The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMobile Tornado Regulatory News (MBT)

Share Price Information for Mobile Tornado (MBT)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.95
Bid: 0.90
Ask: 1.00
Change: 0.00 (0.00%)
Spread: 0.10 (11.111%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 0.95
MBT Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

19 Sep 2014 07:00

RNS Number : 0823S
Mobile Tornado Group PLC
19 September 2014
 



 

Mobile Tornado Group plc

 

("Mobile Tornado" or the "Company")

 

Financial results for the 6 month period to 30 June 2014

 

Mobile Tornado (AIM: MBT), the instant communications services provider for mobile devices, announces its unaudited results for the 6 month period to 30 June 2014, which are in line with management's expectations.

 

Financial highlights

· Revenue £1.0m (H1 2013: £1.4m)

- Recurring license fees up 40% to £0.54m (H1 2013: £0.38m)

· Adjusted EBITDA* loss of £1.0m (H1 2013: £0.8m loss)

- Reflecting continued investment in the business to provide scale for future growth

· Loss after tax of £1.1m (H1 2013: £1.3m)

· Basic loss per share of 0.5p (H1 2013: 0.7p)

· Cash at bank of £0.8m (H1 2013: £0.1m; FY13: £2.4m)

 

*excluding exchange differences

 

Operating highlights

· Subscriber numbers increased to 45,000 (31 December 2013: 29,000) through Mobile Network Operator deployments.

· Instacom, our partner in South Africa, has become the dominant provider of instant communication services in this market, through engagement with the top three Mobile Network Operators.

· The new division in Israel has commenced several trials with enterprise customers across the region

· Our first reference site for our Homeland Security offering has approved our encryption technology

 

Post Balance Sheet Event

· Signed exclusive strategic agreement with Alvarion Technologies ("Alvarion") to integrate its proprietary instant communication services into the Alvarion WiFi platform

 

Jeremy Fenn, Chief Executive Officer of Mobile Tornado, said:

"I am delighted that we are achieving increased engagement with customers across all parts of our business. We are focussed on converting this momentum into an improved financial performance. I look forward to bringing shareholders further updates as we move into the second half. Current trading since the period end has remained in line with the Board's expectations for the full year."

 

 

 

 

Enquiries:

 

Mobile Tornado Group plc

www.mobiletornado.com

Jeremy Fenn, Chief Executive

+44 (0)7734 475 888

Investec Bank plc (Nominated Adviser & Broker)

+44 (0)20 7597 4000

Dominic Emery / Carlton Nelson

Walbrook PR Ltd

+44 (0)20 7933 8780

Paul Cornelius / Helen Cresswell

mobiletornado@walbrookpr.com

 

 

About Mobile Tornado Group Plc (www.mobiletornado.com)

 

Mobile Tornado Group PLC (AIM: MBT) specialises in the provision of Instant Communications services for mobile devices, with a focus on enterprise workforce management. The Company's main applications comprise Instant Talk, Instant Locate, Instant Alert & Instant Message and are geared towards improving a business's productivity and performance by enabling organisations and workers to connect one-to-one or one-to-many at the touch of a button.

 

By equipping their workforce with conventional mobile handsets and Mobile Tornado's Instant Communication services, a company can communicate with one or many employees simultaneously, monitor employee locations, and immediately be alerted of major issues. At the touch of a button, they can communicate with employees more efficiently and cost-effectively than would be possible with traditional mobile services or other Private Mobile Radio (PMR) solutions.

Mobile Tornado's patented Internet Protocol Radio Service (IPRS™) technology has been successfully deployed on networks around the world. The suite of IP-based, OMA standards-compliant services provide instantaneous, 'always-on', bandwidth-efficient communications across a range of mobile networks and devices, including compatibility with forthcoming LTE (Long Term Evolution) 4G mobile networks. Both technical and cost performance is superior to many competing services and technologies, with proven success in the current marketplace.

 

 

 

Chairman's Statement

I am pleased to report that the Group has delivered progress across all of our key markets during the period. Our subscriber numbers have increased as a result of our existing Mobile Network Operators ('MNOs') customers commencing the commercial rollout of services. We have also increased the number of MNO's evaluating our Instant communication technology platform, and further validated our platform in the homeland security market. I look forward to seeing this momentum translate into increasing revenue as our technology is adopted more widely.

 

Financial Results

 

Recurring license fee revenues were up by 40% to £0.54m (H1 2013: £0.38m) and monthly recurring license fee revenue as at 30 June 2014 was £99,000, a 25% improvement on the previous year end (as at 31 December 2013: £79,000). Total turnover in the six month period to 30 June 2014 decreased 29% to £1.00m (H1 2013: £1.41m) reflecting lengthening sales cycles with major customers and a lower level of installation fees as customers move out of this phase.

 

Gross profit increased 39% to £0.86m (H1 2013: £0.61m), reflecting the higher level of recurring license revenues.

 

Operating expenses increased by £0.50m reflecting the increase in headcount within the technical and operations team in anticipation of the increasing requirements from our global customer base. As a result, Group operating losses before exchange differences, depreciation and amortisation expense showed an increased loss of £1.05m (H1 2013: £0.79m loss). Reported Group operating losses were £1.07m (H1 2013: £1.14m). The loss before tax for the period was £1.35m (H1 2013: £1.40m).

 

The net cash outflow from operating activities increased to £1.50m (H1 2013: £0.27m). The Group saw a net decrease in cash and cash equivalents in the period of £1.61m (H1 2013: £0.05m decrease). As at 30 June 2014, the Group had net debt of £4.80m (30 June 2013: £3.63m). Cash at bank as at 30 June 2014 was £824,000 compared to £52,000 at 30 June 2013.

 

Review of Operations

 

Mobile Network Operators (MNOs)

We have made progress with each of our major Tier 1 MNO customers in France, South America and Canada during the period. The growth in subscriber numbers has been driven by the commercial launch of services in Canada, and whilst progress in the other territories has been slower, I am pleased to see that a programme of engagement has commenced with enterprise customers in France, Mexico and Brazil.

 

The technical challenge of deploying our platform into Tier 1 MNO's is considerable, and predicting with any certainty when services will be launched, and then rolled out, is very difficult. For this reason, we must focus on broadening our customer base, such that our reliance on one or two large customers is reduced. .We are therefore pleased to confirm that during the first half we commenced the provisioning of a new platform in Turkey with NIMIS, our partner in that territory. Our technical team is currently completing testing of this platform after which we will be in a position to conclude negotiations with one of the leading Turkish MNOs, already an established PTT provider, to transition their existing significant customer base to our platform.

 

Our partner in South Africa, Instacom, made strong progress during the first half of the year, to become the dominant provider of instant communication services in that territory. It has concluded a deal with one of the leading Mobile Network Operators in the region and is now in advanced discussions with two more. We are in discussions with the owners of Instacom, to determine the best approach to developing the wider African market. We are seeing great interest in our platform and services, and believe that these markets represent a huge opportunity for the Company over coming years. It is incumbent on the Board to ensure that we are resourced and structured in the right way to fully capitalise on these markets.

 

In Israel, our newly established division has commenced trials with a number of enterprise customers and whilst it is too early to announce contracts at this point, the early signs are very encouraging and momentum continues to build. Our announcement of this initiative earlier in the year attracted significant interest from the main MNOs in Israel. We continue to examine closely the options for building our offering and establishing a significant and effective presence in this established PTT market.

 

 

Homeland Security

Our first reference customer within the homeland security sector has recently officially approved our secure encrypted client functionality within our PTT platform. The Ministry of Public Safety in this Asian country has now successfully deployed the service into six provinces and we are advised that this will now be extended into many more However, we have been informed that Government budget constraints has pushed any further installations into the first half of 2015.

 

We have successfully concluded our first Homeland Security contract in Mexico. As part of a smart city WiFi deployment by Alvarion Technologies ("Alvarion"), our instant communications platform will be used to provide communication services to municipal workers in a city with a population of approximately 650,000 The service will be provided from one of our existing server platforms, and will be structured as a perpetual license deal whereby a one off payment is made to utilise a certain number of allocated licenses for an agreed period of time. There are a number of similar deals under discussion with other municipal authorities within the region.

 

We were very encouraged by our engagement with Alvarion and the opportunity it provides to deploy our solution into the global homeland security markets, through its integration with their established Wifi platform The Company has therefore announced separately today that it has signed a partnership agreement with Alvarion Technologies , to integrate our proprietary instant communication services into the Alvarion WiFi platform solution.

 

Alvarion is a global provider of optimized wireless broadband solutions addressing the connectivity, coverage and capacity challenges of public and private networks that overcome the growing challenges of connectivity and coverage requirements in a digital world where data volumes are increasing exponentially. Alvarion's 'umbrella' solutions allow its customers to provide additional services and applications to the end customers, outside of the 3G/4G mobile telecommunications infrastructure. It is therefore of particular interest to Mobile Tornado as it can provide a direct sales channel to several target enterprise customers around the world, particularly within the homeland security markets. Alvarion has already sold products into many of Mobile Tornado's target customers.

 

Outlook

We continue to widen our customer base across global MNOs and national and local government agencies. The nature and size of these organisations can create long sales cycles which can introduce uncertainty and lumpiness to our revenues, but as we continue to increase the breadth of engagement, we create a more robust platform for the delivery of improving financial performance from a more diversified revenue base. Current trading since the period end has remained in line with the Board's expectations for the full year.

 

 

 

 

 

 

Consolidated income statement

For the six months ended 30 June 2014

Six months

Six months

Year

ended

ended

ended

30 June

30 June

31 December

2014

2013

2013

Unaudited

Unaudited

Audited

Note

£'000

£'000

£'000

Continuing Operations

Revenue

1,004

1,406

2,653

Cost of sales

(149)

(792)

(1,353)

Gross profit

855

614

1,300

Other operating expenses

(1,903)

(1,407)

(3,124)

Group operating loss before exchange differences,

depreciation and amortisation expense

(1,048)

(793)

(1,824)

Exchange differences

45

(288)

(68)

Depreciation and amortisation expense

(66)

(60)

(124)

Total operating expenses

(1,924)

(1,755)

(3,316)

Group operating loss

(1,069)

(1,141)

(2,016)

Finance costs

(286)

(255)

(536)

Finance income

6

-

85

Loss before tax

(1,349)

(1,396)

(2,467)

Income tax credit

220

132

132

Loss for the period

(1,129)

(1,264)

(2,335)

Attributable to:

Equity holders of the parent

(1,129)

(1,264)

(2,335)

Loss per share (pence)

Basic and diluted

3

(0.50)

(0.68)

(1.18)

 

 

 

 

 

 

Consolidated statement of comprehensive income

For the six months ended 30 June 2014

 

Six months

Six months

Year ended

ended

ended

ended

30 June

30 June

31 December

2014

2013

2013

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Loss for the period

(1,129)

(1,264)

(2,335)

Other comprehensive income

Exchange differences on translation

of foreign operations

9

(18)

5

Total comprehensive loss for the period

(1,120)

(1,282)

(2,330)

 

 

 

Consolidated statement of changes in equity

For the six months ended 30 June 2014

 

Share

Share

Reverse acquisition

Merger

Preference

Translation

Retained

Total

capital

premium

reserve

reserve

Shares

reserve

earnings

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 January 2013

3,699

4,449

(7,620)

10,938

2,390

(2,151)

(22,324)

(10,619)

Equity settled share-based payments

-

-

-

-

-

-

12

12

Transactions with owners

-

-

-

-

-

-

12

12

Loss for the period

-

-

-

-

-

-

(1,264)

(1,264)

Exchange differences on translation

of foreign operations

-

-

-

-

-

(18)

-

(18)

Total comprehensive income

for the period

-

-

-

-

-

(18)

(1,264)

(1,282)

Balance at 30 June 2013

3,699

4,449

(7,620)

10,938

2,390

(2,169)

(23,576)

(11,889)

 

 

 

Share

Share

Reverse acquisition

Merger

Preference

Translation

Retained

Total

capital

premium

reserve

reserve

Shares

reserve

earnings

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 July 2013

3,699

4,449

(7,620)

10,938

2,390

(2,169)

(23,576)

(11,889)

Equity settled share-based payments

-

-

-

-

-

-

13

13

Issue of share capital

800

6,776

-

-

-

-

-

7,576

Preference shares

-

-

-

-

(2,390)

-

-

(2,390)

Transactions with owners

800

6,776

-

-

(2,390)

-

13

5,199

Loss for the period

-

-

-

-

-

-

(1,071)

(1,071)

Exchange differences on translation

of foreign operations

-

-

-

-

-

23

-

23

Total comprehensive income

for the period

-

-

-

-

-

23

(1,071)

(1,048)

Balance at 31 December 2013

4,499

11,225

(7,620)

10,938

-

(2,146)

(24,634)

(7,738)

 

 

 

 

 

 

Share

Share

Reverse acquisition

Merger

Preference

Translation

Retained

Total

capital

premium

reserve

reserve

Shares

reserve

earnings

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 January 2014

4,499

11,225

(7,620)

10,938

-

(2,146)

(24,634)

(7,738)

Equity settled share-based payments

-

-

-

-

-

-

12

12

Transactions with owners

-

-

-

-

-

-

12

12

Loss for the period

-

-

-

-

-

-

(1,129)

(1,129)

Exchange differences on translation

of foreign operations

-

-

-

-

-

9

-

9

Total comprehensive income

for the period

-

-

-

-

-

9

(1,129)

(1,120)

Balance at 30 June 2014

4,499

11,225

(7,620)

10,938

-

(2,137)

(25,751)

(8,846)

 

 

 

 

 

 

Consolidated balance sheet

As at 30 June 2014

 

30 June

30 June

31 December

2014

2013

2013

Unaudited

Unaudited

Audited

Note

£'000

£'000

£'000

Assets

Non-current assets

Property, plant & equipment

246

262

204

246

262

204

Current assets

Trade and other receivables

1,607

1,396

1,060

Inventories

100

32

133

Tax debtor

220

132

-

Cash and cash equivalents

824

52

2,437

2,751

1,612

3,630

Liabilities

Current liabilities

Trade and other payables

(3,917)

(7,263)

(3,537)

Borrowings

-

(267)

-

Net current (liabilities)/assets

(1,166)

(5,918)

93

Non-current liabilities

Trade and other payables

(2,303)

(2,823)

(2,412)

Borrowings

(5,623)

(3,410)

(5,623)

Net liabilities

(8,846)

(11,889)

(7,738)

Shareholders' equity

Share capital

4

4,499

3,699

4,499

Share premium

4

11,225

4,449

11,225

Reverse acquisition reserve

(7,620)

(7,620)

(7,620)

Merger reserve

10,938

10,938

10,938

Preference shares

-

2,390

-

Share option reserve

112

87

100

Foreign currency translation reserve

(2,137)

(2,169)

(2,146)

Retained earnings

(25,863)

(23,663)

(24,734)

Total equity

(8,846)

(11,889)

(7,738)

 

 

 

 

 

 

 

Consolidated cash flow statement

for the 6 months ended 30 June 2014

 

Six months

Six months

Year

ended

ended

ended

30 June

30 June

31 December

2014

2013

2013

Unaudited

Unaudited

Audited

Note

£'000

£'000

£'000

Operating activities

Cash used in operations

5

(1,504)

(269)

(1,245)

Tax credit received

-

-

132

Interest received

6

-

6

Net cash used in operating activities

(1,498)

(269)

(1,107)

Investing activities

Purchase of property, plant & equipment

(110)

(107)

(132)

Net cash used in investing activities

(110)

(107)

(132)

Financing

Issue of ordinary share capital

-

-

4,000

Share issue costs

-

-

(424)

Proceeds from borrowing

-

325

-

Net cash inflow from financing

-

325

3,576

Effects of exchange rates on cash

and cash equivalents

(5)

3

-

Net (decrease)/increase in cash and

cash equivalents in the period

(1,613)

(48)

2,337

Cash and cash equivalents at beginning of period

2,437

100

100

Cash and cash equivalents at end of period

824

52

2,437

 

1 General information

 

The financial information set out on pages 4 to 10 is unaudited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The comparative numbers for the year ended 31 December 2013 have been extracted from the audited accounts which have been filed at Companies House and which carried an unqualified audit report with no statement under section 498 (2) or (3) of the Companies Act 2006.

 

2 Basis of preparation

 

These interim financial statements are for the six months ended 30 June 2014. They have been prepared using the recognition and measurement principles of IFRS.

 

The interim financial statements have been prepared under the historical cost convention.

 

The interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year ended 31 December 2013. The accounting policies have been applied consistently throughout the Group for the purpose of preparation of the interim financial statements.

 

3 Loss per share

 

Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders of £1,129,000 (30 June 2013: £1,264,000, 31 December 2013: £2,335,000) by the weighted average number of ordinary shares in issue during the period of 224,953,708 (30 June 2013: 184,953,708, 31 December 2013: 198,036,027).

 

The adjusted basic loss per share has been calculated to provide a better understanding of the underlying performance of the Group as follows:

 

 

Six months ended

Six months ended

Year ended

30 June 2014

30 June 2013

31 December 2013

Unaudited

Unaudited

Audited

Basic and diluted

Basic and diluted

Basic and diluted

Loss

Loss

Loss

Loss

Loss

Loss

per share

per share

per share

£'000

pence

£'000

pence

£'000

pence

Loss attributable to

ordinary shareholders

(1,129)

(0.50)

(1,264)

(0.68)

(2,335)

(1.18)

Adjusted basic loss per share

(1,129)

(0.50)

(1,264)

(0.68)

(2,335)

(1.18)

 

 

 

The loss attributable to ordinary shareholders and the weighted average number of ordinary shares for the purpose of calculating the diluted earnings per ordinary share are identical to those used for basic earnings per ordinary share. This is because the exercise of share options are anti-dilutive under the terms of IAS 33.

 

 

 

 

4 Share capital and share premium

 

Number of

Share

Share

Total

shares

capital

premium

'000

£'000

£'000

£'000

At 1 January 2013 and 30 June 2013

184,953

3,699

4,449

8,148

Issue of shares

40,000

800

6,776

7,576

At 31 December 2013 and 30 June 2014

224,953

4,499

11,225

15,724

 

 

Preference shares

Number of

Nominal

shares

Value

'000

£'000

At 1 January 2013 and 30 June 2013

37,500

3,000

Issue of new preference shares of 8p each

33,777

2,702

Conversion of existing preference shares to new preference shares:

(37,500)

(3,000)

37,500

3,000

At 31 December 2013 and 30 June 2014

71,277

5,702

 

 

Liabilities and preference shares totalling £5,702k were converted into 71,277k 8p preference shares on 28 August 2013. The preference shares are non-voting, non-convertible redeemable preference shares redeemable at par value on 31 December 2018, or, at the Company's discretion, at any earlier date. The preference shares accrue interest at a fixed rate of 10% per annum.

 

 

5 Cash used in operations

 

Six months

Six months

Year

ended

ended

ended

30 June

30 June

31 December

2014

2013

2013

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Loss before taxation

(1,349)

(1,396)

(2,467)

Adjustments for:

Depreciation

66

60

124

Share based payment charge

12

12

25

Interest income

(6)

-

(6)

Fair value gain on financial liabilities

recognised in profit or loss

-

-

(79)

Interest expense

286

255

536

Changes in working capital:

Decrease/(Increase) in inventories

29

57

(44)

(Increase)/Decrease in trade and other receivables

(525)

789

1,116

(Decrease) in trade and other payables

(17)

(46)

(450)

Net cash used in operations

(1,504)

(269)

(1,245)

 

 

 

6 Shareholder information

 

The interim announcement will be published on the company's website www.mobiletornado.com on 19 September 2014.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGUMABUPCGMR
Date   Source Headline
24th Jan 20247:00 amRNSFull year trading update
13th Nov 20237:00 amRNSDirector dealing & update re debts to InTechnology
28th Sep 20237:00 amRNSHalf-year Report
22nd Sep 20237:00 amRNSVariation to loan facility and notice of results
27th Jun 202312:39 pmRNSResult of AGM
2nd Jun 20237:00 amRNSNotice of AGM and amendment to preference shares
27th Apr 20237:00 amRNS2022 Final Results
25th Apr 20237:00 amRNSPTT contract win
31st Mar 20235:00 pmRNSTotal Voting Rights
14th Mar 202311:27 amRNSHolding(s) in Company
1st Mar 20237:00 amRNSSubscription, Debt Conversion and Trading Update
9th Jan 20237:00 amRNSBoard changes
28th Sep 20227:00 amRNSHalf-year Report
29th Jun 202212:52 pmRNSResult of AGM
31st May 202212:33 pmRNSNotice of AGM and amendment to preference shares
4th Apr 20224:41 pmRNSSecond Price Monitoring Extn
4th Apr 20224:35 pmRNSPrice Monitoring Extension
1st Apr 20222:06 pmRNSSecond Price Monitoring Extn
1st Apr 20222:00 pmRNSPrice Monitoring Extension
31st Mar 20227:00 amRNS2021 Final Results
30th Mar 20229:00 amRNSPrice Monitoring Extension
24th Mar 20227:00 amRNSVariation to loan facility and notice of results
1st Feb 20227:00 amRNSFull Year Trading Update
1st Dec 20217:00 amRNSUpdate re. Canadian customer
29th Sep 20217:00 amRNS2021 Interim Results
24th Sep 20217:00 amRNSExtension to facility & notice of interim results
29th Jun 202112:00 pmRNSResult of AGM
4th Jun 20211:00 pmRNSNotice of AGM and amendment to preference shares
31st Mar 20217:00 amRNSFinal Results
27th Jan 20217:00 amRNSFull-Year Trading Update
9th Dec 20207:00 amRNSPartnership Agreement with Telrad Networks
30th Sep 20204:15 pmRNSResult of AGM
23rd Sep 20207:00 amRNSCovid-19 Track and Trace Mobile Solution deployed
23rd Sep 20207:00 amRNSExtension to revolving loan facility
23rd Sep 20207:00 amRNS2020 Interim Results
4th Sep 202012:00 pmRNSNotice of AGM and amendment to preference shares
23rd Jun 202011:23 amRNSGrant of Options
18th Jun 20209:55 amRNSPosting of annual report and statement re AGM
9th Apr 20202:06 pmRNSSecond Price Monitoring Extn
9th Apr 20202:01 pmRNSPrice Monitoring Extension
9th Apr 20207:00 amRNS2019 Final Results
3rd Jan 20207:00 amRNSFull Year Trading Update
15th Nov 20197:00 amRNSDirector/PDMR Shareholding
18th Sep 20197:00 amRNSHalf-year Report
30th Aug 20195:00 pmRNSTotal Voting Rights
31st Jul 20197:00 amRNSSubscription to raise £750,000 and trading update
17th Jun 201911:40 amRNSResult of AGM
21st May 20197:00 amRNSPosting of Annual Report and Notice of AGM
17th Apr 20197:00 amRNSFinal results and Notice of AGM
1st Mar 20197:00 amRNSGrant of options

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.