16 Dec 2008 07:00
ο»Ώ
PRESS RELEASE
DecemberΒ 16, 2008 ,Β Kyiv,Β UkraineΒ
MHPΒ S.A.
Unaudited Results forΒ Q3 2008 and theΒ Nine MonthsΒ toΒ 30Β SeptemberΒ 2008
MHP S.A. ("MHP" or the "Company", LSE ticker: "MHPC"), one of the leading agro-industrial companies in Ukraine, focusing on the production of poultry and the cultivation of grain,Β todayΒ announcesΒ its unaudited results forΒ Q3 2008 andΒ theΒ nineΒ monthsΒ ended 30Β SeptemberΒ 2008.
Key financial highlights for theΒ thirdΒ quarter of 2008
Revenue increasedΒ 77% to US $255Β million (Q3Β 2007: US $144Β million).
EBITDA increasedΒ 50% to US $83Β million (Q3Β 2007: US $55Β million).
EBITDA marginΒ decreasedΒ toΒ 32% (Q3Β 2007:Β 38%).
Net income increasedΒ 158% to US $69Β million (Q3Β 2007: USΒ $27Β million).
Net income margin increased toΒ 27% (Q3 2007: 18%).
Key financial highlights for theΒ nineΒ months of 2008
Revenue increased 105% to US $637Β million (9mΒ 2007: US $311Β million).
EBITDA increased 105% to US $243Β million (9mΒ 2007: US $118Β million).
EBITDA marginΒ remained atΒ 38%.
Net income increasedΒ 281% to US $180Β million (9mΒ 2007: US $47Β million).
Net income margin increased to 28% (9mΒ 2007: 15%).
Operational highlights
Poultry production facilities have continued to operate at their full production capacity.
AgriculturalΒ land bank increased toΒ 180,000 hectares.
Record-breaking yields across all crops.
Sausage and cooked meat production volumesΒ doubled.
Post period end
On October 31, 2008 The Verkhovna Rada ofΒ UkraineΒ adoptedΒ aΒ lawΒ givingΒ additionalΒ taxΒ benefitsΒ toΒ localΒ agricultural producers. The law willΒ beΒ effective untilΒ the beginning of 2011Β and the benefitsΒ include:
CommentingΒ onΒ the resultsΒ Yuriy Kosyuk, Chief Executive Officer of MHP, said:
βWe are pleased with MHPβs business performance during the first nine months of the year, which continued to show robust growth. Our market share of industrially produced chicken meat reached 40% and we see further opportunities for gaining market share as our consumers continue to substitute imported chicken and more expensive pork and meat with domestic chicken. The past few months have seen a period of substantial turbulence in global markets and that has significantly affected the Ukrainian economy, resulting in the depreciation of the Hryvna. However, we believe that MHP is well positioned to tackle the volatile market conditions as chicken remains the cheapest meat product within the local consumption mix and our ability to keep costs stable represents a clear competitive advantage.
Despite the challenging environment, MHPβs financial position is strong and we are confident that the Companyβs long term strategy is the right one to take the business forward. We are well placed to meet difficult market conditions and are confident that the business will continue to grow in 2009 and that the full year results will be in line with expectations.β
-Ends-
MHP's management will host a conference call for investors and analysts followed by a Q&A session. The dial-in details are:
Date: Wednesday, 17Β December 2008Β (Note the date change)
Time: 16.00Β KyivΒ / 14.00Β LondonΒ /Β 9.00Β New YorkΒ / 17.00Β Moscow
Β
Title:Β MHPΒ -Β 9M 2008 Financial Results
Conference ID 76810207
UKΒ Standard International +44 (0) 1452 586Β 157
UKΒ Local Call 0845 302 2566
USAΒ Free Call +1 866 595 6357
A live webcast of the presentation will be available at:
https://webconnect.webex.com/webconnect/onstage/g.php?t=a&d=664844114
Event number: 664 844 114Β Event password: 76810207
For further information please contact:
|
Financial DynamicsΒ Ben Foster (London) Marc CohenΒ (London) Leonid Solovyev (Moscow) For investor relations enquiries Iryna Bublyk |
London: +44 20 7831 3113 Moscow: +7 495 795 06 23 ir@mirohleb.kiev.ua |
Β Β The UkrainianΒ economy
After sevenΒ years of fast growth, the Ukrainian economy has been significantlyΒ affected byΒ the global economic downturn. The Hryvna hasΒ depreciated byΒ 50% since beginning of the year,Β year on year GDP growth is expected to be at 3.5% toΒ 4%Β and inflation is expected at 21%Β year on year.
To tackle the challenging economic situation, theΒ UkrainianΒ governmentΒ requested andΒ receivedΒ aΒ US $16.4 billion two year stand by arrangement from theΒ International Monetary Fund (IMF)Β to boost the economy.Β Other measures taken have included the extension of VAT paymentΒ benefits for agricultural producers,Β theΒ rescinding ofΒ the fixed agricultural tax (previously this tax exemption was effective until 31 December 2009) and a lawΒ to increase state support for domestic producers is currently under consideration by Verhovanya Rada, theΒ UkrainianΒ government.
DespiteΒ theΒ currentΒ economic situation inΒ Ukraine,Β MHP has continued to trade well and grow as theΒ demand for poultry meat remainsΒ strong andΒ stable.
FinancialΒ overview
|
Q3 2008 |
Q3 2007 |
growth rate |
9m 2008 |
9m 2007 |
growth rate |
||||||||||
|
RevenueΒ |
Β US$, mΒ |
255 |
144 |
77% |
637 |
311 |
105% |
||||||||
|
IFRS 41 standard gainsΒ |
(19) |
10 |
-287% |
(5) |
20 |
-127% |
|||||||||
|
EBITDAΒ |
US$, mΒ |
83 |
55 |
50% |
243 |
118 |
105% |
||||||||
|
Β - poultry |
US$, mΒ |
75 |
47 |
61% |
215 |
96 |
125% |
||||||||
|
Β - grain |
US$, mΒ |
4 |
8 |
-56% |
23 |
22 |
2% |
||||||||
|
Β - other agricultural |
US$, mΒ |
6 |
1 |
302% |
12 |
5 |
140% |
||||||||
|
EBITDA margin |
% |
32% |
38% |
-15% |
38% |
38% |
0% |
||||||||
|
- poultry |
% |
41% |
45% |
-10% |
41% |
39% |
6% |
||||||||
|
- grain |
% |
9% |
30% |
-69% |
53% |
75% |
-29% |
||||||||
|
- other agricultural |
% |
19% |
11% |
79% |
16% |
14% |
17% |
||||||||
|
Net incomeΒ |
Β US$, mΒ |
69 |
27 |
158% |
180 |
47 |
281% |
||||||||
|
Net income margin |
% |
27% |
18% |
46% |
28% |
15% |
86% |
||||||||
In theΒ thirdΒ quarter of 2008 MHP's consolidated revenues increased byΒ 77% to US $255Β million (Q3Β 2007: US $144 million) and by 105% in theΒ nineΒ months to 30 SeptemberΒ 2008 to US $637Β million (9mΒ 2007: US $311Β million), which reflected the strong performance of the Company's poultry segment.
In theΒ thirdΒ quarter EBITDA increasedΒ 50% to US $83Β million as against the same period last year (Q3Β 2007: US $55Β million).Β EBITDA marginΒ decreasedΒ year-on-year from 38% toΒ 32%Β as a result of low corn prices in the 2008 yieldΒ and alsoΒ due to theΒ fact thatΒ theΒ Q3 2007Β EBITDA marginΒ included theΒ positive effect of IAS 41 (US$10 million)Β caused byΒ theΒ increase in poultry livestock atΒ theΒ new Myronivka poultry factory.
In theΒ nineΒ months of 2008 EBITDA increased by 105% to US $243Β million (9mΒ 2007: US $118Β million) and EBITDA marginΒ remained atΒ 38%. Net Income for theΒ thirdΒ quarterΒ ofΒ 2008 increased byΒ 158% to US $69Β million (Q3Β 2007: US $27Β million) and for theΒ nineΒ monthΒ periodΒ net income increased byΒ 281% from US $47Β million to US $180Β millionΒ due toΒ solid EBITDA growth andΒ aΒ stableΒ costΒ base.Β
Β
Poultry andΒ relatedΒ operations
|
Β
|
Β
|
Q3 2008
Β
|
Q3 2007
Β
|
growth rate
Β
|
9m 2008
Β
|
9m 2007
Β
|
growth rate
Β
|
|
Β Revenue
|
Β US$, m
|
184
|
102
|
79%
|
522
|
246
|
112%
|
|
Β - poultry and other
|
Β
|
152
|
87
|
75%
|
439
|
209
|
110%
|
|
Β - sunflower oil
|
Β
|
32
|
16
|
101%
|
83
|
37
|
125%
|
|
Β IFRS 41 standard gains
|
(2)
|
10
|
-122%
|
0
|
10
|
-100%
|
|
|
Β Gross profit
|
Β US$, m
|
54
|
43
|
24%
|
166
|
82
|
103%
|
|
Gross margin
|
%
|
29%
|
42%
|
-31%
|
32%
|
33%
|
-4%
|
|
Β EBITDA
|
Β US$, m
|
75
|
47
|
61%
|
215
|
96
|
125%
|
|
EBITDA margin
|
%
|
41%
|
45%
|
-10%
|
41%
|
39%
|
6%
|
|
Β
Gross profit per 1 kg of poultry meat (1)
|
US$/kg
|
1,08
|
0,76
|
41%
|
1,03
|
0,61
|
68%
|
|
EBITDA per 1 kg of poultry meat (1)
|
US$/kg
|
1,48
|
0,83
|
78%
|
1,33
|
0,73
|
83%
|
(1)Β Excluding effect of IAS 41
During the third quarter of 2008, the volume of chicken meat sales increased by 18% to 52,000 tonnes when compared to the third quarter of 2007, and by 37% to 162,000 tonnes during the first nine months of 2008. This was primarily due to the launch of the first phase of the Myronivka chicken farm complex inΒ the middleΒ of 2007, which reached its full production capacity in October 2007. During the first nine months of 2008, consumer demand for chicken meat remained high and all the Company's poultry production facilities continued to operate to their full production capacity.
TheΒ average priceΒ ofΒ chicken meat increased by 48% to 13.04 UAH per kg.Β of adjusted weight (excluding VAT)Β inΒ the third quarter of 2008Β when compared to third quarter of 2007,Β andΒ by 53% to 12.17 UAH per kg.Β inΒ the first nine months of 2008Β when compared to the first nine months of 2007.Β As a resultΒ ofΒ volume and price growthΒ theΒ segment'sΒ revenue in theΒ thirdΒ quarterΒ ofΒ 2008 increased byΒ 79% from US $102Β million to US $184Β million and by 112% fromΒ US $246Β million to US $522 million inΒ theΒ nine monthΒ period.
Due to the Company being fullyΒ verticallyΒ integratedΒ and production costsΒ beingΒ stable,Β gross profit in the segment increased from US $43Β million in theΒ thirdΒ quarter 2007 to US $54Β million in theΒ thirdΒ quarter of 2008 (from US $Β 82Β million in theΒ firstΒ nineΒ monthsΒ of 2007 to US $166Β million in theΒ firstΒ nine monthsΒ of 2008). Segment gross marginΒ decreasedΒ fromΒ 42% in theΒ third quarterΒ ofΒ 2007Β toΒ 29% in theΒ thirdΒ quarter of 2008, and fromΒ 33% inΒ the firstΒ nine months ofΒ 2007 to 32% inΒ the firstΒ nine months ofΒ 2008),Β asΒ theΒ Q3 2007 financial result includedΒ theΒ positive effect of IAS 41 (US$10 million)Β caused byΒ theΒ increase in poultry livestock atΒ theΒ new Myronivka poultry factory.Β
EBITDA in theΒ thirdΒ quarter of 2008 increased byΒ 61% from US $47Β million to US $75Β million and in theΒ nineΒ monthΒ periodΒ byΒ 125% from US $96Β million to US $215Β million.Β EBITDAΒ per 1 killogramme of poultry meatΒ (excluding effect of IAS 41)Β grewΒ from US $0.83Β in theΒ thirdΒ quarter of 2007 to US $1.48Β in theΒ thirdΒ quarter of 2008 (from US $0.73Β inΒ the firstΒ nine months ofΒ 2007 to US $1.33Β inΒ the firstΒ nine months ofΒ 2008).
GrainΒ cultivation andΒ storageΒ
|
Q3 2008 |
Q3 2007 |
growth rate |
9m 2008 |
9m 2007 |
growth rate |
||
|
Β RevenueΒ |
Β US$, mΒ |
40 |
28 |
45% |
43 |
30 |
44% |
|
Β IFRS 41 standard gainsΒ |
(18) |
(2) |
639% |
(4) |
9 |
-146% |
|
|
Β Gross profitΒ |
Β US$, mΒ |
(0) |
7 |
-104% |
18 |
19 |
-6% |
|
Gross margin |
% |
- |
- |
42% |
65% |
-35% |
|
|
Β EBITDAΒ |
Β US$, mΒ |
4 |
8 |
-56% |
23 |
22 |
2% |
|
EBITDA margin |
% |
- |
- |
53% |
75% |
-29% |
|
The Company currently hasΒ approximatelyΒ 180,000 hectares of land under control.Β In the period,Β theΒ sunflower harvest finished, producingΒ 33,575 tonnesΒ of sunflower grainΒ from 11,900 hectaresΒ andΒ the sunflower yield averaged 2.8 tonnes per hectare, which is 87% higher thanΒ Ukraine's average yield of 1.5 tonnes per hectare. The Company will use 100% of its sunflower yield to produce protein for fodders.Β Β
RevenueΒ from the sale of early harvested grainsΒ wasΒ booked inΒ theΒ half yearΒ financial statements as IFRS 41Β StandardΒ GainsΒ andΒ inΒ theΒ nine monthΒ financial statements asΒ Revenue.
In the third quarter of 2008Β segment revenue increase by 45% from USΒ $28 million to USΒ $40 million and inΒ theΒ nineΒ monthΒ periodΒ by 44%Β from USΒ $30 million to USΒ $43Β million. The major portion of the segment'sΒ revenue cameΒ from theΒ sale ofΒ rapeΒ seed. EBITDA marginΒ was 53%Β inΒ the nineΒ monthΒ period, but thisΒ is as a result ofΒ rapeΒ seedΒ sales and is not representativeΒ of the segment's full year margin.Β
As ofΒ today the company has finished cornΒ harvesting andΒ has enough corn harvestedΒ toΒ cover grain demandΒ until the end of September 2009. In accordance with primarily estimations cornΒ yield averagedΒ 7.1Β tonnes per hectare, which isΒ 70%Β higher thanΒ Ukraine's average yield ofΒ 4.2Β tonnes per hectare.Β
The Company expects that the grain segment'sΒ full yearΒ profitsΒ will be below expectations due to the record low price of corn inΒ Ukraine. Lower than expected corn prices will lead to profit redistribution from the grain cultivation segment to the poultry and poultry related operations segment. Profits will also be distributed from the 2008 year end results to the 2009 year end results, as most of the 2008 corn harvest will be consumed by the Company's poultry segment during 2009.
In general, MHP's business is notΒ dependentΒ on market corn prices due to a high level of integration between the two main business segments and the fact that 100% of the Company's corn yield is used to produce fodder for the poultry segment.Β
Other agriculture operations
|
Q3 2008 |
Q3 2007 |
growth rate |
9m 2008 |
9m 2007 |
growth rate |
||
|
Β RevenueΒ |
Β US$, mΒ |
31 |
14 |
125% |
73 |
35 |
104% |
|
- meat processingΒ |
23 |
10 |
124% |
50 |
24 |
106% |
|
|
- otherΒ |
8 |
4 |
128% |
23 |
11 |
100% |
|
|
Β Gross profitΒ |
Β US$, mΒ |
1 |
(2) |
-143% |
2 |
(4) |
-137% |
|
Gross margin |
% |
3% |
-14% |
-119% |
2% |
-13% |
-118% |
|
Β EBITDAΒ |
Β US$, mΒ |
6 |
1 |
302% |
12 |
5 |
140% |
|
EBITDA margin |
% |
19% |
11% |
79% |
16% |
14% |
17% |
|
Sausage volumeΒ |
tonnes |
5Β 330 |
2 190 |
143% |
10 800 |
5Β 200Β |
108% |
Throughout the first nine months of 2008 sausage and cooked meat production volumes increased by 108% to 10,800,000Β tonnes compared to 5,200,000 tonnes during the first nine months of 2007. Approximately 40% of this growth was due to the acquisition of the new meat processing facilities of "Ukrainian Bacon" in July 2008. As of today,Β Ukrainian Bacon'sΒ average production volumes reached 45 tonnes of meat products per day.Β In the third quarter of 2008Β sausage and cooked meat production volumes increased by 143% to 5,330,000Β tonnes compared to 2,190 tonnes during theΒ third quarter ofΒ 2007.
Average sausage and cooked meat prices during the first nine months of 2008 increased by 20% to 18.76 UAH per kg. excluding VAT (first nine months of 2007: 15.67 UAH per kg.). Due to the fact that "Ukrainian Bacon" producesΒ mass segmentΒ sausage and cooked meat productsΒ the growth of prices in Q3 2008 was belowΒ thatΒ of H1 2008. The price of sausage and cooked meat products in Q3 2008 wasΒ 10%Β higher than in Q3 2007,Β with average pricesΒ reachingΒ 17.57 UAH per kg. excluding VAT (Q3 2007: 16.13 UAH per kg.).Β As a result,Β theΒ segmentsΒ revenue for theΒ thirdΒ quarter increased byΒ 125% year-on-year to US $31Β million (Q3Β 2007: USΒ $14Β million) and for theΒ nineΒ monthΒ periodΒ byΒ 104% to US $73Β million (9mΒ 2007: US $35Β million).
In theΒ thirdΒ quarter of 2008 EBITDAΒ increasedΒ by 302%Β from US $1Β million to US $6Β million year-on-year and EBITDA marginΒ increasedΒ fromΒ 11% toΒ 19%. In theΒ firstΒ nineΒ months of 2008 EBITDA increasedΒ by 140%Β from US $5Β million to US $12Β million as against the same period last year, while EBITDA marginΒ increasedΒ from 14% to 16%.
CurrentΒ financialΒ position,Β cashΒ flows andΒ liquidity
Cash flow from operationsΒ before working capital changesΒ was USΒ $96Β million in Q3 2008, compared to US$ 40Β million in Q3 2007 and US$ 221Β million in 9m 2008, compared to USΒ $72 millionΒ in 9m 2007. Stronger cash flows were primarily driven by increasesΒ in accounts receivable connected with increase in prices and sales volumes.Β Net cash generated from operating activities grew to USΒ $71Β million in Q3 2008, from USΒ $33Β million in Q3 2007 (to USΒ $110Β million in 9m 2008, from USΒ $76 million in 9m 2007).Β TotalΒ capexΒ for the full year 2008Β isΒ expected to be USΒ $280Β million. TheΒ CompanyΒ hasΒ made a decision to postpone construction of soy processing factory to Y2010.
As on September 30, 2008 the Company'sΒ total debt was USΒ $500 millionΒ withΒ anΒ average weighted cost of debtΒ ofΒ 9.16%.Β The Company's total debt is mainlyΒ denominated in US dollars. As a hedge for currency risks we use revenue from sunflower oil exports, which fully covers debt service expenses.Β USΒ $250 million of the debt is in Eurobonds, which are not redeemable untilΒ 30Β November 2011.Β OnlyΒ US $20 millionΒ of the Company's total debtΒ maturesΒ in theΒ Q1 2009 and US $74 million of the total debt matures in 2009, mainly in Q4.
CurrentΒ tradingΒ and outlook
Consumer demand for poultry meatΒ continuesΒ to remain high and allΒ theΒ Company's production facilitiesΒ areΒ operatingΒ at full capacity.Β TheΒ currentΒ price ofΒ chicken meat isΒ 11.25Β UAH per. kg.Β excluding VAT. The company expects poultry production costs inΒ the fourth quarter ofΒ 2008 to be lower than in same period last year as a result ofΒ theΒ decrease in corn prices andΒ due to theΒ use ofΒ sunflower protein.Β The company continues toΒ growΒ sausage and cooked meatΒ production volumes as most of Ukrainian Bacon'sΒ productsΒ areΒ positioned inΒ theΒ mass segmentΒ where consumer demand isΒ stillΒ growing.
Management expects thatΒ MHP'sΒ high level of vertical integration, low production costs, effective land cultivation as well as government measures to support local agricultural producersΒ allΒ meanΒ thatΒ theΒ Company is well positioned to tackle the volatile market conditions. Management remains confident thatΒ theΒ Company's full year results will be in line with expectations.
-Β End -
Notes to Editors:
Information on MHP
MHP is the leading producer of poultry products inΒ UkraineΒ with the greatest market share and highest brand recognition for its products. MHP owns and operates each of the key stages of chicken production processes, from feed grains and fodder production to egg hatching and grow out to processing, marketing, distribution and sales (including through MHP's franchise outlets). Vertical integration reduces MHP's dependence on suppliers and its exposure to increases in raw material prices. In addition to cost efficiency, vertical integration also allows MHP to maintain strict biosecurity and to control the quality of its inputs and the resulting quality and consistency of its products through to the point of sale.Β To support its sales, MHP maintains a distribution network consisting of 11 distribution and logistical centres, within major Ukrainian cities. MHP uses its trucks for the distribution of its products, which Management believes reduces overall transportation costs and delivery times.Β
MHP also has a leading grain cultivation business growing corn to support the vertical integration of its chicken production and increasingly other grains, such as wheat and rape, for sale to third parties. MHP leases agricultural land located primarily in the highly fertile black soil regions ofΒ Ukraine.Β
Since May 15, 2008, MHP has traded on the London Stock Exchange under the ticker symbol MHPC.
Forward-Looking Statements
This press release might contain forward-looking statements that refer to future events or forecast financial indicators for MHPΒ S.A.Β Such statements do not guarantee that these are actions to be taken by MHPΒ S.A.Β in the future, and estimates can be inaccurate and uncertain. Actual final indicators and results can considerably differ from those declared in any forward-looking statements. MHPΒ S.A.Β does not intend to change these statements to reflect actual results.
MHPΒ S.A.Β
AND ITS SUBSIDIARIES
Condensed Consolidated Interim Financial Statements
For the nine monthsΒ
ended 30 September 2008
MHPΒ S.A.Β AND ITS SUBSIDIARIES
TABLE OF CONTENTS
|
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2008 |
Page |
|
Condensed consolidated interim balance sheet |
2 |
|
Condensed consolidated interim income statement |
3 |
|
Condensed consolidated interim statement of changes in shareholders' equity |
4 |
|
Condensed consolidated interim statement of cash flows |
5-6 |
|
Notes to the condensed consolidated interim financial statement |
7-18 |
|
MHPΒ S.A.Β AND ITS SUBSIDIARIES |
||||
|
CONDENSED CONSOLIDATED INTERIM BALANCE SHEET |
||||
|
AS OF 30 SEPTEMBER 2008 Β (inΒ U.S. dollarsΒ Β and in thousands) |
||||
g26,872
|
Notes |
30 September 2008 |
31 December 2007 |
||
|
ASSETS |
||||
|
Non-current assets |
||||
|
Property, plant and equipment, net |
5 |
752,647 |
624,758 |
|
|
Prepayments for property, plant and equipment |
47,079 |
5,881 |
||
|
Deferred tax assets |
3,365 |
2,705 |
||
|
Long-term VAT prepaid |
17,355 |
1,742 |
||
|
Non-current biological assets |
7 |
52,277 |
42,096 |
|
|
Other non-current assets |
12,548 |
8,013 |
||
|
Total non-current assets |
885,271 |
685,195 |
||
|
Current assetsΒ |
||||
|
Inventories |
7 |
50,420 |
42,645 |
|
|
Biological assets |
7 |
133,570 |
90,785 |
|
|
Agricultural produce |
7 |
50,025 |
31,680 |
|
|
Taxes recoverable and prepaid, net |
61,025 |
45,400 |
||
|
Trade accounts receivable, net |
8 |
46,392 |
20,363 |
|
|
Other current assets, net |
24,700 |
26,376 |
||
|
Bank deposits with maturity over three months |
24,401 |
- |
||
|
Cash and cash equivalents |
83,327 |
10,088 |
||
|
Total current assets |
473,860 |
267,337 |
||
|
Total assets |
1,359,131 |
952,532 |
||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||
|
Equity attributable to equity holders of the Parent |
||||
|
Share capital |
284,139 |
250,945 |
||
|
Additional paid-in capital |
177,621 |
60,059 |
||
|
Revaluation reserve |
9,176 |
9,411 |
||
|
Retained earnings |
262,162 |
85,916 |
||
|
Foreign currency translationΒ reserve |
26,258 |
626 |
||
|
759,356 |
406,957 |
|||
|
Minority interestΒ |
21,834 |
12,449 |
||
|
Total equity |
781,190 |
419,406 |
||
|
Non-current liabilities |
||||
|
Long-term bank borrowings |
9 |
52,544 |
65,878 |
|
|
Bonds issued |
10 |
244,670 |
243,604 |
|
|
Long-term finance lease and vendor financing obligations |
11 |
48,761 |
30,538 |
|
|
Other long-term payables |
1,912 |
2,006 |
||
|
Deferred tax liabilities |
7,497 |
6,505 |
||
|
Total non-current liabilities |
355,384 |
348,531 |
||
|
Current liabilities |
||||
|
Trade accounts payable |
24,029 |
25,116 |
||
|
Accounts payable for property, plant and equipment |
6,792 |
9,626 |
||
|
Other current liabilities |
23,543 |
18,085 |
||
|
Short-term bank borrowings and current portion of long-term bank borrowings |
9 |
128,458 |
73,855 |
|
|
Current portion of bonds issued |
10 |
- |
39,604 |
|
|
Interest accruedΒ |
10,469 |
4,102 |
||
|
Current portion of finance lease obligations |
11 |
20,537 |
13,903 |
|
|
Deferred income |
8,729 |
304 |
||
|
Total current liabilities |
222,557 |
184,595 |
||
|
Total liabilities |
577,941 |
533,126 |
||
|
Contingencies and contractual commitments |
12 |
|||
|
Total liabilities and shareholders' equityΒ |
1,359,131 |
952,532 |
OnΒ behalf of the Board
|
___________________________ Yuriy Kosyuk/Chief Executive Officer |
_______________________________________Β Viktoria Kapelyushnaya/Chief Financial Officer |
|
MHPΒ S.A.Β AND ITS SUBSIDIARIES |
||
|
CONDENSED CONSOLIDATED INCOME STATEMENTΒ |
||
|
FOR THE NINE MONTHSΒ ended 30 SEPTEMBER 2008 (inΒ U.S. dollarsΒ Β and in thousands) |
||
|
Nine months ended 30 September |
||||
|
Notes |
2008 |
2007 |
||
|
Continuing operations |
||||
|
Revenue |
637,208 |
311,229 |
||
|
Net change in fair value of biological assets and agricultural produceΒ |
(5,485) |
20,103 |
||
|
Cost of sales |
(445,584) |
(234,437) |
||
|
Gross profit |
186,139 |
96,895 |
||
|
Selling, general and administrative expenses |
(60,169) |
(35,011) |
||
|
Government grants recognized as incomeΒ |
78,834 |
34,615 |
||
|
Other operating income and expenses |
(4,674) |
(4,407) |
||
|
Operating profit |
200,130 |
92,092 |
||
|
Finance costs, net |
(36,116) |
(35,636) |
||
|
Foreign exchange gains/(losses), net |
11,306 |
(8,906) |
||
|
Other income and expensesΒ |
6,091 |
480 |
||
|
Other expenses, net |
(18,719)Β |
(44,062) |
||
|
Profit before tax |
181,411 |
48,030 |
||
|
Income tax expense |
(1,725) |
(901) |
||
|
Profit for the PERIOD from continuing operations |
179,686 |
47,129 |
||
|
Discontinued operations |
||||
|
(Loss)/profit for the period from discontinued operations |
- |
(128) |
||
|
Net profit for the PERIOD |
15 |
179,686 |
47,001 |
|
|
Attributable to: |
||||
|
Equity holders of the ParentΒ |
176,011 |
44,933 |
||
|
Minority interest |
3,675 |
2,068 |
||
|
Earnings per share |
||||
|
From continuing operations (USDΒ per share): |
||||
|
Basic |
1.67 |
0.45 |
||
|
DilutedΒ |
Β 1.67 |
0.45 |
||
|
From continuing and discontinued operations (USDΒ per share): |
||||
|
Basic |
1.67 |
0.45 |
||
|
DilutedΒ |
1.67 |
0.45 |
||
OnΒ behalf of the Board
|
_______________________________ Yuriy Kosyuk/Chief Executive Officer |
______________________________________Β Viktoria Kapelyushnaya/Chief Financial Officer |
The notes on pages 7 to 18Β form an integral part of theseΒ condensedΒ consolidated financial statements.
Β
Β
Β
Β
|
MHPΒ S.A.Β AND ITS SUBSIDIARIES |
||
|
CONDENSED CONSOLIDATED INTERIM STATEMENTΒ OF Changes in Shareholders' Equity |
||
|
FOR THE NINE MONTHSΒ ended 30Β SEPTEMBER 2008 Β (inΒ U.S. dollarsΒ Β and in thousands) |
||
|
Attributable to Equity Holders of the Parent |
Minority interest |
Total equity |
||||||||||||||||
|
Share capital |
Additional paid-in capital |
Revaluation reserve |
Foreign currency translation reserve |
Retained earnings |
Total |
|||||||||||||
|
1 January 2007 |
250,945 |
56,973 |
537 |
626 |
44,378 |
353,459 |
13,409 |
366,868 |
||||||||||
|
Net profit for the period |
- |
- |
- |
- |
44,933 |
44,933 |
2,068 |
47,001 |
||||||||||
|
Acquisition and changes in non-controlling interest in subsidiariesΒ |
- |
- |
- |
- |
2,899 |
2,899 |
(4,745) |
(1,846) |
||||||||||
|
30 September 2007 |
250,945 |
56,973 |
537 |
626 |
92,210 |
401,291 |
10,732 |
412,023 |
||||||||||
|
1 January 2008 |
250,945 |
60,059 |
9,411 |
626 |
85,916 |
406,957 |
12,449 |
419,406 |
||||||||||
|
Share capital issueΒ |
33,194 |
- |
- |
- |
- |
33,194 |
- |
33,194 |
||||||||||
|
Share premium |
- |
128,056 |
- |
128,056 |
- |
128,056 |
||||||||||||
|
Transaction costs related to share capital issue |
- |
(10,494) |
- |
- |
- |
(10,494) |
- |
(10,494) |
||||||||||
|
Currency translation differences |
- |
- |
- |
25,632 |
- |
25,632 |
- |
25,632 |
||||||||||
|
Net profit for the period |
- |
- |
- |
- |
176,011 |
176,011 |
3,675 |
179,686 |
||||||||||
|
Depreciation charged to the revaluation of property, plant and equipment reserve |
- |
- |
(235) |
- |
235 |
- |
- |
- |
||||||||||
|
Total recognized income and expense for the period |
- |
- |
(235) |
176,246 |
176,011 |
3,675 |
179,686 |
|||||||||||
|
Acquisition and changes in non-controlling interest in subsidiariesΒ |
- |
- |
- |
- |
- |
- |
5,710 |
5,710 |
||||||||||
|
30 September 2008 |
284,139 |
177,621 |
9,176 |
26,258 |
262,162 |
759,356 |
21,834 |
781,190 |
||||||||||
OnΒ behalf of the Board
|
_______________________________ Yuriy Kosyuk/Chief Executive Officer |
_______________________________________Β Viktoria Kapelyushnaya/Chief Financial Officer |
The notes on pages 7 to 18Β form an integral part of these condensed consolidated financial statements.Β
|
MHPΒ S.A.Β AND ITS SUBSIDIARIES |
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|||
|
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2008 |
|||
|
(inΒ U.S. dollarsΒ Β Β and in thousands) |
|
Nine months ended 30 September |
|||
|
2008 |
2007 |
||
|
Operating activities |
|||
|
Profit before income taxΒ |
181,411 |
47,903 |
|
|
Adjustments to reconcile profit to net cash provided by operations |
|||
|
Depreciation of property, plant and equipment |
42,717 |
26,249 |
|
|
Finance costs, net |
36,116 |
35,636 |
|
|
Effect of fair value adjustmentsΒ |
5,485 |
(18,937) |
|
|
Non-operating foreign exchange loss/(gain), net |
(11,306) |
8,906 |
|
|
Change in allowance for irrecoverable amounts and VATΒ and direct write-offs |
3,672 |
1,201 |
|
|
(Gain)/loss on disposal of property, plant and equipment |
474 |
477 |
|
|
Other non-cash items |
(6,927) |
(628) |
|
|
Operating profit before working capital changes |
251,642 |
100,807 |
|
|
(Increase)/decrease in inventories |
(5,391) |
14,883 |
|
|
Increase in biological assets |
(37,529) |
(23,652) |
|
|
(Increase)/Decrease in agricultural produce |
(18,053) |
2,733 |
|
|
Decrease in natural gas stock |
- |
3,675 |
|
|
Increase in other current assets |
(2,743) |
(10,509) |
|
|
Increase in taxes recoverable and prepaid |
(25,484) |
(693) |
|
|
Increase in trade accounts receivable |
(22,981) |
(2,613) |
|
|
(Decrease)/Increase in other long-term payables |
(1,413) |
1,159 |
|
|
(Decrease)/Increase in trade accounts payable |
Β (6,332) |
13,958 |
|
|
(Decrease)/Increase in other current liabilities |
(24) |
4,590 |
|
|
Increase/(Decrease) in deferred income |
8,257 |
(53) |
|
|
Cash generated by operations |
139,949 |
104,285 |
|
|
Finance costs paid |
(32,542) |
(28,077) |
|
|
Interest received |
4,123 |
692 |
|
|
Income tax paid |
(1,961) |
(1,089) |
|
|
Net cash generated by operating activities |
109,569 |
75,811 |
|
|
Investing activities |
|||
|
Purchases of property, plant and equipmentΒ |
(125,350) |
(97,547) |
|
|
Financial aid provided in relation toΒ acquisition of subsidiariesΒ and non-controlling interests in subsidiaries |
(24,913) |
- |
|
|
Purchases of other non-current assets |
(4,368) |
- |
|
|
Proceeds from disposals of property, plant and equipmentΒ |
2,321 |
8,824 |
|
|
Purchases of non-current biological assets |
(8,420) |
(11,090) |
|
|
Short-term deposits |
(56,406) |
-Β |
|
|
Withdrawals of short-term deposits |
42,055 |
- |
|
|
Loans provided to employees, net |
(857) |
150 |
|
|
Loans provided to related parties, net |
(136) |
- |
|
|
(Purchases)/proceeds from sales of available-for-sale investments |
- |
4,800 |
|
|
Net cash used in investing activities |
(176,074) |
(94,863) |
|
Β Β
|
MHPΒ S.A.Β AND ITS SUBSIDIARIES |
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWSΒ |
|||
|
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2008 |
|||
|
(inΒ U.S. dollarsΒ Β and in thousands) |
|||
|
Financing activities |
|||
|
Issue of share capital and contribution to additional paid in capitalΒ |
161,250 |
- |
|
|
Transaction costs related to share capital issue |
(8,898) |
- |
|
|
Proceeds from loans received |
226,551 |
87,327 |
|
|
Repayment of bank loans |
(185,586) |
(98,376) |
|
|
Repayment of corporate bonds |
(42,580) |
- |
|
|
Exchange difference on foreign currency exchange for corporate bonds repayment |
- |
- |
|
|
Finance lease payments |
(11,250)Β |
(7,704)Β |
|
|
Net cash generated by financing activities |
139,487 |
Β (18,753) |
|
|
Currency translation differences |
257Β |
- |
|
|
Net increase /(decrease) in cash and cash equivalents |
73,239 |
(37,805) |
|
|
Cash and cash equivalents at beginning of the PERIOD |
10,088 |
44,415 |
|
|
Cash and cash equivalents at end of the PERIODΒ |
83,327 |
6,610 |
OnΒ behalf of the Board
|
_______________________________ Yuriy Kosyuk/Chief Executive Officer |
______________________________________Β Viktoria Kapelyushnaya/Chief Financial Officer |
The notes on pages 7 to 18Β form an integral part of theseΒ condensedΒ consolidated financial statements.
Β
Β
Β
Β
MHPΒ S.A.Β AND ITS SUBSIDIARIES
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSΒ
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2008
(inΒ U.S. dollarsΒ Β and in thousands)
DESCRIPTION OF FORMATION AND THE BUSINESSΒ Β
Description of formation
MHPΒ S.A.Β (the "Parent" or "MHPΒ S.A."), a limited liability company registered under the laws ofΒ Luxembourg, was formed on 30 May 2006. MHPΒ S.A.Β was formed to serve as the ultimate holding company of OJSCΒ "Myronivsky Hliboproduct" ("MHP") and its subsidiaries. TheΒ registered address of MHPΒ S.A.Β is 8-10, rue Mathias Hardt, L-1717 Luxembourg, Grand-Duchy ofΒ Luxembourg.
In the course of the corporate reorganization related to the establishment of MHPΒ S.A., Raftan Holding Limited ("RHL") was established as a subholding company under MHPΒ S.A.Β and through a series of transactions became the immediate parent ofΒ MHP. As a result of these transactions (collectively referred to as the "Corporate Reorganization") MHPΒ S.A.Β indirectly owned 99.8% of MHP.
References to the "Group" for periods prior to the formation of MHPΒ S.A.Β are references to MHP and its subsidiaries and for periods after the formation of MHPΒ S.A.Β are to MHPΒ S.A.Β and its subsidiaries.
The primary subsidiaries and the principal activities of the companies forming the GroupΒ as of 30 September 2008 and 31Β DecemberΒ 2007 were as follows:
|
Operating entity |
Country of registration |
Year established/ acquired |
Principal activity |
Effective ownership interest*, % |
||
|
30 September 2008 |
31 December 2007 |
|||||
|
MHPΒ S.A. |
Luxembourg |
2006 |
Holding company |
Parent |
Parent |
|
|
RHL |
RepublicΒ ofΒ Cyprus |
2006 |
Sub-holdingΒ company |
100 |
100 |
|
|
MHP |
Ukraine |
1998 |
Management, marketing andΒ sales |
99.8 |
99.8 |
|
|
Myronivsky Zavod poΒ Vygotovlennyu Krup iΒ Kombikormiv ("MZVKK") |
Ukraine |
1998 |
Fodder and sunflower oil production |
88.3 |
84.7 |
|
|
Peremoga NovaΒ ("Peremoga") |
Ukraine |
1999 |
Chicken farm |
99.8 |
99.8 |
|
|
Druzhba Narodiv NovaΒ ("Druzhba Nova") |
Ukraine |
2002 |
Chicken farm |
99.8 |
99.8 |
|
|
Β |
||||||
|
Oril-Leader ("Oril") |
Ukraine |
2003 |
Chicken farm |
99.8 |
99.8 |
|
|
TavriyskyΒ KombikormovyΒ Zavod ("TKZ") |
Ukraine |
2004 |
Fodder production |
99.9 |
99.9 |
|
|
Ptahofabryka Shahtarska Nova ("Shahtarska") |
Ukraine |
2003 |
Breeder farm |
99.8 |
99.8 |
|
|
MyronivskaΒ PticefabricaΒ ("Myronivska") |
Ukraine |
2004 |
Chicken farm |
99.8 |
99.8 |
|
|
Starynska PtahofabrykaΒ ("Starynska") |
Ukraine |
2003 |
Breeder farm |
84.8 |
84.8 |
|
|
Ptahofabryka SnyatynskaΒ Nova ("Snyatynska") |
Ukraine |
2005 |
Geese breederΒ farm |
99.8 |
99.8 |
|
|
Zernoproduct |
Ukraine |
2005 |
Fodder grain cultivation |
89.8 |
89.8 |
|
|
Katerynopilsky Elevator |
Ukraine |
2005 |
Fodder productionΒ and grainΒ storage |
99.8 |
99.8 |
|
|
Druzhba NarodivΒ ("Druzhba") |
Ukraine |
2006 |
Cattle breeding, plant cultivation |
98.9 |
95.3 |
|
|
Agrofirma KyivskaΒ ("Kyivska") |
Ukraine |
2006 |
Cattle breeding |
75.8 |
75.8 |
|
|
Crimean Fruit Company ("Crimean Fruit") |
Ukraine |
2006 |
Fruits grain cultivation |
81.8 |
81.8 |
|
|
NPF UrozhayΒ ("Urozhay") |
Ukraine |
2006 |
Fodder grain cultivation |
89.8 |
89.8 |
|
|
Agrofort ("AGF") |
Ukraine |
2006 |
Fodder grain cultivationΒ |
86.0 |
86.0 |
|
|
Zernoproduct-LypivkaΒ ("ZPL") |
Ukraine |
2006 |
Fodder grain cultivation |
62.9 |
62.9 |
|
|
Ukrainian Bacon PE ("Ukrainian Bacon") |
Ukraine |
2008 |
Meat processing |
79.8 |
n/a |
|
|
Dobropilsky KHP |
Ukraine |
2008 |
Grain elevatorΒ |
60.4 |
n/a |
|
|
Dobropilsky KHV |
Ukraine |
2008 |
BakeryΒ |
99.8 |
n/a |
|
Β
*Β Effective voting rights in subsidiaries did not differ from effective ownership rights. Direct ownership interest in subsidiaries by the Parent differs from the effective ownership interest due to cross holdings between subsidiaries.
Description of the businessΒ
The principal business activities of the Group are presented by the three operating segments: poultry and related operations, grain growing and other agricultural operations. TheΒ Group's poultry and related operations integrate all functions related to the production of chicken, including hatching, fodder manufacturing, raising chickens to marketable age ("grow-out"), processing and marketing of branded chilled products and include the production and sale ofΒ chicken products, sunflower oil, mixed fodder and convenience food products.Β Other agricultural operations comprise the production and sale of sausages, beef, goose meat, foie gras, fruits, potatoes and feed grains. During the third quarter of 2008 the Group has acquired rights in the "Ukrainian Bacon", producer ofΒ sausages andΒ cookedΒ meats. The acquisition has contributed to strengthening of the meat processing operations, and diversification of the Group' business.Β Grain growing comprises the production and sale of grains.
The grain growing segment operations results are dependent on seasonality. The main sales of harvested grain incur beginning in the third quarter. In particular, prevailing volumes of wheat and rape are harvested in the third quarter, while harvest period of corn and sunflowerΒ startsΒ late in the third quarter.
Prior to 2007, theΒ Group also had natural gas related operations which were discontinued in April 2007.
TheΒ Group's operational facilities are located in different regions ofΒ Ukraine, including Kyiv,Β Cherkassy, Dnipropetrovsk,Β Donetsk, Ivano-Frankivsk, Vinnytsya,Β KhersonΒ regions and Autonomous Republic of Crimea.
Β
2. ACQUISITIONS OFΒ SUBSIDIARIES AND SUBSEQUENT ACQUISITION OF NON-CONTROLLING INTEREST IN SUBSIDIARIES
Ukrainian Bacon
In July 2008 the Group has acquired 80% interest in Ukrainian Bacon.Β Amount paid to date amounts toΒ USDΒ 22,030 thousand (UAH 106,819Β thousand), the majority ofΒ whichΒ has been paid to settle Ukrainian Bacon's existing liabilities.Β Ukrainian Bacon producesΒ sausages andΒ cookedΒ meats.Β The estimation of fair value of the net assets acquired is being finalized at the date of the Report.
Β Net assets at the acquisition date were as follows:
|
Acquiree's carrying amounts, USDΒ th |
|
|
100% |
|
|
Property, plant and equipment, net |
34,204 |
|
Other non-current assets |
988 |
|
Inventories, biological assets and agricultural produce |
1,406 |
|
Trade and other accounts receivableΒ |
3,772 |
|
Cash and cash equivalents |
456 |
|
Total assets |
40,826 |
|
Trade accounts payable |
(375) |
|
Other payablesΒ |
(5,018) |
|
Other current liabilities |
(580) |
|
Total liabilities |
(5,973) |
|
Net assets |
34,853 |
|
Net assets acquired (80%) |
27,882 |
|
Amount paid to date |
(22,030) |
|
Share in acquiree's net assets in excess of purchase price |
5,852 |
|
Cash consideration paid |
(22,030) |
|
Cash acquired |
364 |
|
Net cash outflow arising on the acquisition |
(21,666) |
Β
In accordance with the Group's accounting policy, the assets and liabilities of Ukrainian Bacon were recognized at the pre-acquisitionΒ fairΒ value and the results of Ukrainian Bacon were consolidated by the Group from the date of acquisition.
Other acquisitions
In September 2008, the Group has acquired interests in Dobropilsky KHP OJSC, Dobropilsky KHV LLC and Agroinvest LLC (Dobropillya). Cash paid to dateΒ amounts to USD 2,883 thousand (UAH 13,991 thousand).Β
During the nine months ended 30 September 2008, the Group has acquired interest in the other entities. These entities are engaged inΒ grain storage andΒ grain growing operations.Β These acquisitions have been accounted for based on the Group's accounting policies. The impact of these acquisitions was not significant to the financial statements of the Group.
Druzhba
In July 2008 the members of Druzhba Narodiv ALLC have approved exclusion of several members and the respective apportionment of share capital, which resulted in increase of the Group' nominal interest in Druzhba from 95.5% as at 31 December 2007 to 99.07% as at 30 September 2008.Β
3. BASIS OF PREPARATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The condensed consolidated interim financial statements are prepared on the basis of accounting policies as set forth in the Group's consolidated financial statements as at and for the year ended 31 December 2007. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") have been condensed or omitted. However, such information reflects all adjustments (consisting of normal recurring adjustments), which are, in the opinion of the Group management, necessary to fairly state the results of interim periods. Interim results are not necessarily indicative of results to be expected for the full year. The 31 December 2007 balance sheet was derived from the audited consolidated financial statements.
Starting fromΒ 30 SeptemberΒ 2008 MHP GroupΒ has chosen to present its financial statements in the currency other then its functional currency.Β Functional currency for the Group's companies is Ukrainian Hryvnia (UAH), presentation currency selected - U.S.Dollar (USD). The decision was taken for convenience of the users of financial statements.Β
Translation to the presentation currency has been conducted according to the requirements ofΒ IAS 21 "The Effects of Changes in Foreign Exchange Rates":
assets and liabilities for each balance sheet areΒ translated at the closing rate at the date of that balance sheet;
income and expenses for each income statement are translated at exchange rates at the dates of the transactions;
all resulting exchange differences are recognised as a separate component of equity.
For practical reasons, the Group translated items of income and expenses for each period presented in these interim condensed consolidated financial statements using the average rates of exchange, which, according to the Group's estimate, reasonably approximate the relevant exchange rates at the dates of the transactions.
The following exchange rates were used:
|
Currency |
Closing rate as of 30 September 2008 |
Average for 9 months ended 30 September 2008 |
Closing rate as of 31 December 2007 |
Average for 9 months ended 30 September 2007 |
|
UAH/USD |
4,8610 |
4,9528 |
5,0500 |
5,0500 |
4. INITIAL PUBLIC SHARES OFFERINGΒ
On May 15, 2008Β MHPΒ S.A.Β issuedΒ 10,750,000Β new ordinary shares.Β After the issue MHPΒ S.A.'s share capital consists of 110,770,000 ordinary shares at par value EUR 2 each.Β The offering has been completed at USD 15 per share.
Increase of MHP S.A.' share capital amounted to USD 33,194 thousandΒ (UAH 167,629Β thousand).at transaction date. Share premium on issue constitute USD 128,056 thousand (UAH 646,684 thousand) at transaction date. The net expenses related to the issue amount USD 10,494Β thousand (UAH 52,568 thousand).
Net proceeds, after deducting expenses, of the MHP S.A. from the offering amounted toΒ USDΒ 150,756 thousandΒ (UAH 761,745 thousand)Β
5. PROPERTY, PLANT AND EQUIPMENT
In 2008 the Group continues investment mainly into its poultry and grain business.
During the nine months ended 30 September 2008, the Groupβs additions to Property, plant and equipment amounted to USD 156,157 thousand (UAH 773,412 thousand), including USD 34,204 thousand (UAH 165,854 thousand) representing fair value at the date of acquisition of property, plant and equipment of Ukrainian Bacon, acquired through the business combination during the 9 months 2008.
Β
The main capital expenditures were incurred in connection with acquisition of agricultural machinery for the grain growing operations, particularly combines, and the second phase of Myronivka chicken farm complex construction.
The Group's disposals of equipment during the nine months ended 30 September 2008 amounted toΒ USD 4,852Β thousandΒ (UAH 24,031 thousand).
Β
6. RELATED PARTY BALANCES AND TRANSACTIONS
For the purposes of these financial statements, parties are considered to be related if one party has theΒ ability to control the other party or exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.
Related parties may enter into transactions which unrelated parties might not, and transactions between related parties may not be effected on the same terms and conditions as transactions between unrelated parties.
The following companies and individuals are considered to be related parties to the Group as of 30 September 2008:
|
Name of the related party |
Nature of relations with the Group |
|
Mr. Yuriy Kosyuk |
Chief Executive Officer of MHPΒ S.A.Β and the Principal Shareholder of the Group |
|
WTI |
Immediate parent, company owned by Mr.Β YuriyΒ KosyukΒ |
|
Mrs. Olena Kosyuk |
Wife of Mr. Yuriy Kosyuk |
|
Allied Tech LLP (United Kingdom) |
Companies owned or controlled by Mr. Yuriy KosyukΒ |
|
Allied Tech LLC (USA) |
|
|
Allied Tech Commerce LLP (United Kingdom) |
|
|
Agrofirma Berezanska Ptahofabryka |
|
|
ULL Beteiligungs und Management GmbH |
|
|
Merkaba LLC |
|
|
Spector |
Company owned by Merkaba LLC |
In April 2007, Mr. Yuriy Kosyuk sold his shareholding in Roda. Accordingly, starting from June 2007 Roda and Realizatsiyna Baza ceased to be related parties to the Group.
During the nine months ended 30 September 2008 the Group has been engaged in transactions with its related parties within the normal course of business. The revenue from sales to related parties has decreased fromΒ USD 9,647Β thousandΒ (UAH 47,779 thousand)Β as for the nine months ended 30 September 2007 toΒ USD 8,691Β thousandΒ (UAH 43,891 thousand)Β for the nine months ended 30 September 2008. The revenue for the nine months ended 30 September 2008 relates primarily to the sale of mixed fodder and its components to Agrofirma Berezanska Ptahofabryka. The above amounts include property, plant and equipment in the amount ofΒ Β USD 3,465Β thousandΒ (UAH 17,500 thousand)Β sold to Agrofirma Berezanska Ptahofabryka during the nine months ended 30 September 2007 andΒ USD 495Β thousandΒ (UAHΒ 2,454 thousand)Β sold to SpectorΒ during theΒ nine months ended 30 September 2008.
The balances of trade accounts receivable due from related parties relate primarily to the mixed fodder sale and amounted toΒ USD 6,849Β thousandΒ (UAH 33,294 thousand)Β andΒ USD 1,315Β thousandΒ (UAH 6,639 thousand)Β as at 30 September 2008 and 31Β DecemberΒ 2007 respectively.Β
The terms and conditions of sales to related parties are determined based on arrangements, specific to each contract or transaction. Management believes that the accounts receivable due from related parties do not require allowance for irrecoverable amounts and that the amounts payable to related parties will be settled at cost.
Compensation to key management personnel
Total compensation of the Group's key management personnel (including compensation to Mr.Β YuriyΒ Kosyuk), which consist of contractual salary, performance bonuses and bonuses in connection with the MHP S.A.' share issue amounted toΒ USD 7,443Β thousandΒ (UAH 36,863 thousand)Β and USD 2,467Β thousandΒ (UAHΒ 12,459 thousand)Β for the nine months ended 30 September 2008 and 2007, respectively.
The outstanding balances of interest free loans provided to the key management personnel amounted toΒ USD 1,749Β thousandΒ (UAH 8,501 thousand)Β andΒ USD 1,174Β thousandΒ (UAHΒ 5,927Β thousand)Β as of 30 September 2008 and 31 December 2007 respectively.
Β
7. CHANGES IN INVENTORIES, BIOLOGICAL ASSETS, AND AGRICULTURAL PRODUCE
One of the main reasons of changes in the inventories, biological assets and agricultural produce as of 30 September 2008 as compared to 31 December 2007 is seasonality. The changes in the Group's inventories during the nine months ended 30Β SeptemberΒ 2008 were in line with the normal course of the Group's operations and resulted mainly from accumulation of stocks of fertilizers by grain growing entities preparing to the field works of harvest 2009.Β
Increase of current biological assets balances during the nine months 2008 is primarily attributable to that of the crops balances. This is due to the fact that as at 30 September 2008 the harvest campaign is duly in process. Particularly the harvest of the grain intended for own consumption - corn and sunflowerΒ -Β startsΒ close to the third quarter end. The increase refers to the costs incurred with respect to future harvest,Β reflecting seasonality element inherent in the grain growing segment.Β
In the meantime during the third quarter 2008 the Group sold grain, non consumable within the production of chicken and other meat - namely rape, which has been nearly all harvested, and a part of wheat harvestedΒ toΒ date.
Agricultural produce balances has increased as a result of seasonal increase ofΒ harvestedΒ grain stock. This stock consists primarily of wheat which will be sold to the third parties subsequently to the balance sheet date, and grain consumable within the other agricultural operations. The stock of chicken meat has decreased between the two dates due to strengthened market demand.
8. TRADE ACCOUNTS RECEIVABLE
The balances of trade accounts receivable were as follows as of 30 September 2008 and 31Β December 2007:Β
|
30 September 2008 |
31 December 2007 |
||
|
Agricultural operations |
32,918Β |
19,941 |
|
|
Sunflower oil sales |
8,434 |
180 |
|
|
Due from related parties |
6,849 |
1,315 |
|
|
Less: allowance for irrecoverable amountsΒ |
(1,809) |
(1,073) |
|
|
Total |
46,392 |
20,363 |
Β
The increase in trade accounts receivable relates mainly to the following factors.
Trade receivables from agricultural operations have increased as a result of policy amendment which approved extension of contractual receivable settlement period for major customers - buyers of chicken meat and processed meat products.
The increase of receivables from sunflower oil sales is caused by the increase of sunflower oil sales and represent transitional balances which to be settled subsequent to the reporting date. Β
Β
9. BANK BORROWINGS
The following table summarizes bank loans and credit lines held by the Group as of 30 September 2008 and 31Β December 2007:Β
|
Bank |
Currency |
Interest rate |
30 September 2008 |
Interest rate |
31 December 2007 |
|
|
Foreign banks |
USD |
- |
-Β |
- |
-Β |
|
|
Foreign banks |
EUR |
5.45%Β |
71,925 |
4.77% |
86,597Β |
|
|
71,925 |
86,597Β |
|||||
|
Ukrainian banks |
USD |
7.97%Β |
109,040 |
8.71% |
10,800Β |
|
|
Ukrainian banks |
UAH |
16.00% |
37 |
12.51% |
42,336Β |
|
|
Ukrainian banks |
EUR |
-Β |
||||
|
TotalΒ bank borrowings |
181,002 |
139,733 |
||||
|
Less: |
||||||
|
Short-term borrowings and currentΒ portion of long-term borrowings |
(128,458) |
(73,855) |
||||
|
Total long-term bank borrowings |
52,544 |
65,878Β |
||||
|
(128,458) |
(73,855) |
|||||
The short-term borrowings outstanding due to Ukrainian banks include the U.S. Dollar credit facility from ING Bank (Ukraine) in the amountΒ USD 35,000 thousandΒ (UAH 170,135 thousand)Β maturing in June 30, 2010. This facility represents non-cancellable Bank' obligation to issue recurring tranchesΒ of equivalent amountΒ during the contractual period. The maximum period of a tranche utilization by the Group is six months.
The following table summarizes bank loans and credit lines with respect to the type of interests charged held by the Group as of 30 September 2008 and 31Β December 2007:
|
30 SeptemberΒ Β 2008 |
31 December 2007 |
|||
|
Fixed interest rate |
44,901Β |
37,385Β |
||
|
Floating interest rate |
136,101Β |
102,348Β |
||
|
Total |
181,002 |
139,733 |
Bank loans and credit lines as of 30 September 2008 were repayable as follows:Β
|
30 September 2008 |
||||||
|
Foreign |
Ukrainian |
Total |
||||
|
Within one year |
19,441Β |
109,017 |
128,458 |
|||
|
In the second year |
19,441Β |
60 |
19,501Β |
|||
|
In the third to fifth year inclusive |
33,043 |
33,043 |
||||
|
With maturity over five years |
Β |
Β |
||||
|
Total |
71,925 |
109,077 |
181,002 |
|||
Bank loans and credit lines as of 31 December 2007 were repayable as follows:Β
|
31 December 2007 |
||||||
|
Foreign |
Ukrainian |
Total |
||||
|
Within one year |
20,718 |
53,137 |
73,854 |
|||
|
In the second year |
20,718 |
- |
20,718 |
|||
|
In the third to fifth year inclusive |
45,161 |
- |
45,161 |
|||
|
With maturity over five years |
- |
- |
- |
|||
|
Total |
86,597Β |
53,137Β |
139,733Β |
|||
As of 30 September 2008, the secured bank borrowings were represented by facilities drawn with Commerzbank forΒ USD 15,649Β thousand (EUR 10,906 thousand).
Property, plant and equipment with the net book value ofΒ USD 10,992Β thousandΒ (UAH 53,430 thousand)Β were pledged by the Group to secure its bank borrowings as of 30 September 2008.
10. BONDS ISSUED
Long-term bonds outstanding asΒ of 30 September 2008 and 31 December 2007 were as follows:
|
30 September 2008 |
31 December 2007 |
||
|
10.25% Senior Notes due in 2011 |
250,000 |
250,000 |
|
|
Unamortized premium on bonds issued |
- |
- |
|
|
Unamortized debt issue costs, net |
(5,330) |
(6,396) |
|
|
Total |
244,670 |
243,604 |
14% Druzhba Nova BondsΒ denominated in Ukrainian HryvniaΒ with nominal amountΒ USD 41,288 thousand (UAH 200,000 thousand)Β due in August 2008 have been fully settled onΒ theΒ due date.Β
11. LONG-TERM FINANCE LEASE AND VENDOR FINANCING OBLIGATIONS
Finance lease obligations and other long-term payables as of 30 September 2008 and 31 December 2007Β were as follows:
|
30 September 2008 |
31 December 2007 |
||
|
Finance lease obligations, long-term portion |
48,699 152,093Β 152,093Β 152,093Β |
30,018 152,093Β 152,093Β 152,093Β 152,093Β |
|
|
Long-term payables for property, plant and equipmentΒ under vendor financing arrangements |
62 |
520 |
|
|
Total |
48,761 |
30,538 |
The finance lease obligations represent amounts due under agreements for lease of trucks, agricultural machinery and equipment with Ukrainian and foreign companies. TheΒ following are the minimum lease payments and present value of minimum lease payments under the finance lease agreements as of 30Β September 2008:
|
Minimum lease payments |
Present value of minimum lease payments |
||
|
Payable within one year |
27,544 |
20,537 |
|
|
Payable in the second year |
23,172 |
18,247 |
|
|
Payable in the third to fifth year inclusive |
35,220 |
30,452 |
|
|
85,936 |
69,236 |
||
|
Less: |
|||
|
Future finance charges |
(16,700) |
- |
|
|
Present value of lease obligationsΒ |
69,236 |
69,236 |
|
|
Less: |
|||
|
Current portion |
(20,537) |
||
|
Finance lease obligations, long-term portion |
48,699 |
12. CONTINGENCIES AND CONTRACTUAL COMMITMENTS
Operating environmentΒ βΒ The principal business activities of the Group are withinΒ Ukraine. Laws and regulations affecting businesses operating inΒ UkraineΒ are subject to rapid changes and the Group's assets and operations could be at risk if there are any adverse changes in the political and business environment.
TaxationΒ βΒ Ukrainian tax authorities are increasingly directing their attention to the business community as a result of the overall Ukrainian economic environment. In respect of this, the local and national tax environment inΒ UkraineΒ is constantly changing and subject to inconsistent application, interpretation and enforcement. Non-compliance withΒ UkraineΒ laws and regulations can lead to the imposition of severe penalties and interest. Future tax examinations could raise issues or assessments which are contrary to the Group companies' tax filings. Such assessments could include taxes, penalties and interest, and these amounts could be material. While the Group believes it has complied with local tax legislation, there have been many new tax and foreign currency laws and related regulations introduced in recent years which are not always clearly written.
Legal issueΒ βΒ The Group is involved in litigations and other claims that are in the ordinary course of its business activities. Management believes that the resolution of such matters will not have a material impact on its financial position or operating results.
Contractual commitments on purchase of raw materials and biological assetΒ βΒ As of 30 September 2008, sunflower seeds purchase commitments on forward contracts amounted toΒ USD 16,580Β thousandΒ (UAHΒ 80,595 thousand) and USD 108,094Β thousandΒ (UAHΒ 545,875Β thousand)Β as ofΒ 31Β DecemberΒ 2007.
The fair value of the forward contracts obligations was not materially different from the purchase obligations as of 30 September 2008 as compared to 31 December 2007, thus neither assets nor liabilities in respect of the financial instrument were recognized as of 30 September 2008.
As of 30 September 2008, purchase commitments on acquisition of biological assets from foreign suppliers amounted to USD 2,556 thousand (UAH 12,425 thousand) and 31 December 2007: USD 8,734 thousand (UAH 44,108 thousand).
Β
Contractual commitments on purchase of property, plant and equipmentΒ βΒ As of 30 September 2008,Β purchaseΒ commitments of the Group on contracts with foreign and Ukrainian suppliers for the purchase of property, plant and equipment for development of agricultural operations amounted toΒ USD 7,984Β thousandΒ (UAHΒ 38,808 thousand)Β andΒ 31 December 2007:Β Β USD 3,851Β thousandΒ (UAHΒ 19,446Β thousand).
Contractual commitments on sales of sunflower oilΒ βΒ As of 30 September 2008, commitments of the Group on sunflower oil sales amounted toΒ USD 5,610Β thousandΒ (UAH 27,270 thousand) andΒ 31Β DecemberΒ 2007:Β USD 12,869Β thousandΒ (UAHΒ 64,990Β thousand).Β
Β
13. FOREIGN CURRENCY EXCHANGE RATE CHANGEΒ
The Group undertakes certain transactions denominated in foreign currencies. The Group does not use any derivatives to manage foreign currency risk exposure, at the same timeΒ the management of the Group sets limits on the level of exposure by currencies.
On May 22, 2008 the National Bank ofΒ UkraineΒ has turned to floating official exchange rate Ukrainian Hryvnia (UAH) to US Dollar (USD). The exchange rate UAH to USD has been fixed since April 2005 until then.
The carrying amount of the Group's foreign currency denominated monetary assets and liabilities as of 30 September 2008 are as follows:
|
USD- denominated |
EUR- denominated |
|||
|
Assets |
||||
|
Prepayments for property, plant and equipment |
164 |
21,672 |
||
|
Trade accounts receivable |
8,553 |
484 |
||
|
Other current assets |
- |
- |
||
|
Bank deposits with maturity over three months |
24,000 |
- |
||
|
Cash and cash equivalents |
56,450 |
176 |
||
|
Total assets |
89,167 |
22,332 |
||
|
Liabilities |
||||
|
Trade accounts payable |
1,054 |
4,454 |
||
|
Accounts payable for property, plant and equipment |
192 |
2,930 |
||
|
Bank borrowings |
109,040 |
71,925 |
||
|
Bonds issued |
250,000 |
- |
||
|
Finance lease and vendor financing obligations |
4,381 |
33,025 |
||
|
Total liabilities |
364,667 |
112,334 |
Below are details the Group's sensitivity to strengthening of the Ukrainian Hryvnia against USΒ Dollar and EURO by 35%. 35% is the sensitivity rate which represents management's assessment of the reasonable possible change in foreign exchange rates. The sensitivity rate is evaluated based on market developments subsequent to the financial statements date.Β The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 35% change in foreign currency rates.Β
|
USD-denominated |
EUR-denominated |
|||
|
Profit or loss * |
96,425 |
31,500 |
||
* The effect of foreign currency sensitivity on shareholders' equity is equal to that on profit or loss.
During the nine months ended 30 September 2008, the official exchange rate of UAH to USD has decreased by 3.7%, and the official exchange rate of UAH to EUR has decreased by 6%.
14. SEGMENT INFORMATION
The following is an analysis of revenue, results for the period and gain/(loss) arising on fair value recognition of biological assets and agricultural produce by the Group's primary basis of segmentation:Β
|
Revenue |
Segment result |
Gain / (loss) from recognition at fair value |
|||||||||
|
Nine months ended |
Nine months ended |
Nine months ended |
|||||||||
|
30 September 2008 |
30 September 2007 |
30 September 2008 |
30 September 2007 |
30 September 2008 |
30 September 2007 |
||||||
|
Poultry and related operations |
521,757 |
245,896 |
180,890 |
73,812 |
21 |
9,819 |
|||||
|
Other agricultural operations |
72,535 |
35,486 |
4,579 |
2,256 |
(1,522)Β |
1,542 |
|||||
|
Grain growing |
42,916 |
29,847 |
21,523 |
20,511 |
(3,984) |
8,742 |
|||||
|
Unallocated expenses |
(6,862) |
(4,487) |
|||||||||
|
Total of continuing operations |
637,208 |
311,229 |
200,130 |
92,092 |
(5,485) |
20,103 |
|||||
Β
15. NET PROFIT FOR THE PERIODΒ
The significant increase in MHP's net profit for the nine months ended 30 September 2008 as compared to the nine months ended 30 September 2007 was caused by the following:
the main driver is the increase of gross profit of poultry and related operations segment due to the growth of both - sales volume and selling prices. In the meantime the cost perΒ 1 kgΒ of the poultry products grew less due to the strong vertical integration of the Group' operations
the increase is also attributable to the gross profit of the other agricultural segment, particularly meat processing operations.Β
also affected by the of revaluation of outstanding balance sheet positions denominated in foreign currencies and realized foreign exchange gain. This is attributable to the US Dollar exchange rate fluctuation starting the end of May 2008. This has effect only in short-term period.
16. SUBSEQUENT EVENTS
Recent volatility in global and Ukrainian financial markets
In recent months a number of major economies around the world have experienced volatile capital and credit markets. A number of major global financial institutions have been placed into bankruptcy, taken over by other financial institutions and/or supported by government funding. As a consequence of the recent market turmoil in capital and credit markets both globally and in Ukraine, notwithstanding any potential economic stabilisation measures that may be put into place by the Ukrainian government and the National bank of Ukraine, there exists as at the date these financial statements are authorized for issue economic uncertainties surrounding the continual availability, and cost, of credit both for the entity and its counterparties, the potential for economic uncertainties to continue in the foreseeable future.
Foreign currency exchange rates
The developments of Ukrainian economy have brought in a more intensive exchange rate UAH to USDΒ fluctuation beginning May, 2008. The exchange rate of UAH to USD has increased by 48% from 5.05 as at 31 December 2007 to 7.49Β as ofΒ 12Β December 2008. The exchange rate of UAH to EUR has increased byΒ 32% from 7.47Β as of 31 December 2007 to 9.89Β as of 12Β December 2008. The Group isΒ exposed to the fluctuation of foreign currency exchange rate due to outstanding debt denominated in USD and EUR. This exposure is partially mitigated by the foreign currency denominated revenue mainly from sales of sunflower oil.
Credit facilities
During the period from August to November 2008 MHP entered into four Loan Agreements with Rabobank covered by ECA insurance, for the total amount of EUR 14,314Β thousandΒ (USD 19,738 thousand).Β
In October 2008 Uni Credit Bank has prolonged credit line to MHP in the amount of USDΒ 30,000Β thousandΒ until 30 September 2009.
In December 2008 the GroupΒ has entered into anΒ 8.5 years loanΒ agreement with Landesbank Berlin AG with the purpose to financeΒ purchase of equipmentΒ inΒ the amount EUR 8,739 thousand.Β
Follow the stocks