The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLSAI.L Regulatory News (LSAI)

  • There is currently no data for LSAI

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

21 Sep 2015 07:00

RNS Number : 5860Z
Proxama PLC
21 September 2015
 

PROXAMA PLC

Half-Yearly Results

For the six months to 30 June 2015

 

Proxama plc (AIM: PROX, "Proxama" or the "Company"), the international mobile proximity commerce company, announces its half year results for the six months ended 30 June 2015

 

Highlights

· Generated revenues and other income of £1.0 million (2014: £0.35 million)

 

· EBITDA before exceptional items loss of £3.48m (2014: £2.52million)

 

· Cash as at 30 June 2015: £1.6m

 

· Loss per share 0.44p (H1 2014 0.32p)

 

· New £2.5 million debt facility agreed with Barclays Bank Technology, Media & Telecoms, to support the Company in achieving its commercial objectives

 

· Good progress by Proximity Marketing Division signing 9 new strategic contracts during 2015

 

· On target to establish the largest beacon infrastructure network in the UK with currently over 10,000 locations exclusively under contract

 

· Digital Payments Division have signed 4 material long term contracts and 3 partnership agreements so far during 2015. Further significant new contracts wins expected in H2

 

· Significant advancement in Technology development across both Divisions

 

· Market trends across the globe for both divisions are favourable

 

David Bailey, Chairman of Proxama, said, "Proxama continues to make significant investment across both divisions, delivering infrastructure and technology to facilitate the delivery of proximity marketing campaigns via mobile phones, and enable card issuers to migrate customers from magnetic stripe credit and debit cards to contactless mobile payments. Marketing engagement via mobile phones and mobile phone payments are now everyday occurrences demonstrating that the Business is in a rapidly growing space. In addition, our belief is that the Company's infrastructure and technology will form an invaluable part of the emerging 'internet of things' (IoT).

Reflecting this, the Company has won key contracts with market leaders in their respective sectors and geographies, however, revenues from these and other potential contracts have been slower to materialise than hoped at the outset of the year.

Managing the Group's costbase whilst supporting further investment was a primary focus during the first six months. The significant overhaul reduced Group overheads by £1.7 million on an annualised basis. Having now secured the new debt facility, this will help support the Group in achieving its future commercial objectives. "

 

 

Enquiries:

Proxama PLC

John Kennedy, Chief Executive 020 3668 2888

Peel Hunt LLP

(Nominated Adviser and Broker)

Richard Kauffer 020 7418 8900

Euan Brown

Novella PR

Tim Robertson 020 7630 3843

Ben Heath

 

 

About Proxama

 

· Proxama is an international mobile commerce Company operating across two divisions specialising in proximity marketing via mobile and providing end-to-end solutions for card issuers to migrate customers from magnetic stripe credit and debit cards to contactless mobile payments.

 

· The technology to support mobile payments is now in place. 90% of the world's smartphones have technology to make mobile payments and in 2015 30 million contactless mobile payments are expected to be made compared to 3 million in 2014.

 

· Proxama has been at the forefront of this market for the last 10 years. Today, Proxama's solutions are used by banks, financial institutions, loyalty companies, media owners, stadium owners, retailers and brands. Current clients include: Diners Club, Navy Credit Union, Fiserv, Nets, Exterion Media, Harrods, O2 and Ubiquitous.

 

· The Proximity Marketing Division:

o focuses on connecting consumers to brands and retailers via Bluetooth Low Energy (BLE) beacon technology and Near Field Communication (NFC). Proxama establishes and owns beacon infrastructure networks in high footfall locations such as City Centres, transport networks, stadia, shopping malls, entertainment hubs and retail outlets, which are then able to communicate to consumers via messages to mobiles when the consumer is in close proximity to a beacon. The technology platform at the heart of this division is TapPoint®.

 

· The Payments Division:

o manages end-to-end credit and debit cards solutions on behalf of financial institutions in the United States, Europe, Africa and the Middle East and specialises in enabling the migration of cards from magnetic stripe cards, to chip and pin cards and from contactless chip cards to mobile devices. The technology behind this division is Proxama's Digital Enablement Platform.

 

 

 

 

Chairman's Statement

The level of interest from existing and potential customers in both Proximity Marketing and the Payments Division is high, as the market trends in the UK and abroad are favourable. There is no doubt all mobile phones around the world will increasingly be used for receiving marketing information on a location basis and Proxama are a UK leader in this field with the largest infrastructure network being established, driven by our award winning technology. Similarly, there is a global move for card issuers to migrate customers from magnetic stripe credit and debit cards to contactless mobile payments and Proxama has a leading position in this market too.

Revenues achieved in the first 6 months reflected the increased size of the business and were up on the same period last year. The second half of this financial year has seen the Company announce important new contracts with Ubiquitous, another leading media owner partnership and a leading Middle Eastern bank and we expect to announce further deal flow during the current period, however, a number of potential contracts have taken longer to complete and revenues from existing agreements have been slower to generate revenues than anticipated.

Whilst slightly disappointing to announce the slower than expected conversion rate, I would emphasise that the fundamentals for the business remain strong and the rails have been laid for the future. Consequently we are confident the take-up of our products in market will reflect this in time.

 

Results

The financial performance of the Group reflected the increased size of the business following the acquisition of Aconite in December 2014 with revenues increasing to £1.0 million and the increased overhead of the enlarged business resulting in a pre-tax loss before exceptional items for the period of £3.8 million.

Looking ahead, the Company has reduced costs on an annualised basis by approximately £1.7m principally through the reduction of staff numbers. Overall expenditure increased due to the costs associated with the integration of the Aconite acquisition, investment in the technology build out across both divisions and associated infrastructure build.

As at 30 June 2015, the Company has a net cash balance of £1.6 million and has today announced a new £2.5 million debt facility with Barclays Bank Technology, Media & Telecoms for 2 years.

As announced in May 2015, the Company secured a second grant for £1 million from Innovate UK as part their aim to strengthen the UK's high streets.

The Board is not recommending the payment of an Interim dividend.

 

Operating Review

Proximity, or location based marketing as it is known in the United States, is growing rapidly. Globally the trends are favourable, today on average 68 percent of consumers who have downloaded a brand's app have enabled push notifications. (Source: Responsys). Similarly, mobile offers are now redeemed 10x more frequently than print offers. (Source: eMarketer). These types of trends are indicative of the way consumers are seeking and obtaining information and offers on brands they are interested in.

Today, Proxama has the largest beacon infrastructure network in the UK with over 10,000 locations exclusively 'owned' currently significantly ahead of our 10,000 target by the end of 2015. Establishing this infrastructure network in key places, complimented by our award winning technology, represents the backbone of this division with the potential to reach tens of thousands of people every day in a highly targeted manner.

In 2015, we have signed agreements with leading media owner partners Exterion Media, Eye Airports and Ubiquitous which has allowed us to create this network of beacons across the airports, London buses and black cabs. Our partners are all leaders in their target markets and have existing corporate clients seeking to connect with their potential customers who from now can be offered a proximity marketing programme alongside their more traditional advertising campaigns.

In the second half of this financial year, the Proximity division expects to sign further key contracts with media owners and looks forward to announcing the commercial advertising campaigns to be run through our technology, on our networks.

The Digital Payments division has announced four new long term clients during the period, the largest of which is Navy Federal who Proxama has the responsibility to migrate to EMV, the international standard for chip and PIN cards, and on-going lifecycle management of Navy Federal's portfolio of approximately four million debit cards. The division also won contracts with Diners Club (South Africa), a large European processor and a leading middle-eastern bank taking the company into another new geographic territory and providing a range of services. To support the Division's international capabilities the Company signed three strategic deals with Sygnity, Stanchion and Reward Technology all leaders in their respective fields and with close ties to the Company.

In the second half of the current financial year, we anticipate announcing further contracts with financial institutions. In the US, card issuers are now required to migrate their customers to chip and PIN and so there is likely to be growing pressure on them to do so. Proxama is a proven player in this market and is well placed to benefit.

 

Product development

Our product development platform is perfectly aligned with what the industry needs to support global deployment of mobile wallets, the ultimate aim of the Company. Market opportunity is even greater now Android Pay and Samsung Pay are launched although it takes time for Companies to understand the options and make long term decisions. Demand for our Digital Enablement Platform™ (DEP) is building especially for processors who need an in-house solution for tokenisation and maintain low cost 'on-us' transactions. Similarly, local debit schemes are a key target market as they will need DEP to support their own domestic mobile payment solutions. The long-term pipeline for the business is healthy, technology is advanced and these represent a significant barrier to entry for newcomers to our marketplace.

 

Outlook

Proxama's divisions are well placed across two growth markets and have made good progress in establishing a commercial position in both. The Board is confident that, with the cost reductions made, debt facility in place and contract wins and pipeline of opportunities, the Group will achieve cashflow breakeven by mid-2016.

That the world is moving towards mobile payments and receiving marketing messages via mobile is a given, our role is to use the infrastructure we are establishing to take advantage of the opportunities these trends offer.

 

 

 

 

 

 

 

 

 

CONSOLIDATED INCOME STATEMENT

FOR THE SIX MONTHS ENDED 30 JUNE 2015

 

 

 

 

Six months ended

30 June 2015

Unaudited

 

Six months ended

30 June 2014

Unaudited

 

Year ended 31 December 2014

Audited

 

 

£

 

£

 

£

 

 

 

 

 

 

 

Revenue

 

964,033

 

350,420

 

650,978

 

 

 

 

 

 

 

Cost of sales

 

(49,612)

 

(178,855)

 

(741,489)

 

 

 

 

 

 

 

Gross profit

 

914,421

 

171,565

 

(90,511)

 

 

 

 

 

 

 

Administrative expenses

 

(4,829,266)

 

(2,805,908)

 

(5,806,178)

 

 

 

 

 

 

 

Administrative expenses - exceptional item

 

(656,250)

 

-

 

(109,375)

 

 

 

 

 

 

 

Other operating income

 

35,527

 

26,091

 

147,296

 

 

 

 

 

 

 

Operating loss

 

(4,535,568)

 

(2,608,252)

 

(5,858,768)

 

 

 

 

 

 

 

Finance income

 

9,515

 

19,133

 

31,261

 

 

 

 

 

 

 

Finance expense

 

(72,781)

 

(34,588)

 

(72,121)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on ordinary activities before taxation

 

(4,598,834)

 

(2,623,707)

 

(5,899,268)

 

 

 

 

 

 

 

Taxation

 

113,879

 

69,588

 

275,291

 

 

 

 

 

 

 

Loss for the period

 

(4,484,955)

 

(2,554,119)

 

(5,623,977)

 

 

 

 

 

 

 

Loss per share - basic and fully diluted

 

(0.44p)

 

(0.32p)

 

(0.68p)

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim financial statements

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2015

 

 

Six months ended

30 June 2015

Unaudited

 

Six months ended

30 June 2014

 Unaudited

 

Year ended 31 December 2014

Audited

 

£

 

£

 

£

 

 

 

 

 

 

Loss for the period

(4,484,955)

 

(2,554,119)

 

(5,623,977)

 

 

 

 

 

 

Foreign exchange difference arising on consolidation

 

Other comprehensive income/(expense)

(14,964)

 

-

 

8,162

 

 

 

 

 

 

Total comprehensive loss for the period

attributable to equity holders

 

(4,499,919)

 

 

(2,554,119)

 

 

(5,615,815)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEET

AS AT 30 JUNE 2015

 

 

As at

30 June

2015

Unaudited

 

As at

30 June 2014

Unaudited

As at

31 December 2014

Audited

 

 

£

 

£

£

Assets

 

 

 

 

 

Non-current Assets

 

 

 

 

 

Intangible assets

Property, plant and equipment

 

 

4,634,819

183,674

 

677,855

184,860

4,921,777

199,729

 

 

4,818,493

 

 

862,715

5,121,506

Current Assets

 

 

 

 

 

Trade and other receivables

 

793,622

 

459,785

959,962

Current tax receivable

 

519,923

 

242,311

649,087

Cash and cash equivalents

 

1,610,371

 

5,326,656

5,503,567

 

 

2,923,916

 

6,028,752

7,112,616

Current Liabilities

 

 

 

 

 

Trade and other payables

 

(2,070,111)

 

(515,800)

(1,976,627)

Current portion of long-term borrowings

 

(964,149)

 

 

(10,887)

 

(563,676)

 

 

(3,034,260)

 

(526,687)

(2,540,303)

 

 

 

 

 

 

Net Current Assets

 

(110,344)

 

5,502,065

4,572,313

 

 

4,708,149

 

6,364,780

9,693,819

Non-current liabilities

 

 

 

 

 

Non-current borrowings

Deferred Tax liabilities

 

(8,403)

(553,600)

 

(528,466)

(560,194)

(624,000)

 

 

 

 

 

 

Net Assets

 

4,146,146

 

5,836,314

8,509,625

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Share capital

 

10,194,393

 

8,092,336

10,187,672

Share premium account

 

8,703,332

 

6,338,332

8,703,332

Share based payment reserve

 

729,169

 

460,705

599,449

Merger relief reserve

Translation Reserve

 

11,605,556

(6,802)

 

10,960,607

11,605,556

8,162

Capital reserve

 

209,791

 

209,791

209,791

Equity reserve

 

546,178

 

55,200

546,178

Other reserve

 

(9,225,108)

 

(9,225,108)

(9,225,108)

Retained earnings

 

(18,610,363)

 

(11,055,549)

(14,125,407)

 

 

 

 

 

 

Total Equity

 

4,146,146

 

5,836,314

8,509,625

 

 

CONSOLIDATED CASH FLOW STATEMENT

AS AT 30 JUNE 2015

 

Six months ended

30 June 2015

Unaudited

 

Six months ended

30 June 2014

Unaudited

 

Year ended 31 December 2014

Audited

 

£

 

£

 

£

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

Loss before taxation

(4,598,834)

 

(2,623,707)

 

(5,899,268)

Adjustments for:

 

 

 

 

 

Depreciation of property, plant and equipment

51,964

 

37,882

 

93,183

Amortisation of intangible assets

418,763

 

52,081

 

42,520

Profit on disposal of assets

Loss on disposal of intangibles

-

-

 

(5,129)

-

 

(5,129)

53,361

Financial income

(9,515)

 

(19,133)

 

(31,621)

Financial expense

72,781

 

34,588

 

72,121

Share-based payments

129,720

 

128,382

 

267,126

 

 

 

 

 

 

 

(3,935,121)

 

(2,395,036)

 

(5,407,707)

 

 

 

 

 

 

Decrease/(Increase) in trade and other receivables

166,340

 

8,487

 

(168,180)

Increase/(Decrease) in trade and other payables

93,483

 

(223,233)

 

(207,902)

 

 

 

 

 

 

Cash used in operations

(3,675,298)

 

(2,609,782)

 

(5,783,789)

 

 

 

 

 

 

Income taxes received

172,643

 

-

 

-

 

 

 

 

 

 

Net cash used in operating activities

(3,502,655)

 

(2,609,782)

 

(5,783,789)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Interest received

9,515

 

19,133

 

31,621

Purchase of intangible assets

(131,805)

 

(309,280)

 

(817,715)

Purchase of property, plant and equipment

(35,909)

 

(127,620)

 

(196,863)

Sale of property, plant and equipment

-

 

12,627

 

12,627

Cash on acquisition

-

 

-

 

18,178

 

 

 

 

 

 

Net cash used in investing activities

(158,199)

 

(405,140)

 

(952,152)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Interest paid

(41,617)

 

(2,633)

 

(6,976)

Issue of share capital

6,721

 

920,000

 

4,937,596

Share issue costs

-

 

(25,463)

 

(60,463)

Proceeds from issue of convertible notes

-

 

-

 

-

Repayment of borrowings

(182,482)

 

(19,144)

 

(107,629)

 

 

 

 

 

 

Net cash from financing activities

(217,378)

 

872,760

 

4,762,528

 

 

 

 

 

 

Net decrease in cash and cash equivalents

(3,878,232)

 

(306,660)

 

(1,973,413)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

5,503,567

 

361,379

 

7,468,818

 

 

 

 

 

 

Exchange differences on cash and cash equivalents

(14,964)

 

 

-

 

8,162

 

Cash and cash equivalents at end of period

 

1,610,371

 

 

54,719

 

 

5,503,567

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 JUNE 2015

 

Share capital

Share premium

Capital reserve

Translation Reserve

Merger relief reserve

Share based payment reserve

Convertible loan

Other reserve

Retained earnings

Total

 

£

£

£

£

£

£

£

£

£

£

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2014

7,724,336

5,811,795

209,791

-

10,960,607

332,323

55,200

(9,225,108)

(8,501,430)

7,367,514

 

 

 

 

 

 

 

 

 

 

 

Income statement for the period

-

-

-

-

-

-

-

-

(2,554,119)

(2,554,119)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period attributable to equity holders

-

-

-

-

-

-

-

-

(2,554,119)

(2,554,119)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issue of shares

368,000

552,000

-

-

-

-

-

-

-

920,000

Share based payments

-

-

-

-

-

128,382

-

-

-

128,382

Share issue costs

-

(25,463)

-

-

-

-

-

-

-

(25,463)

 

 

 

 

 

 

 

 

 

 

 

Total transactions with owners

368,000

526,537

-

-

-

128,382

-

-

-

1,022,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movement in shareholder's equity

368,000

526,537

-

-

-

128,382

-

-

(2,554,119)

(1,531,200)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2014

8,092,336

6,338,332

209,791

-

10,960,607

460,705

55,200

(9,225,108)

(11,055,549)

5,836,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 July 2014

8,092,336

6,338,332

209,791

-

10,960,607

460,705

55,200

(9,225,108)

(11,055,549)

5,836,314

 

 

 

 

 

 

 

 

 

 

 

Income statement for the period

-

-

-

-

-

-

-

-

(3,069,858)

(3,069,858)

Other comprehensive Income

-

-

-

8,162

-

-

-

-

-

8,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period attributable to equity holders

-

-

-

8,162

-

-

-

-

(3,069,858)

(3,061,696)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of acquisition

-

-

-

-

-

-

-

-

-

-

Issue of shares

2,095,336

2,365,000

-

-

644,949

-

-

-

-

5,105,285

Equity to be Issued

-

-

-

-

-

-

490,978

-

-

490,978

Share based payments

-

-

-

-

-

138,744

-

-

-

138,744

Share issue costs

-

-

-

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

Total transactions with owners

2,095,336

2,365,000

-

-

644,949

138,744

490,978

0

0

5,735,007

 

 

 

 

 

 

 

 

 

 

 

Total movement in shareholder's equity

2,095,336

2,365,000

-

8,162

644,949

138,744

490,978

0

(3,069,858)

2,673,311

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2014

10,187,672

8,703,332

209,791

8,162

11,605,556

599,449

546,178

(9,225,108)

(14,125,407)

8,509,625

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2015

10,187,672

8,703,332

209,791

8,162

11,605,556

599,449

546,178

(9,225,108)

(14,125,407)

8,509,625

 

 

 

 

 

 

 

 

 

 

 

Income statement for the period

-

-

-

-

-

-

-

-

(4,484,955)

(4,484,955)

Other comprehensive Income

-

-

-

(14,964)

-

-

-

-

-

(14,964)

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period attributable to equity holders

-

-

-

- 14,964

-

-

-

-

(4,484,955)

(4,499,919)

 

 

 

 

 

 

 

 

 

 

 

Cost of acquisition

-

-

-

-

-

-

-

-

-

 

-

Issue of shares

6,721

-

-

-

-

-

-

-

-

6,721

Equity to be Issued

-

-

-

-

-

-

-

-

-

-

Share based payments

-

-

-

-

-

129,719

-

-

-

129,720

Share issue costs

-

-

-

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

Total transactions with owners

6,721

-

-

-

-

129,719

-

-

-

136,441

 

 

 

 

 

 

 

 

 

 

 

Total movement in shareholder's equity

6,721

-

-

(14,964)

-

129,719

-

-

(4,484,955)

(4,363,478)

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2015

10,194,393

8,703,332

209,791

(6,802)

11,605,556

729,168

546,178

(9,225,108)

(18,610,363)

4,146,146

 

 

 

 

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2015

 

1. GENERAL INFORMATION

Proxama PLC ("the Company") and its subsidiaries are an international mobile commerce Company operating across two divisions specialising in proximity marketing via mobile and providing end-to-end solutions for card issuers to migrate customers from magnetic stripe credit and debit cards to contactless mobile payments.

Proxama has been at the forefront of this market for the last 10 years. Today, Proxama's solutions are used by banks, financial institutions, loyalty companies, media owners, stadium owners, retailers and brands. Current clients include: Diners Club, Navy Credit Union, Fiserv, Nets, Exterion Media, Harrods, O2 and Ubiquitous.

The Proximity Marketing Division:

· focuses on connecting consumers to brands and retailers via Bluetooth Low Energy (BLE) beacon technology and Near Field Communication (NFC). Proxama establishes and owns beacon infrastructure networks in high footfall locations such as City Centres, transport networks, stadia, shopping malls, entertainment hubs and retail outlets, which are then able to communicate to consumers via messages to mobiles when the consumer is in close proximity to a beacon. The technology platform at the heart of this division is TapPoint®.

The Payments Division:

· manages end-to-end credit and debit cards solutions on behalf of financial institutions in the United States, Europe, Africa and the Middle East and specialises in enabling the migration of cards from magnetic stripe cards, to chip and pin cards and from contactless chip cards to mobile devices. The technology behind this division is Proxama's Digital Enablement Platform.

The Company is a public limited company which is listed on the Alternative Investment Market of the London Stock Exchange and is incorporated and domiciled in the United Kingdom. The address of its registered office is given on the Company Information page.

 

2. BASIS OF PREPARATION

 

The financial information has been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, IFRIC interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The accounting policies adopted are consistent with those of the financial statements for the year ended 31 December 2014, as described in those financial statements. In preparing these interim financial statements the Board has not sought to adopt IAS 34 'interim financial reporting'.

The figures for the six-month periods ended 30 June 2015 and 30 June 2014 have not been audited. The figures for the year ended 31 December 2014 have been extracted from, but do not constitute, the consolidated financial statements of Proxama PLC for that year. Those financial statements have been delivered to the Registrar of Companies and included an auditors' report, which was unqualified and did not contain a statement under Section 498(2) or Section 498(3) Companies Act 2006.

 

3. EARNINGS PER SHARE

 

Six months ended

30 June 2015

Unaudited

 

Six months ended

30 June 2014

Unaudited

 

Year ended 31 December 2014

Audited

 

£

 

£

 

£

 

 

 

 

 

 

Loss attributable to shareholders

(4,484,955)

 

(2,554,119)

 

(5,623,977)

 

 

 

 

 

 

Loss attributable to shareholders

excluding exceptions items

 

(3,828,705)

 

 

(2,554,119)

 

 

(5,514,602)

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Number

 

Number

 

 

 

 

 

 

 

Weighted average number of shares (basic)

1,018,877,152

 

807,403,766

 

 

825,290,390

 

 

The calculation of basic earnings per share is based on loss after taxation and the weighted average number of ordinary shares of 1p each in issue during the period. Diluted earnings per share has not been presented as the company is loss making and hence presenting the diluted earnings per share would reduce the loss per share.

 

4. EXCEPTIONAL ITEMS

 

The 2015 exceptional item of £656,250 is the earn-out consideration accounted for as contingent post acquisition remuneration on the acquisition of Aconite which can be settled by either cash or shares and is due on 31 March 2016.

The 2014 exceptional item of £109,375 is the earn-out consideration accounted for as contingent post acquisition remuneration on the acquisition of Aconite which can be settled by either cash or shares and is due on 31 March 2016.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAKNPFDKSEFF
Date   Source Headline
16th Feb 202412:30 pmRNSResult of General Meeting
6th Feb 202410:55 amRNSHolding(s) in Company
30th Jan 20248:00 amRNSSchedule One - Location Sciences Group Plc
30th Jan 20247:30 amRNSRestoration - Location Sciences Group PLC
30th Jan 20247:00 amRNSAcquisition and Publication of Admission Document
25th Jan 20247:00 amRNSLoan Facility and Holding in Company
20th Dec 20237:00 amRNSFurther update on proposed acquisition of Sorted
6th Oct 20237:00 amRNSUpdate on proposed acquisition of Sorted
14th Sep 20237:00 amRNSHalf-year Report
28th Jul 20231:22 pmRNSResult of AGM
25th Jul 20237:00 amRNSHolding(s) in Company
28th Jun 20237:30 amRNSSuspension - Location Sciences Group plc
28th Jun 20237:00 amRNSLoan Agreement, Proposed Acquisition & Suspension
26th Jun 20237:00 amRNSAnnual Financial Report
11th Apr 20234:56 pmRNSHolding(s) in Company
31st Mar 202311:50 amRNSHolding(s) in Company
27th Mar 20237:00 amRNSHolding(s) in Company
22nd Mar 20233:47 pmRNSHolding(s) in Company
22nd Mar 20231:40 pmRNSHolding(s) in Company
22nd Mar 20239:05 amRNSSecond Price Monitoring Extn
22nd Mar 20239:00 amRNSPrice Monitoring Extension
15th Mar 20234:35 pmRNSPrice Monitoring Extension
9th Mar 20234:35 pmRNSPrice Monitoring Extension
27th Sep 20227:00 amRNSHalf-year Report
30th Jun 202211:56 amRNSResult of AGM
6th Jun 20227:00 amRNSNotice of Annual General Meeting
1st Jun 20222:12 pmRNSDirector/PDMR Shareholding
1st Jun 20221:25 pmRNSDirector/PDMR Shareholding
1st Jun 20227:00 amRNSBoard and strategic update
5th Apr 202211:05 amRNSSecond Price Monitoring Extn
5th Apr 202211:00 amRNSPrice Monitoring Extension
30th Mar 20227:00 amRNSAnnual Financial Report
1st Feb 20227:00 amRNSFurther re Sale of Insights dashboard
24th Jan 202211:05 amRNSSecond Price Monitoring Extn
24th Jan 202211:01 amRNSPrice Monitoring Extension
22nd Oct 20218:05 amRNSSale of Insights dashboard
27th Sep 202112:09 pmRNSHalf-year Report
21st Jun 20211:27 pmRNSBusiness Review update and proposed Board changes
21st Jun 202111:28 amRNSHolding(s) in Company
18th Jun 202110:55 amRNSResult of AGM
11th Jun 202110:34 amRNSHolding(s) in Company
8th Jun 202111:54 amRNSHolding(s) in Company
1st Jun 20219:06 amRNSSecond Price Monitoring Extn
1st Jun 20219:00 amRNSPrice Monitoring Extension
28th May 20215:00 pmRNSTotal Voting Rights
28th May 20212:11 pmRNSHolding(s) in Company
27th May 20213:33 pmRNSTR-1 Notification of major holdings
25th May 20218:05 amRNSNotice of AGM
25th May 20218:01 amRNSBoard changes and appointment of Joint Broker
21st May 202111:14 amRNSGM Result, Issue of Equity and Total Voting Rights

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.