Stephan Bernstein, CEO of GreenRoc, details the PFS results for the new graphite processing plant. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLWRF.L Regulatory News (LWRF)

  • There is currently no data for LWRF

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

22 May 2015 07:00

RNS Number : 9926N
LightwaveRF PLC
22 May 2015
 

22 May 2015

 

LightwaveRF Plc

(AIM: LWRF)

 

Interim Results for the six months ended 31 March 2015.

 

 

 

LightwaveRF plc ("LightwaveRF" or the "Company"), the creator of the LightwaveRF Smart Home Platform and products for the Internet of Things enabling households and businesses to remotely operate and control applications including lighting, power, heating and security using smartphones, tablets, PC and MAC applications, is pleased to announce its results for the six months to 31 March 2015.

 

HIGHLIGHTS

 

· Maiden profits

· Profit of £118,355 post tax

· Further improvement in margins to 41%

· Heating product sales began

· 3 Patents filed in EU for lighting and heating products

· Building Management Solutions software ready to launch

 

 

Commenting, Mike Lord, Chairman and CEO said:

 

"We are delighted to report our first six month profit. We are also very excited about the future outlook having made significant technology advances, particularly in software. As these are launched into the market over the second half, we also expect to see significant additional customer announcements."

 

 

 

 

 

 

For further information:

Contacts:

LightwaveRF Plc

www.lightwaveRF.com

Mike Lord, CEO

+44 (0) 1902 500 562 

WH Ireland Limited

www.wh-ireland.co.uk

Mike Coe/Ed Allsopp (Corporate Finance)

+44 (0) 117 945 3470

Jasper Berry (Institutional Sales)

+44 (0) 20 7220 0473

 

 

 

Interim Results for the six months ended 31 March 2015

 

Chairman's Statement

 

I am pleased to report another period of continuing progress for the Company. The period has seen a number of significant commercial developments and has also seen the Company report the first profits in its history. The highlights include:

 

· Maiden profits

· Profit of £118,355 post tax

· Further improvement in margins to 41%

· Heating product sales began

· 3 Patents filed in EU for lighting and heating products

· Building Management Solutions software ready to launch

 

Financial Results

 

Revenue for the six months ended 31 March 2015 was £1,516,635 (2014: £1,670,993), the comparative figures benefited from initial stocking orders by Megaman UK, the sole UK distributor. A better indication of the progress being made is the level of sales achieved by Megaman for the 4 months to April 2015; a run rate that is double that achieved for the whole of the calendar year 2014.

 

Gross margin increased to 41% compared with 29% in the first half and 39% in the second half of 2014. Administrative expenses were in line with prior period at £570,404 (2014: £575,261); £108,358 of R&D expenditure was capitalised in accordance with IAS 38 (2014: nil.)

 

For the first time the Company can report a pre tax profit amounting to £44,754 (2014: loss of £123,092). With the benefit of R&D tax credits this profit increases to give a post tax profit of£118,355, being 7.8% of sales (2014 loss £123,092).

 

Earnings per share were 0.94 pence (2014: loss of 1.12 pence).

 

The Company continues to successfully operate its zero working capital model. Due to order book timing at the half year, stocks were available at our China factory leading to increased debtor (£1,036,000) and creditor (£697,000) positions. The order book was circa $0.515 million at 31 March 2015.

 

Overview

 

We are at our heart a technology business and it is important for a technology business to innovate. In the period we made three patent applications; Smart Windows, Boiler Energy Monitor and Super Smart TRV (Thermostatic Radiator Valve), as part of our strategy to keep developing innovative solutions for key markets.

 

We are now able to deliver lighting, power and heating control in one App to the domestic and commercial market. With our next generation API(Application Programming Interface) and Apps, LightwaveRF will become a more open platform for third party integration.

 

We have completed trials of LWRF products and software at a number of large and medium sized commercial sites. Customer feedback has been very positive and fully recognises that our web based, low cost, reliable and retrofittable Building Management System ("BMS") gives the tools to achieve significant reductions in energy costs from individual devices through to fully centralised control. We will shortly be launching this software which we believe will be a disruptive technology and are confident of making early commercial product sales.

 

Our position in the consumer market has strengthened with the rollout of heating products in over 1,200 new installations. Positive consumer feedback, including house builders Lagan Homes, has confirmed we have achieved the design objectives of ease of use and installation. We now have over 30,000 installations worldwide operating on our LightwaveRF platform, of which LightwaveRF direct installations are up by 33%.This rollout is well placed to continue gathering pace with the further development of our consumer channels announced recently.

 

Products

 

We have a comprehensive range of over 100 lighting, power and heating products. These now include our electrical thermostatic switch, two-way window switches, as well as a home and away remote control device. We have achieved a major step forward with our two-way communication protocol, enabling status reporting and data capture.

 

We remain differentiated from our competition by the depth of our range and our ability to operate most building control devices from one App.

 

Apps & Software

 

We have continued to develop and enhance our domestic Apps and will shortly launch a new version with more comprehensive scheduling, set up and functionality.

Cloud Services and Data Mining

 

Significant investment has been made to our web services and data capture software. We can now monitor and record a range of parameters including temperature, room occupancy and window opening, from a single room to a whole site or multiple sites. This micro and macro monitoring of data and environmental control response will give much more power to the LightwaveRF cloud platform. We are working with the data science specialists from the Future Cities Catapult of Innovate UK, the sponsors of the Warwick University project, to further develop the use of the substantial amount of data available from the platform.

 

Licensing

 

We are now actively pursuing a further broadening of the range by embedding LightwaveRF technology in partner products creating a "Connected by LightwaveRF" range of products. Not only does this accelerate the range of control available, but adds a potentially new income stream from licence arrangements. An example of this type of arrangement is the partnership with Herschel Far Infrared which we announced in February. We currently have significant interest from other parties regarding licensing arrangements both in the UK and EU which we are actively pursuing.

 

Outlook

 

The management team believe strongly in investing in the Company's technology and product development. However, with the market acceptance of the heating products which substantially complete the LightwaveRF range, we are placing increased focus on developing brand awareness to further accelerate sales growth in the coming months.

 

Notwithstanding this planned further support to the brand, the Company already has a significant sales pipeline including utilities and commercial operators in the UK and a number of overseas markets. We fully expect these to result in much increased sales traction in the short and medium term.

 

 

 

 

Mike Lord

Chairman & CEO Date: 22 May 2015

 

 

 

Interim accounts for the six months ended 31 March 2015 (unaudited)

 

The financial information contained within these accounts has been prepared by the Directors who accept responsibility for the financial information presented below and confirm that it has been properly presented in accordance with applicable law. The interim financial statements were approved by the Board of Directors on 21 May 2015 and have been prepared on the basis of the accounting policies set out in note 1. The financial information covers the six months ended 31 March 2015.

 

 

Statement of Comprehensive Income (unaudited)

 

For the Six Months Ended 31 March 2015

6 Months

6 Months

Year Ended

31-Mar-15

31-Mar-14

30-Sep-14

£

£

£

CONTINUING OPERATIONS

(Unaudited)

(Unaudited)

(Audited)

REVENUE

1,516,635

1,670,993

3,039,894

Cost of Sales

(890,142)

(1,180,454)

(2,009,409)

GROSS PROFIT

626,493

490,539

1,030,485

Administrative expenses

(570,404)

(575,261)

(1,282,306)

PROFIT/(LOSS) FROM OPERATIONS

56,089

(84,722)

(251,821)

Finance Income

-

-

-

Finance Expense

(11,335)

(38,370)

(47,573)

PROFIT/(LOSS) FOR THE PERIOD BEFORE INCOME TAX

44,754

(123,092)

(299,394)

Tax credit on profit on ordinary activities

73,601

-

154,546

PROFIT/(LOSS) FOR THE PERIOD FROM CONTINUING OPERATIONS ATTRIBUTABLE TO EQUITY SHAREHOLDERS OF THE PARENT

118,355

 

 

(123,092)

 

 

(144,848)

 

 

Other Comprehensive Income

-

-

-

PROFIT/(LOSS) AND TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO EQUITY SHAREHOLDERS OF THE PARENT

 

118,355

(123,092)

(144,848)

EARNINGS/(LOSS) PER SHARE

Basic

0.94p

(1.12p)

(1.20p)

Diluted

0.92p

(1.12p)

(1.20p)

 

 

Statement of Financial Position (unaudited)

 

As at

As at

As at

31-Mar-15

31-Mar-14

30-Sep-14

£

£

£

Note

(Unaudited)

(Unaudited)

(Audited)

ASSETS

Intangible assets

108,358

Property, plant & equipment

54,375

6,027

62,312

Current assets

Inventories

-

-

-

Trade and other receivables

2/5

1,036,338

538,988

344,789

Cash and cash equivalents

8

57,456

137,317

222,663

Corporate tax recoverable

-

-

154,546

1,093,794

676,305

721,998

TOTAL ASSETS

1,256,527

682,332

784,310

Equity

Issued share capital

7

629,774

547,774

605,060

Share premium account

2,991,610

2,496,645

2,824,909

Reverse acquisition reserve

(100,616)

(100,616)

(100,616)

Retained losses

(4,113,644)

(4,210,244)

(4,231,999)

Total equity

(592,876)

(1,266,441)

(902,646)

Current liabilities

Trade & other payables

697,080

1,544,285

492,933

Loans & borrowings

6

630,220

404,488

574,008

Total current liabilities

1,327,300

1,948,773

1,066,941

Non current liabilities

Loans & borrowings

6

522,103

-

620,015

TOTAL EQUITY & LIABILITIES

1,256,527

682,332

784,310

 

Statement of Changes in Shareholders' Equity (unaudited)

 

Issued

Share

 Reverse

 Retained

Share

Premium

 Acquisition

 Earnings/

 Total

capital

account

reserve

 (Losses)

 Equity

£

£

£

As at 31 March 2014

547,774

2,496,645

(100,616)

(4,210,244)

(1,266,441)

Loss for the period and total comprehensive income

-

(21,755)

(21,755)

Shares issued

57,286

343,714

-

401,000

Share issue costs

(15,450)

-

(15,450)

As at 1 October 2014

605,060

2,824,909

(100,616)

(4,231,999)

(902,646)

Profit for the period and total comprehensive income

118,355

118,355

Shares issued

24,714

173,000

197,714 

Share issue costs

(6,299)

-

(6,299)

As at 31 March 2015

629,774

2,991,610

(100,616)

(4,113,644)

(592,876)

 

 

Statement of Cash flows (Unaudited)

As at

As at

As at

31-Mar-15

31-Mar-14

30-Sep-14

 Note

£

(Unaudited)

£

(Unaudited)

£

(Audited)

Cash flow from operating activities

Profit /(loss) after tax

118,355

(123,092)

(144,848)

Adjusted for:

Depreciation

7,937

1,722

7,587

Impairment of trade debtors

-

20,857

-

Exchange (losses)

(15,741)

(30,004)

-

Finance expense

3

10,395

16,504

47,573

Decrease in inventories

-

395,478

395,478

(Increase)/decrease in trade and other receivables

(691,547)

(209,720)

5,335

Increase/(decrease) in trade and other payables

204,147

179,077

(104,217)

Decrease / (increase) in corporate tax recoverable

154,546

-

(154,546)

Cash (absorbed)/generated by operations

(211,908)

250,822

52,362

Finance costs

(10,395)

(16,504)

(47,573)

(222,303)

234,318

4,789

Cash flows from investing activities

Purchase of property, plant and equipment

(62,150)

Intangible assets

(108,358)

-

(108,358)

-

(62,150)

Cash flows from financing activities

Proceeds from issue of shares

191,414

-

385,550

Repayment of bank borrowings

(4,675)

(4,675)

(9,350)

Interest paid on borrowings

(7,255)

Repayment of borrowings

(14,030)

-

(3,849)

165,454

(4,675)

372,351

Net (decrease)/increase in cash and cash equivalents

(165,207)

229,643

314,990

Cash and cash equivalents at start of period

222,663

(92,326)

(92,327)

Cash and cash equivalents at end of period

8

57,456

137,317

222,663

 

 

Notes to the comprehensive financial statements

 

1. Accounting policies

 

Basis of accounting

 

The directors have considered advice from the Companies auditors and believe that the company is now at a stage where it is appropriate to apply IAS 38.

 

Research and development expenses are expensed until the point that technological feasibility is reached, which for our software products, is generally shortly before the products are released to manufacturing. Once technological feasibility is reached, such costs are capitalized and amortized to cost of revenue over the estimated lives of the products.

Other than the introduction of IAS 38 there have been no other changes to policies applied and disclosed in the annual financial statements for the year ended 30 September 2014.

The interim report has been prepared in accordance with the recognition and measurement principles that are consistent with International Financial Reporting Standards (IFRSs) as endorsed by the European Union using accounting policies that are expected to be applied for the financial year ending 30 September 2015.

The financial information in this interim report does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006.

 

The financial information for the year ended 30 September 2014 does not constitute the full statutory accounts for that period, but is derived from those accounts.

 

The Annual Report and Financial Statements for 2014 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for 2014 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under Section 498(2) or 498(3) of the Companies Act 2006.

 

Going concern

 

The group and company's business activities together with the factors likely to affect its future development, performance and financial position are set out in the reviews contained in the Statutory Accounts to 30 September 2014 on pages 4 - 14. In addition, note 18 to those financial statements includes the group's objectives, policies and processes for managing its capital, its financial risk management objectives, details of its financial instruments, and its exposure to credit risk, exchange risk and liquidity risk.

 

Based on our current expectations on the continuing progress of product range development, extending our partner distribution in other parts of the world, and our ability to manage the short-term payments of the group the directors consider that the Group will have adequate funding resources to continue in operational existence for the foreseeable future. Accordingly, we continue to adopt the going concern basis in preparing the annual report and accounts. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.

 

2. Impairments

 

 As at

 As at

 As at

31-Mar-15

31-Mar-14

30-Sep-14

 £

 £

 £

(Unaudited)

(Unaudited)

(Audited)

Provision against trade receivables loan

-

20,857

-

 

 

3. Finance

 

 6 Months

 6 Months

 Year Ended

31-Mar-15

31-Mar-14

30-Sep-14

 £

 £

 £

(Unaudited)

(Unaudited)

(Audited)

Finance expenses

Bank loan interest

542

508

(3,306)

Convertible loan interest

6,917

5,206

(12,070)

Bank charges

2,936

10,790

(32,197)

10,395

16,504

(47,573)

 

4. Earnings per share

 

From continuing operations

 

 As at

 As at

 As at

31-Mar-15

31-Mar-14

30-Sep-14

 £

 £

 £

(Unaudited)

(Unaudited)

(Audited)

Numerator

Profit / (loss) used for calculation of basic and diluted earnings per share

 

118,355

(123,092)

 

(144,848)

The weighted average number of shares were:

Denominator

Weighted average number of ordinary shares

12,595,480

10,995,480

12,101,194

Effect of outstanding options shares

237,536

-

-

12,833,016

10,995,480

12,101,194

Basic earnings/ (loss) per share

0.94p

(1.12)p

(7.38)p

Diluted earnings/ (loss) per share

0.92p

(1.12)p

(7.38)p

 

 

5. Trade and other receivables

 

 As at

 As at

 As at

31-Mar-15

31-Mar-14

30-Sep-14

 £

 £

 £

(Unaudited)

(Unaudited)

(Audited)

Amounts falling due within one year:

Trade receivables

804,952

414,151

298,494

Other receivables

11,671

20,561

8,163

Prepayments & accrued income

219,715

104,276

38,132

1,036,338

538,988

344,789

 

All receivable balances are in sterling. In 2014 a provision of £20,857 was made against the trade receivable loan due to non-payment of the current outstanding balances due, (Note 2).

 

 

6. Borrowings

 

The carrying value (which is a reasonable approximation to fair value) of borrowings is as follows:

 As at

 As at

 As at

31-Mar-15

31-Mar-14

30-Sep-14

 £

 £

 £

(Unaudited)

(Unaudited)

(Audited)

Non-current

Deferred payment agreement

522,103

-

620,015

Current

Convertible loan note

468,058

395,138

421,290

Bank loan

-

9,350

4,675

Deferred payment agreement

162,162

-

148,043

630,220

404,488

574,008

Total loans and borrowings

1,152,323

404,488

1,194,023

 

 

Long term borrowings of £468,058 are secured five year loan notes and carry an interest rate of 3%. The balance of the Bank loan outstanding in 2014 carried interest at 9%.

 

The company has no other borrowing facilities.

 

7. Share capital

 

 As at

 As at

 As at

31-Mar-15

31-Mar-14

30-Sep-14

 £

 £

 £

Authorised Share Capital

(Unaudited)

(Unaudited)

(Audited)

1,000,000,000 Ordinary Shares of 0.1p each

1,000,000

1,000,000

1,000,000

Post consolidation from 3 April 2014

20,000.000 Ordinary shares of 5p each

1,000,000

1,000,000

1,000,000

Allotted, Issued and fully paid

Ordinary Share Capital brought forward

605,060

547,774

547,774

Issue of ordinary shares

Issue for cash

24,714

-

57,286

629,774

547,774

605,060

 

 

 

8. Cash & Cash Equivalents

 

 As at

 As at

 As at

31-Mar-15

31-Mar-14

30-Sep-14

 £

 £

 £

(Unaudited)

(Unaudited)

(Audited)

Cash Available on demand

57,456

 137,317

222,663

57,456

 137,317

222,663

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SEUEFFFISEDI
Date   Source Headline
20th Feb 20206:12 pmRNSForm 8.3 - LightwaveRF PLC
20th Feb 20204:13 pmRNSForm 8.3 - LightwaveRF PLC
20th Feb 202012:42 pmRNSForm 8.3 - LightwaveRF plc
20th Feb 202010:29 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
19th Feb 20209:36 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
17th Feb 20205:30 pmRNSLightwaveRF
14th Feb 20208:47 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
12th Feb 20208:43 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
11th Feb 20209:26 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
10th Feb 202012:00 pmRNSResult of General Meeting
10th Feb 20209:23 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
7th Feb 20209:52 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
6th Feb 20209:40 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
5th Feb 202011:40 amRNSForm 8.3 - LightwaveRF plc
5th Feb 20209:10 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
4th Feb 20209:04 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
3rd Feb 20209:24 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
31st Jan 20205:14 pmRNSForm 8.3 - Lightwaverf PLC
31st Jan 20209:52 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
30th Jan 20201:28 pmRNSForm 8.3 - LightwaveRF Plc
30th Jan 20209:10 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
29th Jan 202010:39 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
28th Jan 20209:16 amRNSForm 8.3 - LightwaveRF plc
28th Jan 20209:08 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
27th Jan 20209:33 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
24th Jan 20202:00 pmRNSProposed cancellation of AIM admission
22nd Jan 20209:43 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
21st Jan 20209:24 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
21st Jan 20207:00 amRNSFinal Results for year ended 30 September 2019
20th Jan 20207:00 amRNSTrading Update
16th Jan 202010:21 amRNSForm 8.3 - LightwaveRF plc
14th Jan 20209:24 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
13th Jan 20209:34 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
10th Jan 202012:54 pmRNSForm 8.3 - LightwaveRF plc
10th Jan 20209:09 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
8th Jan 20209:04 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
3rd Jan 20204:15 pmRNSForm 8.3 - LightwaveRF plc
3rd Jan 20209:07 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
30th Dec 201910:18 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
24th Dec 20199:40 amGNWForm 8.5 (EPT/RI) - Lightwave
23rd Dec 201912:52 pmRNSForm 8.3 - LightwaveRF Plc
23rd Dec 201912:30 pmGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
19th Dec 201911:05 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
18th Dec 201912:38 pmRNSRule 2.9 Announcement
18th Dec 201911:11 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc
17th Dec 20199:05 amGNWForm 8.5 (EPT/NON-RI) - LightwaveRF Plc
17th Dec 20197:00 amRNSIssue of Equity and Total Voting Rights
11th Dec 20197:00 amRNSTrading Update
10th Dec 20198:51 amGNWForm 8.5 (EPT/RI) - LightwaveRF
9th Dec 20198:45 amGNWForm 8.5 (EPT/RI) - LightwaveRF Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.