Less Ads, More Data, More Tools Register for FREE

Pin to quick picksIND.L Regulatory News (IND)

  • There is currently no data for IND

Interim Report 2009

12 Mar 2009 07:00

RNS Number : 7210O
IndigoVision Group PLC
12 March 2009
 



IndigoVision Group plc ("IndigoVision" or "The Group")

Interim Report 2009

Highlights

Financial Highlights

Revenues up 16% to £10.7m

Operating profit down 7% to £1.2m

Cash of £1.6m

Operational Highlights

First phase of coast to coast Canada-US border crossings

First IP Video manufacturer to be approved by the Nevada Gaming Commission 

First casino win on Las Vegas Boulevard - "the Strip"

Further rail, traffic and government installations

Development of HD, PTZ and dome cameras

Oliver Vellacott, Chief Executive, said:

"As we expected, growth has slowed as a result of weaker corporate spending, dislocation in credit markets and rapidly deteriorating economic conditions in most markets. Against that background, increasing sales in the first half is creditable. Profitability remains sound and the balance sheet healthy. We have had a good start to the second half."

Notes to Editors

About IndigoVision

IndigoVision is a leading manufacturer of complete end-to-end IP video security solutions. IndigoVision is widely chosen for applications in airports, city centres, ports, mines, road and rail systems, education, banking, casinos, prisons, government and the military. These enterprise-class systems improve organisations' operational efficiency, enhance public safety and enable timely emergency response. IndigoVision is headquartered in Edinburgh, UK, with local sales and support offices across the world. IndigoVision partners with over 290 authorised system integrators and installers in 64 countries to provide local system design, installation and service to end users.

Shareholder calendar

30 September 2009

Full year results announced

5 November 2009

Annual General Meeting

Enquiries to:

IndigoVision Group plc

Oliver Vellacott

CEO

+44 (0) 131 475 7200

Marcus Kneen

CFO

Brewin Dolphin, Nominated Advisor

Sandy Fraser

+44 (0) 845 213 2072

Chairman's Statement

The first half of the year has been dominated by a deteriorating economic outlook in most of our major markets, and against that backdrop, we are pleased to be able to report sales growth of 16% for the six months to 31 January 2009. The sales figures benefited from currency movements. Operating margins remained healthy at 11%.

The market for IP Video has continued to develop and although many economies have weakened considerably, IndigoVision continues to position itself for future growth. In the first half year, we continued to develop and extend the product range and make improvements in customer service and support.

Results

Revenue for the six months to 31 January 2009 increased 16% to £10.7(2008£9.2m).

Gross margin reduced to 67(200871%). The reduction in gross margin resulted from changes in the mix of sales towards higher value cameras and price pressures on some larger projects. Gross profit increased 11% to £7.1m (2008£6.5m). Operating costs grew 15% to £5.9m (2008£5.2m) and over 90% of this growth was attributable to selling and distribution expenses. Overall headcount, including retained sales agents, rose to 128 from 118 at last year end.

Operating profit was £1.2(2008£1.3m), a reduction of 7%. Operating margin reduced to 11% from 14%. Profit before tax reduced 5% to £1.2(2008£1.3m). Following recognition of the deferred tax asset in the prior year financial statements, a tax charge of £0.5m (2008: nil) has resulted in the first half and therefore the fully diluted earnings per share fell 43% to 9.5p (200816.7p).

Financial Resources 

During the first half, IndigoVision generated £1.2(2008£1.6m) of cash from operating activities after adjusting for non-cash items. In order to finance the higher levels of business, £1.4(2008£1.2m) of this was absorbed by a net increase in working capital. The cash position at 31 January 2009 was £1.6(2008£0.5m). Cash at the last year end, 31 July 2008, was £1.4m.

The Group maintains sufficient facilities to meet its normal funding requirements in respect of on-going working capital and capital expenditure over the medium term. The facilities are a committed bank facility of £3.5m with Royal Bank of Scotland. The Group does not consider that the financial covenants contained in the facility are restrictive to its operations. The facility renewal date is 30 November 2010.

The Business 

IndigoVision solutions are employed across 20 different market sectors, with strong presence in casinos, rail, government and city security. IndigoVision's route to market is through its local partners - systems integrators and installers - who receive comprehensive training from IndigoVision and who provide local system design, installation and support. IndigoVision continues to widen its channel to market with over 290 partners now authorised in over 64 countries.

IndigoVision provides a complete IP video security solution, which can scale from just one camera to many thousands of cameras. The IndigoVision pricelist spans several hundred items achieved by offering software performance levels to a modest number of hardware platforms including, IP cameras (fixed, dome, PTZ and HD), transmitters, receivers, network video recorders, alarm panels and security management software. This breadth and depth of products gives IndigoVision's partners huge choice and power in designing a total video solution as well as providing the Group with the foundation for a much larger business.

Open Architecture

IndigoVision's products and software operate as an open system, conforming to video and networking standards wherever they exist, such as MPEG-4 and H.264. To give our end users and partners freedom to choose we also integrate with many 3rd party systems such as access control, perimeter detection and automatic number/license plate recognition. Examples of manufacturers with whom we integrate include Lenel, Honeywell, Software House, GE and Cardax and we continue to develop integration with more and more manufacturers. All integration with 3rd party manufacturers uses IndigoVision's Software Developers' Kit (SDK), which is freely available to anyone who wishes to use the same proven platform to integrate with IndigoVision. 

IndigoVision is a member of the Open Network Video Interface Forum (ONVIF) and the Physical Security Interoperability Alliance (PSIA), through which we are working to define communication standards for IP Video systems. We are committed to supporting these standards once ratified. This will confirm IndigoVision as a completely open system; giving end users and partners the freedom to choose whatever best meets their needs in selecting a security solution

Current Trading and Outlook

The first half year of the year has shown that IndigoVision can continue to deliver good performance in difficult conditions. The business benefits from trading in diverse market segments (such as casinos, hotels, transportation and government) and sells globally with deliveries to over 60 countries.

The second half of the year has started well, with sales for the first five weeks materially ahead of the corresponding period last year and the pipeline of opportunities continuing to develop.

The state of the economies where we operate, and the effects of credit dislocation on our customers are risks to the outlook. However, at this stage, we see growth continuing in the second half.

Shareholder Information

Our website can be accessed at www.indigovision.com and contains a large amount of information about our business. The website also carries copies of prior year accounts and stock exchange announcements.

HAMISH GROSSART

Chairman

11 March 2009

Condensed consolidated income statement

For the 6 months to 31 January 2009

 

 
 
£’000
 
 
Note
Interim
2009
Unaudited
 
Interim
2008
Unaudited
 
Full Year 2008
Audited
 
Revenue
 
10,687
9,180
18,403
Cost of sales
 
(3,534)
(2,708)
(5,375)
 
 
 
 
 
Gross profit
 
7,153
6,472
13,028
 
 
 
 
 
Research and development expenses
 
(1,018)
(843)
(1,766)
Selling and distribution expenses
 
(3,339)
(2,617)
(5,572)
Administrative expenses
 
(1,591)
(1,721)
(3,637)
 
 
 
 
 
Operating profit
 
1,205
1,291
2,053
 
 
 
 
 
Financial income
 
3
3
7
Financial expense
 
(1)
(21)
(24)
 
 
 
 
 
Net financing income/(costs)
 
2
(18)
(17)
 
 
 
 
 
Profit before tax
 
1,207
1,273
2,036
 
 
 
 
 
Income tax (expense)/credit
4
(480)
47
4,502
 
 
 
 
 
Profit for the period attributable to equity holders of the parent
 
 
727
 
1,320
 
6,538
 
 
 
 
 
 
 
 
 
 
Basic earnings per share (pence)
2
10.0
18.6
91.7
 
Diluted earnings per share (pence)
 
2
9.5
16.7
82.6
 
 
 
 
 

 

Revenue and profit for the current and comparative periods relate wholly to continuing activities.

Condensed consolidated statement of recognised income and expense

For the 6 months to 31 January 2009

 
 
£’000
 
 
Note
 
Interim
2009
Unaudited
 
Interim 2008
Unaudited
 
Full Year 2008
Audited
 
 
 
 
 
 
Foreign exchange translation differences on foreign operations
 
50
(5)
(5)
 
 
 
 
 
Net gains/(losses) recognised directly in equity
 
50
(5)
(5)
 
 
 
 
 
Profit for the year
 
727
1,320
6,538
 
 
 
 
 
Total recognised income and expense for the year
3
777
1,315
6,533
 
 
 
 
 

 

Condensed consolidated balance sheet

As at 31 January 2009

£'000

Note

Interim 

2009

Unaudited

Interim 

2008

Unaudited

Full Year 2008

Audited

Non-current assets

Property, plant and equipment

401

405

413

Intangible assets

51

34

64

Deferred tax

6,186

3,015

7,103

Total non-current assets

6,638

3,454

7,580

Current assets

Inventories

3,355

1,507

2,470

Trade and other receivables

5,305

4,981

4,683

Cash and cash equivalents

1,551

483

1,371

Total current assets

10,211

6,971

8,524

Total assets

16,849

10,425

16,104

Current liabilities

Trade and other payables

2,912

2,085

2,760

Provisions

150

120

150

Total current liabilities

3,062

2,205

2,910

Non-current liabilities

Provisions 

30

30

30

Total non-current liabilities

30

30

30

Total liabilities

3,092

2,235

2,940

Net assets

13,757

8,190

13,164

Equity

Called up share capital

3

73

72

72

Share premium account

3

1,343

24,089

1,241

Other reserve

3

5,146

8,562

5,146

Translation reserve

3

34

(16)

(16)

Profit and loss account

3

7,161

(24,517)

6,721

Total equity attributable to equity holders of the parent

13,757

8,190

13,164

Consolidated statement of cash flows 

For the 6 months to 31 January 2009

£'000

Interim 

2009

Unaudited

Interim 

2008

Unaudited

Full Year 

2008

Audited

Cash flows from operating activities

Profit for the period

727

1,320

6,538

Adjusted for:

Depreciation and amortisation

149

108

240

Financial income

(3)

(3)

(7)

Financial expenses

1

21

24

Share based payment expense

148

167

289

Foreign exchange gain

(312)

(13)

-

Income tax expense/(credit)

480

(47)

(4,502)

(Increase)/decrease in inventories

(885)

26

(937)

Increase in trade and other receivables

(622)

(836)

(538)

Increase/(decrease) in trade and other payables

152

(378)

297

Increase in provisions

-

-

30

Cash (absorbed by)/generated from operations

(165)

365

1,434

Income taxes refunded

-

66

66

Net cash (outflow)/inflow from operating activities

(165)

431

1,500

Cash flows from investing activities

Interest received

3

3

7

Acquisition of property, plant and equipment

(121)

(161)

(335)

Net cash outflow from investing activities

(118)

(158)

(328)

Cash flows from financing activities

Proceeds from the issue of share capital

103

45

47

Interest paid

(1)

(16)

(24)

Net cash inflow from financing activities

102

29

23

Net (decrease)/increase in cash and cash equivalents

(181)

302

1,195

Cash and cash equivalents at 1 August

1,371

179

179

Effect of exchange rate fluctuations on cash held

361

2

(3)

Cash and cash equivalents at period end

1,551

483

1,371

Notes to the accounts:

1.

Basis of preparation and accounting policies

IndigoVision Group plc ("the Company") is domiciled in Scotland. The consolidated interim financial statements ("the interim report") of the Company for the six months ended 31 January 2009 comprise the Company and its subsidiaries together referred to as "the Group". The interim report was approved by the board of directors on 11 March 2009.

The financial information is prepared on a historical cost basis and is presented in Sterling, rounded to the nearest thousand.

These financial statements have been prepared applying the accounting policies and presentation that were applied in the preparation of the Group's published financial statements for the year ended 31 July 2008.

The financial information for the six months to 31 January 2009 does not constitute the Group's statutory accounts within the meaning of Section 240 of the Companies Act 1985 and are unaudited.

Statutory accounts for the year ended 31 July 2008, which were prepared under International Financial Reporting Standards as adopted by the EU, have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 237(2) or (3) of the Companies Act 1985.

2.

Earnings per share

Interim  2009

£000

Interim 

2008

£000

Full Year 2008

£000

Profit for the period attributable to equity shareholders (basic and diluted)

727

1,320

6,538

Exceptional deferred tax credit

-

-

(5,011)

Adjusted profit for the period attributable to equity shareholders (basic & diluted)

727

1,320

1,527

Pence

Pence

Pence

Basic earnings per share

10.0

18.6

91.7

Diluted earnings per share

9.5

16.7

82.6

Adjusted basic earnings per share

10.0

18.6

21.4

Adjusted diluted earnings per share

9.5

16.7

19.3

The weighted average number of ordinary shares used in the calculation of basic and diluted earnings per share for each period were calculated as follows:

Interim  2009

No of shares

Interim  2008

No of shares

Full Year 2008

No of shares

Issued ordinary shares at start of year

7,157,176

7,082,176

7,082,176

Effects of shares issued during the period from exercise of employee share options

99,093

25,104

49,318

Weighted average number of ordinary shares for the period - for basic earnings per share

7,256,269

7,107,280

7,131,494

Effect of share options in issue

404,300

802,800

783,300

Weighted average number of ordinary shares for the period- for diluted earnings per share

7,660,569

7,910,080

7,914,794

3.

Capital and reserves

Share Capital

£000

Share 

Premium

£000

Other

Reserve

£000

Translation Reserve £000

Retained

Earnings

£000

Total

Equity

£000

Balance at 1 August 2008

72

1,241

5,146

(16)

6,721

13,164

Total recognised income and expense

-

-

-

50

727

777

Share options exercised by employees

1

102

-

-

-

103

Equity-settled transaction, including deferred tax effect

-

-

-

-

(287)

(287)

Balance at 31 January 2009

73

1,343

5,146

34

7,161

13,757

4.

Taxation

The tax charge in the current period represents a reduction in the deferred tax asset relating to temporary differences on outstanding share option schemes and the utilisation of prior year tax losses to offset the current period taxable profits.

No provision for corporation tax is required due to the substantial tax losses available for offset against future taxable profits. At 31 July 2008 such losses amounted to £22.0m of which £1.2m has been utilised to offset the current period taxable profits. At a corporate tax rate of 28%, this is equivalent to a deferred tax asset in relation to these trading losses of £5.8m, which has been fully recognised in the financial statements.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MGGMFNMGGLZM
Date   Source Headline
2nd May 201910:41 amRNSDirector/PDMR Shareholding
1st May 201912:00 pmRNSDirector/PDMR Shareholding
23rd Apr 20199:36 amRNSDirector/PDMR Shareholding
18th Apr 20195:19 pmRNS2018 Annual Report & Notice of AGM
29th Mar 20197:00 amRNSAppointment of Non-Executive Director
12th Mar 201911:45 amRNSDirector/PDMR Shareholding
11th Mar 20197:00 amRNSDirector/PDMR Shareholding
10th Jan 20197:00 amRNSTrading Statement
21st Nov 20183:45 pmRNSGrant of awards under the Company's 2018 LTIP
24th Oct 201810:25 amRNSResult of General Meeting
5th Oct 20187:00 amRNSPosting of Circular & Notice of General Meeting
4th Oct 20185:38 pmRNSHolding(s) in Company
20th Sep 20187:00 amRNSHalf-year Report
15th Aug 20187:00 amRNSHolding(s) in Company
29th Jun 20187:00 amRNSPDMR Shareholding
17th May 20182:49 pmRNSResult of AGM
17th May 20187:00 amRNSAGM Trading Update
25th Apr 20182:52 pmRNSDirector/PDMR Shareholding
24th Apr 20184:57 pmRNS2017 Annual Report
20th Mar 20183:57 pmRNSPDMR Shareholding
15th Mar 20183:01 pmRNSDirector Shareholding
12th Mar 20189:20 amRNSCancellation of Block Listing & TVR
9th Mar 20186:07 pmRNSHolding(s) in Company
9th Mar 20186:05 pmRNSHolding(s) in Company
8th Mar 20184:26 pmRNSHolding(s) in Company
7th Mar 20185:56 pmRNSHolding(s) in Company
5th Mar 20188:31 amRNSPDMR Shareholdings
1st Mar 20187:00 amRNSFinal Results
9th Jan 20187:00 amRNSAppointment of Chief Executive Officer
28th Dec 201712:55 pmRNSBlock listing Interim Review
30th Nov 20177:00 amRNSHolding(s) in Company
27th Nov 20175:00 pmRNSPDMR Shareholding
24th Nov 20172:08 pmRNSPDMR Shareholding
24th Nov 20172:07 pmRNSTransaction in Own Shares
24th Nov 20177:00 amRNSTrading update and Board changes
20th Oct 20172:51 pmRNSGrant of Options
16th Oct 20177:00 amRNSDirectorate Change
2nd Oct 20172:00 pmRNSPDMR Appointment
22nd Sep 20173:31 pmRNSDirectors Dealings
22nd Sep 20177:00 amRNSInterim Results
18th Aug 20171:30 pmRNSPDMR Shareholding
1st Aug 20177:00 amRNSBoard Change
21st Jun 20173:46 pmRNSHolding(s) in Company
20th Jun 20177:00 amRNSHolding(s) in Company
16th Jun 20177:00 amRNSTransaction in Own Shares
12th Jun 20177:00 amRNSTransaction in Own Shares
5th Jun 20177:00 amRNSDirector/PDMR Shareholding
1st Jun 20177:00 amRNSDirectorate Change
30th May 20177:00 amRNSDirectorate Change
23rd May 20177:00 amRNSShare Buyback Programme

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.