Less Ads, More Data, More Tools Register for FREE

Pin to quick picksJDS.L Regulatory News (JDS)

  • There is currently no data for JDS

Final Results

6 Mar 2009 09:05

RNS Number : 4238O
Jardine Strategic Hldgs Ld
05 March 2009
Ā 



To: Business Editor
6th March 2009
Ā 
For immediate release

The following announcement was issued today to a Regulatory Information Service approved by the Financial Services Authority in theĀ United Kingdom.

Jardine Strategic Holdings Limited

2008 Preliminary Announcement of ResultsĀ 

Highlights

Underlying earnings per share+Ā up19%

GoodĀ resultsĀ from AstraĀ andĀ Dairy Farm

Markets weaken as year ends

Net assetĀ valueĀ per share^Ā downĀ 36%Ā 

HongkongĀ LandĀ property portfolioĀ valueĀ declines in second half

"Following a good year in 2008, it is still too early to judge the fullĀ effects of theĀ globalĀ downturn onĀ Jardine Strategic's interestsĀ in 2009. Nevertheless, the Group remains soundly financed and in a good position to weather the current economic challenges."Ā 

Henry Keswick,Ā Chairman

6th March 2009

Results

Ā 
Year ended 31stĀ December
Ā 
Ā 
2008
US$m
2007
US$m
Change
%
Revenue together with revenue of associatesĀ andĀ joint ventures*
36,156
31,616
+14
Underlying profit attributable to shareholders+
859
723
+19
Profit attributable to shareholders
692
2,024
-66
Shareholders'Ā funds
9,705
9,787
-1
Ā 
US$
US$
%
Underlying earnings per share+
1.39
1.17
+19
Earnings per share
1.12
3.28
-66
Dividends per share
0.19
0.18
+6
Net asset value per share^
18.15
28.22
-36
* Includes 100%Ā of revenue from associates and joint ventures
+ The Group usesĀ 'underlying business performance'Ā in its internal financial reporting to distinguish between the underlying profits and non-trading items, as more fully describedĀ in note 10. Management considers this to be a key measure and has provided this analysis as additional information in order to provide greater understanding of the Group's underlying business performance.
^ Net asset value per share is on a market value basis, details of which are set outĀ in note 18

The final dividend of USĀ¢13.10Ā per share will be payable on 13th May 2009, subject toĀ approval at the AnnualĀ General Meeting to be held on 7th May 2009, to shareholders on the register of members at the close of business onĀ 20th March 2009 and will be available in cash with a scrip alternative. The ex-dividend date will be on 18thĀ MarchĀ 2009, and the share registers will be closed from 23rd to 27th March 2009, inclusive.

Jardine Strategic Holdings Limited

Preliminary Announcement of Results

For The Year Ended 31st December 2008

Overview

After a good first nine monthsĀ in 2008,Ā severalĀ of theĀ Group'sĀ businesses were affectedĀ in the final quarterĀ by the global economic downturn which followed the sharp further deterioration in financial markets.Ā Ā Overall,Ā however,Ā the earnings momentum achieved led to a satisfactory result for the full year.Ā 

Performance

Jardine StrategicĀ recordedĀ an underlying profit of US$859Ā millionĀ for 2008, an increase ofĀ 19%.Ā Ā Underlying earnings per share rose 19% to US$1.39.Ā Ā The turnover of the GroupĀ for the year, including 100% of associates and joint ventures, was US$36.2Ā billion, compared with US$31.6Ā billion inĀ 2007.

Within Jardine Matheson, Jardine Pacific did well to record modestly higher earnings as certain of its businesses faced weaker markets. Jardine Motors had a more difficult year, particularly in the United Kingdom, while Jardine Lloyd Thompson achieved an improved trading performance. Dairy Farm produced another impressive result with all its major retail operations continuing to perform well. Hongkong Land reported a good increase in profit from its commercial properties, but weakness in the Singapore residential market led to provisions being required. At Mandarin Oriental, profits declined as trading conditions became harsher as the year progressed. Jardine Cycle & Carriage benefited from an overall strong year at Astra, despite some softening towards the year end. The Group also benefited from lower net financing charges.

The Company's share of the downward revaluation of investment properties for 2008 included US$253 million from Hongkong Land and US$5 million from Jardine Matheson, and compares with upward revaluations of US$1,211 million in 2007. These revaluations are taken through the profit and loss account in accordance with accounting standards and, together with other non-trading items, being principally a gain of US$97 million arising on an increase in the Company's interest in Hongkong Land partly offset by a US$32 million share in the reduction in the fair value of plantations, led to a profit attributable to shareholders of US$692 million. This compares with US$2,024 million in 2007.Ā 

The Group benefits from surplus cash, strong operating cash flows and substantial committed facilities with no significant refinancing required over the next year. At 31st December 2008, consolidated net debt excluding financial services companies was 38% lower at US$528 million, resulting in gearing of 4%. Hongkong Land, currently an associate, had net debt of US$2,601 million at the year end. Assuming the pro-forma consolidation of Hongkong Land, the Group's gearing excluding financial services companies was 16% at the end of 2008.

Shareholders'Ā fundsĀ were 1% lower atĀ US$9.7Ā billion.Ā Ā The net asset value per share, based onĀ the market price of the Company's holdings,Ā declined byĀ 36%Ā to US$18.15Ā at the year end.

The Board is recommending a final dividend of USĀ¢13.10Ā per share, representing an overall increase ofĀ 6% for the full year.

Business Activity

Within Jardine Matheson, Jardine PacificĀ saw mixed results from its businesses, although its engineering and construction operations performed well and are expected to benefit further from increased expenditure on infrastructure projects. Jardine Motors was more severely affected by the economic downturn, particularly in theĀ United Kingdom, but the development of its network of Mercedes-Benz outlets inĀ Southern ChinaĀ remains on track.Ā Ā Jardine Lloyd Thompson's restructuring is now substantially complete and has produced greater business volumes, lower costs and enhanced profitability.Ā 

Hongkong Land's property markets came off their highs in the second half of 2008, but the company's earnings will continue to benefit from positive rental reversions achieved during the year. Sales of its residential developments, however, are likely to become more difficult. Construction is proceeding at its Singapore joint venture development, Marina Bay Financial Centre, with over 60% of the commercial office space having been pre-committed well in advance of completion. Hongkong Land is expected to become a subsidiary during 2009 after many years of open market share purchases.Ā 

Dairy Farm is continuing to expand its retail businesses across Asia's growing consumer markets, particularly in Malaysia, Indonesia and mainland China, and the group is now operating some 4,650 outlets in the region. Strong growth was achieved in both sales and profit in 2008, and positive cash flows had eliminated net borrowings by the year end.Ā 

Mandarin Oriental's expansion plans are progressing well despite the worsening trading environment. It currently has 23 hotels in operation and expects to open a further 3 in 2009. The group has added Moscow and Atlanta to its development portfolio of 18 properties, although some projects might face delays in the current climate. In January 2009, agreement was reached for the sale of the group's 50% interest in its existing property in Macau, which should give rise to a profit of US$75 million when completed later this year.

In July 2008, Jardine Cycle & Carriage acquired a 20% interest in Truong Hai Automotive Corporation, a Vietnamese group with interests in the manufacture, sale and maintenance of commercial vehicles and passenger cars. The investment offers further exposure for the Group to the developing Vietnamese economy.Ā 

Astra benefited from a robust Indonesian economy in 2008 with particularly good sales in its motor operations and record earnings from its palm oil plantations, although commodity prices and economic conditions deteriorated in the final quarter. The group has continued to develop its coal mining interests with the acquisition of a further mine, while at the same time expanding its palm oil plantations.

During the year the Company acquired a further 1% interest in Hongkong Land, which itself repurchased 2% of its issued capital in the latter part of the year. The Company also increased its shareholding in Jardine Cycle and Carriage to 68%, while Astra invested further in shares of its subsidiaries, United Tractors and Astra Otoparts.

Outlook

In conclusion, the Chairman, Henry Keswick said, "Following a good year in 2008, it is still too early to judge the full effects of the global downturn on Jardine Strategic's interests in 2009. Nevertheless, the Group remains soundly financed and in a good position to weather the current economic challenges."

Operating Review

Jardine Matheson

Jardine Matheson achieved a record underlying profit of US$822 million in 2008, an increase of 14%. Underlying earnings per share rose 15% to US$2.33. Jardine Matheson's profit attributable to shareholders of US$666 million reflected the reduced investment property values in Hongkong Land and Jardine Pacific and other non-trading items. Shareholders' funds decreased 3% to US$8.2 billion.

ā–Ŗ

Jardine Pacific

Jardine Pacific produced an underlying profit of US$116Ā million in 2008,Ā slightlyĀ above 2007, with good performances from itsĀ engineering and constructionĀ businesses. A decrease of US$10 million in the value of the group's investment property portfolio was substantially offset by gains on disposals, leading to a profit attributable to shareholders of US$113Ā million for the year. Shareholders'Ā funds were US$361Ā million at the end of 2008, giving an underlying return ofĀ 28% on average shareholders'Ā funds.Ā 

Gammon benefited from increased volumes, leading to improvedĀ profitsĀ andĀ a record order book. Jardine Schindler performed satisfactorily on new installations and grew its maintenance portfolio, while JEC's profit reflected a good performance inĀ Thailand. Hong Kong Air Cargo Terminals suffered from the sharp global slowdown in trade in the final quarter of 2008, recording a 4% drop in cargo throughput for the full year. Jardine Shipping Services experienced lowerĀ freight rates and volumesĀ in the second half, whileĀ Jardine Aviation Services was alsoĀ impacted byĀ reduced fee income and higher operating costs. Jardine Restaurants saw softening in sales inĀ bothĀ Hong KongĀ andĀ Taiwan, and JOS recordedĀ lowerĀ salesĀ due toĀ a weaker market.

ā–Ŗ

Jardine Motors

Jardine Motors'Ā underlying profit declinedĀ 30%Ā in 2008Ā toĀ US$44Ā million, primarilyĀ due toĀ the deteriorationĀ in theĀ motor vehicleĀ market in theĀ United Kingdom.Ā Ā Its profit attributable to shareholders, at US$39 million, was also reduced by a fall in the valueĀ of properties.

Zung Fu achieved satisfactory results in Hong Kong with deliveries of Mercedes-Benz passenger cars at similar levels to 2007, despite the adverse effects of the economic downturn in the final quarter. Its dealership in Macau also benefited from higher sales. In Southern China, its Mercedes-Benz dealerships continued their profitable growth in 2008 with new car deliveries increasing by over 30%. The group's operations in the United Kingdom, however, experienced very difficult trading conditions, and additional costs were also incurred in repositioning the business to address the market weaknesses.Ā Ā 

ā–Ŗ

Jardine Lloyd Thompson

Jardine Lloyd Thompson's businesses performed well in 2008 despite the challenging conditions in insurance markets as the group benefited from the repositioning undertaken in recent years. The group announced a turnover equivalent to US$989Ā million, up 13% in its reporting currency, due to good organic growth and acquisitions. Underlying profit after tax and minorities in its reporting currency was 17% higher, reflecting the higher turnover, an increased contribution from an associate and reduced costs. The profit after tax and minorities was equivalent to US$117 million, a decrease of 12% in its reporting currency from the 2007 result which had included an exceptional net gain.

The risk & insurance group, comprising Jardine Lloyd Thompson's worldwide retail operations and specialist risk and insurance broking operations based largely in London, achieved a satisfactory increase in turnover and trading profit against a background of continuing soft insurance market conditions. The employee benefits business in the United Kingdom also achieved good increases in both turnover and trading profit. Trading profit margins were maintained or improved across the group.

HongkongĀ Land A positive rental reversion cycle in Hong Kong's Central district enabled Hongkong Land to report an underlying profit up 9% at US$375 million, despite a US$140 million share of a provision against residential development properties in SingaporeĀ by its subsidiary MCL Land. TheĀ year-end valuation of the group's commercial investment properties, including the share of investment properties in joint ventures and associates, was 4% lower for the year at US$14,525Ā million. The incorporation of this revaluation produced a loss attributable to shareholders of US$109 million, compared with a profit of US$2,840 million in 2007.

Ā 

While rents inĀ Hong Kong's Central district remained at record levels throughout 2008 and demand for high quality commercial office space continued to be strong, there were signs of weakening towards the year end. The luxury retail market also performed well before it too started to weaken in the fourth quarter.Ā Ā TheĀ SingaporeĀ office market began to soften in the second halfĀ of the year, although the group's wholly-owned property One Raffles Link and its joint venture property One Raffles Quay both remain fully let. Its joint venture development, Marina Bay Financial Centre, which is due to complete in two phases in 2010 and 2012, now has over 60% of its commercial office space pre-committed. In the residential sector, developments inĀ Beijing,Ā ChongqingĀ andĀ SingaporeĀ were completed during the year allowing profits to be recognized.Ā 

Dairy Farm

Trading conditions were generally favourable in Dairy Farm's major markets in 2008.Ā Ā The group achieved further good results with sales, including 100% of associates, increasing by 13% to US$7.7 billion and underlyingĀ netĀ profit increasing by 24% to US$320 million.Ā Ā Its profit attributable to shareholders was US$333 million and included non-trading gains of US$13 million from asset disposals.Ā Ā Overall, Dairy Farm's cash generation has remained strong leading to the effective elimination of net gearing at the year end and ensuring that adequate funds are available for expansion.

Dairy Farm's operations in both Hong Kong and Macau performed well. In Southern China, it now has more than 500 7-Eleven stores operating, and improved results have been achieved from its enhanced health and beauty outlets. In Taiwan, Dairy Farm's supermarkets performed better with the continued development of smaller-format fresh stores, while IKEA's underlying performance is making progress. Maxim's was able to maintain its profitability despite much more challenging conditions in Hong Kong.

All formats in Malaysia achieved another year of good results as expansion continued in both peninsular Malaysia and East Malaysia. Its growth in Singapore was led by the supermarkets and convenience stores, while Giant hypermarkets also performed better following a difficult year in 2007. Dairy Farm's performance in Indonesia improved significantly in all formats, with nine new hypermarkets being opened bringing the total to 26. The group has also extended its operations to Brunei. In the group's joint ventures in India, its health and beauty chain maintained a measured pace of expansion while its supermarkets continued to face highly competitive trading conditions.Ā Ā 

Mandarin Oriental

After a satisfactoryĀ start to the yearĀ Mandarin Oriental faced weakening demand as global economic conditions deteriorated,Ā particularly from September 2008 onwards in what is traditionally its strongest season.Ā Ā Earnings before interest, tax, depreciation and amortization for the year were 14% lower at US$164Ā million.Ā Ā Profit attributable to shareholders was US$67 million, compared to US$108Ā million in 2007Ā which includedĀ US$21 million in non-trading items.

Most of the group's hotels experienced lower occupancy as demand from the corporate sector declined, although the resilience of theĀ leisure sectorĀ contributed to increasesĀ inĀ the average room rate.Ā Ā TheĀ group'sĀ wholly-owned Hong Kong hotels maintained theirĀ profitability, but the results from Europe were adversely affected by currency movementsĀ and anĀ eight-month renovation project inĀ Geneva.Ā Ā The group's hotels inĀ TheĀ AmericasĀ were affected byĀ the downturn, but maintained their competitive positions.

Mandarin Oriental's development programme progressed with the announcement of hotel management projects inĀ MoscowĀ andĀ Atlanta, both to be completed in 2011, andĀ a luxury resort in The Maldives, due to openĀ in the next 12 months. HotelsĀ were opened inĀ BostonĀ in October 2008 and Sanya in early 2009, andĀ aĀ furtherĀ threeĀ are due to open this year in Marrakech,Ā BarcelonaĀ andĀ Las Vegas, all under long-term management contracts. The opening of itsĀ BeijingĀ hotel, which is also a management contract, has been postponed following a fire at the site.Ā Ā Mandarin Oriental now operates 23 hotels with a further 18 under development.Ā 

The group has announced the sale of its 50% interest in its existingĀ MacauĀ hotel for some US$90 million, producing aĀ netĀ gain of approximately US$75 million thatĀ willĀ be recognizedĀ upon its expectedĀ completion in mid 2009.

Jardine Cycle & Carriage

Jardine Cycle & Carriage produced a satisfactory result in 2008 with good performances across the group in the first nine months. A number of its businesses were, however, affected in the final quarter by a decline in commodity prices, the weakening of the Indonesian Rupiah and a tightening of credit.Ā Ā Underlying profit rose byĀ 28% to US$477Ā million in 2008, while profit attributable to shareholders wasĀ 32% higher at US$448Ā million, after accounting for a net non-trading loss of US$29Ā million.Ā Ā The group's balance sheet remains strong with low levels of gearing.

Astra's contribution to the underlying profit was upĀ 29% at US$460Ā million, with robust automotive sales and a strong performance by its non-automotive activities for most of theĀ year. Jardine Cycle & Carriage's share of underlying profit from its other motor interestsĀ increased by 4% to US$44Ā million.Ā Ā There was a good performance inĀ SingaporeĀ as sales of Mercedes-Benz improved despite a contraction in the motor market and a fine result at Tunas Ridean inĀ Indonesia.Ā Ā Cycle & Carriage Bintang inĀ MalaysiaĀ completed aĀ restructuringĀ so as to focusĀ exclusivelyĀ on Mercedes-Benz,Ā andĀ its reduced requirement for operating funds enabledĀ a special dividend of US$30 million to be paid.

Jardine Cycle & Carriage has invested US$77 million to acquire a 20% shareholding in Truong Hai Automotive Corporation, a Vietnamese group with interests in the manufacture, sale and maintenance of commercial vehicles and passenger cars. The company also increased its shareholding in Tunas Ridean to 38%. In January 2009, Tunas Ridean sold a 51% interest in its wholly-owned automotive finance subsidiary to Bank Mandiri.Ā Ā 

Astra

Astra reported a net profit for the year, under Indonesian accounting standards, equivalent to US$942Ā million,Ā an increase ofĀ 41%Ā in its reporting currency. Strong operating cash flows, a substantial dividend fromĀ Astra Honda MotorĀ and proceeds from a rights issue by United TractorsĀ were substantially offset by the cost of acquisitions and the investment in shares in group companies, leavingĀ Astra'sĀ year-endĀ net debt, excluding borrowings within its financial services operations,Ā largely unchanged atĀ US$169 million.Ā 

Astra's automotive operations benefited from aĀ 40% increase in the Indonesian wholesale motor vehicle market.Ā Ā Its sales grew byĀ 43% to 318,000Ā units, supported by the launch of new models, resulting in an increased market share ofĀ 52%. The wholesale motorcycle market grew byĀ 33% in 2008 toĀ 6.2Ā million units, and sales of the Astra Honda Motor manufacturing and distribution joint venture rose byĀ 34% toĀ 2.9Ā million units,Ā maintaining itsĀ market shareĀ atĀ 46%. AstraĀ Otoparts reported a profit upĀ 24%Ā as sales rose byĀ 27%.Ā 

Ā 

The performance of Astra's consumer finance operations improved in line with the growth in automotive sales.Ā Ā The volume financed was US$2.7Ā billion, upĀ 29% in Indonesian Rupiah, althoughĀ the consumer finance loan bookĀ at the year endĀ wasĀ little changed atĀ US$1.3 billion as most new business was joint finance without recourse. The profit at 44.5%-owned Bank Permata was downĀ 9%Ā inĀ its reporting currencyĀ at US$46Ā million.Ā 

There was an excellent result from 80%-held Astra Agro Lestari with a 33% growth in profit. Palm oil production rose by 7% to 982,000 tonnes and prices achieved were on average 19% higher than in 2007, although prices have now declined significantly from their recent highs. During the year, the company increased its planted area by 10% to 251,000 hectares.

In a good year for United Tractors, which is 60%-held, profit was 78% higher. Sales of Komatsu equipment rose 26% to some 4,300 units, although demand reduced significantly in the last quarter. Mining subsidiary, Pamapersada Nusantara, achieved an 8% increase in coal extracted at 59 million tonnes and a 25% increase in overburden removed at 442 million bcm in its contract mining operations, while coal sales from its own mines amounted to 4 million tonnes.

Astra's information technology business and infrastructure investments performed satisfactorily.

Further InterestsĀ 

Rothschilds Continuation, in whichĀ the CompanyĀ holds a 21% interest, is the holding company of an independent financial services group which has some 50 offices in more than 37 countries worldwide. In a very difficult yearĀ globallyĀ for the financial services sector, RothschildĀ fullyĀ maintained its position as a leading M&A adviser, although volumes declined. There was, however,Ā increasing demand for the group's debt and restructuring advisory services as the year progressed.

Tata IndustriesĀ is an unlisted IndianĀ investment company in whichĀ the CompanyĀ holds a 20%Ā shareholding. Tata Industries'Ā largest investment is in Tata Teleservices, aĀ primarilyĀ mobile service providerĀ in the fast growing Indian telecom sector. In 2008, DoCoMo of Japan invested US$2.7 billion in Tata Teleservices for a 26% holding and this new capital will be largely employed in the continuing roll-out of Tata Teleservices'Ā GSM infrastructure.

Asia Commercial BankĀ inĀ VietnamĀ encountered a significantly tougher trading environment in 2008. Banking sector restrictions to counter inflation were imposed early in the year and these eased only when the global economic slowdown impactedĀ VietnamĀ later in the year. Despite this,Ā the bankĀ reported 2008 pre-tax profit growth of 20% and paid a special dividend, of which the Company'sĀ 7% share was US$5Ā million.

Anthony Nightingale

Managing Director

6th March 2009

Jardine Strategic Holdings Limited

Consolidated Profit and Loss Account

for the year ended 31st December 2008

2008

2007

Underlying

Non-

Underlying

Non-

business

trading

business

trading

performance

items

Total

performance

items

Total

US$m

US$m

US$m

US$m

US$m

US$m

RevenueĀ (note 2)

18,455Ā 

-

18,455Ā 

15,328Ā 

-

15,328Ā 

Net operating costsĀ (note 3)

(16,775)

(106)

(16,881)

(13,977)

133Ā 

(13,844)

Operating profitĀ (note 4)

1,680Ā 

(106)

1,574Ā 

1,351Ā 

133Ā 

1,484Ā 

Financing charges

(123)

-

(123)

(177)

-Ā 

(177)

Financing income

87Ā 

-

87Ā 

82Ā 

-Ā 

82Ā 

Net financing charges

(36)

-

(36)

(95)

-

(95)

Share of results of Jardine

MathesonĀ (note 5)

119

(3)

116Ā 

130

59Ā 

189Ā 

Share of results of associates

and joint venturesĀ (note 6

497Ā 

(146)

351Ā 

425Ā 

1,101Ā 

1,526Ā 

Profit before tax

2,260Ā 

(255)

2,005Ā 

1,811Ā 

1,293Ā 

3,104Ā 

TaxĀ (note 7)

(481)

28Ā 

(453)

(372)

(20)

(392)

Profit after tax

1,779Ā 

(227)

1,552Ā 

1,439Ā 

1,273Ā 

2,712Ā 

Attributable to:

Shareholders of theĀ 

CompanyĀ (notes 8 & 10)

859Ā 

(167)

692Ā 

723Ā 

1,301Ā 

Ā 

2,024Ā 

Minority interests

920Ā 

(60)

860Ā 

716Ā 

(28)Ā 

688Ā 

1,779Ā 

(227)

1,552Ā 

1,439Ā 

1,273Ā 

2,712Ā 

US$Ā 

US$Ā 

US$Ā 

US$

Earnings per shareĀ (note 9)

- basic

1.39Ā 

1.12Ā 

1.17Ā 

3.28Ā 

- diluted

1.39Ā 

1.12Ā 

1.17Ā 

3.19Ā 

Jardine Strategic Holdings Limited

Consolidated Balance Sheet

at 31st December 2008

2008

2007

US$m

US$m

Assets

Intangible assets

1,865

1,766

Tangible assets

3,097

2,912

Investment properties

17

28

Plantations

353

515

Investment in JardineĀ MathesonĀ 

793

962

Associates and joint ventures

7,440

7,514

Other investments

562

697

Non-current debtors

1,032

998

Deferred tax assets

92

102

Pension assets

15

107

Non-current assets

15,266

15,601

Stocks and work in progressĀ 

1,574

1,225

Current debtors

1,872

1,957

Current investments

4

21

Current tax assets

76

149

Bank balances and other liquid funds

- non-financial services companies

1,709

1,423

- financial services companies

183

167

1,892

1,590

5,418

4,942

Non-current assets classified as held for saleĀ (note 11)

65

43

Current assets

5,483

4,985

Total assets

20,749

20,586

Equity

Share capital

Ā 

55Ā 

54Ā 

Share premium and capital reserves

1,338Ā 

1,331Ā 

Revenue and other reserves

9,620Ā 

9,611Ā 

Own shares held

(1,308)

(1,209)

Shareholders' fundsĀ (note 12)

9,705Ā 

9,787Ā 

Minority interests

3,632Ā 

3,531Ā 

Total equity

13,337Ā 

13,318Ā 

Liabilities

Long-term borrowings

- non-financial services companies

1,754Ā 

1,775Ā 

- financial services companies

563Ā 

616Ā 

2,317Ā 

2,391Ā 

Deferred tax liabilities

389Ā 

508Ā 

Pension liabilities

94Ā 

66Ā 

Non-current creditors

133Ā 

63Ā 

Non-current provisions

48Ā 

34Ā 

Non-current liabilities

2,981Ā 

3,062Ā 

Current creditors

2,903Ā 

2,670Ā 

Current borrowings

- non-financial services companies

483Ā 

499Ā 

- financial services companies

798Ā 

806Ā 

1,281Ā 

1,305Ā 

Current tax liabilities

220Ā 

198Ā 

Current provisions

27Ā 

33Ā 

Current liabilities

4,431Ā 

4,206Ā 

Total liabilities

7,412Ā 

7,268Ā 

Total equity and liabilities

20,749Ā 

20,586Ā 

Ā 

Jardine Strategic Holdings Limited

Consolidated Statement of Recognized Income and Expense

for the year ended 31st December 2008

2008

2007

US$m

US$m

Surpluses on revaluation of intangible assets

13Ā 

-Ā Ā 

Surpluses on revaluation of properties

16Ā 

114Ā 

(Losses)/gains on revaluation of other investments

(292)

165Ā 

Actuarial (losses)/gains on employee benefit plans

(228)

59Ā 

Net exchange translation differences

(810)

(95)

Losses on cash flow hedges

(34)

(7)

Tax on items taken directly to equity

134Ā 

(20)

Net (loss)/income recognized directly in equity

(1,201)

216Ā 

Transfer to profit and loss on disposal of other investments

3Ā 

(59)

Transfer to profit and loss on realization of exchange reserves

(2)

(4)

Transfer to profit and loss in respect of cash flow hedges

(1)

2Ā 

Profit after tax

1,552Ā 

2,712Ā 

Total recognized income and expense for the year

351Ā 

2,867Ā 

Attributable to:

Shareholders of the Company

(45)

2,263Ā 

Minority interests

396Ā 

604Ā 

351Ā 

2,867Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Surpluses on revaluation of intangible assets represent the increase in fair value attributable to the Group's previously held interests in associates on the dates they became subsidiary undertakings.Ā Ā 

Ā Ā 

Jardine Strategic Holdings Limited

Consolidated Cash Flow Statement

for the year ended 31st December 2008

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

2008

2007

Ā 

US$m

Ā 

Ā 

Ā 

US$m

Ā 

Operating activitiesĀ 

Operating profit

Ā 

1,574Ā 

Ā 

Ā 

1,484Ā 

Ā 

Depreciation and amortizationĀ 

Ā 

490Ā 

Ā 

Ā 

450Ā 

Ā 

Other non-cash itemsĀ 

Ā 

314Ā 

Ā 

Ā 

50Ā 

Ā 

(Increase)/decrease in working capital

Ā 

(279)

Ā 

Ā 

93Ā 

Ā 

Interest received

Ā 

89Ā 

Ā 

Ā 

75Ā 

Ā 

Interest and other financing charges paid

Ā 

(129)

Ā 

Ā 

(175)

Ā 

Tax paidĀ 

Ā 

(407)

Ā 

Ā 

(267)

Ā 

Ā 

1,652Ā 

Ā 

Ā 

1,710Ā 

Ā 

Dividends from Jardine Matheson

Ā 

152Ā 

Ā 

Ā 

131Ā 

Ā 

Dividends from associates and joint ventures

Ā 

386Ā 

Ā 

Ā 

203Ā 

Ā 

Cash flows from operating activitiesĀ 

2,190Ā 

2,044Ā 

Investing activities

Purchase of subsidiary undertakingsĀ (note 14(a))

Ā 

(413)

Ā 

Ā 

(26)

Ā 

Purchase of associates and joint venturesĀ (note 14(b))

Ā 

(205)

Ā 

Ā 

(113)

Ā 

Purchase of other investmentsĀ (note 14(c))

Ā 

(204)

Ā 

Ā 

(80)

Ā 

Purchase of land use rights

Ā 

(54)

Ā 

Ā 

(30)

Ā 

Purchase of other intangible assets

Ā 

(38)

Ā 

Ā 

(28)

Ā 

Purchase of tangible assets

Ā 

(878)

Ā 

Ā 

(568)

Ā 

Purchase of plantations

Ā 

(71)

Ā 

Ā 

(41)

Ā 

Advance of mezzanine loans

Ā 

(1)

Ā 

Ā 

(3)

Ā 

Repayment of mezzanine loans

Ā 

-Ā 

Ā 

Ā 

12Ā 

Ā 

Capital distribution from associates

Ā 

23Ā 

Ā 

Ā 

14Ā 

Ā 

SaleĀ of subsidiary undertakingsĀ (note 14(d))

Ā 

(33)

Ā 

Ā 

-Ā 

Ā 

SaleĀ of associates and joint venturesĀ (note 14(e))

Ā 

25Ā 

Ā 

Ā 

104Ā 

Ā 

SaleĀ of other investmentsĀ (note 14(f))

Ā 

82Ā 

Ā 

Ā 

127Ā 

Ā 

SaleĀ of land use rights

Ā 

9Ā 

Ā 

Ā 

14Ā 

Ā 

SaleĀ of tangible assets

Ā 

84Ā 

Ā 

Ā 

43Ā 

Ā 

SaleĀ of investment properties

Ā 

9Ā 

Ā 

Ā 

6Ā 

Ā 

SaleĀ of plantations

Ā 

14Ā 

Ā 

Ā 

-Ā 

Ā 

Cash flows from investing activities

(1,651)

(569)

Financing activities

Capital contribution from minority shareholders

Ā 

159Ā 

Ā 

Ā 

5Ā 

Ā 

Drawdown of borrowings

Ā 

3,555Ā 

Ā 

Ā 

3,664Ā 

Ā 

Repayment of borrowings

Ā 

(3,421)

Ā 

Ā 

(4,572)

Ā 

Dividends paid by the CompanyĀ 

Ā 

(32)

Ā 

Ā 

(33)

Ā 

Dividends paid to minority shareholdersĀ 

Ā 

(363)

Ā 

Ā 

(256)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cash flows from financing activities

(102)

(1,192)

Effect of exchange rate changesĀ 

(109)

(16)

Ā 

Ā 

Net increase in cash and cash equivalents

328Ā 

267Ā 

Cash and cash equivalents at 1st January

1,554Ā 

1,287Ā 

Cash and cash equivalents at 31st DecemberĀ 

1,882Ā 

1,554Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Jardine Strategic Holdings Limited
Ā 
Ā 
Ā 
Ā 
Ā 
Notes
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
1.
Accounting Policies and Basis of Preparation
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
The financial information contained in this announcement has been based on the audited results for the year ended 31st December 2008 which have been prepared in conformity with International Financial Reporting Standards, including International Accounting Standards and Interpretations adopted by the International Accounting Standards Board.
Ā 
Ā 
Ā 
Ā 
In 2008, the Group adopted the following interpretations to existing standards which are relevant to its operations:
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
IFRIC 11
IFRS 2 - Group and Treasury Share Transactions
Ā 
Ā 
Ā 
IFRIC 12
Service Concession Arrangements
Ā 
Ā 
Ā 
IFRIC 14
IAS 19 - The Limit on a Defined Benefit Asset, Minimum FundingĀ Requirements and their Interaction
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 

Ā 

The adoption of the above interpretations does not have a material impact on the results of the Group.

The Group's reportable segments are set out in note 2.
Ā 
Certain comparative figures have been reclassified to conform with the current year presentation.
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
2.
Revenue
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
2008
Ā 
Ā 
Ā 
2007
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
US$m
Ā 
Ā 
Ā 
US$m
Ā 
Ā 
Ā 
By business:
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Dairy Farm
Ā 
Ā 
Ā 
6,733
Ā 
Ā 
Ā 
5,887
Ā 
Ā 
Ā 
Mandarin Oriental
Ā 
Ā 
Ā 
530
Ā 
Ā 
Ā 
529
Ā 
Ā 
Ā 
Jardine Cycle & Carriage
Ā 
Ā 
1,218
Ā 
Ā 
Ā 
1,239
Ā 
Ā 
Ā 
Astra
Ā 
Ā 
Ā 
Ā 
Ā 
9,974
Ā 
Ā 
Ā 
7,673
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
18,455
Ā 
Ā 
Ā 
15,328
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 
Ā 

3.

Net Operating Costs

2008

2007

US$m

US$m

Cost of sales

(13,828)

(11,411)

Other operating income

198Ā 

289Ā 

Selling and distribution costs

(2,078)

(1,835)

Administration expenses

(943)

(843)

Other operating expenses

(230)

(44)

Ā 

Ā 

(16,881)

(13,844)

4.

Operating Profit

2008

2007

US$m

US$m

By business:

Dairy Farm

387Ā 

276Ā 

Mandarin Oriental

82Ā 

133Ā 

Jardine Cycle & Carriage

56Ā 

38Ā 

Astra

1,108Ā 

1,034Ā 

Ā 

Ā 

1,633Ā 

1,481Ā 

Corporate and other interests

(59)

4Ā 

Intersegment transactions

-Ā 

(1)

Ā 

Ā 

1,574Ā 

1,484Ā 

Operating profit included the following gains/(losses)Ā from non-trading items:

Increase in fair value of investment properties

2Ā 

1Ā 

(Decrease)/increase in fair value of plantations

(162)

35Ā 

SaleĀ and closure of businesses

14Ā 

17Ā 

Sales of plantations and related assets

34Ā 

-Ā 

SaleĀ of investments

1Ā 

70Ā 

SaleĀ of property interests

2Ā 

-Ā 

Change in attributable interests in subsidiary undertakings

-Ā 

2Ā 

Restructuring of businesses

2Ā 

(7)

Realization of exchange gains*

1Ā 

8Ā 

Discount on acquisition of businesses

-Ā 

3Ā 

Other

-Ā 

4Ā 

Ā 

Ā 

(106)

133Ā 

*

Arising on repatriation of capital from a foreign subsidiary undertaking.

5.

Share of Results of Jardine Matheson

2008

2007

US$m

US$m

By business:

Jardine Pacific

60Ā 

114Ā 

Jardine Motors

21Ā 

42Ā 

Jardine Lloyd Thompson

20Ā 

24Ā 

Corporate and other interests

15Ā 

17Ā 

Intersegment transactions

-Ā 

(8)

116Ā 

189Ā 

Share of results of Jardine Matheson included the following gains/(losses) from non-trading items:

(Decrease)/increase in fair value of investment properties

(5)

38Ā 

Revaluation of property interests

(2)

-Ā 

SaleĀ and closure of businesses

2Ā 

5Ā 

SaleĀ of property interests

2Ā 

1Ā 

Restructuring of businesses

(1)

7Ā 

Realization of exchange gains*

-Ā 

4Ā 

Value added tax recovery in Jardine Motors

1Ā 

5Ā 

Other

-Ā 

(1)

Ā 

Ā 

(3)

59Ā 

Results are shown after tax and minority interests in Jardine Matheson.

*

Arising on repatriation of capital from a foreign subsidiary undertaking.

6.

Share of Results of Associates and Joint VenturesĀ 

2008

2007

US$m

US$m

By business:

HongkongĀ Land

25Ā 

1,342Ā 

Dairy Farm

30Ā 

30Ā 

Mandarin Oriental

11Ā 

23Ā 

Jardine Cycle & Carriage

6Ā 

9Ā 

Astra

264Ā 

116Ā 

Corporate and other interests

15Ā 

6Ā 

Ā 

Ā 

351Ā 

1,526Ā 

Share of results of associates and joint ventures includedĀ the following gains/(losses) from non-trading items:

(Decrease)/increase in fair value of investment properties

(253)

1,173Ā 

Asset impairment

(5)

(70)

SaleĀ and closure of businesses

2Ā 

(10)

SaleĀ of investments

3Ā 

2Ā 

SaleĀ of property interests

-Ā 

4Ā 

Change in attributable interests in associates

101Ā 

2Ā 

Deferred tax on franchise rights*

6Ā 

-Ā 

Ā 

Ā 

(146)

1,101Ā 

Ā 

Ā 

Results are shown after tax and minority interests in the associates and joint ventures.

*

Arising on change in tax rate on deferred tax relating to the valuation of franchise rights on acquisition of Astra.

7.

Tax

2008

2007

US$m

US$m

Current tax

(528)

(382)

Deferred tax

75Ā 

(10)

Ā 

Ā 

(453)

(392)

Ā 

Ā 

GreaterĀ China

(41)

(29)

Southeast Asia

(405)

(339)

United Kingdom

(9)

(5)

Rest of the world

2Ā 

(19)

Ā 

Ā 

Ā 

(453)

(392)

Ā 

Ā 

Tax on profits has been calculated at rates of taxation prevailing in the territories in which the Group operates.

Share of tax of Jardine Matheson of US$12 millionĀ (2007: US$34 million)Ā and of associates and joint ventures of US$55 millionĀ (2007: US$307 million)Ā are included in share of results of Jardine Matheson and share of results of associates and joint ventures respectively.

8.

Profit attributable to Shareholders

2008

2007

US$m

US$m

By business:

Jardine Matheson

119Ā 

130Ā 

HongkongĀ Land

179Ā 

163Ā 

Dairy Farm

250Ā 

201Ā 

Mandarin Oriental

52Ā 

59Ā 

Jardine Cycle & Carriage

29Ā 

27Ā 

Astra

293Ā 

222Ā 

Corporate and other interests

(63)

(79)

Ā 

Ā 

Underlying profit attributable to shareholders

859Ā 

723Ā 

(Decrease)/increase in fair value of investmentĀ propertiesĀ (note 10)

(257)

1,211Ā 

Other non-trading itemsĀ (note 10)

90Ā 

90Ā 

Ā 

Ā 

Profit attributable to shareholders

692Ā 

2,024Ā 

9.

Earnings per Share

Basic earnings per share are calculated on profit attributable to shareholders of US$692 millionĀ (2007: US$2,024 million)Ā and on the weighted average number of 618 millionĀ (2007: 618 million)Ā shares in issue during the year.

Diluted earnings per share are calculated on profit attributable to shareholders of US$691 millionĀ (2007: US$1,973 million), which is after adjusting for the effects of the conversion of dilutive potential ordinary shares of Jardine Matheson, subsidiary undertakings, associates or joint ventures.

The weighted average number of shares is arrived at as follows:

Ordinary shares

in millions

2008

2007

Weighted average number of shares in issue

1,087Ā 

1,077Ā 

Company's share of shares held by Jardine Matheson

(469)

(459)

Ā 

Ā 

Weighted average number of shares for earnings per share calculation

618Ā 

618Ā 

Additional basic and diluted earnings per share are also calculated based on underlying profit attributable to shareholders. A reconciliation of earnings is set out below:

2008

2007

Basic

Diluted

Basic

Diluted

earnings

earnings

earnings

Earnings

per share

perĀ share

per share

perĀ share

Ā 

US$m

US$

US$

US$m

US$

US$

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Profit attributable to shareholders

692

1.12

1.12

2,024Ā 

3.28

3.19

Non-trading itemsĀ (note 10)

167

(1,301)

Ā 

Ā 

Ā 

Underlying profit attributable

toĀ shareholders

859

1.39

1.39

723Ā 

1.17

1.17

10.

Non-trading Items

Non-trading items are separately identified to provide greater understanding of the Group's underlying business performance. Items classified as non-trading items include fair value gains or losses on revaluation of investment properties and plantations; gains and losses arising from the sale of businesses, investments and properties; impairment of non-depreciable intangible assets and other investments; provisions for the closure of businesses; and other credits and charges of a non-recurring nature that require inclusion in order to provide additional insight into underlying business performance.

An analysis of non-trading items after interest, tax and minority interests is set out below:

2008

2007

US$m

US$m

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

(Decrease)/increase in fair value of investment properties

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

-Ā HongkongĀ Land

Ā 

(253)

Ā 

Ā 

1,173Ā 

Ā 

- Jardine Matheson

Ā 

(5)

Ā 

Ā 

38Ā 

Ā 

- other

Ā 

1Ā 

Ā 

Ā 

-Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

(257)

1,211Ā 

(Decrease)/increase in fair value of plantations

(32)

6Ā 

Asset impairment

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

- Mandarin Oriental,Ā Kuala Lumpur

Ā 

-Ā 

Ā 

Ā 

4Ā 

Ā 

- motorcycle franchise rights

Ā 

-Ā 

Ā 

Ā 

(24)

Ā 

- other

Ā 

(3)

Ā 

Ā 

-Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

(3)

(20)

Revaluation of property interests

(2)

-Ā 

SaleĀ and closure of businesses

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

- 50% interest in Olive Young

Ā 

9Ā 

Ā 

Ā 

-Ā 

Ā 

- 25% interest in Mandarin Oriental,Ā New York

Ā 

-Ā 

Ā 

Ā 

12Ā 

Ā 

- other

Ā 

4Ā 

Ā 

Ā 

(7)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

13Ā 

5Ā 

SaleĀ of plantations and related assets

6Ā 

-Ā 

SaleĀ of investments

4Ā 

71Ā 

SaleĀ of property interests

2Ā 

5Ā 

Ā 

Change in attributable interests in subsidiary undertakingsĀ and associates

96

3Ā 

Restructuring of businesses

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

- SIACI in Jardine Lloyd Thompson

Ā 

-Ā 

Ā 

Ā 

10Ā 

Ā 

- other

Ā 

1Ā 

Ā 

Ā 

(5)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

1Ā 

5Ā 

Realization of exchange gains*

1Ā 

10Ā 

Discount on acquisition of businesses

-Ā 

1Ā 

Value added tax recovery in JardineĀ Motors

1Ā 

5Ā 

Deferred tax on franchise rights+

3Ā 

-Ā 

Other

-Ā 

(1)

Ā 

Ā 

(167)

1,301Ā 

*

Arising on repatriation of capital from a foreign subsidiary undertaking and from a foreign subsidiary undertaking in Jardine Matheson.

+

Arising on change in tax rate on deferred tax relating to the valuation of franchise rights on acquisition of Astra.Ā 

11.

Non-current Assets Classified as Held forĀ Sale

The major classes of assets classified as held for sale are set out below:

2008

2007

US$m

US$m

Intangible assets

15

-

Tangible assets

50

34

Investment properties

-

2

Associates and joint ventures

-

7

Ā 

Ā 

Total assets

65

43

At 31st December 2008, the non-current assets classified as held for sale comprise Dairy Farm's interest in two retail properties inĀ MalaysiaĀ with a carrying value of US$65 million.

At 31st December 2007, the non-current assets classified as held for sale include Dairy Farm's interest in a retail property inĀ MalaysiaĀ with a carrying value of US$33 million and its 50% interest in Olive Young with a carrying value of US$7 million. The sale of Olive Young was completed in February 2008 and resulted in a profit before tax of US$14 million.

12.

Shareholders' Funds

2008

2007

US$m

US$m

At 1st January

9,787Ā 

7,627Ā 

Recognized income and expense attributable to shareholders

(45)

2,263Ā 

DividendsĀ (note 13)

(112)

(107)

Employee share option schemes

- value of employee services

8Ā 

6Ā 

Scrip issued in lieu of dividends

166Ā 

153Ā 

Increase in own shares held

(99)

(155)

Ā 

Ā 

At 31st December

9,705Ā 

9,787Ā 

Ā 

Ā 

13.

Dividends

2008

2007

US$m

US$m

Final dividend in respect of 2007 of USĀ¢ 12.40Ā (2006: USĀ¢11.70)Ā per share

134Ā 

125Ā 

Interim dividend in respect of 2008 of USĀ¢ 5.90Ā (2007: USĀ¢5.60)Ā per share

64Ā 

61Ā 

Ā 

Ā 

198Ā 

186Ā 

Ā 

Ā Company's share of dividends paid on the shares held by Jardine Matheson

(86)

(79)

Ā 

Ā 

Ā 

Ā 

112Ā 

107Ā 

Ā 

Ā 

A final dividend in respect of 2008 of USĀ¢13.10Ā (2007: USĀ¢12.40)Ā per share amounting to a total of US$143 millionĀ (2007: US$134 million)Ā is proposed by the Board. The dividend proposed will not be accounted for until it has been approved at the Annual General Meeting. The net amount after deducting the Company's share of the dividends payable on the shares held by Jardine Matheson of US$62 millionĀ (2007: US$58 million)Ā will be accounted for as an appropriation of revenue reserves in the year ending 31st December 2009.

14.

Ā Notes to Consolidated Cash Flow Statement

2008

2007

(a)Ā 

Purchase of subsidiary undertakings

US$m

US$m

Intangible assets

124Ā 

2Ā 

Tangible assets

226Ā 

1Ā 

Non-current debtorsĀ 

1Ā 

1Ā 

Current assets

23Ā 

9Ā 

Long-term borrowings

(28)

-Ā 

Deferred tax liabilitiesĀ 

(75)

-Ā 

Pension liabilities

-Ā 

(1)

Current liabilities

(19)

(6)

Net assets

252Ā 

6Ā 

Adjustment for minority interestsĀ 

(28)

(3)

Ā 

Ā 

Net assets acquiredĀ 

224Ā 

3Ā 

Goodwill

11Ā 

4Ā 

Total consideration

235Ā 

7Ā 

Ā 

Ā 

Adjustment for carryingĀ value of associates and joint ventures

(26)

(4)

Ā 

Adjustment for fair value relating to previously held

interests

(10)

-Ā 

Ā 

Cash and cash equivalents of subsidiary undertakings acquired

(8)

(2)

Ā 

Ā 

Net cash outflow

191Ā 

1Ā 

Increase in interest in Mandarin Oriental

2Ā 

-Ā 

Increase in interest in Jardine Cycle & Carriage

137Ā 

24Ā 

Increase in interests in other subsidiary undertakingsĀ 

83Ā 

1Ā 

413Ā 

26Ā 

Net cash outflow in 2008 of US$191 million included US$156 million for PT United Tractors' acquisition of a company which holds coal mining rights inĀ Central KalimantanĀ and US$24 million for increasing Astra's interest in PT Marga Mandalasekti from 34% to 63%.Ā 

Increase in interests in other subsidiary undertakings included US$42 million for Dairy Farm's acquisition of an additional interest in PT Hero Supermarket under a put option, and US$20 million and US$21 million for Astra's increased interests in PT Astra Otoparts and PT United Tractors respectively.

(b)

Purchase of associates and joint ventures in 2008 included US$77 million for Jardine Cycle & Carriage's acquisition of a 20% interest in Truong Hai Automotive Corporation, and US$97 million and US$21 million for the Company's increased interest inĀ HongkongĀ LandĀ and investment in Jardine Rothschild Asia Capital respectively. Purchase of associates and joint ventures in 2007 included the Company's increased interest in Hongkong Land of US$104 million.

(c)

Purchase of other investments in 2008 included US$156 million for Astra's purchase of securities, and US$22 million and US$19 million for the Company's purchase of shares in Paris Orléans and bonds in Hongkong Land respectively. Purchase of other investments in 2007 included US$61 million for Astra's purchase of securities.

2008

2007Ā 

(d)

SaleĀ of subsidiary undertakings

US$m

US$mĀ 

Intangible assets

1Ā 

-Ā 

Tangible assets

4Ā 

-Ā 

Associates and joint ventures

2Ā 

-Ā 

Non-current debtors

2Ā 

-Ā 

Deferred tax assets

4Ā 

-Ā 

Current assets

101Ā 

-Ā 

Current liabilities

(33)

-Ā 

Ā 

Ā 

Net assets

81Ā 

-Ā 

Adjustment for minority interests

(24)

-Ā 

Ā 

Ā 

Net assets disposed of

57Ā 

-Ā 

Profit on disposal

3Ā 

-Ā 

Ā 

Ā 

SaleĀ proceeds

60Ā 

-Ā 

Adjustment for carrying value of associatesĀ 

and joint ventures

(34)

-Ā 

Cash and cash equivalents of subsidiaryĀ 

undertakings disposed ofĀ 

(59)

-Ā 

Ā 

Ā 

Net cash outflow

(33)

-Ā 

Ā 

Ā 

SaleĀ proceeds in 2008 of US$60 million included US$48 million from Astra's sale of a 15% interest in PT Pantja Motor which reduced its effective interest from 65% to 50%.Ā 

(e)

SaleĀ of associates and joint ventures in 2008 included US$21 million from Dairy Farm's sale of its 50% interest in Olive Young. Sale of associates and joint ventures in 2007 included US$71 million from Mandarin Oriental's sale of its 25% interest in Mandarin Oriental, New York, and US$12 million and US$15 million from Jardine Cycle & Carriage's sale of its interests in Ampang Investments and UMF respectively.

(f)

SaleĀ of other investments in 2008 mainy comprised Astra's sale of securities. Sale of other investments in 2007 included US$54 million from the Company's partial disposal of its interest in The Bank of N.T. Butterfield & Son, US$11 million from disposal of shares in CNAC and US$46 million from a capital distribution from Edaran Otomobil Nasional followed by sale of that investment.

15.

Jardine Strategic Corporate Cash Flow and Net Debt

2008

2007

US$m

US$m

Dividends receivable

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Subsidiary undertakings

Ā 

287Ā 

Ā 

Ā 

350Ā 

Ā 

Jardine Matheson

Ā 

228Ā 

Ā 

Ā 

197Ā 

Ā 

Associates

Ā 

164Ā 

Ā 

Ā 

118Ā 

Ā 

Other holdings

Ā 

19Ā 

Ā 

Ā 

12Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

698Ā 

677Ā 

Less taken in scrip

(148)

(117)

550Ā 

560Ā 

Other operating cash flows

(79)

(83)

Cash flows from operating activities

471Ā 

477Ā 

Investing activities

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Purchase of subsidiary undertakings

Ā 

(139)

Ā 

Ā 

(24)

Ā 

Purchase of associates

Ā 

(118)

Ā 

Ā 

(104)

Ā 

Purchase of other investments

Ā 

(47)

Ā 

Ā 

(18)

Ā 

SaleĀ of other investments

Ā 

-Ā 

Ā 

Ā 

111Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cash flows from investing activities

(304)

(35)

Financing activities

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Dividends paid by the Company

Ā 

(32)

Ā 

Ā 

(33)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cash flows from financing activities

(32)

(33)

Fair value adjustment on 6.375% Guaranteed Bonds

(12)

(15)

Effect of exchange rate changes

-Ā 

(2)

Net decrease in net debt

123Ā 

392Ā 

Net debt at 1st January

(343)

(735)

Net debt at 31st December

(220)

(343)

Represented by:

Bank balances and other liquid funds

74Ā 

6Ā 

6.375% Guaranteed Bonds due 2011

(294)

(313)

Other long-term borrowings

-Ā 

(36)

(220)

(343)

16.

Capital Commitments and Contingent Liabilities

2008

2007

US$m

US$m

Capital commitments

469

276

Various Group companies are involved in litigation arising in the ordinary course of their respective businesses. Having reviewed outstanding claims and taking into account legal advice received, the Directors are of the opinion that adequate provisions have been made in the financial statements.

17.

Post Balance Sheet Event

In January 2009, Mandarin Oriental announced that it had entered into an agreement to sell its 50% interest in Mandarin Oriental,Ā MacauĀ for US$90 million. The sale is expected to complete in May 2009 and will result in a profit after tax of approximately US$75 million.

18.

Market Value Basis Net Assets

2008

2007

US$m

US$m

Jardine Matheson

1,236Ā 

1,821Ā 

HongkongĀ Land

2,738Ā 

5,342Ā 

Dairy Farm

4,482Ā 

4,576Ā 

Mandarin Oriental

710Ā 

1,698Ā 

Jardine Cycle & Carriage

1,604Ā 

3,406Ā 

Other holdings

691Ā 

890Ā 

Jardine Strategic Corporate

(201)

(343)

11,260Ā 

17,390Ā 

US$

US$

Net asset value per share

18.15Ā 

28.22Ā 

'Market value basis net assets' are calculated based on the market price of the Company's holding for listed companies, with the exception of the holding in Jardine Matheson which has been calculated by reference to the marketĀ value ofĀ US$6,151 millionĀ (2007: US$9,139 million)Ā less the Company's share of the market value of Jardine Matheson's interest in the Company. For unlisted companies a Directors' valuation has been used.

Net asset value per share is calculated on 'Market value basis net assets' ofĀ US$11,260 millionĀ (2007: US$17,390 million)Ā and on 620 millionĀ (2007: 617 million)Ā shares outstanding at the year end which excludes the Company's share of the shares held by Jardine Matheson of 473 millionĀ (2007: 466 million)Ā shares.

The final dividend of USĀ¢13.10 per share will be payable on 13th May 2009, subject to approval at the Annual General Meeting to be held on 7th May 2009, to shareholders on the register of members at the close of business on 20th March 2009, and will be available in cash with a scrip alternative. The ex-dividend date will be on 18th March 2009, and the share registers will be closed from 23rd to 27th March 2009, inclusive. Shareholders will receive their cash dividends inĀ United StatesĀ Dollars, unless they are registered on theĀ JerseyĀ branch register where they will have the option to elect for sterling. These shareholders may make new currency elections for the 2008 final dividend by notifying theĀ United KingdomĀ transfer agent in writing by 24th April 2009. The sterling equivalent of dividends declared inĀ United StatesĀ Dollars will be calculated by reference to a rate prevailing on 29th April 2009. Shareholders holding their shares through The Central Depository (Pte) Limited ('CDP') inĀ SingaporeĀ will receiveĀ United StatesĀ Dollars unless they elect, through CDP, to receiveĀ SingaporeĀ Dollars or the scrip alternative.

Jardine StrategicĀ 

Jardine Strategic is a holding company which takes long-term strategic investments in multinational businesses, particularly those with an Asian focus, and in other high quality companies with existing or potential links with the Group. Its principal attributable interests are in Jardine Matheson 53%,Ā HongkongĀ LandĀ 49%, Dairy Farm 78%, Mandarin Oriental 73% and Jardine Cycle & Carriage 68%, which in turn has a 50% interest in Astra. Jardine Strategic is 81%-held by Jardine Matheson. The Company also has a 21% interest in Rothschilds Continuation.

The primary share listing of the parent company, Jardine Strategic Holdings Limited, is inĀ London, with secondary listings in Bermuda andĀ Singapore. The Company is incorporated in Bermuda and its interests are managed fromĀ Hong KongĀ by Jardine Matheson Limited.

- end -

For further information, please contact:

Jardine Matheson Limited

James Riley

(852) 2843 8229

GolinHarris

Kennes Young

(852) 2501 7987

Full text of the Preliminary Announcement of Results and the Preliminary Financial Statements for the year ended 31st December 2008 can be accessed through the Internet at 'www.jardines.com'.

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
FR JAMLTMMAMBJL
Date   Source Headline
13th Apr 20218:03 amRNSSuspension of Listing of Jardine Strategic
12th Apr 20211:25 pmRNSUpdate on Simplification of JM & Acquisition of JS
12th Apr 20211:02 pmRNSResults of Special General Meeting
24th Mar 20219:35 amRNSDirector Declaration
18th Mar 20217:00 amRNSCir re. Publication of Shareholder Circular
11th Mar 202111:27 amRNS2020 Preliminary Announcement of Results
11th Mar 202111:23 amRNS2020 Preliminary Announcement of Results
11th Mar 20219:16 amRNS2020 Preliminary Announcement of Results
11th Mar 20219:16 amRNS2020 Preliminary Announcement of Results
11th Mar 20219:16 amRNS2020 Preliminary Announcement of Results
10th Mar 20219:38 amRNSFull Year 2020 Results of PT Hero
8th Mar 20217:00 amRNSRecommended Cash Acquisition of Jardine Strategic
8th Mar 20217:00 amRNSSimplification of Jardine Matheson Structure
26th Feb 202110:08 amRNSJardine Cycle & Carriage – Final Results
25th Feb 20219:54 amRNSAstra International - Final Results
5th Nov 20209:32 amRNSInterim Management Statement
5th Nov 20209:31 amRNSInterim Management Statement
5th Nov 20209:27 amRNSInterim Management Statement
5th Nov 20209:25 amRNSInterim Management Statement
5th Nov 20209:23 amRNSJC&C Interim Management Statement
5th Nov 20209:21 amRNSInterim Management Statement
30th Oct 202010:11 amRNSTotal Voting Rights
30th Oct 20209:24 amRNSNine Months 2020 Results of PT Hero
26th Oct 202010:38 amRNSPT Astra 2020 Third Quarter Financial Statements
14th Oct 202010:34 amRNSDirector/PDMR Shareholding
9th Oct 202010:23 amRNSAdditional Listing
30th Sep 202010:50 amRNSDividend
25th Sep 202011:39 amRNSDividend
2nd Sep 202010:24 amRNSCirc re. Scrip Dividend Scheme
30th Jul 202011:09 amRNSHalf-year Report
30th Jul 202011:03 amRNSHalf Year Results
30th Jul 202011:01 amRNSHalf-year Report
30th Jul 202010:36 amRNSJardine Cycle & Carriage - Half Year Results
29th Jul 202012:14 pmRNSHalf-year Report
29th Jul 202011:31 amRNSHalf-year Report
29th Jul 202010:53 amRNSFirst Half 2020 Results of PT Hero
29th Jul 202010:44 amRNSPT Astra International Tbk - First Half Results
15th Jun 202010:23 amRNSDirector Declaration
10th Jun 202010:27 amRNSFist Quarter 2020 Results of PT Hero
29th May 202010:24 amRNSTotal Voting Rights
13th May 202010:54 amRNSDirector/PDMR Shareholding
11th May 202010:24 amRNSAdditional Listing
7th May 202012:32 pmRNSAGM Statement
7th May 202012:32 pmRNSResult of AGM
29th Apr 202010:24 amRNSDividend
28th Apr 202010:38 amRNSInterim Management Statement
28th Apr 202010:37 amRNSInterim Management Statement
28th Apr 202010:28 amRNSInterim Management Statement
28th Apr 202010:20 amRNSInterim Management Statement
27th Apr 202010:55 amRNSJC&C Interim Management Statements

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.