Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKefi Gold Regulatory News (KEFI)

Share Price Information for Kefi Gold (KEFI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.544
Bid: 0.538
Ask: 0.544
Change: 0.002 (0.37%)
Spread: 0.006 (1.115%)
Open: 0.538
High: 0.544
Low: 0.538
Prev. Close: 0.539
KEFI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Bank Loan Proposal Selected for Infrastructure

2 Dec 2019 07:00

RNS Number : 2387V
KEFI Minerals plc
02 December 2019
 

 

2 December 2019

KEFI Minerals plc

("KEFI" or the "Company")

 

Bank Loan Based Proposal Selected for Project Infrastructure Finance

 

KEFI (AIM: KEFI), the gold exploration and development company with projects in the Federal Democratic Republic of Ethiopia and the Kingdom of Saudi Arabia, is pleased to announce that it has selected its preferred project infrastructure finance proposal for the Company's Tulu Kapi Gold Project (the "Project"), being a bank loan based proposal recently received from two leading African banks as underwriters and co-lenders. A preliminary term sheet has been signed and is subject to credit approval.

The bank-based proposal is considered by the directors of the Project company, Tulu Kapi Gold Mines Share Company ("TKGM"), to be financially more attractive and more straightforward to execute than the long-standing alternative bond-and-lease based debt financing proposal. In addition, the proposed bank lenders are actively working in Ethiopia, are familiar with the local market and many of our local stakeholders and thus considered more compatible with the Project consortium. There are no charges payable for electing not to proceed with the bond-and-lease based debt financing proposal. The underlying economics are summarised below and compared with the previous bond-and-lease based proposal.

The proposed Project and financing timetable, as previously announced, is for the first six months of development to be funded by way of equity investment at the TKGM level by the Project partners, beginning in January 2020, with full finance close and bank loan drawdown planned for mid-2020. The amount of Project equity (US$68 million) and subordinated working capital facility requirements (US$14-24 million) remain essentially unchanged, as is the contribution towards capital expenditure. However, material savings are expected in the cost of debt-servicing, administration and other charges, especially during the Project development and start-up period.

Using the proposed bank loan infrastructure financing at the current gold price of US$1,450/oz, KEFI estimates that the net cash flow over the life of the open pit will increase from US$314 million to US$380 million. On this basis, TKGM could maintain the same net cash flow for shareholders as previously projected, while at the same time funding the development of the underground mine, which requires an estimated capital expenditure of US$37 million per its Preliminary Economic Assessment ("PEA"). This is expected to significantly increase production, mine life and the overall Project NPV.

At the current gold price of US$1,450/oz, the Definitive Feasibility Study or DFS-based NPV of the open pit (US$171 million) added to that of the PEA-based NPV of the underground mine (US$74 million), totals to the aggregate Project NPV of US$245 million.

On this basis and after taking into account that KEFI has already invested nearly all of its contribution to the Project equity, KEFI's 45% beneficial interest is US$130 million (approximately £101 million), about eight times the current market capitalisation of the Company. 

This does not include further potential upside offered by exploration underground where extensions of the 5.6 g/t Indicated Resource remain untested, in the adjacent Tulu Kapi district, where several areas of drill-intercepted pre-resource mineralisation require follow-up and in Saudi Arabia where drilling is currently intercepting massive sulphides in a large Volcanogenic Massive Sulphide occurrence.

KEFI Finance Director, Mr John Leach, commented, "We have been very well supported by the bond-lease proposal and now we also have an attractive bank-loan based alternative because capital market support for our Project has recently improved markedly, both inside and outside Ethiopia. The expected savings from the preferred bank-based infrastructure finance proposal provide our Project subsidiary, TKGM, with the opportunity to develop and further explore the underground Tulu Kapi deposit and significantly increase value for shareholders, without reducing net cash flows available for other purposes."

Comparison of selected bank-loan-based proposal compared with previous bond-lease-based proposal

Excluding the past investment of c. US$55-US$60 million to the end of 2018 and also excluding the c. US$50 million mining equipment to be supplied by the mining contractor, the overall funding plan for Tulu Kapi is summarised below which compares the bank-loan and the bond-lease approaches. Both proposals remain subject to due diligence and full legal documentation and, as part of those processes, all key independent expert reports will be updated nearer to full financial closing:

 

Funding Requirements

Bank-Loan

US$m

Bond-Lease

US$m

On-site Infrastructure

106.3

106.3

Mining

28.6

28.6

Off-site Infrastructure

20.0

20.0

Owner's Costs (community, working capital, finance administration, costs & reserves to protect financiers)

33.5

54.5

Interest during grace and other finance effects

17.3

32.8

Aggregate Funding Requirements

205.7

242.2

 

Sources of Funds

Bank-Loan

US$m

Bond-Lease

US$m

TKGM Project Equity

- Government

20.0

20.0

- ANS Mining

38.0

38.0

- KEFI

10.0

10.0

Subordinated Working Capital Facility

17.7 - 27.7

14.2 - 24.2

Sub-Total

85.7 - 95.7

82.4 - 92.4

Infrastructure Finance

110.0-120.0

150.0-160.0

Aggregate of Funding Sources

205.7

242.2

 

Comparative Economics:

Net Cash Flow over life of Open Pit Mine

379.5

313.6

Average Debt Service Coverage Ratio

2.8X

1.8X

Loan (prepayment possible) or Bond Tenor

7.5 years

9.0 years

Average Cost per Year Over Life of Loan

8.7

11.6

 

Note: The KEFI equity contribution sourced from cash, working capital facility and refunds on closing of full funding.

 

Market Abuse Regulation (MAR) Disclosure

Certain information contained in this announcement would have been deemed inside information for the purposes of Article 7 of Regulation (EU) No 596/2014 until the release of this announcement.

 

Enquiries

 

KEFI Minerals plc

 

Harry Anagnostaras-Adams (Managing Director)

+357 99457843

John Leach (Finance Director)

+357 99208130

 

 

SP Angel Corporate Finance LLP (Nominated Adviser and Joint Broker)

+44 (0) 20 3470 0470

Jeff Keating, Soltan Tagiev

 

 

 

Brandon Hill Capital Ltd (Joint Broker)

+44 (0) 20 7936 5200

Oliver Stansfield, Jonathan Evans

 

 

 

IFC Advisory Ltd (Financial PR and IR)

+44 (0) 20 3934 6630

Tim Metcalfe, Florence Chandler

 

 

Notes to Editor

KEFI Minerals plc

KEFI is focused primarily on the advanced Tulu Kapi Gold Project development project in Ethiopia, along with its pipeline of other projects within the highly prospective Arabian-Nubian Shield. KEFI targets that production at Tulu Kapi generates cash flows for capital repayments, further exploration and expansion as warranted and, when appropriate, dividends to shareholders.

KEFI Minerals in Ethiopia

Ethiopia is currently undergoing a remarkable transformation both politically and economically.

The Tulu Kapi gold project in western Ethiopia is being progressed towards development, following a grant of a Mining Licence in April 2015.

The Company has now refined contractual terms for project construction and operation. Estimates include open pit gold production of c. 140,000oz pa for a seven-year period. All-in Sustaining Costs (including operating, sustaining capital and closure but not including leasing and other financing charges) remain c. US$800/oz. Tulu Kapi's Ore Reserve estimate totals 15.4Mt at 2.1g/t gold, containing 1.1Moz.

All aspects of the Tulu Kapi (open pit) gold project have been reported in compliance with the JORC Code (2012) and subjected to reviews by appropriate independent experts.

A Preliminary Economic Assessment has been published that indicates the economic attractiveness of mining the underground deposit adjacent to the Tulu Kapi open pit, after the start-up of the open pit and after positive cash flows have begun to repay project debts. An area of over 1,000 square kilometres adjacent to Tulu Kapi has been reserved for exploration by KEFI upon commencement of development, with a view to adding satellite deposits to development and production plans.

KEFI Minerals in the Kingdom of Saudi Arabia

In 2009, KEFI formed G&M in Saudi Arabia with local Saudi partner, ARTAR, to explore for gold and associated metals in the Arabian-Nubian Shield. KEFI has a 40% interest in G&M and is the operating partner.

ARTAR, on behalf of G&M, holds over 20 EL applications. ELs are renewable for up to three years and bestow the exclusive right to explore and to obtain a 30-year exploitation (mining) lease within the area.

The Kingdom of Saudi Arabia has announced policies to encourage minerals exploration and development, and KEFI Minerals supports this priority by serving as the technical partner within G&M. ARTAR also serves this government policy as the major partner in G&M, which is one of the early movers in the modern resurgence of the Kingdom's minerals sector.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
MSCFSEFUFFUSEEE
Date   Source Headline
28th Mar 20247:00 amRNSTotal Voting Rights
26th Mar 20249:24 amRNSResult of GM
26th Mar 20247:00 amRNSGM Statement
25th Mar 20247:00 amRNSTulu Kapi Gold Project Launch Update
20th Mar 20248:33 amRNSSwiss Mining Institute Presentation
5th Mar 20247:00 amRNSResult of Capital Raise
4th Mar 20244:56 pmRNSPrimaryBid Offer
4th Mar 20244:35 pmRNSIssue of Equity
19th Feb 20247:00 amRNSAnother Discovery in Saudi Arabia – Abu Salal
13th Feb 20247:00 amRNSTulu Kapi Gold Project Update
30th Jan 20247:00 amRNSDiscovery and Update on Jibal Qutman Gold Project
24th Jan 20247:00 amRNSQ4 2023 Quarterly Operational Update
18th Jan 202412:54 pmRNSGMCO JV Arrangements in Saudi Arabia
10th Jan 20247:00 amRNSSignificant Progress on Tulu Kapi Finance Package
20th Dec 20237:00 amRNSInvestor Presentation
31st Oct 20237:00 amRNSQ3 2023 Quarterly Operational Update
9th Oct 202310:10 amRNSHolding(s) in Company
5th Oct 202311:39 amRNSTulu Kapi Update
29th Sep 20237:00 amRNSInterim Results
12th Sep 20235:50 pmRNSGrant of Share Options to an Adviser
12th Sep 20237:00 amRNSTulu Kapi Gold Project Update
6th Sep 20237:00 amRNSSaudi Projects Progress
5th Sep 20237:00 amRNSEthiopia Operational Update
7th Aug 202311:19 amRNSTulu Kapi Update
31st Jul 20237:00 amRNSTotal Voting Rights
24th Jul 20237:00 amRNSPDMR Shareholding
3rd Jul 202312:18 pmRNSDealings by PDMRs
30th Jun 202310:02 amRNSResult of AGM
30th Jun 20239:33 amRNSTotal Voting Rights
30th Jun 20237:00 amRNSAGM Statement
28th Jun 20237:00 amRNSPositive PFS and Associated Studies for Hawiah
27th Jun 20237:00 amRNSAppointment of Non-Executive Director
26th Jun 202310:31 amRNSInvestor Presentation via Investor Meet Company
19th Jun 20237:00 amRNSTulu Kapi Major Financing Conditions Precedent Met
9th Jun 20231:16 pmRNSProposed Issue of Remuneration Shares
9th Jun 20237:00 amRNSResults for the year ended 31 December 2022
2nd Jun 202310:11 amRNSNotice of AGM
31st May 20237:00 amRNSResult of Capital Raise
30th May 20235:38 pmRNSPrimaryBid Offer to raise up to £1 million
30th May 20235:32 pmRNSPlacing, Subscription, PrimaryBid Offer
3rd May 20231:39 pmRNSHolding(s) in Company
3rd May 20237:00 amRNSUpdated Company Presentation
27th Apr 202310:13 amRNSFinal Tulu Kapi Umbrella Agreement Signed
5th Apr 20237:00 amRNSPresentation in Addis Ababa, Riyadh and Dubai
3rd Apr 20237:00 amRNSMaiden Al Godeyer Resource
22nd Mar 20237:00 amRNSQuarterly Operational Update
15th Feb 20237:00 amRNSInvestor Presentation
10th Feb 20237:00 amRNSUpdated Company Presentation
2nd Feb 20237:00 amRNSQ4 2022 Operational Update
1st Feb 20237:00 amRNSPotential Dual Listing in Saudi Arabia

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.