SpaceX IPO is the biggest IPO in stock market history. Join the conversation.Click here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLBB.L Regulatory News (LBB)

  • There is currently no data for LBB

Interim Results

30 Mar 2011 07:00

RNS Number : 8486D
Ila Group Limited
30 March 2011
Β 

ο»Ώ

Β 

Β 

ILA GROUP LIMITED

Β ("Ila" or the "Company")

Β 

Interim Results

Β 

ILA Group, the AIM listed retail marketing specialist is pleased to announce its results for the six months ended 31 December 2010.

Β 

Highlights:

Β 

Β·; Increase in sales of 375% to Β£646,995, compared to six months to June 2010 (Β£136,105)

Β·; Operating losses decreased to Β£378,818, compared to Β£598,752 (before exceptional) in six months to June 2010.

Β·; Rollout of ILA range with the launch of 4 new products.

Β·; Substantial increase in distribution, with products now selling in over 20 countries worldwide.

Β 

Post period end

Β·; Acquisition of Premium Factory increased the product range, retail presence and manufacturing capabilities, as well as an acceleration of top-line growth.

Β·; Appointment of Gordon Black as adviser to the Company.

Β 

Commenting on the results, Simon McGivern, Chief Executive stated:

"ILA Group has made considerable progress, with sales rising four-fold compared to the last six months and operating losses reducing by over 35%. Most importantly, ILA's distribution footprint is increasing rapidly, with the Company's products now selling in over 20 countries worldwide. In line with group strategy, product ranges are increasing organically (through new product development) and by acquisition. As such, we were pleased to announce the acquisition of Premium Factory shortly after the period end. This brings a new range of products, new manufacturing capabilities and new distribution channels, most notably giving an immediate introduction to multiple retailers, including Asda and Sainsbury's, where contracts are in place."

Β 

Β 

Β 

Β 

Β 

Β 

Β 

For further information, please see www.ilasecurity.com or contact:

Β 

Ila Group Limited 020 3384 7131

Simon McGivern, Chief Executive

Paul Gazzard, Chief Operating Officer

Β 

finnCap 020 7600 1658

Β 

Charles Cunningham - corporate finance

Joanna Weaving - corporate broking

Β 

Lothbury Financial Services 020 7868 2010

Gary Middleton

Simon Astley

Β 

Β 

CHIEF EXECUTIVE'S STATEMENT

I am pleased to say that the Company has made significant progress in the past six months and this has continued into the current financial period. We have seen strong organic growth and this is now enhanced by the acquisition of Premium Factory.

Β 

Financial performance

Revenue for the six months to 31 December 2010 was Β£646,995 (six months to 30 June 2010: Β£136,105) and the total loss for the period before exceptional items was Β£378,818 (6 months to 30 June 2010: Β£598,752).

Β 

Current trading and prospects

Trading has continued strongly in the first half of the financial year. The Directors are committed to delivering long term growth through the delivery of four main strategies:

Β 

1. Increasing distribution channels (both domestically and through international sales channels).

2. Development of cost efficient marketing strategies with core marketing partner, BBH

3. Increasing branded product ranges.

4. Actively looking for suitable acquisition targets

Β 

The Board is confident that this can be achieved by the continued hard work of the management team which includes Sir Richard Greenbury and which Gordon Black CBE has recently joined as an adviser. We believe that we will see a sharp rise in turnover from both existing and new products in the second half, complemented by a steadily growing distribution network.

Β 

The outlook for the next six months, and looking further ahead, is very positive and the Directors remain confident that the business plan can deliver sustained growth in what is a specialist market.

Β 

Β 

CONSOLIDATED INCOME STATEMENT

Unaudited

Audited

6 months to

6 months to

31 December

30 June

2010

2010

Β£

Β£

Revenue

646,995

136,105

Cost of sales

(417,585)

(87,094)

Gross profit

229,410

49,011

Administrative expenses

(608,228)

(647,763)

Exceptional administrative expense

-

(280,938)

Operating loss

(378,818)

(879,690)

Finance costs

(6,568)

(1,333)

Interest income

3,607

40

Loss before tax

(381,779)

(880,983)

Deferred tax

78,375

123,617

Loss for the period

(303,404)

(757,366)

Loss per share

Β 

Β 

Basic and diluted loss per ordinary share

(0.0004)

(0.0012)

Β 

Β 

Β 

Β 

Β 

Β 

CONSOLIDATED BALANCE SHEET

Β 

Β 

Unaudited

Audited

Β 

Β 

6 months to

6 months to

31 December

30 June

2010

2010

Assets

Β£

Β£

Non-current assets

Deferred tax assets

201,992

123,617

Current assets

Inventories

133,091

60,922

Trade and other receivables

159,746

295,764

Cash and cash equivalents

1,582,407

163,958

Β 

Β 

1,875,244

520,644

Total assets

2,077,236

644,261

Equity and liabilities

Issued capital and reserves

Stated capital

15,155,245

13,480,954

Contingent consideration reserve

972,725

972,725

Share based payment reserve

120,148

102,148

Reverse acquisition reserve

(13,221,177)

(13,221,177)

Retained earnings

(1,325,975)

(1,004,571)

Total equity

1,700,966

330,079

Non-current liabilities

Interest bearing borrowings

83,226

98,456

Current liabilities

Trade and other payables

262,045

184,727

Interest bearing borrowings

30,999

30,999

Β 

Β 

293,044

215,726

Total equity and liabilities

2,077,236

644,261

Β 

Β 

Β 

GROUP CASH FLOW STATEMENT

Unaudited

Audited

6 months to

6 months to

31 December

30 June

2010

2010

Β£

Β£

Cash inflow from operating activities

Net loss for the period

(381,779)

(880,983)

Non-cash movements

Goodwill written off

-

30,990

Shares issued in lieu of payment in respect of professional costs

Β 

-

35,795

Share based payments

Β 

-

17,550

Increase in working capital

Increase in inventories

(72,169)

(44,729)

Decrease in trade and other receivables

136,018

68,998

Increase in trade and other payables

57,908

18,167

Increase in accruals

19,410

4,963

Net cash outflow from operating activities

(240,612)

(749,249)

Β 

Β 

Cash flows from investing activities

Cash acquired with acquired entities

-

672,010

Net cash inflow from investing activities

-

672,010

Cash flow from financing activities

Repayment of bank loans

(15,230)

(15,230)

Share issue

1,674,291

-

Net cash (used)/generated from financing activities

1,659,061

(15,230)

Β 

Β 

Net (decrease)/increase in cash and cash equivalents

1,418,449

(92,469)

Β 

Β 

Cash and cash equivalent at 1 July 2010

Β 

163,958

256,427

Cash and cash equivalent at 31 December 2010

Β 

Β 

1,582,407

Β 

163,958

Β 

Β 

Β 

Β 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Stated capital

Contingent consid-eration reserve

Share premium

Reverse acquisition reserve

Share based payment reserve

Retained earnings

Total equity

Β£

Β£

Β£

Β£

Β£

Β£

Β£

Balance 31 December 2009 as restated

1,189

Β -

273,823

-

84,598

(247,205)

112,405

Loss for the period

-

-

-

-

-

(757,366)

(757,366)

Shares issued in period:

Initial Consideration Shares

659,614

-

-

-

-

-

659,614

Β In respect of transaction costs

35,795

-

-

-

-

-

35,795

Contingent Consideration Shares

-

262,081

-

-

-

262,081

Share based payment reserve

-

-

-

-

17,550

17,550

IFRS 3 reverse acquisition conversion

12,784,356

710,644

(273,823)

(13,221,177)

-

-

-

At 30 June 2010

13,480,954

972,725

-

(13,221,177)

102,148

(1,004,571)

330,079

Loss for the period

Β 

-

-

-

-

-

(303,404)

(303,404)

Shares issued in period:

Β 

1,674,291

-

-

-

-

-

1,674,291

Β 

Β 

15,155,245

972,725

-

(13,221,177)

102,148

(1,307,975)

1,700,966

Β 

Β 

1. Accounting Policies

Basis of preparationΒ 

The interim financial statementsThe interim financial statements of the Group for the six months ended 31 December 2010, which are unaudited, have been prepared in accordance with the accounting policies set out in the annual report and accounts for the year ended 30

June 2010, which were prepared under International Financial Reporting Standards

("IFRS").

The financial information contained in the interim report does not constitute statutory accounts. The financial information for the preceding period is based on the statutory accounts for the 6 months ended 30 June 2010. The Auditors' report for the 6 months ended 30 June 2010 was unqualified.

As permitted, this interim report has been prepared in accordance with the AIM Rules for Companies and not in accordance with IAS 34 "Interim Financial Reporting". Therefore it is not fully compliant with IFRS.

Β As a result of the application of Amendments to IAS 1 Presentation of Financial Statements: A Revised Presentation the Group has elected to present a single Consolidated Statement of Comprehensive Income. Previously the Group presented an income statement only, with movements in other comprehensive income recognised as part of total recognised income and expense in the Consolidated Statement of Changes in Shareholders' Equity. In addition, certain primary statement titles have changed in order to align with the terms used in IAS 1. The Amendment does not change the recognition or measurement of transactions and balances in the financial statements.

Β 

Β 

2. Segment Information

Β As the company operates in one business segment and as such this is the primary business segment. The company's secondary segment is geographical. The segmental results by geographical area are shown below:

Β 

Β 

Unaudited

Audited

Unaudited

Audited

Β 

Β 

6 months to

6 months to

6 months to

6 months to

Β 

Β 

31 December

30 June

31 December

30 June

2010

2010

2010

2010

Sales

Sales

Assets

Assets

Β 

Β£

Β£

Β£

Β£

UK

293,744

15,560

196,326

76,222

EU

84,768

61,037

11,185

6,568

North America

129,506

56,259

85,326

47,550

Rest of the World

138,977

3,249

-

226,346

646,995

136,105

292,837

356,686

Β 

Β 

3. Components of income tax expense

Β 

Unaudited

Audited

Β 

6 months to

6 months to

Β 

31 December

30 June

Β 

2010

2010

Β 

Β 

Β£

Β£

Current income tax expense

Β 

Β 

Current income tax charge

-

-

Deferred income tax credit

Β 

Β 

Losses to be utilised in future periods

78,375

123,617

78,375

123,617

Major component of tax expense

Β 

Β 

Loss on ordinary activities before taxation

381,779

880,983

Β 

Β 

Deferred tax at the domestic rate of 21%

80,174

185,006

Tax effect of expenses not deductible for tax purposes

(1,799)

(95,014)

Adjustment from previous period

-

33,625

Deferred income tax credit

78,375

123,617

Β 

Β 

4. Earnings per Ordinary Share

Β The calculation of basic loss per share is based on the loss attributable to ordinary shareholders and the weighted average number of ordinary shares in issue during the period.

The calculation of diluted loss per share is based on loss per share attributable to ordinary shareholders and the weighted average number of ordinary shares that would be in issue, assuming conversion of all dilutive potential ordinary shares into ordinary shares.

Reconciliations of the loss and weighted average number of shares used in the calculations are set out below:

Β 

Β 

Unaudited

Audited

Β 

Β 

6 months to

6 months to

Β 

Β 

31 December

30 June

2010

2010

Β£

Β£

Basic loss per share

Β 

Β 

Reported loss

(303,404)

(757,366)

Reported loss per share

(0.0004)

(0.0012)

Β 

Β 

Number of shares

Number of shares

Weighted average number of ordinary shares:

Β 

Β 

Shares issued for ILA Security Ltd

388,600,221

388,600,221

Contingent Consideration shares

154,400,846

154,400,846

Effect of ILA shares post-reverse acquisition

146,300,787

95,378,414

Effect of shares issued in respect of professional costs

Β 

5,681,819

3,704,169

Shares issued in period

Β 

26,974,685

-

Weighted average number of ordinary shares

721,958,358

642,083,650

Β 

Due to the Group's loss for the period, the diluted loss per share is the same as the basic loss per share.

Β 

6. Events after the reporting period

On 3 August 2010, the Company placed 27,029,141 ordinary shares of no par value raising Β£270,291 and on 24 December the Company placed 117,000,000 ordinary shares of no par value raising Β£1,404,000 before expenses

Β 

On 16 March 2010 the Company completed the acquisition of 100% of the issued share capital of Premium Factory Ltd for Β£100.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR DKCDQQBKDCNB
Date   Source Headline
8th Aug 20117:00 amRNSTrading update and successful fundraising
6th Jul 20117:00 amRNSTrading Statement
1st Jul 20117:00 amRNSFirst Order From Germany and Austria
20th Jun 20117:00 amRNSLeading Norwegian retailer places $195k re-order
16th Jun 20117:00 amRNSDirector Dealing
19th Apr 20115:40 pmRNSDirector/PDMR Shareholding
13th Apr 20112:43 pmRNSIssue of Equity and Director Shareholding
5th Apr 20119:53 amRNSDirector/PDMR Shareholding
30th Mar 20117:00 amRNSInterim Results
16th Mar 20117:00 amRNSAcquisition
17th Jan 20117:00 amRNSScandanavian Order
6th Jan 20118:25 amRNSHolding(s) in Company
29th Dec 20102:28 pmRNSHolding(s) in Company
20th Dec 20104:19 pmRNSResult of AGM
20th Dec 20107:00 amRNSNew North America Agents
6th Dec 20107:01 amRNSIssue of Equity
6th Dec 20107:00 amRNSFinal Results
7th Oct 20107:00 amRNSMarks & Spencer re-order
29th Sep 20107:00 amRNSHolding(s) in Company
17th Sep 201010:24 amRNSHolding(s) in Company
15th Sep 20107:10 amRNSCanadian Order
15th Sep 20107:05 amRNSHouse of Fraser
15th Sep 20107:00 amRNSChange of Adviser
13th Sep 20104:50 pmRNSHolding(s) in Company
3rd Aug 20108:56 amRNSPlacing and New Contract - Replacement
3rd Aug 20107:00 amRNSPlacing and New Contract
28th Jul 20107:00 amRNSAPI Australia order
25th Jun 20107:01 amRNSResults Announcement
25th Jun 20107:00 amRNSOrder Announcement
14th Jun 20107:00 amRNSOrder in South Africa and Director Appointment
9th Jun 20107:00 amRNSOrder Announcement
17th May 20107:00 amRNSSecond Canadian Retailer
21st Apr 20107:00 amRNSNew Finland Retailer
13th Apr 20102:49 pmRNSSubsidiary Accounts filed at Companies House
24th Mar 20107:00 amRNSDirectorate Change
10th Mar 20107:00 amRNSChange of Name
8th Mar 20109:33 amRNSHolding(s) in Company
5th Mar 20109:35 amRNSCompletion of Acquisition
4th Mar 20104:16 pmRNSStatement re Issue of Equity
4th Mar 201011:36 amRNSResult of EGM
24th Feb 20103:52 pmRNSHolding(s) in Company
22nd Feb 201012:06 pmRNSHolding(s) in Company
16th Feb 20105:04 pmRNSHolding(s) in Company
15th Feb 20107:30 amRNSAcquisition
15th Feb 20107:30 amRNSRestoration - Baylon Holdings Limited
28th Jan 201012:54 pmRNSHolding(s) in Company
26th Jan 201010:27 amRNSHolding(s) in Company
22nd Jan 201012:03 pmRNSDisposal
13th Jan 20106:30 pmRNSResult of EGM
6th Jan 20103:22 pmRNSResignation of non-executive Director

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.