454

216,744,454

216,744,454

Dilutive ordinary shares from warrants & options

-

-

-

Total diluted

216,744,454

216,744,454

216,744,454

 

In the six months to 30 June 2013, the exercise price of the options and warrants exceeded the average market price of ordinary shares in the period, thus there is no dilutive effect on the weighted average number of ordinary shares or the diluted earnings per share.

 

Earning attributable to equity shareholders of the parent

 

6 months to30 June 2013

6 months to30 June 2012

12 months to31 December 2012

(unaudited)

(unaudited)

(audited)

Continuing operations

Basic earnings / (loss) per share

0.08p

0.13p

0.04p

Diluted earnings / (loss) per share

0.08p

0.13p

0.04p

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LFFIFAVIEFIV
Date   Source Headline
15th Mar 20216:29 pmRNSMountfield Group
10th Mar 20214:41 pmRNSSecond Price Monitoring Extn
10th Mar 20214:35 pmRNSPrice Monitoring Extension
10th Mar 20212:01 pmRNSHolding(s) in Company
4th Mar 20213:14 pmRNSHolding(s) in Company
4th Mar 202110:38 amRNSHolding(s) in Company
4th Mar 202110:27 amRNSHolding(s) in Company
3rd Mar 20214:06 pmRNSCompletion of Disposals and Directorate Changes
3rd Mar 20219:05 amRNSSecond Price Monitoring Extn
3rd Mar 20219:00 amRNSPrice Monitoring Extension
3rd Mar 20217:30 amRNSRestoration - Mountfield Group Plc
2nd Mar 202111:57 amRNSResult of General Meeting
15th Feb 20217:30 amRNSSuspension - Mountfield Group plc
15th Feb 20217:00 amRNSPosting of Circular and Temporary Suspension
19th Jan 20217:00 amRNSTrading Statement
9th Oct 202012:10 pmRNSHalf-year Report
7th Oct 202012:49 pmRNSResult of AGM
29th Sep 20203:07 pmRNSTiming of Publication of Half-Yearly Results
15th Sep 20207:00 amRNSFinal Results
11th Aug 20207:00 amRNSTiming of Publication of Annual Results
29th Jun 20207:00 amRNSTrading Statement
14th May 20207:00 amRNSContract Win of £1.2m at CAF
6th Apr 20208:36 amRNSTrading Statement
18th Sep 20197:00 amRNSHalf-year Report
9th Jul 20192:40 pmRNSResult of AGM
14th Jun 20197:00 amRNSFinal Results
29th Apr 20197:00 amRNSContract Wins of £3.6m at MBG
11th Mar 20197:00 amRNSTrading Statement
25th Jan 20197:00 amRNSAwards of new contracts in excess of £7m
27th Sep 20187:00 amRNSHalf-year Report
4th Jul 201810:44 amRNSResult of AGM
11th Jun 20187:00 amRNSFinal Results
24th May 20187:00 amRNSContract Wins of £900,000 at CAF
22nd May 20187:00 amRNSContract Wins of £2.4m at MBG
4th Apr 20187:00 amRNSAward of Contract for £1.2m to MBG
27th Mar 20187:00 amRNSTrading Statement
21st Dec 20177:00 amRNSAward of contracts for £1m to MBG
23rd Nov 20177:00 amRNSTrading Update
9th Oct 20177:00 amRNSSubstantial Contract Win for CAF
5th Oct 20177:00 amRNSAward of Contract for £1.02m to MBG
2nd Oct 20177:00 amRNSAward of contract for £1.65m to MBG
12th Sep 20177:00 amRNSHalf-year Report
6th Sep 20177:00 amRNSAward of £750,000 of contracts to MBG
29th Aug 20177:00 amRNSAward of a £1.5m contract to CAF
3rd Jul 20177:00 amRNSChange of Adviser and Directorate Change
30th Jun 20173:40 pmRNSResult of AGM
8th Jun 20177:00 amRNSResults for Year Ended 31 December 2016
7th Mar 20177:00 amRNSTrading Statement
20th Sep 20167:00 amRNSHalf Yearly Report
12th Jul 20167:00 amRNSPurchase Order Awarded

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.