15 May 2008 13:03
ο»Ώ
|
ConsolidatedΒ FinancialΒ Results |
|
|
for the Year Ended March 31,Β 2008 |
|
|
(Prepared in Accordance withΒ U.S.Β GAAP) |
|
|
MayΒ 15,Β 2008 |
|
|
KONAMI CORPORATION |
|
|
Address: |
7-2, Akasaka 9-chome, Minato-ku,Β Tokyo,Β Japan |
|
StockΒ codeΒ number, TSE: |
9766Β |
|
Ticker symbol, NYSE: |
KNM |
|
URL: |
www.konami.net |
|
SharesΒ listed: |
TokyoΒ Stock Exchange,Β New YorkΒ Stock Exchange,Β LondonΒ Stock Exchange andΒ SingaporeΒ Exchange |
|
Representative: |
Kagemasa Kozuki,Β Representative DirectorΒ andΒ ChiefΒ Executive Officer |
|
Contact: |
Noriaki Yamaguchi,Β Representative DirectorΒ and Chief Financial Officer (Phone: +81-3-5771-0222) |
|
Date ofΒ General Shareholders Meeting: |
JuneΒ 27,Β 2008 |
|
Date of dividend payment: |
June 6, 2008 |
|
Adoption ofΒ U.S.Β GAAP: |
Yes |
|
1. Consolidated Results forΒ theΒ YearΒ EndedΒ March 31,Β 2008 |
|
(Amounts are rounded to the nearest million) |
(1) ConsolidatedΒ Results ofΒ Operations
|
(Millions ofΒ Yen, exceptΒ per share data) |
||||
|
NetΒ revenues |
Operating incomeΒ |
Income beforeΒ incomeΒ taxes |
Net incomeΒ |
|
|
YearΒ endedΒ March 31,Β 2008 % change from previous year |
297,402 6.1 % |
33,839 20.2% |
32,834 19.1% |
18,345 13.2% |
|
YearΒ endedΒ March 31,Β 2007 % change from previous year |
280,279 6.9Β % |
28,145 1,034.4% |
27,567 226.7% |
16,211 (29.5)% |
|
Basic netΒ income per shareΒ (yen) |
Diluted netΒ income per shareΒ (yen) |
Return onΒ stockholders'Β equity |
Ratio of incomeΒ beforeΒ incomeΒ taxes to total assets |
Ratio ofΒ operating incomeΒ to net revenues |
|
|
YearΒ endedΒ March 31,Β 2008 |
133.63 |
133.57 |
10.3% |
10.5% |
11.4% |
|
YearΒ endedΒ March 31,Β 2007 |
118.15 |
118.09 |
9.6% |
9.1% |
10.0% |
|
Notes: |
EquityΒ in net income ofΒ anΒ affiliatedΒ company |
|||
|
Year ended March 31,Β 2008: |
Y180Β million |
|||
|
Year ended March 31,Β 2007: |
Y138Β million |
|||
Β Β
(2) ConsolidatedΒ FinancialΒ Position
|
(Millions of Yen, exceptΒ per share amounts) |
||||
|
Total assets |
TotalΒ stockholders' equity |
EquityΒ ratio |
Stockholders' equity per share |
|
|
March 31,Β 2008 |
319,248 |
182,759 |
57.2% |
1,330.88 |
|
March 31,Β 2007 |
304,657 |
174,662 |
57.3% |
1,272.54 |
(3) Consolidated Cash Flows
|
(Millions of Yen) |
|||||||
|
Net cash provided by (used in) |
Cash and cash equivalents at end of year |
||||||
|
Operating activities |
Investing activities |
Financing activities |
|||||
|
YearΒ endedΒ March 31,Β 2008 |
30,788 |
(15,359) |
(19,818) |
52,130 |
|||
|
YearΒ endedΒ March 31,Β 2007 |
31,824 |
(11,098) |
(33,212) |
57,333 |
|||
|
2. CashΒ Dividends |
|||||||||
|
Record Date |
Cash dividends per share (yen) |
TotalΒ cashΒ dividendsΒ (annual) |
Payout ratio (consolidated) |
CashΒ dividend rateΒ forΒ stockholders'Β equity (consolidated) |
|||||
|
Interim |
Year end |
Annual |
|||||||
|
Year endedΒ March 31,Β 2007 |
27.00 |
27.00 |
54.00 |
Y7,411Β million |
45.7% |
4.4% |
|||
|
Year endedΒ March 31,Β 2008 |
27.00 |
27.00 |
54.00 |
Y7,415Β million |
40.4% |
4.1% |
|||
|
Year endingΒ March 31,Β 2009 |
27.00 |
27.00 |
54.00 |
- |
28.5% |
- |
|||
|
-Forecast |
|||||||||
|
3. Consolidated Earnings Forecast forΒ theΒ YearΒ EndingΒ March 31,Β 2009 |
|||||
|
(Millions ofΒ Yen, exceptΒ per share data) |
|||||
|
NetΒ revenues |
Operating incomeΒ |
Income beforeΒ incomeΒ taxes |
Net income |
Net income per share |
|
|
YearΒ endingΒ March 31,Β 2009 % change from previous year |
330,000 11.0% |
45,000 33.0% |
44,500 35.5% |
26,000 41.7% |
189.34 |
Β Β
|
4. Other |
(1)Β ChangesΒ to principal subsidiaries during theΒ yearΒ (status changes of specified subsidiaries due to changes in the scope of consolidation)Β :Β None
(2)Β Changes inΒ accounting principles, procedures and reporting policiesΒ (descriptionΒ of changes to important items fundamental to financial statement preparation)
|
Β 1. |
ChangesΒ accompanying amendmentΒ of accountingΒ standard:Β Yes |
|
|
Β 2. |
Other:Β None |
|
|
Note: Please refer to pageΒ 26 |
(3)Β Β NumberΒ of sharesΒ issuedΒ (Common Stock)
|
Β 1. |
Number of sharesΒ issued: (Treasury stock included) |
||||
|
Β Year ended March 31,Β 2008 |
143,500,000 |
Β shares |
|||
|
Β Year ended March 31,Β 2007 |
143,555,786 |
Β shares |
|||
|
Β 2. |
Number of Treasury Stock: |
||||
|
Β Year ended March 31,Β 2008 |
6,178,443 |
Β shares |
|||
|
Β Year ended March 31,Β 2007 |
6,300,970 |
Β shares |
|||
|
Β 3. |
Average number of sharesΒ outstanding: |
||||
|
Β Year ended March 31,Β 2008 |
137,290,259 |
Β shares |
|||
|
Β Year ended March 31,Β 2007 |
137,202,151 |
Β shares |
|||
(Reference)Β Summary of Non-consolidated Financial Results
|
1. Results forΒ theΒ YearΒ EndedΒ March 31,Β 2008 |
Β (1)Β Non-consolidatedΒ Results of Operations
|
(Millions ofΒ Yen, exceptΒ per share data) |
||||
|
OperatingΒ revenues |
OperatingΒ incomeΒ |
Ordinary income |
Net incomeΒ |
|
|
YearΒ endedΒ March 31,Β 2008 % change from previous year |
25,478 254.1% |
20,843 1,348.4% |
20,475 1,502.1% |
17,395 1,660.6% |
|
YearΒ endedΒ March 31,Β 2007 % change from previous year |
7,196 (94.1)Β % |
1,439 (89.9)% |
1,278 (93.4)% |
988 (94.0)% |
|
Basic netΒ income per shareΒ (yen) |
Diluted netΒ income per shareΒ (yen) |
|
|
YearΒ endedΒ March 31,Β 2008 |
126.70 |
126.65 |
|
YearΒ endedΒ March 31,Β 2007 |
7.16 |
7.15 |
(2)Β Non-consolidatedΒ Financial Position
|
(Millions ofΒ Yen, exceptΒ per share data) |
||||
|
Total assets |
TotalΒ net assets |
Equity ratio |
Net assets per share |
|
|
March 31,Β 2008 |
178,565 |
149,272 |
83.6% |
1,087.03 |
|
March 31,Β 2007 |
168,423 |
139,179 |
82.6% |
1,014.02 |
Β Β
|
CautionaryΒ StatementΒ with Respect to Forward-Looking Statements: |
|
|
Statements made in thisΒ documentΒ with respect to our current plans, estimates, strategies and beliefs, including the above forecasts, are forward-looking statements about our future performance. These statements are based on management's assumptions and beliefs in light of information currently available to it and, therefore, you should not place undue reliance on them. A number of important factors could cause actual results to be materially different from and worse than those discussed in forward-looking statements. Such factors include, but are not limited to: (i) changes in economic conditions affecting our operations; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar and the Euro; (iii) our ability to continue to win acceptance of our products, which are offered in highly competitive markets characterized by the continuous introduction of new products, rapid developments in technology and subjective and changing consumer preferences; (iv) our ability to successfully expand internationally with a focus on ourΒ digital entertainmentΒ business andΒ gaming & systemΒ business; (v) our ability to successfully expand the scope of our business and broaden our customer base through our health & fitness business; (vi) regulatory developments and changes and our ability to respond and adapt to those changes; (vii) our expectations with regard to further acquisitions and the integration of any companies we may acquire; and (viii) the outcome ofΒ existingΒ contingencies. Please refer to pageΒ 8Β of the attached material for information regarding the assumptions and other related items used in the preparation of these forecasts. |
|
Β Β
|
1. Business Performance and Cash Flows |
|
1. Business Performance |
|
Overview |
|
In the consolidated fiscal year 2008, and with regard to the Japanese economy,Β in spite ofΒ theΒ decline in consumer spending,Β theΒ economy maintained a mild trend toward recoveryΒ alongΒ withΒ theΒ growingΒ corporate earnings againstΒ aΒ background of strongΒ overseasΒ demandΒ inΒ newly developing countries and countriesΒ withΒ natural resources.Β In the global scene, thereΒ wereΒ concerns about the effects of the slowdown ofΒ theΒ U.S. economyΒ andΒ the fallout from theΒ subprimeΒ loan crisis. WhileΒ a slight slowdownΒ wasΒ observed inΒ the European economyΒ due to declinesΒ in personal consumption,Β solid foreign demand securedΒ a moderate expansionΒ overall. In China, despite concerns over inflation,Β economicΒ growth continued steadily. In theΒ entertainment industry whichΒ KONAMI CORPORATIONΒ and its subsidiaries ("Konami")Β operates, theΒ market forΒ home video game software thrived. The prevalence of newΒ hardware for console platforms and handheld machines,Β along with a growing number of users,Β led to record highΒ sales in the domesticΒ JapaneseΒ market. In the health industry,Β theΒ demandΒ for products and services to maintain and promoteΒ good health is expected to climb further in the future.Β Households and corporations are focusing more closely than ever onΒ theΒ "metabolic syndrome,"Β andΒ the countryΒ hasΒ launchedΒ aΒ programΒ for "designated checkups and health guidance"Β in April 2008, asΒ aΒ measureΒ toΒ prevent lifestyle diseases.Β According to these conditions,Β in our Digital Entertainment segment, the soccer game series in the home videoΒ gameΒ software enjoyed strong sales mainly in Europe, recording theΒ seriesΒ highestΒ unit sales ever. Also, major titles for card games and products for amusement arcades had favorable sales.Β In our Health and Fitness segment,Β we have takenΒ steps to improve various healthΒ supportΒ services.Β ToΒ respond toΒ the growing interest inΒ improvedΒ fitness andΒ avoidance ofΒ the need for nursing care, we haveΒ introduced anΒ IT health management system in our directly managed facilities. Also, we have developed programsΒ with a focus on balancing "exercise"Β andΒ "nutrition,"Β and enhanced our lineup of health products.Β Meanwhile, our expertise and track record in running outsourced facilities are now widely recognized throughout Japan,Β contributingΒ toΒ an increase in the number ofΒ ourΒ outsourced facilities. In our Gaming and System segment,Β we haveΒ steadilyΒ expanded our lineup of products, mainly to cater to the growing North American market and worked to strengthen our operating bases. Through these efforts, sales of slot machines and casino management systemsΒ haveΒ increased steadily. In terms of financial performance, for the consolidated year ended March 31, 2008, net revenues amounted toΒ Y297,402Β millionΒ (a year-on-year increase of 6.1%), operating income wasΒ Y33,839 million (a year-on-year increase of 20.2%), income before income taxes wasΒ Y32,834 million (a year-on-year increase of 19.1%), and net income wasΒ Y18,345Β million (a year-on-year increase ofΒ 13.2%). |
Β Β
|
Performance byΒ business segment |
|
Summary of net revenues by business segment: |
|
Millions of Yen |
|||||||
|
Year ended Β March 31,Β 2007Β |
Year ended Β March 31,Β 2008Β |
Β %Β changeΒ |
|||||
|
Digital EntertainmentΒ |
165,044 |
178,939 |
8.4 |
||||
|
HealthΒ andΒ FitnessΒ |
88,459 |
86,544 |
(2.2) |
||||
|
GamingΒ andΒ System |
16,744 |
18,471 |
10.3 |
||||
|
Other and Eliminations |
10,032 |
13,448 |
34.1 |
||||
|
Consolidated net revenues |
YΒ 280,279 |
297,402 |
6.1 |
||||
|
Digital Entertainment Computer and Video Games business.Β We recorded strongΒ domesticΒ salesΒ forΒ various products,Β includingΒ titlesΒ in our forte genre of sportsΒ PROYAKYU SPIRITS 4,Β JIKKYOU PAWAFURU PUROYAKYU 14,Β J.LEAGUE Winning Eleven 2007 CLUB CHAMPIONSHIPΒ andΒ WORLD SOCCER Winning Eleven 2008Β andΒ hitΒ anime titles such asΒ theΒ KIRARINβREVOLUTIONΒ series.Β In Europe,Β sales ofΒ PRO EVOLUTION SOCCER 2008Β surpassed the strong sales recordedΒ by itsΒ predecessor in theΒ PRO EVOLUTION SOCCERΒ series. TheΒ DanceDanceRevolutionΒ seriesΒ remains as popular as ever in North America, particularly the briskly sellingΒ DanceDanceRevolution HOTTEST PARTYΒ debuted forΒ WiiΒ this year. Toy & Hobby business.Β Our mainstayΒ theΒ YU-GI-OH!Β TRADINGΒ CARD GAMEΒ series continued to sell well worldwide.Β TheΒ BUSOUSHINKIΒ action figures were also popular among users, with growing sales throughout the year. Amusement business.Β In the video game segment,Β MAH-JONG FIGHT CLUBΒ series continued selling steadily via the amusement arcadesΒ utilizingΒ theΒ e-AMUSEMENTΒ system. Other strong-selling releases includedΒ BASEBALL HEROES 3Β (played with baseball cards with portraits of professional baseball players),Β QUIZ MAGIC ACADEMYΒ VΒ (aΒ nationwideΒ online quizΒ series),Β WORLD SOCCER Winning Eleven ARCADE CHAMPIONSHIP 2008Β (an arcade version ofΒ theΒ WORLD SOCCER Winning ElevenΒ series), and our mainstay music gameΒ pop'n music16. In the token-operated game segment,Β GRANDCROSSΒ (an extra-large token-operated gameΒ machine) andΒ SPINFEVERΒ (a mid-sized pusher game) were warmly received by the market. Online business.Β Mobile contentsΒ distribution grew steadily as a global business via major domestic carriers and major overseas carriers.Β Also, in January 2008, we started distributingΒ METAL GEAR SOLID MOBILE,Β a mobile phoneΒ gameΒ installmentΒ in full 3D graphics. Multimedia business.Β AΒ number ofΒ newly releasedΒ guides, books, music CDs, and other merchandise tied in with popular game software have sold well. In terms of financial performance, cosolidated net revenues of this segment amounted toΒ Y178,939Β million (a year-on-yearΒ increaseΒ ofΒ 8.4%). |
Β Β
|
Health & Fitness Operation of fitness clubs.Β We are striving to offer higher quality services through IT-enabled health management systems andΒ improvedΒ programs. More clubs installed theΒ e-XAXΒ IT health management systems to help members keep track of their individual exercise histories and manage data on their fitness progress. Further efforts also went into promoting various programs, including a lifestyle disease prevention program called 6WEEKS and a diet program calledΒ Biometrics. Complimentary services which started in July 2007 were targeted for particular members of the facility membership.Β However, to addΒ value, inΒ March 2008, thoseΒ services were widened to target all members of the monthly membership. Operation of sports facilities outsourced to us.Β The facilities are expanding withΒ eightΒ new facilitiesΒ added,Β in locations such as Spark Ayukawa (Ibaraki) and Wing ArenaΒ KariyaΒ (Aichi). Konami runs these facilities based on its extensive know-how and proven record of achievement in theΒ operationΒ of public facilities, and thus plays an active role in helping local residents get in better shape. As a result, as of March 31, 2008, the number of fitness clubs run either directly or outsourced to us totaled 319 throughout Japan. Health products.Β A range ofΒ ourΒ original services were developed, including the TV-linked health management toolΒ Kenshin Keikaku TV, the computer software program for health managementΒ Kenshin Keikaku 2, and the multifunctional USB pedometerΒ e-walkeylife2. In February 2008,Β weΒ started sales ofΒ Collagen Cristal Ottimo,Β ourΒ original supplement, at pharmacies, drugstores, and Konami fitness clubs nationwide.Β We areΒ steadily expandingΒ ourΒ product lineup to cater to diversifying health needs. In terms of financial performance, consolidated net revenues of this segment amounted toΒ Y86,544Β million (a year-on-year decrease ofΒ 2.2Β %). Gaming & System A growing number of jurisdictions are legalizing gaming, while existing markets continue to expand steadily. Under these conditions, sales of theΒ K2VΒ series slot machines andΒ Konami Casino Management SystemΒ continued to sell well in North America. At the Global Gaming Expo (G2E) 2007,Β the world's biggest gaming showΒ held in Las Vegas in NovemberΒ 2007,Β Konami exhibited and releasedΒ aΒ new mechanical 5-reel slot machineΒ calledΒ AdvantageΒ 5.Β ThisΒ AdvantageΒ 5Β received favorable reviews,Β and sales of the product grew steadily. Meanwhile,Β inΒ Australia's casino market, despiteΒ the cap imposed on the number of machines that can be installed in major statesΒ and the effectsΒ of the new smoking restrictions at pubs and the latest amendments of the tax law, weΒ haveΒ continuedΒ toΒ provideΒ new products while striving to enhanceΒ ourΒ services to current customers.Β WeΒ alsoΒ plan toΒ endeavor to acquire new customers while promoting sales in developing countries in regions such as Asia and Europe. WeΒ worked to add value toΒ Konami Casino Management SystemΒ by concluding strategic alliances with other companiesΒ andΒ also promoted the development of new merchandise from three regional bases: North America, Australia, and Japan. Products were exhibited at the International Casino Exhibition (ICE) held in LondonΒ in January 2008.Β WeΒ also exhibited slot machines and system products developed and manufactured in North America and Australia. The biggest crowd pleasers included the widely acclaimedΒ AdvantageΒ 5Β (introduced in North America),Β Konami's originalΒ highly popular progressiveΒ products, andΒ Konami Casino Management SystemΒ withΒ itsΒ addedΒ value. In terms of financial performance, consolidated net revenues of this segment amounted toΒ Y18,471Β million (a year-on-year increase ofΒ 10.3%). |
|
Outlook for Fiscal Year Ending March 31, 2009 Digital Entertainment Computer and Video Games business.Β METAL GEAR SOLID 4 GUNS OF THE PATRIOTS, the latest addition toΒ METAL GEAR SOLIDΒ series, will be released simultaneously worldwide in June 2008.Β WORLD SOCCER Winning ElevenΒ (PRO EVOLUTION SOCCERΒ in Europe), a soccer game series that earned strong reviews inΒ theΒ JapaneseΒ andΒ overseas markets,Β willΒ be offered on multiple platforms. In addition to the mainstay sports and anime contents,Β weΒ expect to actively inject new titles into the market. Toy & Hobby business.Β WeΒ expect to continue marketing theΒ YU-GI-OH! TRADING CARD GAMEΒ series worldwideΒ and alsoΒ plan to marketΒ newΒ card games based on anime and comics,Β which we aim toΒ satisfy fans ofΒ the originalΒ published material.Β Also,Β to the figure productΒ BUSOUSHINKI,Β weΒ plan to add theΒ BUSOUSHINKI Light ArmorΒ series to further develop the product line. Amusement business.Β WeΒ willΒ continueΒ ourΒ efforts to expand sales of productsΒ utilizingΒ theΒ e-AMUSEMENTΒ service. In videoΒ games,Β we haveΒ scheduledΒ toΒ releaseΒ HORSERIDERS, a new type of online horse race game that enables players to compete with rival players all over Japan as virtual jockeys,Β by making free use ofΒ cards.Β In music games,Β weΒ plan toΒ releaseΒ jubeat, a new style of rhythm-action game played by touching the screen in synch with melodies.Β In token-operated gamesΒ FantasticFever 3Β isΒ plannedΒ toΒ be the latest production of the series, and will be the first token-operated game to be compatible with theΒ e-AMUSEMENTΒ service. Online business.Β In our online game distribution business whichΒ is expected to grow in the future, a game calledΒ Chaotic Eden,Β a dungeon adventure RPG started its production in Korea.Β Also, we plan to continue to provide services to users with diversifying needs usingΒ originalΒ Konami contentΒ along withΒ an increasedΒ emphasis on communication. Multimedia business.Β WeΒ plan to continue to develop multilateral products focusing on books, DVDs,Β and music CDs tied in with popular game software,Β and seek high synergy effectsΒ within the group. |
|
Health & Fitness Konami has been growing its business in this field by expandingΒ the numberΒ of sports clubs and offering greater value. In addition toΒ the operationΒ of overΒ 300Β sports clubs,Β asΒ one of the largestΒ facility operatingΒ companiesΒ in Japan, we are also active in designing and manufacturing fitness equipment and supplements. We observe our own equipment and products at work in our own sports clubs, and bring our findings to bear in later development projects. Our core strategy in this field is to make the most of this synergy to enhance our presence in the health and fitness market.Β Looking at the market environment, as Japan has become an aging society, action is being taken at the national level to fight lifestyle diseases.Β UnderΒ the Medical Care System Reform laws, the country launched a program of "designated checkups and health guidance" in April 2008 for persons at risk of developing lifestyle diseases. KonamiΒ plans toΒ provide guidance programs built on proven achievements acquired from the operation of its facilities. WeΒ plan toΒ offer two types of health programs to meet the diversifying needs of customers: the first type will be programs conducted at Konami facilities using Konami's networkΒ all over Japan, and the second will be visiting-type guidance programs using Konami's know-how on health promotion business for corporations and municipalities.Β Our goal is to achieve further growth in the health and fitness market as a whole, andΒ weΒ intend to throw ourselves wholeheartedly into the challenge with strong focuses on "exercise," "leisure," and "nutrition."Β Accordingly,Β Konami announced partnership programs with Kagawa Nutrition UniversityΒ in JulyΒ 2007,Β andΒ withΒ Osaka Electro-Communication UniversityΒ inΒ SeptemberΒ 2007. Under these programs, we are training trainers on the practical skills required to supervise exercise regimes and offer nutritional guidance. These programs also involve the joint development of a more effective health-building program, one that combines "exercise" with good "nutrition." WeΒ plan toΒ work to train people in healthΒ maintenance/management andΒ to developΒ more effective and practical training equipment and health-related devices. In MarchΒ 2008, Sportsplex Japan Co., Ltd.Β ("Sportsplex"), an operator ofΒ 13Β fitness clubs in Tokyo and Kanagawa prefecture,Β became a consolidated subsidiary ofΒ KONAMI CORPORATION.Β By offering and sharing various operatingΒ know-how held by Konami Sports & Life Co., Ltd.Β ("KSL"), while at the same time developing the characteristics of SportsplexΒ we aim to further improve its services andΒ toΒ enhance convenience and comfortΒ forΒ the members of Konami, includingΒ KSLΒ andΒ Sportsplex. |
|
Gaming & System InΒ the sales of mechanical reel slot machines, the type that dominates the North American market, we plan to continue to market merchandise with emphasis on the ever popular 5-reel mechanical slot machineΒ AdvantageΒ 5.Β Additionally, we planΒ toΒ expand sales ofΒ theΒ video slot machineΒ typesΒ widely accepted in Australia and Europe, andΒ reinforceΒ effortsΒ to promote theΒ new releases ofΒ Konami Casino Management System.Β We aim for a stable management andΒ higherΒ steadyΒ revenues by signing participation agreements (a form of equipment sale in which profits are shared among casino operators) andΒ fromΒ maintenance and service revenueΒ for casino management systems.Β By strengthening collaborationΒ inΒ R&DΒ focused inΒ the three hubsΒ ofΒ the U.S., Australia, and Japan, weΒ aimΒ to promote efficient management, toΒ develop new productsΒ thatΒ respond to social changes and demands,Β andΒ enhanceΒ theΒ added valueΒ ofΒ existing products. Instead of developing slot machines in isolation, we are promoting aΒ network-typeΒ framework forΒ product development and implementation,Β with the goal of streamlining and enhancing casino managementΒ overallΒ by means of a casino management system.Β Besides North America,Β whereΒ Konami Casino Management SystemΒ is already implemented, we will work to introduce the system into Australia and other overseas markets.Β Through theseΒ efforts, Konami aims to expand sales in the growing North American markets and overseas markets, including the rapidly developing countries of Asia and South America. Projected consolidated results for the coming fiscal year are as follows:Β net revenue ofΒ Y330,000 million; operating income ofΒ Y45,000Β million; income before income taxes ofΒ Y44,500Β million; and net income ofΒ Y26,000Β million. Konami, as a hit business, requires flexibility in how products are released and is subject to fluctuations in sales throughout the course of the year.Β |
Β Β
|
2. Cash Flows |
|||||
|
Cash flow summary for the year ended March 31,Β 2008: |
|||||
|
Millions of Yen |
|||||
|
Year ended March 31,Β 2007 |
Year ended March 31,Β 2008 |
Change |
|||
|
Net cash provided by operating activities |
YΒ 31,824Β |
YΒ 30,788 |
YΒ (1,036) |
||
|
Net cash used in investing activities |
(11,098)Β |
(15,359) |
(4,261) |
||
|
Net cash used in financing activities |
(33,212)Β |
(19,818) |
13,394 |
||
|
Effect of exchange rate changes on cash and cash equivalents |
1,125 |
(814) |
(1,939) |
||
|
Net decrease in cash and cash equivalentsΒ |
(11,361)Β |
(5,203) |
6,158 |
||
|
Cash and cash equivalents, end of theΒ year |
57,333 |
52,130 |
(5,203) |
||
|
Cash and cash equivalents (hereafter, referred to asΒ "Net cash"),Β for the year ended March 31,Β 2008, amounted toΒ Y52,130Β million, aΒ decrease ofΒ Y5,203Β millionΒ compared to the year ended March 31,Β 2007, orΒ a year-on-year decrease ofΒ 9.1%. Cash flow summary for each activity for the year ended March 31,Β 2008Β is as follows: Cash flows from operating activities: Net cash provided by operating activities amounted toΒ Y30,788Β million, a year-on-yearΒ decreaseΒ ofΒ 3.3%Β for the year ended March 31,Β 2008.Β Despite theΒ increase in net income and accrued income taxes, this decrease, primarily resulted from aΒ decrease in Net cash consisted of trade notesΒ and accounts payable. Cash flows from investing activities: Net cash used in investing activities amounted toΒ Y15,359Β million, a year-on-year increase ofΒ 38.4%Β for the year ended March 31,Β 2008.Β This resulted from the increase in lease deposits from moving office buildings and capital expenditures. Cash flows from financing activities: Net cash used inΒ financingΒ activities amounted toΒ Y19,818Β million, a year-on-year decrease ofΒ 40.3% for the year ended March 31,Β 2008.Β This decrease, despite the redemption of bonds and dividends distributed, primarily resulted from an issuance of bonds. |
Β Β
The trends ofΒ cash flowΒ index are as follows
|
Year ended Β March 31,Β 2007Β |
Year ended Β March 31,Β 2008Β |
||
|
Equity-assets ratio (%) |
57.3 |
57.2 |
|
|
Equity-assets ratio at fair value (%) |
141.9 |
161.3 |
|
|
Liabilities to cash flow ratioΒ (years) |
1.5 |
1.4 |
|
|
Interest coverage ratioΒ (times) |
32.3 |
27.9 |
Equity-assets ratio:Β Total stockholders'Β equity / Total assets
Equity-assets ratio at fair value: Total stockholders'Β equity at fair value / Total assets
Liabilities to cash flow ratio:Β Interest-bearingΒ liabilitiesΒ /Β Cash flows from operating activities
Interest coverage ratio:Β Cash flows from operating activitiesΒ / Interest expense
Notes:
|
1. EachΒ indexΒ isΒ calculatedΒ from figures prepared in accordance withΒ U.S.Β generally acceptedΒ accounting principles (U.S. GAAP). 2. Cash flows from operating activities areΒ from theΒ consolidated cash flow statement. 3. Interest-bearing debt covers all liabilities with interest in the consolidated balance sheet. |
|
|
3.Β Basic Policy on the Distribution of ProfitsΒ |
|
|
Our basic policy is to provide stable dividends to return profits to our shareholders. It is our policy to use retained earnings for investments focused on business fields with good futureΒ profitabilityΒ to increase our corporate value. As for dividends for the consolidated year ended March 31,Β 2008, a 27Β yen per shareΒ dividendΒ was approved at the Board Meeting held on MayΒ 15,Β 2008.Β As a result, on an annual basis, the dividends will be 54Β yen per share, includingΒ aΒ distributed interim dividend of 27Β yen per share. Konami plans to distributeΒ dividendsΒ ofΒ 54Β yen per share for the fiscal yearΒ ending March 31,Β 2009. |
|
|
SSpecial Note: In this document, forward-looking statementsΒ are based on management's assumptions and beliefs in light of information currently available,Β which may containΒ various risksΒ andΒ uncertainties. As aΒ result,Β you should not place undue reliance on them. A number of important factors could cause actual results to be materially different from those discussed in forward-looking statements. Such factors include, but are not limited to;Β changes in economic conditions affecting our operations,Β andΒ market trends andΒ fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar and the Euro. |
|
|
2. Organizational Structure of the Konami Group |
|
The Konami Group is a conglomerate engaged in theΒ amusementΒ and healthΒ servicesΒ industry providing customers with ''High Quality Life'',Β and is comprised of KONAMI CORPORATION (the ''Company''),Β andΒ itsΒ 23Β consolidated subsidiaries andΒ oneΒ equity-method affiliate.Β Each ofΒ our subsidiaries and affiliated company isΒ categorized into business segments based on its operations,Β as stated below.Β Business segment categorization is based on the same criteria explained below underΒ ''8. Segment Information (Unaudited)''.Β |
|
Business Segments |
Major Companies |
|
|
Digital Entertainment |
Domestic |
Konami Digital Entertainment Co., Ltd.(Note 3) |
|
HUDSON SOFT CO., LTD.Β |
||
|
Konami Manufacturing & Service, Inc.,Β One other company |
||
|
Overseas |
KonamiΒ Digital Entertainment, Inc.,Β |
|
|
KonamiΒ Digital EntertainmentΒ GmbHΒ |
||
|
Konami Digital Entertainment B.V.Β |
||
|
KonamiΒ Digital Entertainment Limited |
||
|
Konami Software Shanghai, Inc., One other company |
||
|
Health & FitnessΒ |
Domestic |
Konami Sports & Life Co., Ltd. |
|
COMBI WELLNES CorporationΒ |
||
|
Konami Manufacturing & Service, Inc.Β |
||
|
Resort Solution Co., Ltd. (Note 2), Three other companies (Note 4) |
||
|
GamingΒ & System |
Overseas |
Konami Gaming, Inc. |
|
Konami Australia Pty Ltd., One other companyΒ |
||
|
Other |
Domestic |
Konami Manufacturing & Service, Inc.Β |
|
KPE, Inc., Konami Real Estate, Inc.,Β OneΒ other company |
||
|
Overseas |
Konami Corporation of America |
|
|
Konami Digital Entertainment B.V., One other company |
||
|
Notes: |
|
1. Companies that have operations categorized in more than one segment are included in each segment in which they operate. |
|
2. Resort Solution Co., Ltd. is an equity-method affiliate. |
|
3.Β Konami Digital EntertainmentΒ Co., Ltd.Β merged with Konami CareerΒ Management, Inc., Konami School, Inc. and Megacyber Corporation on April 1, 2007. |
|
4.Β In March 2008, the Company acquired shares of Sportsplex Co., Ltd.,Β andΒ made itΒ a consolidated subsidiary of theΒ Company. |
Β Β Β
|
3. Management Policy |
|
1. Management Policy |
|
We place priority on our following corporate goal: "We, Konami Group of Companies, aim to be a business group from which people all around the world have high expectations, through creating and providing people with 'Valuable Time'."Β Furthermore, our basic management policy is to place priority on our shareholders, to maintain sound relationships with all stakeholders, including our shareholders, and to make a wide range of social contributions as a good corporate citizen. We aim to make optimum use of the group's management resources and maintain the following specific management policies: "Adaptation to Global Standards," "Maintaining Fair Competition" and "Pursuit of High Profits".Β To place priority on the interests of our shareholders, our basic policy is to provide stable dividends to return profits to our shareholders. It is our policy to use retained earnings for investments focused on business fields with good future profitability and other prospects to increase our corporate value and as a source for paying dividends in the future.Β We are working on maintaining sound relationships with our stakeholders, including our investors, end-users, suppliers, employees and the community in general, as well as contributing to society by supporting a wide range of activities that promote education, sports and culture. Pursuant to this basic management policy, through creating and providing "valuable time," we aim to deliver "dreams" and "surprises" for people all over the world. |
|
2. Profit Appropriation Policy |
|
Konami always aims to improve profitability by enhancing management efficiency and striving to optimize performance based on three important management indicators: the ratio of operating income to net sales, the ratio of net income to net sales, and return on equity. |
|
3.Β Medium- to Long-term Strategies and Objectives Building a powerful organization capable of responding to changing market conditions In the Digital Entertainment, Health & Fitness, and Gaming & System markets in which Konami operates, considerable progress has been made in developing a network environment. In the process, users have come to share information of every variety, and different communities have emerged to serve ever more diverse tastes.Β Konami has clearlyΒ separatedΒ its management and execution functions by adopting a holding company structure, in order to evolve into a flexible and speedy organizationΒ withΒ ability to adapt to the rapidly changing market environment. In promoting globalization in each segment ofΒ ourΒ business,Β we have introduced aΒ system whereby eachΒ KonamiΒ director assumes ultimate responsibility inΒ theΒ markets of each region, in orderΒ toΒ ensure more accurate responses to theΒ needs of various markets, effective as ofΒ FY2005.Β ToΒ secure our ability toΒ respond more swiftly in each business, we haveΒ adopted aΒ system whereby each director assumes ultimate responsibility in each business, effective as of April 2008. We believeΒ thatΒ this will enable us to be more flexible and swift in our decision-making andΒ speedierΒ in our business management. |
|
ExpandingΒ profitability and channeling management resources into growth areas All hardware manufacturers in the Digital Entertainment business have now released new gaming platforms for video game consoles, and with its own distinctive features, each of these platforms offers a new way to play. As a result, users who formerly had little interest in video games are now attracted to the market which resulted to expand the user base. Moreover, previously a single home gaming platform was the market leader worldwide, but that pattern has been changed. Whichever platform best caters to users' preferences in a particular country or region, in terms of the games available to be played on it, is now the one that will dominate the local market.Β Online access is now available on a multitude of platforms, includingΒ home gaming platforms, commercial platforms, cell phones,Β andΒ PCs and more and more users these days are looking for a new way to play games, in a way that allows them to make contact with others over a network.Β According to the needs ofΒ 'diversity'Β andΒ 'globalization',Β a worldwide business execution system calledΒ "global operating officer system,"Β was introduced.Β WeΒ have appointedΒ staffΒ withΒ authoritiesΒ that cross over the borders of business corporations in various areas, to production, sales,Β and management positions. Under this system,Β business can be pursued with a more global approach. In our Health & Fitness field, as health awareness grows and the amount of leisure time on people's hands increases with the retirement of the baby boomers, we have accelerated the opening of Konami Sports Clubs and expanded the operation of facilities outsourced to us.Β With the aim of enhancing its fitnessΒ facility-related services, KonamiΒ acquired sharesΒ of SportsplexΒ in March 2008, therebyΒ making Sportsplex aΒ consolidated subsidiary. Sportsplex operates 13 fitness clubs inΒ the TokyoΒ metropolitan areaΒ and provides high-quality services at facilities in front of and near railway stations. In order to achieve further growth down the road, we also plan to take other aggressive steps to create value. Specifically, we expect to enhance our proprietary health management system, which assists people in their efforts to get fit by keeping an ongoing record of their exercise history in various real-life situations at sports clubs, outside the home and in the home and managing data on their health. We expect to market supplements as well.Β As for the casino market in which our Gaming & System segment operates, the number of casinos has been increasing yearly as gaming is legalized in more and more countries and regions across the globe. We therefore believe that business opportunities continue to increase for Konami as a manufacturer and vendor of slot machines and provider of services for casino management systems. We also intend to improve our business results in this field by pursuing options like strategic alliances with other companies. In addition to our Digital Entertainment segment, Health & Fitness segment and Gaming & System segment, Konami plans to channel optimum management resources to new business fields where growth is expected inΒ theΒ medium to long-term. |
|
4. Consolidated Balance Sheets (Unaudited) |
|
Millions of Yen |
ThousandsΒ ofΒ U.S. Dollars |
||||||
|
March 31,Β 2007 |
March 31,Β 2008 |
March 31,Β 2008 |
|||||
|
% |
% |
||||||
|
ASSETS |
|||||||
|
CURRENT ASSETS: |
|||||||
|
Cash and cash equivalentsΒ |
YΒ 57,333 |
YΒ 52,130Β |
$Β 520,311 |
||||
|
Trade notes and accounts receivable, net of allowance for doubtful accounts ofΒ Y540Β million andΒ Y260Β millionΒ ($2,595Β thousand) atΒ March 31,Β 2007Β andΒ 2008, respectively |
29,729 |
33,802 |
337,379 |
||||
|
InventoriesΒ |
24,236 |
24,374 |
243,278 |
||||
|
Deferred income taxes, net |
14,877 |
18,275 |
182,404 |
||||
|
Prepaid expenses and other current assets |
12,086 |
11,498 |
114,762 |
||||
|
Total current assets |
138,261 |
45.4 |
140,079 |
43.9 |
1,398,134 |
||
|
PROPERTY AND EQUIPMENT, net |
53,294 |
17.5 |
66,690 |
20.9 |
665,635 |
||
|
INVESTMENTS AND OTHER ASSETS: |
|||||||
|
Investments in marketable securitiesΒ |
701 |
659 |
6,578 |
||||
|
Investments in affiliates |
6,213 |
6,414 |
64,018 |
||||
|
Identifiable intangible assetsΒ |
38,585 |
38,161 |
380,886 |
||||
|
Goodwill |
22,738 |
21,935 |
218,934 |
||||
|
Lease deposits |
24,906 |
28,205 |
281,515 |
||||
|
Deferred income taxes, net |
2,593 |
2,687 |
26,819 |
||||
|
Other assets |
17,366 |
14,418 |
143,907 |
||||
|
Total investments and other assets |
113,102 |
37.1 |
112,479 |
35.2 |
1,122,657 |
||
|
TOTAL ASSETS |
YΒ 304,657 |
100.0 |
YΒ 319,248Β |
100.0 |
$Β 3,186,426 |
||
|
See accompanying notes to consolidated financial statements |
Β Β
|
Millions of Yen |
ThousandsΒ of Β U.S. Dollars |
|||||||
|
March 31,Β 2007 |
March 31,Β 2008 |
March 31,Β 2008 |
||||||
|
% |
% |
|||||||
|
LIABILITIES ANDΒ STOCKHOLDERS'Β EQUITY |
||||||||
|
CURRENT LIABILITIES: |
||||||||
|
Current portion of long-term debt and capital lease obligations |
YΒ 23,073 |
YΒ 8,115 |
$Β 80,996 |
|||||
|
Trade notes and accounts payable |
24,002 |
20,410 |
203,713 |
|||||
|
Accrued income taxes |
1,740 |
9,523 |
95,050 |
|||||
|
Accrued expensesΒ |
19,179 |
21,934 |
218,924 |
|||||
|
Deferred revenueΒ |
5,661 |
7,848 |
78,331 |
|||||
|
Other current liabilities |
8,811 |
7,283 |
72,692 |
|||||
|
Total current liabilities |
82,466 |
27.1 |
75,113 |
23.5 |
749,706 |
|||
|
LONG-TERM LIABILITIES: |
||||||||
|
Long-term debt and capital lease obligations, less Β current portionΒ |
24,248 |
35,613 |
355,454 |
|||||
|
Accrued pension and severance costsΒ |
2,708 |
2,699 |
26,939 |
|||||
|
Deferred income taxes, netΒ |
12,207 |
11,559 |
115,371 |
|||||
|
Other long-term liabilities |
5,669 |
7,181 |
71,674 |
|||||
|
Total long-term liabilities |
44,832 |
14.7 |
57,052 |
17.9 |
569,438 |
|||
|
TOTAL LIABILITIES |
127,298 |
41.8 |
132,165 |
41.4 |
1,319,144 |
|||
|
MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES |
2,697 |
0.9 |
4,324 |
1.4 |
43,158 |
|||
|
COMMITMENTSΒ AND CONTINGENCIES |
||||||||
|
STOCKHOLDERS'Β EQUITY: |
||||||||
|
Common stock, no par value- |
||||||||
|
Authorized 450,000,000 shares; issuedΒ 143,555,786Β shares atΒ March 31,Β 2007Β andΒ 143,500,000 shares atΒ March 31,Β 2008Β |
47,399 |
15.6 |
47,399 |
14.8 |
473,091 |
|||
|
Additional paid-in capitalΒ |
77,213 |
25.3 |
77,078 |
24.1 |
769,318 |
|||
|
Legal reserveΒ |
284 |
0.1 |
284 |
0.1 |
2,835 |
|||
|
Retained earningsΒ |
62,560 |
20.5 |
73,492 |
23.0 |
733,526 |
|||
|
Accumulated other comprehensive incomeΒ |
5,617 |
1.8 |
2,579 |
0.8 |
25,741 |
|||
|
Treasury stock, at cost- |
||||||||
|
6,300,970Β shares andΒ 6,178,443Β shares atΒ March 31,Β 2007Β andΒ 2008, respectivelyΒ |
(18,411) |
Β (6.0) |
(18,073) |
Β (5.6) |
(180,387) |
|||
|
TotalΒ stockholders'Β equityΒ |
174,662 |
57.3 |
182,759 |
57.2 |
1,824,124 |
|||
|
TOTAL LIABILITIES ANDΒ STOCKHOLDERS'Β EQUITYΒ |
YΒ 304,657 |
100.0 |
YΒ 319,248 |
100.0 |
$Β 3,186,426 |
|||
|
See accompanying notes to consolidated financial statements |
Β Β
|
5.Β Consolidated Statements ofΒ IncomeΒ (Unaudited) |
|
Millions of Yen |
ThousandsΒ of U.S. DollarsΒ |
||||||
|
Year endedΒ March 31, |
Year ended March 31, |
||||||
|
2007 |
2008 |
2008 |
|||||
|
% |
% |
||||||
|
NET REVENUES: |
|||||||
|
Product sales revenueΒ |
YΒ 199,620 |
YΒ 218,306Β |
$Β 2,178,920 |
||||
|
Service revenueΒ |
80,659 |
79,096 |
789,460 |
||||
|
Total net revenuesΒ |
280,279 |
100.0 |
297,402 |
100.0 |
2,968,380 |
||
|
COSTS AND EXPENSES: |
|||||||
|
Costs of products sold |
118,806 |
131,890 |
1,316,399 |
||||
|
Costs of services renderedΒ |
74,700 |
73,298 |
731,590 |
||||
|
Selling, general and administrative |
58,628 |
58,375 |
582,643 |
||||
|
Total costs and expenses |
252,134 |
90.0 |
263,563 |
88.6 |
2,630,632 |
||
|
Operating income |
28,145 |
10.0 |
33,839 |
11.4 |
337,748 |
||
|
OTHER INCOME (EXPENSES): |
|||||||
|
Interest income |
821 |
894 |
8,923 |
||||
|
Interest expenseΒ |
(985) |
(1,105) |
(11,029) |
||||
|
Other, net |
(414) |
(794) |
(7,925) |
||||
|
Other income (expenses), net |
(578) |
(0.2) |
(1,005) |
(0.4) |
(10,031) |
||
|
INCOME BEFORE INCOME TAXES, MINORITY INTEREST AND EQUITY IN NET INCOMEΒ Β OF AFFILIATED COMPANIES |
27,567 |
9.8 |
32,834 |
11.0 |
327,717 |
||
|
INCOME TAXESΒ |
10,919 |
3.9 |
13,080 |
4.4 |
130,552 |
||
|
INCOMEΒ BEFORE MINORITY INTEREST ANDΒ EQUITY IN NET INCOMEΒ OF AFFILIATED COMPANIES |
16,648 |
5.9 |
19,754 |
6.6 |
197,165 |
||
|
MINORITY INTEREST IN INCOMEΒ OF CONSOLIDATED SUBSIDIARIES |
575 |
0.2 |
1,589 |
0.5 |
15,860 |
||
|
EQUITY IN NET INCOMEΒ OFΒ AFFILIATED COMPANIES |
138 |
0.0 |
180 |
0.1 |
1,797 |
||
|
NET INCOME |
YΒ 16,211Β |
5.7 |
YΒ 18,345 |
6.2 |
$Β 183,102 |
||
|
PER SHARE DATA: |
Yen |
U.S. DollarsΒ |
|||||
|
Year endedΒ March 31, |
Year ended March 31, |
||||||
|
2007 |
2008 |
2008 |
|||||
|
Basic net income per share |
Y118.15Β |
YΒ 133.63 |
$Β 1.33 |
||||
|
Diluted net income per share |
118.09Β |
133.57 |
1.33 |
||||
|
Weighted-average common shares outstanding |
137,202,151 |
137,290,259 |
|||||
|
Diluted weighted-average common shares outstanding |
137,271,645 |
137,344,709 |
|||||
|
See accompanying notes to consolidated financial statements |
|
6.Β Consolidated Statements ofΒ Stockholders'Β EquityΒ (Unaudited) |
|
Millions of Yen |
|||||||||||||
|
CommonΒ Stock |
AdditionalΒ Paid-in Capital |
Legal Β Reserve |
Retained Earnings |
AccumulatedΒ OtherΒ ComprehensiveΒ Income (Loss) |
Treasury Stock, at Cost |
TotalΒ Stockholders'Β Equity |
|||||||
|
Balance at March 31, 2006 |
YΒ 47,399 |
YΒ 77,110 |
YΒ 284 |
YΒ 53,756 |
YΒ 3,957 |
YΒ (18,691) |
YΒ 163,815 |
||||||
|
ReissuanceΒ ofΒ treasury stock |
(125) |
373 |
248 |
||||||||||
|
Stock-based compensation |
228 |
228 |
|||||||||||
|
Net income |
16,211 |
16,211 |
|||||||||||
|
Cash dividends,Β YΒ 54.0 perΒ share |
(7,407) |
(7,407) |
|||||||||||
|
Foreign currency Β translation adjustments |
1,267 |
1,267 |
|||||||||||
|
Net unrealizedΒ lossesΒ on Β available-for-sale securities |
27 |
27 |
|||||||||||
|
Minimum pension liability adjustment |
16 |
16 |
|||||||||||
|
AdjustmentΒ to initially apply SFAS No. 158 |
350 |
350 |
|||||||||||
|
PurchaseΒ of treasury stock |
(93) |
(93) |
|||||||||||
|
Balance atΒ March 31, 2007 |
YΒ 47,399 |
YΒ 77,213 |
Y284Β |
Y62,560Β |
Y5,617Β |
YΒ (18,411)Β |
YΒ 174,662 |
||||||
|
ReissuanceΒ ofΒ treasury stock |
(47) |
213 |
166 |
||||||||||
|
Cancellation of treasury stock |
(156) |
156 |
- |
||||||||||
|
Stock-based compensation |
68 |
68 |
|||||||||||
|
Net income |
18,345 |
18,345 |
|||||||||||
|
Cash dividends,Β YΒ 54.0 perΒ share |
(7,413) |
(7,413) |
|||||||||||
|
Foreign currency Β translation adjustments |
(2,907) |
(2,907) |
|||||||||||
|
Net unrealizedΒ lossesΒ on Β available-for-sale securities |
(25) |
(25) |
|||||||||||
|
Pension liability adjustment |
(106) |
(106) |
|||||||||||
|
PurchaseΒ of treasury stock |
(31) |
(31) |
|||||||||||
|
Balance atΒ March 31, 2008 |
YΒ 47,399Β |
YΒ 77,078Β |
YΒ 284Β |
Y73,492Β |
YΒ 2,579 |
YΒ (18,073) |
YΒ 182,759 |
||||||
|
See accompanying notes to consolidated financial statements |
Β Β
|
Thousands of U.S. Dollars |
|||||||||||||
|
CommonΒ Stock |
AdditionalΒ Paid-in Capital |
Legal Β Reserve |
Retained Earnings |
AccumulatedΒ OtherΒ ComprehensiveΒ Income (Loss) |
Treasury Stock, at Cost |
TotalΒ Stockholders'Β Equity |
|||||||
|
Balance at March 31,Β 2007 |
$473,091Β Β |
$770,666Β |
$2,835 |
$624,414Β |
$56,063Β |
$(183,761)Β |
$1,743,308 |
||||||
|
ReissunaceΒ ofΒ treasury stock |
(469) |
2,126 |
1,657 |
||||||||||
|
Cancellation of treasury stock |
(1,557) |
1,557 |
- |
||||||||||
|
Stock-based compensation |
679 |
679 |
|||||||||||
|
Net income |
183,102 |
183,102 |
|||||||||||
|
Cash dividends, $ 0.54Β per share |
(73,990) |
(73,990) |
|||||||||||
|
Foreign currency Β translation adjustments |
(29,015) |
(29,015) |
|||||||||||
|
Net unrealized gains on Β available-for-sale securities |
(250) |
(250) |
|||||||||||
|
Pension liability adjustment |
(1,058) |
(1,058) |
|||||||||||
|
PurchaseΒ of treasury stock |
(309) |
(309) |
|||||||||||
|
Balance atΒ March 31,Β 2008 |
$473,091Β |
$769,318Β |
$2,835Β |
$733,526Β |
$25,741 |
$(180,387) |
$1,824,124Β |
||||||
|
See accompanying notes to consolidated financial statements |
|
7.Β Consolidated Statements of Cash Flows (Unaudited) |
|
Millions of Yen |
ThousandsΒ ofΒ U.S. Dollars |
|||||
|
Year endedΒ March 31,Β 2007 |
Year endedΒ March 31,Β 2008 |
Year endedΒ March 31,Β 2008 |
||||
|
Cash flows from operating activities: |
||||||
|
Net income |
YΒ 16,211 |
YΒ 18,345 |
$Β 183,102 |
|||
|
Adjustments to reconcile net income to net cashΒ Β provided by operating activities - |
||||||
|
Depreciation and amortizationΒ |
11,757 |
12,069 |
120,461 |
|||
|
Provision for doubtful receivables |
(76) |
(248) |
(2,475) |
|||
|
Loss on saleΒ or disposal of property and equipment, net |
829 |
382 |
3,813 |
|||
|
EquityΒ in net income ofΒ anΒ affiliated companyΒ |
(138) |
(180) |
(1,797) |
|||
|
Minority interestΒ |
575 |
1,589 |
15,860 |
|||
|
Deferred income taxes |
2,621 |
(3,225) |
(32,189) |
|||
|
Change in assets and liabilities, net of business acquired: |
||||||
|
DecreaseΒ (increase)Β in tradeΒ notes and accounts receivable |
4,716 |
(7,483) |
(74,688) |
|||
|
IncreaseΒ in inventories |
(4,298) |
(2,117) |
(21,130) |
|||
|
Decrease (increase) in other accounts receivables |
(993) |
902 |
9,003 |
|||
|
Decrease (increase) in prepaid expense |
(195) |
747 |
7,456 |
|||
|
IncreaseΒ (decrease)Β in tradeΒ notes and accountsΒ payable |
3,354 |
(623) |
(6,218) |
|||
|
Increase (decrease)Β inΒ accruedΒ income taxes |
(7,190) |
6,845 |
68,320 |
|||
|
IncreaseΒ inΒ accrued expenses |
3,567 |
827 |
8,254 |
|||
|
IncreaseΒ in deferred revenueΒ |
309 |
2,192 |
21,879 |
|||
|
IncreaseΒ (decrease)Β in advance received |
469 |
(427) |
(4,262) |
|||
|
Other, net |
306 |
1,193 |
11,907 |
|||
|
Net cash provided by operating activitiesΒ |
YΒ 31,824 |
YΒ 30,788 |
$Β 307,296 |
|||
|
See accompanying notes to consolidated financial statements |
Β Β
|
Millions of Yen |
ThousandsΒ ofΒ U.S. Dollars |
|||||
|
Year endedΒ March 31, 2007 |
Year endedΒ March 31, 2008 |
Year endedΒ March 31, 2008 |
||||
|
Cash flows from investing activities: |
||||||
|
Capital expenditures |
YΒ (9,308) |
YΒ (11,995) |
$ (119,723) |
|||
|
Proceeds from salesΒ of propertyΒ and equipmentΒ |
425 |
8 |
80 |
|||
|
AcquisitionΒ ofΒ newΒ subsidiaries, net of cash acquired |
(202) |
(367) |
(3,663) |
|||
|
Increase in lease deposits, net |
(705) |
(2,627) |
(26,220) |
|||
|
AcquisitionΒ ofΒ business |
(1,096) |
- |
- |
|||
|
Other, net |
(212) |
(378) |
(3,773) |
|||
|
Net cashΒ used inΒ investing activities |
(11,098) |
(15,359) |
(153,299) |
|||
|
Cash flows fromΒ financing activities: |
||||||
|
Net decrease inΒ short-term borrowings |
(1,119) |
(1,869) |
(18,655) |
|||
|
RepaymentsΒ ofΒ long-term debt |
(1,995) |
(2,969) |
(29,634) |
|||
|
Proceeds from issuance of bonds |
- |
15,000 |
149,716 |
|||
|
Principal payments under capital lease obligations |
(2,814) |
(2,596) |
(25,911) |
|||
|
Redemption of bonds |
(20,000) |
(20,000) |
(199,621) |
|||
|
Dividends paid |
(7,420) |
(7,419) |
(74,049) |
|||
|
Purchases of treasury stock |
(93) |
(31) |
(309) |
|||
|
Other, net |
229 |
66 |
659 |
|||
|
Net cashΒ used inΒ financing activitiesΒ |
(33,212) |
(19,818) |
(197,804) |
|||
|
Effect of exchange rate changes on cash and cash equivalents |
1,125 |
(814) |
(8,125) |
|||
|
NetΒ decreaseΒ in cashΒ and cash equivalents |
(11,361) |
(5,203) |
(51,932) |
|||
|
Cash and cash equivalents, beginning ofΒ the year |
68,694 |
57,333 |
572,243 |
|||
|
Cash and cash equivalents, end ofΒ the year |
YΒ 57,333 |
YΒ 52,130 |
$Β 520,311 |
|||
|
See accompanying notes to consolidated financial statements |
Β Β
|
8.Β Segment InformationΒ (Unaudited) |
(1)Β .Β Segment information
|
YearΒ endedΒ March 31,Β 2007 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||||||
|
(MillionsΒ of Yen) |
|||||||||||||||
|
Net revenue: |
|||||||||||||||
|
Β Customers |
Y |
164,800 |
Y |
88,326 |
Y |
16,744 |
Y |
10,409 |
Y |
280,279 |
|||||
|
Β Intersegment |
244 |
133 |
- |
(377) |
- |
||||||||||
|
Total |
165,044 |
88,459 |
16,744 |
10,032 |
280,279 |
||||||||||
|
Operating expenses |
134,810 |
80,937 |
14,574 |
21,813 |
252,134 |
||||||||||
|
Operating incomeΒ (loss) |
Y |
30,234 |
Y |
7,522 |
Y |
2,170 |
Y |
(11,781) |
Y |
28,145 |
|||||
|
YearΒ endedΒ March 31,Β 2008 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||||||
|
(MillionsΒ of Yen) |
|||||||||||||||
|
Net revenue: |
|||||||||||||||
|
Β Customers |
Y |
178,382 |
Y |
86,196 |
Y |
18,471 |
Y |
14,353 |
Y |
297,402 |
|||||
|
Β Intersegment |
557 |
348 |
- |
(905) |
- |
||||||||||
|
Total |
178,939 |
86,544 |
18,471 |
13,448 |
297,402 |
||||||||||
|
Operating expenses |
143,579 |
81,251 |
15,677 |
23,056 |
263,563 |
||||||||||
|
Operating income |
Y |
35,360 |
Y |
5,293 |
Y |
2,794 |
Y |
(9,608) |
Y |
33,839 |
|||||
|
YearΒ endedΒ March 31,Β 2008 |
Digital Entertainment |
Health & Fitness |
Gaming & System |
Other, Corporate and Eliminations |
Consolidated |
||||||||||
|
(Thousands of U.S. Dollars) |
|||||||||||||||
|
Net revenue: |
|||||||||||||||
|
Β Customers |
$ |
1,780,437 |
$ |
860,325 |
$ |
184,360 |
$ |
143,258 |
$ |
2,968,380 |
|||||
|
Β Intersegment |
5,559 |
3,473 |
- |
(9,032) |
- |
||||||||||
|
Total |
1,785,996 |
863,798 |
184,360 |
134,226 |
2,968,380 |
||||||||||
|
Operating expenses |
1,433,067 |
810,969 |
156,473 |
230,123 |
2,630,632 |
||||||||||
|
Operating income |
$ |
352,929 |
$ |
52,829γΒ |
$ |
27,887 |
$ |
(95,897) |
$ |
337,748 |
|||||
Β Β
|
Notes: |
1. |
Primary businesses of each segment are as follows: |
|
|
Digital Entertainment Segment: |
Production, manufacture and sale of digital contents and relatedΒ productsΒ of our Computer & Video Games,Β Toy & Hobby,Β Amusement, Online and MultimediaΒ businesses. |
||
|
Health & Fitness Segment: |
Management of fitness clubs / Production, manufacture and sale of fitness machines and health service products. |
||
|
Gaming & System Segment:Β |
Production, manufacture, sale and service of gaming machines and Casino Management System for casinos. |
||
|
2. |
"Other"Β consists of segments which do not meet the quantitative criteria for separate presentation under SFAS No. 131Β "Disclosures about Segments of anΒ EnterpriseΒ and Related Information." |
||
|
3. |
"Corporate"Β primarily consists of administrative expenses of the Company. |
||
|
4. |
"Eliminations"Β primarily consist of eliminations of intercompany sales and of intercompany profits on inventories. |
||
|
5. |
Portal business was included in theΒ "Other"Β SegmentΒ untilΒ theΒ year ended March 31, 2007, and will beΒ included in theΒ "Digital Entertainment"Β Segment fromΒ Fiscal YearΒ 2008.Β Also,Β FiscalΒ YearΒ 2007 figures are converted toΒ haveΒ consistencyΒ with theΒ FiscalΒ YearΒ 2008 presentation. |
||
Β Β Β
(2). GeographicΒ information
|
Year endedΒ March 31,Β 2007 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Millions of Yen) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
Y |
206,343 |
Y |
34,847 |
Y |
31,650 |
Y |
7,439 |
Y |
280,279 |
- |
Y |
280,279 |
||||||||
|
Β Intersegment |
27,219 |
1,904 |
295 |
530 |
29,948 |
Y |
Β (29,948) |
- |
|||||||||||||
|
Total |
233,562 |
36,751 |
31,945 |
7,969 |
310,227 |
Β (29,948) |
280,279 |
||||||||||||||
|
Operating expenses |
205,831 |
40,346 |
28,860 |
7,249 |
282,286 |
Β (30,152) |
252,134 |
||||||||||||||
|
Operating incomeΒ (loss) |
Y |
27,731Β |
Y |
(3,595) |
Y |
3,085 |
Y |
720 |
Y |
27,941Β |
Y |
204 |
Y |
28,145Β |
|||||||
|
Year endedΒ March 31,Β 2008 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Millions of Yen) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
Y |
220,462 |
Y |
34,137 |
Y |
35,589 |
Y |
7,214 |
Y |
297,402 |
- |
Y |
297,402 |
||||||||
|
Β Intersegment |
21,147 |
4,802 |
44 |
658 |
26,651 |
Y |
(26,651) |
- |
|||||||||||||
|
Total |
241,609 |
38,939 |
35,633 |
7,872 |
324,053 |
(26,651) |
297,402 |
||||||||||||||
|
Operating expenses |
211,643 |
37,532 |
33,810 |
7,304 |
290,289 |
(26,726) |
263,563 |
||||||||||||||
|
Operating incomeΒ (loss) |
Y |
29,966 |
Y |
1,407 |
Y |
1,823 |
Y |
568 |
Y |
33,764 |
Y |
75 |
Y |
33,839 |
|||||||
|
Year ended March 31,Β 2008 |
JapanΒ |
North America |
Europe |
Asia/ Oceania |
TotalΒ |
EliminationsΒ |
Consolidated |
||||||||||||||
|
(Thousands of U.S. Dollars) |
|||||||||||||||||||||
|
Net revenue: |
|||||||||||||||||||||
|
Β Customers |
$ |
2,200,439 |
$ |
340,723 |
$ |
355,215 |
$ |
72,003 |
$ |
2,968,380 |
- |
$ |
2,968,380 |
||||||||
|
Β Intersegment |
211,069 |
47,929 |
439 |
6,568 |
266,005 |
$ |
(266,005) |
- |
|||||||||||||
|
Total |
2,411,508 |
388,652 |
355,654 |
78,571 |
3,234,385 |
(266,005) |
2,968,380 |
||||||||||||||
|
Operating expenses |
2,112,416 |
374,608 |
337,459 |
72,901 |
2,897,384 |
(266,752) |
2,630,632 |
||||||||||||||
|
Operating incomeΒ (loss) |
$ |
299,092 |
$ |
14,044Β |
$ |
18,195 |
$ |
5,670 |
$ |
337,001 |
$ |
747 |
$ |
337,748 |
|||||||
|
For the purpose of presenting its operations in geographic areas above,Β the CompanyΒ and its subsidiariesΒ attributeΒ revenues from external customers to individual countries in each area based on where products are sold and services areΒ rendered. |
|
|
North America presented in the table above substantially consists ofΒ theΒ United States. |
|
Notes: (Unaudited) |
|
|
TheΒ consolidatedΒ financial statements presented herein were prepared in accordance withΒ U.S.Β generally acceptedΒ accounting principles (U.S. GAAP). |
|
Β Β
|
Adoption ofΒ significantΒ accounting standards |
||
|
1. |
AccountingΒ for Uncertainty in Income Taxes Konami has adopted FASB interpretation No.48 (FIN48)Β "Accounting for Uncertainty in Income Taxes,"Β an interpretation of FASB Statement No.109, effective from fiscal year 2008. This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As of April 1, 2007, the application of FIN48 did not have a material effect on the Company's consolidated financial statements. |
|
|
(Subsequent Events) |
Fiscal YearΒ 2007Β (April 1,Β 2006Β -Β March 31,Β 2007):Β None
Fiscal YearΒ 2008Β (April 1,Β 2007Β -Β March 31,Β 2008):Β None
|
9. Non-consolidated Financial Statements |
|
(1) Non-consolidated Balance SheetsΒ (Unaudited) (Millions ofΒ Yen) |
||||||||||
|
March 31,Β 2007 |
March 31,Β 2008 |
|||||||||
|
% |
% |
|||||||||
|
ASSETS |
||||||||||
|
CURRENT ASSETS: |
||||||||||
|
Cash and cash equivalents |
YΒ 33,319 |
Y31,479Β |
||||||||
|
Trade accounts receivable |
5,666 |
3,552 |
||||||||
|
Prepaid expense |
448 |
168 |
||||||||
|
Deferred income taxes, net |
337 |
577 |
||||||||
|
Short-term loans toΒ affiliates |
5,618 |
18,763 |
||||||||
|
OtherΒ accountsΒ receivables |
650 |
37 |
||||||||
|
Income tax receivable |
- |
2,190 |
||||||||
|
Other |
1,742 |
209 |
||||||||
|
Allowance forΒ doubtful accounts |
(13Β |
) |
(22 |
) |
||||||
|
Total current assets |
47,770 |
28.4 |
56,957 |
31.9 |
||||||
|
FIXED ASSETS:Β |
||||||||||
|
Tangible fixed assets |
||||||||||
|
Building improvement |
9 |
61 |
||||||||
|
TransportationΒ equipment |
14 |
17 |
||||||||
|
Tools and fixtures |
264 |
348 |
||||||||
|
TotalΒ tangibleΒ fixed assts |
289 |
0.2 |
428 |
0.2 |
||||||
|
Intangible fixed assets |
||||||||||
|
In-house Software |
3 |
4 |
||||||||
|
Trademark |
4 |
3 |
||||||||
|
Other |
0 |
0 |
||||||||
|
Total intangible fixed assets |
8 |
0.0 |
8 |
0.0 |
||||||
|
Investments and other assets |
||||||||||
|
Investment securities |
1,114 |
1,034 |
||||||||
|
InvestmentsΒ inΒ subsidiaries and affiliate |
116,695 |
118,417 |
||||||||
|
Long-term loans toΒ subsidiaries |
1,670 |
964 |
||||||||
|
Long-term prepaid expenses |
18 |
13 |
||||||||
|
Deferred income taxes, net |
- |
179 |
||||||||
|
LeaseΒ deposit |
852 |
557 |
||||||||
|
Other |
13 |
6 |
||||||||
|
Allowance forΒ doubtfulΒ accounts |
(9Β |
) |
(0 |
) |
||||||
|
Total investments and other assets |
120,355 |
71.4 |
121,171 |
67.9 |
||||||
|
Total fixed assets |
120,652 |
71.6 |
121,608 |
68.1 |
||||||
|
TOTALΒ ASSETS |
YΒ 168,423 |
100.0 |
YΒ 178,565Β |
100.0 |
||||||
|
(MillionsΒ ofΒ Yen) |
|||||||||||
|
March 31,Β 2007 |
March 31,Β 2008 |
||||||||||
|
% |
% |
||||||||||
|
LIABILITIESΒ ANDΒ NET ASSETS |
|||||||||||
|
CURRENT LIABILITIES: |
|||||||||||
|
Short-term borrowings |
YΒ 6,769 |
YΒ 8,418 |
|||||||||
|
Current portion of long-term bonds |
15,000 |
- |
|||||||||
|
Current portion of long-term debt |
592 |
592 |
|||||||||
|
Other accounts payables |
2,518 |
1,127 |
|||||||||
|
Accrued expenses |
330 |
264 |
|||||||||
|
Income taxes payable |
71 |
1,371 |
|||||||||
|
Deposits received |
21 |
30 |
|||||||||
|
Accrued directors'Β bonuses |
240 |
- |
|||||||||
|
Other |
599 |
- |
|||||||||
|
Total Current liabilities |
26,143 |
15.5 |
11,804 |
6.6 |
|||||||
|
LONG-TERM LIABILITIES: |
|||||||||||
|
Straight bonds |
- |
15,000 |
|||||||||
|
Long-term borrowings |
1,388 |
796 |
|||||||||
|
Long-term borrowings fromΒ subsidiaries |
350 |
350 |
|||||||||
|
Deferred income taxes, net |
29 |
- |
|||||||||
|
Accrued pension and severance costs |
- |
20 |
|||||||||
|
Accrued directors'Β retirement benefits |
1,332 |
- |
|||||||||
|
Other |
- |
1,321 |
|||||||||
|
Total long-term liabilities |
3,100 |
1.9 |
17,487 |
9.8 |
|||||||
|
Β |
Total liabilities |
29,243 |
17.4 |
29,292 |
16.4 |
||||||
|
NET ASSETS: |
|||||||||||
|
Common stockΒ |
47,398 |
28.1 |
47,398 |
26.5 |
|||||||
|
Capital surplus |
43,443 |
25.8 |
43,240 |
24.2 |
|||||||
|
Additional paid-in capital |
36,893 |
36,893 |
|||||||||
|
Other capital surplus |
6,549 |
6,347 |
|||||||||
|
Retained earnings |
65,825 |
39.1 |
75,807 |
42.5 |
|||||||
|
Legal reserve |
283 |
283 |
|||||||||
|
Special reserves |
52,094 |
52,094 |
|||||||||
|
Retained earnings brought forward |
13,446 |
23,429 |
|||||||||
|
Treasury StockΒ |
(17,579Β |
) |
(10.4)Β |
(17,241 |
) |
(9.6 |
) |
||||
|
TotalΒ stockholders'equity |
139,088 |
82.6 |
149,205 |
83.6 |
|||||||
|
Difference of appreciation and conversion |
91 |
0.0 |
67 |
0.0 |
|||||||
|
Net unrealized gains onΒ Β available-for-sale securities |
91 |
0.0 |
67 |
0.0 |
|||||||
|
Total net assets |
139,179 |
82.6 |
149,272 |
83.6 |
|||||||
|
TOTALΒ LIABILITIES AND NET ASSETS |
YΒ 168,423 |
100.0 |
178,565 |
100.0 |
|||||||
Β Β
|
(2) Non-consolidated Statements ofΒ IncomeΒ (Unaudited) (MillionsΒ ofΒ Yen) |
||||||||||
|
Year ended |
Year ended |
|||||||||
|
March 31,Β 2007 |
March 31,Β 2008 |
|||||||||
|
% |
% |
|||||||||
|
Operating revenuesΒ |
YΒ 7,196 |
100.0 |
YΒ 25,478Β |
100.0 |
||||||
|
Management fee revenue |
5,418 |
5,992 |
||||||||
|
Dividend income |
1,778 |
19,485 |
||||||||
|
Selling, general and administrative expensesΒ |
5,757 |
80.0 |
4,635 |
18.2 |
||||||
|
Β Operating income |
1,439 |
20.0 |
20,843 |
81.8 |
||||||
|
Non-operating incomeΒ |
229 |
3.2 |
325 |
1.3 |
||||||
|
Interest income |
207 |
296 |
||||||||
|
Other |
21 |
29 |
||||||||
|
Non-operating expense |
391 |
5.4 |
692 |
2.7 |
||||||
|
Interest expenses |
73 |
72 |
||||||||
|
Bond interest expenses |
224 |
215 |
||||||||
|
Bond issuance expense |
- |
85 |
||||||||
|
Foreign exchange loss |
- |
271 |
||||||||
|
Other |
92 |
48 |
||||||||
|
Β OrdinaryΒ income |
1,278 |
17.8 |
20,475 |
80.4 |
||||||
|
Extraordinary losses |
78 |
1.1 |
1,566 |
6.2 |
||||||
|
Loss on sale of equity securities |
- |
16 |
||||||||
|
Loss on impairment of equity securities |
78 |
- |
||||||||
|
Loss on sale of shares of an affiliated company |
- |
1,549 |
||||||||
|
Β Income beforeΒ income taxesΒ |
1,199Β |
16.7Β |
18,909 |
74.2 |
||||||
|
Income taxes |
||||||||||
|
Current |
(898 |
) |
1,945 |
|||||||
|
Deferred |
1,109Β |
(432 |
) |
|||||||
|
TotalΒ income taxes |
210 |
3.0 |
1,513 |
5.9 |
||||||
|
Net incomeΒ |
YΒ 988Β |
13.7Β |
YΒ 17,395 |
68.3 |
||||||
Β Β
|
(3)Β Non-consolidated Statement of Changes inΒ Stockholders'Β Equity (Unaudited) |
|||||||||||||
|
(Millions of yen) |
|||||||||||||
|
Stockholders'Β equity |
Difference of appreciation and conversion |
Total net assets |
|||||||||||
|
Common stock |
Capital surplus |
Retained earnings |
Treasury stock |
TotalΒ stockholders' equity |
|||||||||
|
Additional paid-in capital |
Other capital surplus |
TotalΒ capital surplus |
Legal reserve |
Other retained earnings |
TotalΒ retained earnings |
||||||||
|
Special reserves |
Retained earnings brought forward |
Net unrealized gains on available-for- saleΒ securities |
TotalΒ difference of appreciation andΒ conversion |
||||||||||
|
Balance atΒ March 31,Β 2006 |
Y47,398 |
Y36,893 |
Y6,674 |
Y43,568 |
Y283 |
Y34,094 |
Y38,168 |
Y72,546 |
Y(10,238) |
Y153,275 |
Y64 |
Y64 |
Y153,339 |
|
Changes during the year |
|||||||||||||
|
Cash dividends(*)Β |
(3,785) |
(3,785) |
(3,785) |
(3,785) |
|||||||||
|
Cash dividends |
(3,704) |
(3,704) |
(3,704) |
(3,704) |
|||||||||
|
Directors' Bonuses(*)Β |
(220) |
(220) |
(220) |
(220) |
|||||||||
|
Accumulate for specialΒ reserves(*)Β |
18,000 |
(18,000) |
- |
- |
- |
||||||||
|
Net income |
988 |
988 |
988 |
988 |
|||||||||
|
Purchase of treasury stock |
(7,732) |
(7,732) |
(7,732) |
||||||||||
|
ReissuanceΒ of treasury stock |
(124) |
(124) |
392 |
267 |
267 |
||||||||
|
Net change of items otherΒ Β thanΒ stockholders'Β equity |
27 |
27 |
27 |
||||||||||
|
Total changesΒ during the year |
- |
- |
(124) |
(124) |
- |
18,000 |
(24,721) |
(6,721) |
(7,340) |
(14,187) |
27 |
27 |
(14,160) |
|
Balance atΒ March 31,Β 2007 |
Y47,398 |
Y36,893 |
Y6,549 |
Y43,443 |
Y283 |
Y52,094 |
Y13,446 |
Y65,825 |
Y(17,579) |
Y139,088 |
Y91 |
Y91 |
Y139,179 |
(*) Appropriation of retained earnings declared at the General Shareholders MeetingΒ heldΒ inΒ June 2006
Β Β
|
(Millions of yen) |
|||||||||||||
|
Stockholders'Β equity |
Difference of appreciation and conversion |
Total net assets |
|||||||||||
|
Common stock |
Capital surplus |
Retained earnings |
Treasury stock |
TotalΒ stockholders' equity |
|||||||||
|
Additional paid-in capital |
Other capital surplus |
TotalΒ capital surplus |
Legal reserve |
Other retained earnings |
TotalΒ retained earnings |
||||||||
|
Special reserves |
Retained earnings brought forward |
Net unrealized gains on available-for- saleΒ securities |
TotalΒ difference of appreciation andΒ conversion |
||||||||||
|
Balance atΒ March 31,Β 2007 |
Y47,398 |
Y36,893 |
Y6,549 |
Y43,443 |
Y283 |
Y52,094 |
Y13,446 |
Y65,825 |
Y(17,579) |
Y139,088 |
Y91 |
Y91 |
Y139,179 |
|
ChangesΒ during the year |
|||||||||||||
|
Cash dividends |
(7,412) |
(7,412) |
(7,412) |
(7,412) |
|||||||||
|
Net income |
17,395 |
17,395 |
17,395 |
17,395 |
|||||||||
|
Purchase of treasury stock |
(33) |
(33) |
(33) |
||||||||||
|
ReissuanceΒ of treasury stock |
(46) |
(46) |
214 |
167 |
167 |
||||||||
|
Cancellation of treasury stock |
(155) |
(155) |
155 |
- |
- |
||||||||
|
Net change of items otherΒ Β thanΒ stockholders'Β equity |
(24) |
(24) |
(24) |
||||||||||
|
Total changesΒ during the year |
- |
- |
(202) |
(202) |
- |
- |
9,982 |
9,982 |
337 |
10,117 |
(24) |
(24) |
10,093 |
|
Balance atΒ March 31,Β 2008 |
Y47,398 |
Y36,893 |
Y6,347 |
Y43,240 |
Y283 |
Y52,094 |
Y23,429 |
Y75,807 |
YΒ (17,241) |
Y149,205 |
Y67 |
Y67 |
Y149,272 |
.
http://www.rns-pdf.londonstockexchange.com/rns/5464U_-2008-5-15.pdf
Follow the stocks