The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLearning Technologies Group Regulatory News (LTG)

Share Price Information for Learning Technologies Group (LTG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 77.80
Bid: 77.40
Ask: 77.80
Change: -0.10 (-0.13%)
Spread: 0.40 (0.517%)
Open: 79.00
High: 79.00
Low: 77.30
Prev. Close: 77.90
LTG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

19 Dec 2012 07:00

RNS Number : 8400T
In-Deed Online PLC
19 December 2012
 

 

 

IN-DEED ONLINE PLC

 

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30TH SEPTEMBER 2012

 

 

Six months to

30 September 2012

Unaudited

 

Six months to

30 September 2011

Unaudited

Revenue

£1,759,682

£3,100

Loss before tax from continuing operations

 (£236,831)

(£823,109)

Basic earnings per share from continuing operations

(2.3)p

(4.8)p

 

Highlights

 

·; Acquired in-house conveyancing capability on 16 May 2012 to become one of the top 10 conveyancing providers in the UK by volume

·; Reduced costs in the online business to be commensurate with the lower level of growth expected in online sales

·; Sales increase to £1.76m and losses reduced to £237,000 in the seasonally most active months of the year

·; £2.2m cash at bank and nil borrowings

 

Business Review

 

As announced previously, following the launch of our online conveyancing service and its slow pace of growth, we reviewed our strategy and decided to pursue opportunities arising from the deregulation of the legal sector. In particular, we targeted the acquisition of a profitable and cash generative conveyancing firm which could act as a platform for a larger legal services business. Following this review, we successfully completed the acquisition of Runnett & Co in the 6 months covered by these results and therefore this is reflected in these trading figures.

 

We have been satisfied with our acquisition of Runnetts. Integration has proceeded smoothly and trading post acquisition has been consistent with the robust housing market over the summer/autumn. Levels of instructions in the autumn have shown a seasonal slow down and we are using this quieter period to improve operational capability, including our IT systems, and build an even stronger offering for national chains of estate agents.

 

One element of our strategy is to grow Runnetts' penetration into the national chains. As anticipated at the acquisition, the relationship with one national chain of estate agents was terminated where the work was at very low margins. We have active discussions with other agents on going but these have yet to yield a positive outcome.

 

The Runnett acquisition included a London office serving the London based agents with a more bespoke service suitable for the higher value properties in the capital. We plan to grow this activity which is higher margin than the mainstream conveyancing market. With this in mind we have rebranded this business as Lewis & Thomas (www.lewisandthomas.co.uk) and have already grown the customer base. We will be opening a second office in January 2013 in central London.

 

The online conveyancing proposition continues to gain favourable reviews from customers and according to an independent online survey (Feefo) 95% of our customers rate our service 'good' or 'excellent'. Volumes remain modest as we continue to find that online customers are highly price sensitive and our outsourced model restricts our ability to compete in this regard. Since the half year we have integrated our IT systems to Runnett and we are experimenting with pricing for lower value property which still offers us an attractive margin when the work is undertaken in house. We will use data gathered to price our product to maximise volumes in the spring upturn. In the meantime we are keeping our marketing spend (ie cost of customer acquisition) to a level where we make a positive contribution.

 

Financial Review

 

The acquisition of our own conveyancing business has increased turnover substantially to £1.7m for the period. This reflects a busy summer for Runnett in particular, and our online business continues to grow, albeit slowly. We bought Runnett with a strong pipeline of business but this has not been replaced as we had hoped with business from new customers. We did opt to take some lower margin work to fill capacity but this, together with one off costs, has detracted from an otherwise strong trading period over the summer, and will impact the next quarter.

 

Our balance sheet remains strong although our cash reserves have been impacted by the acquisition and trading losses albeit some of this is offset by working capital movements. At the half year we are satisfied that the goodwill fairly reflects the value of the Runnett acquisition especially as £1.3m of it is matched by a contingent consideration that is only payable based on actual profits. We plan to husband our cash especially carefully and to deploy it wherever possible on making our business a best in class operation.

 

Outlook

 

Since the half year we have seen a marked drop in instruction levels at Runnett due to specific issues in one of our corporate customers combined with the normal seasonal slowdown. For this reason we expect the second half to show a loss for Runnett. We have taken action to reduce costs whilst balancing this with our desire to create best in class conveyancing provider, which means retaining our best people. We expect to emerge from this as a stronger and more competitive operator. As ever, our performance in 2013 will depend materially on developments in the housing market as well as our ability to retain and win new clients.

 

 

 

 

 

Enquiries

 

In-Deed Online PLC

020 7401 9559

Harry Hill - Executive Chairman

Peter Gordon - Managing Director

Numis Securities Limited - Nomad and Broker

020 7260 1000

Stuart Skinner/Nick Westlake (Nomad)

David Pountney/James Serjeant (Broker)

 

 

 

 

 

IN-DEED ONLINE PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

Notes

6 months

2012

Ended 30th September

£

(Unaudited)

6 months

2011

Ended 30th September

£

(Unaudited)

Year

2012

Ended 31st March

£

(Audited)

£

£

£

Continuing operations

Revenue

1,759,682

3,100

19,050

Cost of Sales

(720,407)

(201,663)

(462,227)

──────

──────

──────

Gross profit/(loss)

1,039,275

(198,563)

(443,177)

Administrative expenses

(1,375,652)

(626,050)

(1,179,613)

──────

──────

──────

Loss from operations

(336,377)

(824,613)

(1,622,790)

Finance cost

-

-

(30)

Investment income

99,546

1,504

50,808

──────

──────

──────

Loss before taxation

(236,831)

(823,109)

(1,572,012)

Taxation

3

-

-

(156)

──────

──────

──────

Loss for the year

(236,831)

(823,109)

(1,572,168)

══════

══════

══════

Other comprehensive income

Total comprehensive expense

(236,831)

(823,109)

(1,572,168)

══════

══════

══════

Loss attributable to:

Owners of the parent

(236,831)

(823,109)

(1,572,168)

══════

══════

══════

Total comprehensive expense attributable to:

Owners of the parent

(236,831)

(823,109)

(1,572,168)

══════

══════

══════

Earnings per share

Basic (pence per share)

4

(2.3)

(4.8)

(8.4)

Diluted (pence per share)

4

(1.9)

(4.2)

(7.4)

 

 

 

IN-DEED ONLINE PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 

 

 

 

 

 

Notes

 

2012

Ended 30th September

(Unaudited)

£

 

2011

Ended 30th September

(Unaudited)

£

 

2012

Ended 31st March

(Audited)

 £

Non-current assets

Intangible asset

139,785

232,292

186,315

Property, plant and equipment

Goodwill

47,761

2,203,494

6,123

-

5,134

-

 

────────

────────

────────

2,391,040

238,415

191,449

 

────────

────────

────────

 

Current Assets

Trade and other receivables

285,419

60,889

93,780

Cash and cash equivalents

2,222,938

4,028,467

3,299,191

 

────────

────────

────────

 

2,508,357

4,089,356

3,392,971

 

────────

────────

────────

Total assets

4,899,397

4,327,771

3,584,420

 

────────

────────

────────

 

Current Liabilities

Trade and other payables

(386,379)

(230,273)

(142,057)

Current tax liabilities

-

-

-

 

────────

────────

────────

 

(386,379)

(230,273)

(142,057)

 

────────

────────

────────

 

Net Current Assets

2,121,978

3,859,083

3,250,914

 

Non-current liabilities

Contingent Consideration

(1,300,000)

-

-

Deferred tax liabilities

(7,486)

-

-

 

────────

────────

────────

 

(1,307,486)

-

-

 

────────

────────

────────

 

Net assets

3,205,532

4,097,498

3,442,363

 

════════

════════

════════

EQUITY

Share capital

76,500

76,500

76,500

Share premium

1,218,335

1,218,335

1,218,335

Share based payment reserve

93,924

-

93,924

Retained earnings

1,816,773

2,802,663

2,053,604

 

────────

────────

────────

Equity attributable to owners of the parent

 

3,205,532

 

4,097,498

 

3,442,363

 

════════

════════

════════

 

IN-DEED ONLINE PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

Share capital

Share

premium

Share based payment reserve

Retained earnings

 

Total

£

£

£

£

£

At 1 April 2012

76,500

1,218,335

93,924

2,053,604

3,442,363

Loss/total comprehensive expense for the period

-

-

-

-

-

-

(236,831)

-

(236,831)

-

Shares issued in the period

-

-

-

-

-

Cost of share issue

-

-

-

-

-

Share based payment

-

-

-

-

-

Elimination of share premium

-

-

-

-

-

Share options exercised in period

-

-

-

-

-

───────

───────

───────

───────

───────

At 30 September 2012

76,500

1,218,335

93,924

1,816,773

3,205,532

═══════

═══════

═══════

═══════

═══════

 

 

 

At 1 April 2011

10,000

970,000

56,641

(471,013)

565,628

Loss/total comprehensive expense for the period

 

-

 

-

 

-

 

(823,109)

 

(823,109)

Shares issued in the period

66,500

4,639,988

-

-

4,706,488

Cost of share issue

-

(351,509)

-

-

(351,509)

Share based payment

-

-

-

-

-

Elimination of share premium

-

(4,040,144)

-

4,040,144

-

Share options exercised in period

-

-

(56,641)

56,641

-

───────

───────

───────

───────

───────

At 30 September 2011

76,500

1,218,335

-

2,802,663

4,097,498

═══════

═══════

═══════

═══════

═══════

 

 

 

At 1 April 2011

10,000

970,000

56,641

(471,013)

565,628

Shares issued during the year

66,500

4,639,988

-

-

4,706,488

Cost of share issue

-

(351,509)

-

-

(351,509)

Elimination of share premium

-

(4,040,144)

-

4,040,144

-

Share based payment in the year

-

-

93,924

-

93,924

Share options exercised in the year

-

-

(56,641)

56,641

-

Loss/ total comprehensive expense for the year

 

-

 

-

 

-

 

(1,572,168)

 

(1,572,168)

───────

───────

───────

───────

───────

At 31 March 2012

76,500

1,218,335

93,924

2,053,604

3,442,363

═══════

═══════

═══════

═══════

═══════

 

 

 

IN-DEED ONLINE PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

6 months

ended

30 September 2012

(Unaudited)

6 months

ended

30 September 2011

(Unaudited)

 

 

Year ended

31 March 2012

(Audited)

£

£

£

Cash flows from operating activities

Loss from operations

(336,377)

(824,613)

(1,622,790)

Adjustments for:

Depreciation of property, plant and equipment

6,551

761

1,751

Amortisation of intangible assets

46,530

46,458

92,977

Share based payments

-

-

93,924

Interest paid

-

-

(30)

───────

───────

───────

Operating cash flows before movements in working capital

 

(283,296)

 

(777,394)

 

(1,434,168)

───────

───────

───────

Increase in receivables

(52,441)

(22,097)

(5,988)

Increase in payables

(713,294)

209,331

121,115

───────

───────

───────

Net cash from operating activities

(1,049,031)

(590,160)

(1,319,041)

───────

───────

───────

Cash flows from investing activities

Acquisition of property, plant and equipment

(13,351)

(3,718)

(3,719)

Acquisition of intangible asset

-

-

(542)

Acquisition of subsidiary

(102,867)

-

-

Interest received

99,546

1,504

1,808

───────

───────

───────

Net cash used in investing activities

(16,672)

(2,214)

(2,453)

───────

───────

───────

Taxation paid

(10,550)

-

(156)

Cash flows from financing activities

Proceeds on issue of ordinary shares

-

4,706,488

4,706,488

Costs of share issue

-

(351,509)

(351,509)

───────

───────

───────

Net cash generated by financing activities

-

4,354,979

4,354,979

───────

───────

───────

Net (decrease)/increase in cash and cash equivalents

(1,076,253)

3,762,605

3,033,329

Cash and cash equivalents at start of period

3,299,191

265,862

265,862

───────

───────

───────

Cash and cash equivalents at end of period

2,222,938

4,028,467

3,299,191

═══════

═══════

═══════

Comprising:-

Cash

2,222,938

4,028,467

3,299,191

═══════

═══════

═══════

 

 

 

IN-DEED ONLINE PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

for the six months ended 30 September 2012

 

1. Accounting Policies

 

Basis of preparation

 

The condensed financial statements have been prepared in accordance with International Accounting Standard IAS 34: Interim Financial Reporting.

 

Significant accounting policies

 

The condensed financial statements have been prepared under the historical cost convention.

 

The same accounting policies, presentation and methods of computation have been followed in these condensed financial statements as were applied in the preparation of the company's financial statements for the period ended 31 March 2012, except for the adoption of the following standard:

 

IFRS 3 (revised 2008) Business Combinations

IFRS 3 (revised 2008) has been applied to business combinations entered into in the 6 month period to 30 September 2012. Its application instructs the accounting for the acquisition of the subsidiaries, Xanther Limited and Runnett & Co. Limited in the current period.

 

The financial information has been prepared on the basis of IFRSs that the Directors expect to be applicable as at 31 March 2013.

 

The figures for the year ended 31 March 2012 have been extracted from the audited accounts of In-Deed Online PLC. The accounts for the year ended 31 March 2012 received an unqualified audit report and are filed with the Registrar of Companies.

 

The financial information for the 6 months ended 30 September 2012 and 30 September 2011 are unaudited and do not constitute statutory accounts.

 

The 6 months results have been approved by the board.

 

2. Segment information

 

The directors have considered the revenue streams of the business, in line with IAS 14 "Segment reporting", and conclude that the business has one main business segment.

 

3. Taxation

 

As a result of losses incurred, no taxation charge arises in respect of the 6 months ended 30 September 2012 (2011: nil).

 

4. Earnings per Share

 

Basic earnings per share is calculated on the basis of loss for the period after tax divided by the weighted average number of ordinary shares in issue.

 

Diluted earnings per share is calculated on the basis of loss for the period after tax divided by the weighted average number of ordinary shares in issue, adjusted for the number of shares under option.

 

5. Dividend

 

No dividend was declared in respect of the 6 months ended 30 September 2012 (2011: nil).

 

6. Property, plant and equipment

 

During the period, the company spent £13,351 on additions to property, plant and equipment.

 

It did not dispose of any property, plant or equipment.

 

IN-DEED ONLINE PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

for the six months ended 30 September 2012

 

7. Acquisition of subsidiaries

 

On 15th May 2012 the Group acquired a 100% interest in Xanther Limited and its 100% subsidiary Runnett & Co Ltd. Runnett & Co Limited is engaged in the provision of conveyancing services and was acquired with the objective of enabling In-Deed to carry out some conveyancing in-house as well as expanding its distribution to the estate agency networks.

 

Consideration transferred

 

£

Cash

225,000

Contingent consideration arrangement

1,300,000

──────

1,525,000

══════

 

The contingent consideration requires the Group to pay 5 times Post Tax Profit to the vendors of Xanther. Post Tax Profit is calculated as the average, audited, taxed profit calculated over the financial years ending 31 March 2014, 2015, 2016 and 2017. The vendors can at their discretion substitute the year ending 31 March 2013 for the year ended 31 March 2017 in this calculation. The total value of payments is capped at £4m. The company's debts at completion (comprising the overdraft and directors' loans totalling £525,000) are deducted from the value of the total consideration. The vendors may draw down up to £200,000 of consideration following finalisation of the audited accounts for any one year providing the actual audited taxed profits exceed £200,000. Any amounts drawn down are deducted from the final price payable.

 

At completion of the acquisition, In-Deed loaned Runnett £350,000 to repay directors' loans and provided a loan of £175,000 to repay a bank overdraft.

 

Acquisition-related costs amounting to £51,605 have been excluded from the consideration transferred and have been recognised as an expense in the period, within the administrative expenses line in the consolidated statement of comprehensive income.

 

Assets acquired and liabilities assumed at the date of acquisition

 

£

Current assets

Cash & cash equivalents

 122,133

Trade & other receivables

 139,197

Non-current assets

Plant & equipment

Goodwill

 35,827

 520,999

Current liabilities

Trade & other payables

Current tax liabilities

(957,615)

 (10,550)

 

Non-current liabilities

Deferred tax liabilities

(7,486)

──────

 

(157,495)

══════

 

The receivables acquired (which principally comprised trade receivables) with a fair value of £139,197 had gross contractual amounts of £174,197. The best estimate at acquisition date of the contractual cash flows not expected to be collected is £35,000.

 

IN-DEED ONLINE PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

for the six months ended 30 September 2012

 

7. Acquisition of subsidiaries (continued)

 

 

Goodwill arising on acquisition

 

£

Consideration transferred

1,525,000

Add: fair value of identifiable net liabilities acquired

157,495

──────

Goodwill arising on acquisition

1,682,495

══════

 

Goodwill arose in the acquisition because the acquisition included the reputation and customer relationships of Runnett & Co. Limited as part of the acquisition. These assets could not be separately recognised from goodwill because they are not capable of being separated from the Group and sold, transferred, licensed, rented or exchanged, either individually or together with any related contracts.

 

None of the goodwill arising on this acquisition is expected to be deductible for tax purposes.

 

Net cash outflow on acquisition

 

£

Consideration paid in cash

 225,000

Less: cash and cash equivalent balances acquired

(122,133)

──────

 102,867

══════

 

Impact of acquisition on the results of the Group

 

The acquisition took place on 15 May 2012. Included in the loss for the interim period is profit of £231,594 attributable to Runnett & Co Limited. Revenue for the period includes £1,725,615 in respect of Runnett & Co Limited.

 

The period from April to September is the strongest trading period for the business when the volume of housing transactions is at its greatest and is not representative of trading for the full year which will be affected by operating losses in certain months.

 

Had the acquisition of Runnett & Co Limited not taken place then the revenue of In-Deed Online PLC from continuing operations for the six months ended 30 September 2012 would have been £34,067, and the loss for the year from continuing operations would have been £468,425.

 

 

8. Related party transactions

 

There were no material related party transactions in the period ended 30 September 2012.

 

9. Approval of interim financial statements

 

The interim financial statements were approved by the board of directors on 19 December 2012.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BUBDDUUBBGDI
Date   Source Headline
1st May 20247:00 amRNSPosting of Annual Report and Notice of AGM
29th Apr 20247:00 amRNSHolding(s) in Company
26th Apr 20247:00 amRNSHolding(s) in Company
25th Apr 20241:39 pmRNSHolding(s) in Company
23rd Apr 20247:00 amRNSHolding(s) in Company
22nd Apr 20247:00 amRNSHolding(s) in Company
16th Apr 20247:00 amRNSFull Year Results 2023
15th Apr 20247:00 amRNSAnalyst and Investor Presentation
9th Apr 20247:00 amRNSNotice of Results
11th Mar 20247:00 amRNSChange of Registered Office
26th Jan 20247:00 amRNSFull Year Trading Update
3rd Jan 20247:00 amRNSDisposal of non-core assets
13th Dec 20237:00 amRNSHolding(s) in Company
11th Dec 20237:00 amRNSHolding(s) in Company
5th Dec 20237:00 amRNSDisposal of non-core assets
1st Dec 20237:00 amRNSHolding(s) in Company
22nd Nov 20237:00 amRNSTotal Voting Rights
21st Nov 20237:00 amRNSHolding(s) in Company
15th Nov 20237:00 amRNSHolding(s) in Company
13th Nov 20237:00 amRNSHolding(s) in Company
10th Nov 20237:00 amRNSHolding(s) in Company
4th Oct 20237:00 amRNSHolding(s) in Company
26th Sep 20237:00 amRNSHalf Year Results 2023
19th Sep 20237:00 amRNSNotice of Results
18th Aug 20237:00 amRNSHolding(s) in Company
2nd Aug 20237:00 amRNSHolding(s) in Company
1st Aug 202312:43 pmRNSHolding(s) in Company
26th Jul 20237:00 amRNSHalf Year Trading Update
4th Jul 20237:00 amRNSHolding(s) in Company
20th Jun 20237:00 amRNSExercise of options & issue of new ordinary shares
12th Jun 20231:25 pmRNSResult of AGM
12th Jun 20237:00 amRNSAGM Statement
5th Jun 20237:00 amRNSDirector Dealing - Donation of Shares to Charity
22nd May 20237:00 amRNSExercise of options & issue of new ordinary shares
5th May 20237:00 amRNSHolding(s) in Company
3rd May 20237:00 amRNSHolding(s) in Company
28th Apr 20237:00 amRNSDirector Dealing
26th Apr 20237:00 amRNSFull Year Results 2022
17th Apr 20232:30 pmRNSNotice of Results
13th Mar 20237:01 amRNSSilicon Valley Bank
3rd Mar 20237:00 amRNSHolding(s) in Company
22nd Feb 20237:00 amRNSExercise of options & issue of new ordinary shares
7th Feb 20237:00 amRNSDirector Dealing
1st Feb 20237:00 amRNSIssue of new ordinary shares; PDMR Dealing
26th Jan 20237:00 amRNSTrading Update
10th Jan 20237:00 amRNSHolding(s) in Company
19th Dec 20227:00 amRNSUpdate on non-core assets
16th Dec 20227:00 amRNSHolding(s) in Company
14th Dec 20227:00 amRNSStandard form for notification of major holdings
9th Dec 20227:00 amRNSIssue of new ordinary shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.