Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMaven Grwth 3 Regulatory News (MIG3)

Share Price Information for Maven Grwth 3 (MIG3)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 48.00
Bid: 47.00
Ask: 49.00
Change: 0.00 (0.00%)
Spread: 2.00 (4.255%)
Open: 48.00
High: 48.00
Low: 48.00
Prev. Close: 48.00
MIG3 Live PriceLast checked at -
Maven Income and Growth VCT 3 is an Investment Trust

To achieve long-term capital appreciation and generate income for Shareholders by investing in a diversified portfolio of securities in smaller, unquoted UK companies and AIM/NEX quoted companies.

Find out More

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

10 Jul 2015 17:07

RNS Number : 8011S
Maven Income and Growth VCT 3 PLC
10 July 2015
 



Maven Income and Growth VCT 3 PLC

Announcement of Half-yearly Report

Highlights

 

• NAV total return of 130.5p per share at 31 May 2015, an increase of 1.8% from 128.2p at 30 November 2014;

• NAV at period end of 88.8p per share after payment of the final dividend of 3.5p;

• Six new investments added to the portfolio; and

• Interim dividend declared of 2.00p per share (2014:2.00p)

 

Overview

 

The continuing objective for your Company is to achieve long term capital appreciation and generate maintainable levels of income for Shareholders, by investing in a diversified portfolio of later-stage private businesses and AIM/ISDX quoted companies with established revenue streams and strong growth potential. During the six month period to 31 May 2015, this strategy has delivered a further increase in NAV total return, to 130.5p per share.

 

During the reporting period the Maven team has continued to source investment opportunities in mature businesses across the UK, and the asset base now includes 47 private companies, the majority of which are trading in line with or ahead of plan, and paying a regular yield. This revenue is an important component in your Company's ability to sustain an attractive level of tax-free distributions to Shareholders, and consequently your Board is pleased to declare a maintained interim dividend of 2.0p per share at the half-year.

 

We are pleased to note that, in June 2015, Maven was named as Private Equity House of the Year at the 2015 M&A Awards. This category recognises managers that have displayed the keenest judgement and opportunism in completing acquisitions or exit transactions during the year, including an acknowledgement of their contribution in increasing the value of investee businesses.

 

Maven has also been shortlisted for Private Investor Network of the Year at the 2015 Investor Allstars Awards which, now in its thirteenth year, is one of the leading events in the European entrepreneurial and investment community, aiming to celebrate success across the SME investment space.

 

Dividends

 

The Board has declared an interim dividend of 2.0p per Ordinary Share, comprising 1.0p of revenue and 1.0p of capital, to be paid on 28 August 2015 to Shareholders on the Register at 31 July 2015. Since the Company's launch, and after receipt of the interim dividend, Shareholders will have received 47.2p per share in tax-free dividends. The effect of paying the dividend will be to reduce the NAV of the Company by the total cost of the distribution.

 

Portfolio Developments

 

The private equity portfolio has generally performed well, and strong trading results have led to valuation uplifts for a number of companies operating in a range of sectors.

 

Trading results for Nenplas Holdings, a manufacturer of plastic extrusions used in a variety of retail and general trades, have continued to exceed expectations following the successful integration of two complementary acquisitions. The business has benefited from manufacturing efficiency gains and lower raw material costs, together with strong demand in its core leisure and building products markets.

 

Industrial cleaning services supplier Steminic, which trades as MSIS, has grown into a major provider of cleaning, coatings and inspection services since Maven clients first invested in 2007. The company has recorded its most successful year ever, with earnings increasing on the back of investment in new plant and equipment and a widening of the customer base which grew by 60% in the year. Subsequent to the period end MSIS was sold to Primary Capital for £19.5 million.

  

The financial performance of cash management specialist Cash Bases improved significantly in 2013 on the back of a multi-million pound contract from Tesco PLC for the company's innovative SMARTtill product, which provides automated cash management technology and real-time transaction monitoring. Profitability levels were maintained throughout 2014, and several SMARTtill trials and pilots are taking place in both the UK and Europe which management are confident will result in further customers being secured.

 

Westway Services Holdings, a provider of technical facility services, has a proven track record of delivering a reliable and quality service to its clients across a broad range of planned and reactive maintenance projects. The business enjoys a longstanding relationship with M&S and, in light of recent contract wins, the directors expect revenues in the current financial year to exceed £55 million.

 

Maven managed VCTs first invested in Just Trays (JT), the UK's leading manufacturer of shower trays and related accessories, in June 2014 and subsequently the business has increased its customer base and extended its product range. The JT brand has received a number of industry awards, including being recognised as 'Shower Brand of the Year' at the inaugural BKU awards in July 2015.

 

SPS (EU), the UK's largest provider of promotional merchandise, has experienced excellent growth under private ownership since Maven clients supported the management buy-out in February 2014. In June 2015 SPS completed the self-funded complementary acquisition of High Profile, a manufacturer of bespoke products, increasing the product range and production capability of the business.

 

In light of current trading your Board has taken the prudent step to reduce the valuations in respect of D Mack and Maven Co-invest Fletcher.

 

New Investments

 

During the period, alongside the provision of funding to support the development of three existing portfolio assets, your Company participated in three new investments in established private companies:

 

Fathom Systems Group, a business that provides an extensive range of engineered products for a global bluechip client base. The diving control systems which Fathom develops are critical to subsea processes and, due to their high safety standards and reliability, are used widely across the diving industry;

 

CB Technology Group, a long established contract electronics manufacturer that assembles and tests printed circuit boards and is focused on delivering technically challenging projects from its state of the art facility in Livingston. The company operates in a wide range of industries and is well known for its high-reliability products; and

 

Flow UK Holdings, a specialist IT security business based in Hertfordshire that provides flexible networking security solutions to customers throughout the UK and Ireland. The business aims to grow organically by increasing its sales team and to add scale through a buy & build strategy. Additionally, your Company invested in three businesses incorporated by Maven in the industrials, engineering and insurance sectors.

 

Additionally, your Company invested in three businesses incorporated by Maven in the industrials, engineering and insurance sectors.

 

The following investments have been completed during the period:

 

Investment

Date

Sector

Investment cost £'000

Website

Unlisted

Assecurare Limited

December 2014

Insurance

600

No website available

Braelaw Limited

December 2014

Diversified

industrials

600

No website available

Broadwave Engineering Limited

December 2014

Engineering &

machinery

600

No website available

CB Technology Group Limited

December 2014

Electronic

& electrical

equipment

558

www.cbtechnology.co.uk

Claven Holdings Limited

May 2015

Speciality &

other finance

113

No website available

Fathom Systems Group Limited

December 2014

Energy services

597

www.fathomsystems.co.uk

Flow UK Holdings Limited

March 2015

Software &

computer services

597

www.flow-communications.co.uk

Maven Capital (Llandudno) LLP

January 2015

Real estate

106

No website available

Maven Co-invest Endeavour

Limited Partnership (invested in

Global Risk Partners)

December 2014

Insurance

66

No website available

Total unlisted investment

3,837

UK treasury bills

Treasury Bill 18 May 2015

April 2015

UK government

250

Treasury Bill 29 June 2015

April 2015

UK government

1,199

Treasury Bill 20 July 2015

March 2015

UK government

3,497

Total UK treasury bills investment

4,946

Total investment

8,783

 

At the period end, the portfolio stood at 59 unlisted and quoted investments at a total cost of £25.4 million.

  

Realisations

 

Whilst there have been no private equity exits during the reporting period, as at the date of this report, the Manager is engaged with several investee companies and prospective acquirers at various stages of a potential exit process. This realisation activity reflects the increasing maturity of a number of holdings, but it should be noted that there can be no certainty that these discussions will lead to profitable sales.

 

The table below gives details of all realisations, including deferred considerations received, during the reporting period.

 

Year first invested

Complete/ partial exit

Cost of shares disposed of

Value at 30 November 2014

Sales proceeds

Realised gain/(loss)

Gain/(loss) over November 2014 value

£'000

£'000

£'000

£'000

£'000

Unlisted

ATR Holdings Limited

2007

Complete

-

-

13

13

13

Endura Limited

2014

Partial

170

170

170

-

-

Kelvinlea Limited

2013

Partial

61

61

61

-

-

Llanllyr Water Company Limited

2002

Complete

4

4

4

-

-

Manor Retailing Limited

2013

Complete

225

225

225

-

-

Maven Co-invest

Endeavour Limited

Partnership (invested in

Global Risk Partners)

2013

Partial

30

30

30

-

-

Nenplas Holdings Limited

2013

Partial

392

392

392

-

-

Nessco Group Holdings

Limited

2008

Complete

-

-

4

4

4

Richfield Engineering

Services Limited

2013

Complete

750

750

750

-

-

Search Commerce Limited

2013

Complete

225

225

225

-

-

Space Student Living

Limited

2011

Partial

317

317

317

-

-

Total unlisted disposals

2,174

2,174

2,191

17

17

Quoted

Brookwell Limited

2008

Partial

-

-

4

4

4

Total quoted disposals

-

-

4

4

4

UK treasury bills

Treasury Bill 16 March 2015

2014

Complete

1,496

1,500

1,500

4

-

Treasury Bill 18 May 2015

2015

Complete

250

250

250

-

-

Treasury Bill 29 June 2015

2015

Partial

699

699

700

1

1

Total UK treasury bills disposals

2,445

2,449

2,450

5

1

Total disposals

4,619

4,623

4,645

26

22

 

The table above includes the redemption of loan notes by a number of investee companies.

 

One unlisted investment was struck off the Register during the period, resulting in a realised loss of 722,000 (cost £722,000). This had no effect on the NAV as a full provision had been made in earlier periods.

 

Material Developments Since the Period End

 

Since 31 May 2015 one new private company asset has been added to the portfolio. In June 2015 an investment was completed in Cursor Controls, a manufacturer of trackball pointing solutions which are utilised in a number of industrial applications. Based in Newark, Cursor is widely recognised as a global market leader, with over 1,200 trackball variants in its product portfolio.

 

In June 2015, funds affiliated with Boston-based private equity firm Charlesbank Capital Partners entered into an agreement to acquire Six Degrees Group and, in the same month, Steminic (trading as MSIS) was sold to UK private equity house Primary Capital, achieving a 3.3 times total return on cost over the life of the investment. Maven clients first invested in Steminic in 2007 and provided additional funding in subsequent years to facilitate growth, enabling the business to more than double its revenues and increase profitability three fold since the original investment.

 

Principal Risks and Uncertainties

 

The principal risks and uncertainties facing the Company were set out in full in the Strategic Report contained within the 2014 Annual Report, and are the risks associated with investment in small and medium sized unlisted and AIM/ISDX quoted companies, which by their nature, entail a higher risk and lower liquidity than investments in large quoted companies. The valuation of investee companies may be affected by economic conditions and the credit environment, and other risks include legislation, regulation, adherence to VCT qualifying rules and the effectiveness of the internal controls operated by the Company and the Manager. These risks and procedures are reviewed regularly by the Audit and Risk Committee and reported to your Board. The Board has confirmed that all tests, including the criteria for VCT qualifying status, continue to be met.

 

Fund Raising

 

In October 2014 the Company announced that it planned to raise up to £4.0 million in an Offer for Subscription alongside Offers by Maven Income and Growth VCT, Maven Income and Growth VCT 2, Maven Income and Growth VCT 4 and Maven Income and Growth VCT 5. All of the VCTs, including the Company, reached their fund raising target ahead of schedule and the Offers have now closed. The first allotment under the Offer took place on 20 February 2015, when 4,070,784 new Ordinary Shares were issued, and a further allotment of 513,708 new Ordinary Shares took place on 13 April 2015.

 

The Company may use the money raised under the Offer to pay dividends (subject to meeting the requirements of the return of capital legislation effective from 6 April 2014) and general running costs, thereby preserving for investment purposes an equivalent sum of more valuable 'old money' which operates under more advantageous VCT regulations. The proceeds of the Offers will also provide additional liquidity for the Company to make further investments, and enable it to spread its costs over a larger asset base to the benefit of all Shareholders.

 

Share Buy-backs

 

Shareholders have given the Board authority to buy back Shares for cancellation or to be held in treasury, subject always to such transactions being in the best interests of Shareholders. It is intended that, subject to market conditions, available liquidity and the maintenance of the Company's VCT status, Shares will be bought back at prices representing a discount of between 5% and 10% to the prevailing NAV per share. During the period under review, 225,000 Shares were bought back at a total cost of £174,000.

 

VCT Regulatory Developments

 

The 2015 Budget announced a package of changes to the VCT scheme, including a new age limit on companies qualifying for investment and a new cap on total EIS/VCT investment that a company can receive. As the limits proposed are higher than those provided for under European Union (EU) requirements, and are therefore subject to State Aid approval, the legislation has not been published in the Finance Bill 2015; a consultation period for comments on the draft legislation closed on 15 May 2015.

 

On 15 April, HM Revenue & Customs published guidance on how it intends to apply the proposed new EU rule changes to investments made between 6 April 2015 and the date the EU grants State Aid approval, which involves new procedures in particular circumstances where investments exceed the basic limits of seven years and €15 million in total.

 

This has resulted in a degree of uncertainty as to whether or not specific new investments made after 6 April will be VCT qualifying, and may restrict the number and range of laterstage small and medium-sized enterprises that are available for your Company to invest in.

 

Distribution of Annual and Interim Reports

 

Shareholders are able to elect to receive postal or e-mail notifications that documents, including Annual and Interim Reports, are available on the Company's website as an alternative to receiving hard copies by post. A letter of request has been provided with previous Annual and Interim Reports, which Shareholders could complete to confirm whether or not they wished to take advantage of this facility. In the absence of a letter being returned, a Shareholder will have been deemed as having given their consent to receiving only postal notifications that documents are available on the website. Therefore, Shareholders who have previously made an election for postal notification, or who elected not to respond, will have received notification by post of the publication of this Interim Report on the Company's website.

 

Shareholders who wish notifications to be sent by e-mail rather than by post should advise the Registrar via the Share Portal at www.capitashareportal.com. Hard copies of all documents are available on request.

 

Dividend Investment Scheme (DIS)

 

The Directors have agreed to continue to offer a DIS through which Shareholders may elect to have their dividend payments used to apply for additional Ordinary Shares issued by the Company under the standing authority requested from Shareholders at Annual General Meetings.

 

Existing Shareholders whose Shares are held in certificated form (that is, not in CREST) and have previously had their application accepted, and who have not terminated their participation in the scheme, will automatically receive new Ordinary Shares in respect of the interim dividend for the year ending 30 November 2015.

 

Participants whose Shares are in uncertificated form in CREST are required to apply using the CREST procedure on each occasion they wish to receive new Shares in respect of their dividends and, therefore, those who wish to do so in respect of the above interim dividend are required to submit a CREST instruction, by the election date of 14 August 2015, otherwise they will receive their entitlement in cash.

 

Full details of the scheme, together with a mandate form, are being made available alongside this Interim Report to enable all Shareholders to take advantage of the DIS in respect of the interim dividend for the year ending 30 November 2015. Shareholders wishing to do so should ensure that a mandate form, or CREST instruction if appropriate, is submitted by no later than the election date.

 

Shares issued under the DIS will qualify for VCT tax reliefs applicable for the tax year in which they are allotted. Under current VCT legislation, dividends that are invested will be eligible for income tax relief at 30% of the amount invested, subject to an annual investment limit of £200,000, in aggregate, per individual for all investments into new VCT Shares in a tax year.

 

Board of Directors

 

Your Board has previously intimated its intention to implement a succession plan and, as detailed in the 2014 Annual Report, Gregor Michie has indicated that he will stand down and not seek re-election following conclusion of the Annual General Meeting (AGM) to be held in 2016. Keith Pickering was appointed as a Director on 15 April 2015 and, as previously stated, Alec Craig will stand down at the AGM to be held in 2017.

  

Outlook

 

Your Company will continue to focus on investing principally in mature UK businesses, which are each capable of generating a high level of income and offer the potential to achieve capital appreciation on realisation. The Board and the Manager believe that this strategy, which has been employed over a number of years, will continue to deliver steady growth in Shareholder value and support a progressive dividend programme.

 

Directors' Responsibility Statement

 

The Directors confirm that to the best of their knowledge:

 

· the Financial Statements for the six months ended 31 May 2015 have been prepared in accordance with applicable accounting standards and with the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies' issued in January 2009

· the Interim Management Report includes a fair review of the information required by DTR 4.2.7R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months, of the year ending 30 November 2015; and

· the Interim Management Report includes adequate disclosure of the information required by DTR 4.2.8R in relation to material related party transactions and any changes therein.

 

On behalf of the Board

Maven Capital Partners UK LLP

Secretary

10 July 2015

 

 

Summary of Investment Changes

For the six months ended 31 May 2015

Valuation

30 November 2014

 Net investment/ (disinvestment)

 Appreciation/ (depreciation)

Valuation

31 May 2015

 £'000

 %

 £'000

 £'000

 £'000

 %

Unlisted investments

Equities

12,271

38.4

(35)

1,023

13,259

36.1

Preference shares

7

-

-

-

7

-

Loan stock

15,004

46.9

1,681

(176)

16,509

45.0

27,282

85.3

1,646

847

29,775

81.1

AIM/ISDX investments

Equities

321

1.0

(4)

(37)

280

0.8

Listed investments

Equities

17

0.1

-

4

21

0.1

UK treasury bills

1,498

4.7

2,496

3

3,997

10.9

Total investments

29,118

91.1

4,138

817

34,073

92.9

Other net assets

2,840

8.9

(221)

-

2,619

7.1

Total assets

31,958

100.0

3,917

817

36,692

100.0

  

 

Investment Portfolio Summary

As at 31 May 2015

 Valuation

 Cost

% of total

% of equity

% of equity held by other

Investment

 £'000

 £'000

assets

held

clients¹

Unlisted

Torridon (Gibraltar) Limited (formerly Torridon Capital Limited)

2,272

400

6.2

4.5

35.5

Nenplas Holdings Limited

2,060

766

5.8

9.4

23.1

Steminic Limited (trading as MSIS)

2,047

1,120

5.6

9.1

42.6

Maven Co-invest Exodus Limited Partnership and Tosca Penta Exodus Mezzanine Limited Partnership (invested in Six Degrees Group)

1,857

829

5.2

4.0

14.3

Cash Bases Limited (formerly Deckflat Limited)

1,770

193

4.8

9.5

18.9

Lemac No. 1 Limited (trading as John McGavigan)

1,139

806

3.1

10.5

26.3

CatTech International Limited

997

627

2.7

6.0

24.0

Ensco 969 Limited (trading as DPP)

968

1,302

2.6

4.8

29.7

Westway Services Holdings (2014) Limited

950

741

2.6

9.5

37.7

HCS Control Systems Group Limited

854

746

2.3

6.1

30.4

Glacier Energy Services Group Limited

834

686

2.3

2.6

25.0

Maven Capital (Llandudno) LLP

801

801

2.2

-

100.0

SPS (EU) Limited

772

655

2.1

6.5

36.0

Lambert Contracts Holdings Limited

738

738

2.0

12.6

52.1

JT Holdings (UK) Limited (trading as Just Trays)

650

496

1.8

5.3

24.7

TC Communications Holdings Limited

645

980

1.8

8.3

21.7

R&M Engineering Group Limited

637

637

1.7

8.3

62.3

Venmar Limited (trading as XPD8 Solutions)

625

700

1.7

5.4

29.6

Assecurare Limited

600

600

1.6

12.0

37.8

Braelaw Limited

600

600

1.6

12.0

37.8

Broadwave Engineering Limited

600

600

1.6

12.0

37.8

Flow UK Holdings Limited

597

597

1.6

15.4

56.4

Flexlife Group Limited

597

597

1.6

2.4

12.3

Fathom Systems Group Limited

597

597

1.6

7.8

52.2

Crawford Scientific Holdings Limited

570

570

1.5

6.5

41.7

Vodat Communications Group Limited

567

567

1.5

6.6

35.2

Martel Instruments Holdings Limited

563

671

1.5

12.4

31.8

CB Technology Group Limited

558

558

1.5

11.2

67.7

RMEC Group Limited

446

446

1.2

3.4

54.9

ISN Solutions Group Limited

397

397

1.1

4.5

50.5

CHS Engineering Services Limited

362

489

1.0

4.3

19.0

LCL Hose Limited (trading as Dantec Hose)

358

358

1.0

6.4

23.6

Claven Holdings Limited

321

195

0.9

13.3

36.7

Attraction World Holdings Limited

300

23

0.8

6.7

31.7

Endura Limited

230

230

0.6

0.7

5.2

D Mack Limited

182

521

0.5

4.8

25.2

Space Student Living Limited

181

-

0.5

11.5

68.6

Kelvinlea Limited

178

178

0.5

9.4

40.6

Lawrence Recycling &

Waste Management Limited

160

914

0.4

10.0

52.0

Maven Co-invest Endeavour Limited

Partnership (invested in Global Risk Partners)

154

154

0.4

6.5

93.5

Llanllyr Water Company Limited2

36

42

0.1

-

-

Other unlisted investments

5

1,299

-

Total unlisted investments

29,775

24,426

81.1

Quoted

Plastics Capital PLC

114

122

0.4

0.3

1.1

Chime Communications PLC

53

35

0.1

-

-

Cello Group PLC

50

54

0.1

0.1

0.4

Vianet Group PLC (formerly Brulines Group PLC)

25

31

0.1

0.1

1.4

Esure Group PLC

21

-

0.1

-

-

Tangent Communications PLC

20

79

0.1

0.2

1.7

Work Group PLC

7

201

-

0.9

2.2

Other quoted investments

11

467

-

Total quoted investments

301

989

0.9

 

 

UK treasury bills

Treasury Bill 29 June 2015

500

500

1.4

Treasury Bill 20 June 2015

3,497

3,497

9.5

Total UK treasury bills investments

3,997

3,997

10.9

Total investments

34,073

29,412

92.9

¹Other clients of Maven Capital Partners UK LLP.

2 Secured loan notes in respect of deferred consideration.

 

MAVEN INCOME AND GROWTH VCT 3 PLC

INCOME STATEMENT

For the six months ended 31 May 2015

Six months to 31 May 2015

Six months to 31 May 2014

Year ended 30 November 2014

(unaudited)

(unaudited)

(audited)

Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Gains on investments

-

817

817

-

1,580

1,580

-

3,076

3,076

Income from investments

691

-

691

633

-

633

1,437

-

1,437

Other income

1

-

1

2

-

2

2

-

2

Investment management fees

(84)

(337)

(421)

(70)

(281)

(351)

(147)

(589)

(736)

Other expenses

(134)

-

(134)

(141)

-

(141)

(415)

-

(415)

Net return on ordinary activities before taxation

474

480

954

424

1,299

1,723

877

2,487

3,364

Tax on ordinary activities

(45)

33

(12)

(42)

28

(14)

(173)

118

(55)

Return attributable to Equity Shareholders

429

513

942

382

1,327

1,709

704

2,605

3,309

Earnings per share (pence)

1.09

1.31

2.40

1.10

3.83

4.93

1.96

7.26

9.22

 

A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

The total column of this Statement is the Profit and Loss Account of the Company.

 

Reconciliation of Movements in Shareholders' Funds

Six months ended

31 May 2015

Six months ended

31 May 2014

Year ended

30 November 2014

(unaudited)

(unaudited)

(audited)

 £'000

 £'000

 £'000

Opening Shareholders' funds

31,958

26,838

26,838

Net return for period

942

1,709

3,309

Proceeds of share issue

3,966

3,595

4,088

Repurchase and cancellation of shares

(174)

-

(336)

Dividends paid - revenue

-

(367)

(741)

Dividends paid - capital

-

(827)

(1,200)

Closing Shareholders' funds

36,692

30,948

31,958

 

 

The accompanying Notes are an integral part of the Financial Statements.

 

BALANCE SHEET

As at 31 May 2015

 31 May 2015

 31 May 2014

 30 November 2014

(unaudited)

(unaudited)

 (audited)

 £'000

 £'000

£'000

 Fixed assets

 Investments

34,073

28,757

29,118

 Current assets

 Debtors

1,259

704

1,552

 Cash

1,448

1,589

1,385

2,707

2,293

2,937

 Creditors

 Amounts falling due within one year

(88)

(102)

(97)

 Net current assets

2,619

2,191

2,840

 Net assets

36,692

30,948

31,958

 Capital and reserves

 Called up share capital

4,130

3,673

3,694

 Share premium account

13,788

9,832

10,280

 Capital reserve - realised

(4,405)

(4,037)

(3,405)

 Capital reserve - unrealised

4,663

2,877

3,150

 Distributable reserve

16,598

17,128

16,772

 Capital redemption reserve

708

642

686

 Revenue reserve

1,210

833

781

 Net assets attributable to Ordinary Shareholders

36,692

30,948

31,958

 Net asset value per Ordinary Share (pence)

88.8

84.2

86.5

  

The Financial Statements of Maven Income and Growth VCT 3 PLC, registered number 04283350, were approved by the Board and were signed on its behalf by:

 Gregor Michie

 Director

 10 July 2015

 

 

The accompanying Notes are an integral part of the Financial Statements.

   

 

CASH FLOW STATEMENT

For the six months ended 31 May 2015

Six months ended

31 May 2015

Six months ended

31 May 2014

Year ended

 30 November 2014

(unaudited)

(unaudited)

 (audited)

£'000

£'000

£'000

 Operating activities

 Investment income received

739

604

1,536

 Deposit interest received

1

2

2

 Investment management fees paid

(421)

(351)

(736)

 Secretarial fees paid

(48)

(52)

(103)

 Directors expenses paid

(40)

(43)

(84)

 Other cash payments

(58)

(75)

(245)

 Net cash inflow from operating activities

173

85

370

 Taxation

 Corporation tax

-

-

(68)

 Financial investment

 Purchase of investments

(8,783)

(5,870)

(10,743)

 Sale of investments

4,881

3,580

8,622

 Net cash outflow from financial investment

(3,902)

(2,290)

(2,121)

 Equity dividends paid

-

(1,194)

(1,941)

 Net cash outflow before financing

(3,729)

(3,399)

(3,760)

 Financing

 Issue of Ordinary Shares

3,966

3,595

4,088

 Repurchase of Ordinary Shares

(174)

-

(336)

 Net cash inflow from financing

3,792

3,595

3,752

 Increase/(decrease) in cash

63

196

(8)

 

 

 

The accompanying Notes are an integral part of the Financial Statements.

 

Notes to the Financial Statements

1. Accounting Policies

The financial information for the six months ended 31 May 2015 and the six months ended 31 May 2014 comprises non-statutory accounts within the meaning of S435 of the Companies Act 2006. The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 30 November 2014, which have been filed at Companies House and which contained an Auditors' report which was not qualified and did not contain a statement under S498(2) or S498(3) of the Companies Act 2006.

 

2. Movement in reserves

Share

Capital

Capital

Capital

premium

reserve

reserve

Distributable

redemption

Revenue

account

realised

unrealised

reserve

reserve

reserve

£'000

£'000

£'000

£'000

£'000

£'000

At 30 November 2014

10,280

(3,405)

3,150

16,772

682

781

Loss on sale of investments

-

(696)

-

-

-

-

Net increase in value of investments

-

-

1,513

-

-

-

Investment management fees

-

(337)

-

-

-

-

Dividends paid

-

-

-

-

-

-

Tax effect of capital items

-

33

-

-

-

-

Repurchase and cancellation of shares

-

-

-

(174)

22

-

Share Issue

3,508

-

-

-

-

-

Net return on ordinary activities after taxation

-

-

-

-

-

429

At 31 May 2015

13,788

(4,405)

4,663

16,598

708

1,210

 

 

3. Returns per Ordinary Share

Ordinary Shares

Six months ended

31 May 2015

Six months ended

31 May 2014

Year ended

30 November 2014

£'000

£'000

£'000

The return per Ordinary Share is based on the following figures:

Revenue return

429

382

704

Capital return

513

1,327

2,605

Total return

942

1,709

3,309

Weighted average number of Ordinary Shares

39,279,769

34,652,769

35,869,914

in issue

Revenue return per Ordinary Share

1.09p

1.10p

1.96p

Capital return per Ordinary Share

1.31p

3.83p

7.26p

Return per Ordinary Share

2.40p

4.93p

9.22p

The net asset value per Ordinary Share has been calculated using the number of shares in issue at 31 May 2015 of 41,304,936.

 

Other information

 

Copies of this announcement will be available to the public at the registered office of the Company at 1 - 2 Royal Exchange Buildings, London, EC3V 3LF, on the Company's website at www.mavencp.com/migvct3 and at the National Storage Mechanism.

 

Neither the content of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of, this announcement.

 

On behalf of the Board

 

Maven Capital Partners UK LLP

Secretary

 

10 July 2015

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GMGMNVGKGKZM
Date   Source Headline
1st May 202410:06 amRNSDirector/PDMR Shareholding
1st May 202410:03 amRNSIssue of Equity
26th Apr 20242:40 pmRNSNet Asset Value - Dividend Investment Scheme
19th Apr 202412:17 pmRNSIssue of Supplementary Prospectus
5th Apr 20243:37 pmRNSIssue of Equity
28th Mar 202410:16 amRNSStatement re Offer for Subscription
27th Mar 202410:36 amRNSIssue of Equity
22nd Mar 202410:14 amRNSIssue of Supplementary Prospectus
20th Mar 20243:46 pmRNSUnaudited Net Asset Value
15th Mar 20245:18 pmRNSAnnual Financial Report
21st Feb 20244:24 pmRNSTransaction in Own Shares
8th Feb 202410:30 amRNSDirector/PDMR Shareholding
8th Feb 202410:28 amRNSDirector/PDMR Shareholding
8th Feb 202410:15 amRNSIssue of Equity
6th Feb 202411:07 amRNSDividend Declaration
19th Dec 20233:25 pmRNSIssue of Equity
18th Dec 20235:17 pmRNSUnaudited Net Asset Value
5th Dec 202311:42 amRNSDirectorate Change
9th Nov 20233:47 pmRNSResult of General Meeting
8th Nov 20234:01 pmRNSTransaction in Own Shares
7th Nov 20234:47 pmRNSTransaction in Own Shares
19th Oct 20234:15 pmRNSNet Asset Value
13th Oct 20234:56 pmRNSPublication of a Prospectus
25th Aug 20239:38 amRNSIssue of Equity
21st Aug 20233:28 pmRNSStatement re Dividend Investment Scheme
21st Jul 202312:52 pmRNSHalf-year Report
13th Jul 20234:04 pmRNSTransaction in Own Shares
6th Jul 20234:01 pmRNSStatement re Intended Offers for Subscription
30th Jun 20234:22 pmRNSNet Asset Value and Interim Dividend
2nd Jun 20239:41 amRNSIssue of Equity
27th Apr 20231:04 pmRNSIssue of Supplementary Prospectus
26th Apr 202310:15 amRNSIssue of Equity - Dividend Investment Scheme
24th Apr 202312:51 pmRNSResult of AGM
19th Apr 20234:49 pmRNSTransaction in Own Shares
19th Apr 20231:05 pmRNSNet Asset Value - Dividend Investment Scheme
5th Apr 202312:29 pmRNSIssue of Equity
4th Apr 202311:43 amRNSNet Asset Value(s)
29th Mar 20232:19 pmRNSIssue of Supplementary Prospectus
14th Mar 20234:31 pmRNSAnnual Financial Report
3rd Mar 20239:53 amRNSIssue of Equity
21st Feb 20234:41 pmRNSTransaction in Own Shares
16th Feb 20237:00 amRNSStatement re Offer for Subscription
8th Feb 202311:06 amRNSDirector/PDMR Shareholding - Replacement
8th Feb 202310:19 amRNSDirector/PDMR Shareholding
8th Feb 202310:19 amRNSDirector/PDMR Shareholding
8th Feb 202310:08 amRNSDirector/PDMR Shareholding
8th Feb 20239:43 amRNSIssue of Equity
1st Feb 20233:23 pmRNSUnaudited NAV and Proposed Final Dividend
12th Dec 20223:41 pmRNSDirectorate Change
12th Dec 20223:34 pmRNSStatement re Director's Other Quoted Directorships

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.