Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksIDE.L Regulatory News (IDE)

  • There is currently no data for IDE

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

24 Mar 2015 07:00

RNS Number : 2368I
Castle Street Investments PLC
24 March 2015
 



Date:

24 March 2015

On behalf of:

Castle Street Investments plc (the 'Company' or the 'Group')

Embargoed until:

0700hrs

 

Castle Street Investments plc

 

Final Results for the year ended 31 December 2014

 

Castle Street Investments plc (AIM: CSI), the investing company, is pleased to announce its final results for the year ended 31 December 2014 ('FY 2014').

 

Results highlights

· Transition of the Company from an online dating business to an investment vehicle completed in December 2014

· Completion of Disposal of Traditional Dating Assets for a consideration of £3m

· Payment of a reduced deferred consideration for casual assets has been accelerated with £11.5m to be received by 15 December 2015

· Cash at the end of December 2014 ahead of expectations at £12.1m

 

Post period highlights

· The deferred consideration of £0.75m in respect of the traditional asset sale was received in February 2015

· A further £4m of deferred consideration received since 31 December 2014

· Cash at the end of December 2015 expected to be £2m ahead of forecast at £20m, £0.28 per share

· Distributable reserves anticipated to be in excess of £19m following approval of capital reduction

 

Commenting on the results, Bill Dobbie, Chairman of Castle Street Investments plc, said:

 

"As stated in our December 2014 circular, the Company has now transitioned from an online dating company into a well capitalised investment vehicle. We are beginning to review selective opportunities that meet our investment criteria, and are considering a combination of cash returns and finding an attractive investment opportunity to propose to shareholders."

 

 

For further information please contact:

 

Castle Street Investments plc

Tel: +44 (0)131 526 3600

Phil Gripton, CEO

Niall Stirling, CFO

Peel Hunt LLP (Nominated Adviser and Broker)

Tel: +44 (0)207 418 8900

Richard Kauffer

Edward Fox

 

Notes to Editors:

 

· Castle Street Investments plc is an Investing Company under Rule 15 of the AIM Rules.

· Further information on the Company can be found at castlestreetinvestments.com

 

Chairman's statement

 

In the 2013 Annual Report, we identified a three-year strategy focused around enhancing the core dating offering while identifying new opportunities outside dating with our digital capability. This was a challenging assignment and we made significant operational progress in the first six months of 2014, delivering a series of key products and initiatives. At the same time the rate of change in the dating market accelerated as applications like Tinder gained share and put pressure on traditional models. Accordingly in September 2014 the Board announced that, in response to the accelerating rate of change in the dating market, which was having a damaging impact on our business and delaying the trading recovery, it was carrying out a strategic review of its dating business with the intention of maximising shareholder value and arresting the Company's cash burn.

 

We reported back to our shareholders on 5 December 2014 that the Group had conditionally agreed to sell its Traditional Dating Assets to Tradax IP Licensing Limited, Together Networks Holdings Limited, and Together Networks Limited, for a total consideration of £3m. Given the proposed disposal of the traditional dating assets and the change of status to an investing company, it was considered advantageous for shareholders to effect the repayment of the deferred consideration in a shorter timeframe, making funds available to shareholders earlier and reducing the payment risk. We therefore further reported that in order to more quickly realise the outstanding deferred consideration owed by Grendall in relation to the disposal of the Company's Casual Dating business in July 2013, the amount would be reduced from £20m to £12.5m and payment would be accelerated such that all the Casual Dating Payments will be received by 15 December 2015 (previously 15 November 2016).

 

The transaction was approved at a General Meeting of the shareholders on 23 December 2014 and the transaction completed on 24 December 2014.

 

The Disposal also resulted in the Company becoming an Investing Company, and its Investing Policy was duly approved by the Shareholders at the same General Meeting.

 

Since that point we have been focused on ensuring a smooth exit from the dating business and related liabilities and turning the Company into a well-capitalised cash shell that can be utilised for new opportunities in line with our proposed Investing Policy or to support a return to shareholders. I am pleased to be able to say that we now expect to close 2015 with a net £20m available for investment and/or return, £2m better than anticipated. We are proceeding with the planned reduction of capital, which is expected to be heard by the Scottish Courts at the end of April 2015 and, if successful, will create distributable reserves of approximately £19m. No dividend is proposed in respect of 2014 at this point but, subject to appropriate investment opportunities, we anticipate bringing a proposal to shareholders for an initial distribution, probably by way of a tender offer, before the end of December 2015.

 

In February 2015 we welcomed Max Royde onto our Board. Mr Royde is a Partner at Kestrel Partners LLP, a significant shareholder. Mr Royde brings a wealth of relevant experience to support the identification and evaluation of potential opportunities in line with our Investing Policy.

 

Finally, I'd like to express my thanks to our three outgoing directors, George Elliott, Ian McCaig and Russ Shaw for their efforts in support of the Company.

 

 

Bill Dobbie

Non-Executive Chairman

24 March 2015

 

 

 

 

 

 

 

 

Review of Performance

 

Review of 2014

2014 was a very challenging year for the Company. We started the year full of optimism but with no illusions as to the scale of the challenge ahead if we were to succeed in transforming an underperforming traditional dating business and to prepare the way for an evolution into a broad based digital services business. Whilst we made some significant progress in many areas in the early part of the year it became clear that the market was undergoing a sea change that would seriously delay our recovery. Strenuous efforts to reduce the underlying cost base resulted in us successfully reducing the rate of loss, but with trading deteriorating a return to profitability was receding. Following a review of the strategic options open to us it became clear that the best course for our investors was to sell the remaining business, and conserve as much cash as possible for a return to shareholders or a new investment opportunity. With the backing of our shareholders we completed the disposal on Christmas Eve. In summary, the impact of this decision on the results for the year was as follows:

 

2014

£m

(Loss) arising on disposal of casual dating assets after taxation

(5.5)

(Loss) arising on disposal of traditional dating assets after taxation

(1.5)

(Loss) arising from operations in the year after taxation

(3.6)

(Loss) for the financial year after taxation

(10.6)

 

Financial review

The 2014 financial performance of the business reflects the impact of the disposal in 2013, the challenging year in general and the consequences of restructuring the mainstream core dating assets. The underlying trading demonstrates the efforts to throttle back costs and invest tactically in marketing while revenue softened. The net result was a significantly lower trading loss.

 

Group (loss)/profit

At a headline level our revenues including discontinued operations fell 78% to £12.6m (FY 2013: £56.1m) and adjusted EBITDA1 fell to a loss of £0.9m (FY 2013: profit of £0.5m). Depreciation and amortisation fell to £2.2m (FY 2013: £6.9m) reflecting the disposal of the casual assets and lower website development expenditure. Exceptional costs include £1.2m for costs associated with termination of employee contracts, £1.1m for the actual or expected settlement of patent and trademark infringement claims in the US, and £0.8m for committed costs under onerous contracts, including property leases in the UK and France.

 

To present a picture of the underlying performance of the traditional dating business it is necessary to back out £2.25m of one-off adjustments to accruals and other provisions. On a pro forma basis revenue fell by £10m (45%). Despite the impact of new launches in 2014, tactical deployment of marketing meant that contribution improved to 31%. Stringent control of costs meant that direct and administrative expenses were reduced by £7.2m (51%) and consequently the adjusted EBITDA loss improved to £3.1m (FY 2013: loss £7.4m).

 

Discontinued business

2014

£m

2013

£m

2012

£m

Revenue

12.1

22.0

28.0

Direct marketing

(8.4)

(15.4)

(15.8)

Other direct costs

(4.1)

(6.4)

(6.6)

Pro forma Gross (loss) profit

(0.4)

0.2

5.6

Contribution %

GP%

31%

-3%

30%

1%

44%

20%

Administrative expenses

(2.7)

(7.6)

(5.4)

Pro forma Adjusted EBITDA1

(3.1)

(7.4)

0.2

1Adjusted EBITDA is defined as earnings before interest, tax, depreciation, amortisation, share based payments, acquisition costs and restructuring costs and exceptional costs.

 

Loss on disposal

The pre-tax loss on disposal of £7.6m reflects both the adjustment to the 2013 sale of the casual assets and the disposal of the traditional dating business in 2014. The pre-tax loss on disposal of the traditional dating assets is £1.3m. After adjusting for the unwinding of the financial discount the previously reported gain on the casual disposal is reduced by £6.2m before tax. The remaining value of the consideration from the sale of the casual assets of £11.5m has been discounted by £0.5m in accordance with IFRS 13. This discount is expected to unwind by the end of 2015 as the terms of the deferred consideration payments are fulfilled.

 

Tax charge

The effective tax rate is 8.6% (FY 2013: 9.1%). The lower effective tax rate in 2014 is due largely to the book value of the disposed assets being higher than the tax base.

 

Finance income

Finance income mainly relates to the unwinding of the discount on the casual dating deferred consideration.

 

Balance sheet

All intangible assets were removed on disposal or written off. With the acceleration of the payment of the deferred consideration there are no longer any non-current assets. The deferred consideration debtor after discounting in line with IFRS 13 is £11.7m, comprising £11.5m relating to the casual asset disposal, £0.7m relating to the traditional asset disposal, offset by a £0.5m discount. All payments due to date under the sale have been received in line with the agreed schedule. The fall in trade and other receivables reflects the closure of the business. Trade and other payables have similarly decreased by £6.1m. Reserves are reduced by £2.1m as a consequence of the dividend paid in respect of the prior year and by £10.6m in respect of the loss for the year.

 

Cash flow

Our closing cash position remains strong at £12.1m (FY 2013: £12.6m). The operating cash outflow is £5.8m (FY 2013: inflow £3.6m) with the trading loss and the reduction in trade payables. Disposal proceeds reflect the £2.25m received to date for the 2014 disposal, less costs, plus receipts from Grendall in respect of the 2013 disposal. £1.2m was capitalised in respect of software development (FY 2013: £2.5m). £2.1m has been returned to shareholders in dividend payments.

 

Dividend

The directors do not propose a dividend in respect of the current financial year.

 

Update and outlook for 2015

Since the end of the year we have successfully completed the majority of the transition of the dating business with payment processing migration, the main outstanding area, expected to be substantially complete by the end of June 2015.

 

The deferred consideration of £0.75m in respect of the traditional asset sale was received in February 2015. The Mimir Data business has been reassessed and now closed with a saving of £0.25m against forecast.

 

The majority of December 2014 accruals and trade creditors will be settled by the end of March 2015 but significant provisions remain in respect of closure costs, patent claims and employment tribunals. Compared to the 5 December estimate we are making positive progress. Closure costs and other provisions are £1m lower than expected and this coupled with careful management of costs in the last quarter means that the expected net cash balance in December 2015 will be approximately £20m, £2m better than the previous forecast.

 

The application to the Court to effect the cancellation of reserves is under way and the Court hearing to approve the reduction is expected to take place at the end of April 2015. If successful this will create a distributable reserve of approximately £19m, £2m better than expected. Conditional upon the cancellation of reserves becoming effective, the Board expects to offer all Shareholders the opportunity to realise some of their investment in the Company by means of a tender offer. Any such tender offer will be subject to separate Shareholder approval at the appropriate time. The extent of any such tender offer will also be dependent on investment plans at that point in time.

 

 

Phil Gripton Niall Stirling

Chief Executive Officer Chief Financial Officer

24 March 2015

 

Consolidated statement of comprehensive income

for year ended 31 December 2014

Unaudited

 

Note

Discontinued

Total

2014

Discontinued

Total

2013

£000

£000

Revenue

12,569

56,060

Cost of sales

(11,960)

(47,216)

Gross profit

609

8,844

Administrative expenses

(6,817)

(16,813)

Operating loss

(6,208)

(7,969)

Analysed as:

(Loss)/Earnings before interest, tax, depreciation, amortisation, share based payments, acquisition and restructuring costs and exceptional costs

 

 

(873)

 

 

475

Acquisition and restructuring costs

-

(80)

Share based payments

-

(175)

Depreciation of plant and equipment

(233)

(547)

Amortisation of intangible assets

(2,001)

(6,318)

Exceptional costs

2

(3,101)

(1,324)

Finance income

2,148

70

Loss before taxation

(4,060)

(7,899)

Taxation credit

3

470

1,481

Loss for the year after taxation

(3,590)

(6,418)

(Loss)/gain on disposal of discontinued activities net of tax

10

(7,038)

20,508

(Loss)/ profit for the financial year - discontinued operations

 

(10,628)

14,090

Other comprehensive income:

 

Items that are or may be reclassified subsequently to profit or loss:

Foreign exchange translation differences - equity accounted investments

 

2

 

203

(Loss)/ profit for the financial year and total comprehensive income all attributable to equity holders of the parent

 

 

(10,626)

 

14,293

Basic and diluted (loss) earnings per share

4

Basic (p per share)

(14.93p)

18.10p

Diluted (p per share)

(14.93p)

18.10p

 

There are no results relating to continuing operations.

 

Consolidated balance sheet

As at 31 December 2014

Unaudited

Note

2014

2013

£000

£000

Non-current assets

Property, plant and equipment

-

447

Intangible assets

-

4,718

Trade and other receivables

5

-

15,564

-

20,729

Current assets

Trade and other receivables

5

11,974

8,690

Cash and cash equivalents

12,139

12,607

Tax receivable

1,033

-

25,146

21,297

Total assets

25,146

42,026

Current liabilities

Trade and other payables

6

1,840

7,938

Provisions

7

2,753

-

Tax payable

-

383

4,593

8,321

Non-current liabilities

Deferred tax liabilities

-

644

 Provisions

7

254

-

254

644

Total liabilities

4,847

8,965

Net assets

20,299

33,061

Equity attributable to equity holders of the parent

Share capital

8

1,780

2,084

Share premium

8

18,025

18,025

Share options reserve

8

-

635

Capital redemption reserve

8

347

43

Retained earnings

8

1,576

13,705

Foreign currency translation reserve

8

(168)

(170)

Merger reserve

8

(1,261)

(1,261)

Total equity

20,299

33,061

 

 

Statement of changes in equity

Unaudited

Share

capital

Share

premium

Share options

reserve

Capital redemption reserve

Retained

earnings

Foreign currency translation reserve

Merger reserve

 

Total

 

 

 

£000

£000

£000

£000

£000

£000

£000

£000

Balance at 1 January 2013

2,127

18,021

1,447

-

13,318

(373)

(1,261)

33,279

Total comprehensive income for the year

Profit for the year

-

-

-

-

14,090

-

-

14,090

Exchange rate differences

-

-

-

-

-

203

-

203

Transactions with owners recorded

directly in equity

Charge for the year

-

-

175

-

-

-

-

175

Dividends paid

-

-

-

-

(2,502)

-

-

(2,502)

Deferred tax on share based payments

-

-

(175)

-

-

-

-

(175)

Cancellation of options

-

-

(812)

-

812

-

-

-

Issue of ordinary shares

-

4

-

-

-

-

-

4

Share buyback

(43)

-

-

43

(2,985)

-

-

(2,985)

Shares held in treasury

-

-

-

-

(9,028)

-

-

(9,028)

Balance at 31 December 2013

2,084

18,025

635

43

13,705

(170)

(1,261)

33,061

Total comprehensive income for the year

Loss for the year

-

-

-

-

(10,628)

-

-

(10,628)

Exchange rate differences

-

-

-

-

-

2

-

2

Transactions with owners recorded

directly in equity

Dividends paid

-

-

-

-

(2,136)

-

-

(2,136)

Cancellation of options

-

-

(635)

-

635

-

-

-

Cancellation of shares held in treasury

(304)

-

-

304

-

-

-

-

Balance at 31 December 2014

1,780

18,025

-

347

1,576

(168)

(1,261)

20,299

 

 

 

Cash flow statement

for year ended 31 December 2014

Unaudited

Note

2014

2013

£000

£000

Cash flows from operating activities

(Loss)/profit for the year

(10,628)

14,090

Adjustments for:

Depreciation and amortisation

2,234

6,865

Financial income

(2,148)

(70)

Equity settled share-based payment expenses

-

175

Taxation

(997)

1,406

Loss/(gain) on disposal of discontinued activities

10

7,565

(23,395)

Other reserve movements

2

203

(3,972)

(726)

Decrease in trade and other receivables

1,863

8,351

Decrease in trade and other payables

(6,096)

(1,276)

Increase in provisions

3,007

-

(5,198)

6,349

Tax paid

(638)

(2,704)

Net cash from operating activities

(5,836)

3,645

Cash flows from investing activities

Interest received

73

70

Acquisition of subsidiary, net of cash acquired

-

(3,416)

Acquisition of property, plant and equipment

(57)

(635)

Capitalised development expenditure

(1,171)

(2,535)

Acquisition of other intangible assets

(80)

(72)

Proceeds from sale of discontinued operations - 2014

10

1,680

-

Proceeds from sale of discontinued operations - 2013

7,000

6,652

Proceeds from sale of property, plant and equipment

59

267

Net cash from investing activities

7,504

331

Cash flows from financing activities

Payment of finance lease liabilities

-

(13)

Share buy-back

-

(2,981)

Dividends paid

8

(2,136)

(2,502)

Net cash from financing activities

(2,136)

(5,496)

Net decrease in cash and cash equivalents

 (468)

 (1,520)

Cash and cash equivalents at 1 January 2014

12,607

14,127

Cash and cash equivalents at 31 December 2014

12,139

12,607

 

All cash flows are attributable to the operating, investing and financing activities of discontinued operations.

 

Notes

(forming part of the financial statements)

 

1 Background and basis of preparation

Castle Street Investments plc is a company incorporated and domiciled in the UK. Its registered office is at 7 Castle Street, Edinburgh EH2 3AH.

The financial information set out in the announcement does not constitute the company's statutory accounts for the years ended 31 December 2014 or 2013. The financial information for 2013 is derived from the statutory accounts for 2013, which have been delivered to the registrar of companies. The auditor has reported on the 2013 accounts; their report was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006. The statutory accounts for 2014 will be finalised on the basis of the financial information presented by the directors in this preliminary announcement and will be delivered to the Registrar of Companies in due course.

 

2 Exceptional costs

Exceptional costs include £1.2m for costs associated with termination of employee contracts, £1.1m for the actual or expected settlement of patent and trademark infringement claims in the US, and £0.8m for committed costs under onerous contracts, including property leases in the UK and France. See also note 11 (contingent liabilities).

 

3 Taxation

Recognised in the income statement

2014

2013

£000

£000

Current year

(1,237)

1,503

Adjustments for prior years

466

173

Current tax (credit) /expense

(771)

1,676

Deferred tax credit

(226)

(270)

Total tax (credit) /expense

(997)

1,406

Tax (credit) /expense on sale of discontinued operations

(527)

2,887

Total tax (credit) before tax on sale of discontinued operations

(470)

(1,481)

 

Tax recognised directly in equity (i.e. not in comprehensive income)

2014

2013

£000

£000

Current tax recognised directly in equity

-

-

Deferred tax recognised directly in equity

-

(175)

Total tax recognised directly in equity

-

(175)

 

Reconciliation of effective tax rate

2014

2013

£000

£000

(Loss)/profit for the year

(10,628)

14,090

Total tax (credit)/expense

(997)

1,406

(Loss)/profit before taxation

(11,625)

15,496

Tax using the UK corporation tax rate of 21.5% (2013: 23.25%)

(2,499)

3,603

Non-deductible expenses

32

52

Under provided in prior years

466

173

Difference between book value and tax base of disposed assets

1,089

-

Share option relief

-

(22)

Difference due to profit taxed overseas

(58)

(311)

Income not taxable (gain on disposal)

-

(2,556)

Deferred tax credits written off

-

460

Other differences

(27)

7

Total tax (credit)/expense

(997)

1,406

 

Reductions in the UK corporation tax rate to 21% (effective from 1 April 2014) and 20% (effective from 1 April 2015) were substantively enacted on 2 July 2013. This will reduce the company's future current tax charge accordingly.

 

4 (Loss)/Earnings per share

 

Total Group

(Loss)/ earnings

 

 2014

£000

Weighted average no. of shares

 2014 '000

(Loss)/

earnings per share

 

2014

(Loss)/

earnings

 

 2013

£000

Weighted average no. of shares

 2013 '000

(Loss)/

earnings per share

 

2013

Basic (loss)/earnings per share

(10,628)

71,202

(14.93)p

14,090

77,862

18.10p

Dilution for options

-

-

2

-

Diluted (loss)/earnings per share

71,202

(14.93)p

77,864

18.10p

Amortisation of intangible assets (ex R&D)

1,154

4,735

Acquisition and restructuring costs

-

80

Share based payments

-

175

Loss/(gain) on disposal

7,565

 (23,395)

Tax impact of adjusted items

(775)

1,727

Adjusted (loss) for the period

(2,684)

(2,588)

Basic adjusted (loss) per share

71,202

(3.77)p

77,862

(3.32)p

Diluted adjusted (loss) per share

71,202

(3.77)p

77,864

(3.32)p

 

Basic (loss)/earnings per share

The calculation of basic (loss)/earnings per share at 31 December 2014 was based on the loss attributable to ordinary shareholders of £10,628,000 (2013: £14,090,000 profit) and a weighted average number of ordinary shares outstanding of 71,201,642 (2013: 77,862,287) calculated as follows:

Weighted average number of ordinary shares

 

2014

Number

2013

Number

Issued ordinary shares at start of year

83,371,971

85,091,971

Effect of share options exercised

1,649

72,719

Effect of share buyback

-

(1,570,538)

Effect of shares held in treasury

(12,171,978)

(5,731,865)

Weighted average number of ordinary shares at 31 December

71,201,642

77,862,287

 

Diluted (loss)/earnings per share

The calculation of diluted (loss)/earnings per share at 31 December 2014 was based on the loss attributable to ordinary shareholders of £10,628,000 (2013: £14,090,000 profit) and a weighted average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares of nil (2013: 1,630), calculated as follows:

Weighted average number of ordinary shares (diluted)

2014

Number

2013

Number

Weighted average number of ordinary shares (basic)

71,201,642

77,862,287

Effect of share options on issue

-

1,630

Weighted average number of ordinary shares (diluted) at 31 December

71,201,642

77,863,917

 

The average market value of the Company's shares for purposes of calculating the dilutive effect of share options was based on quoted market prices for the period during which the options were outstanding. The measure of adjusted (loss)/earnings per share, as calculated above, is a non-statutory measure that we believe is useful to investors and is commonly used to evaluate the performance of businesses where M&A activity is significant.

5 Trade and other receivables

 

2014

2013

£000

£000

Non-current

Deferred consideration on disposal of discontinued operations

-

15,564

-

15,564

Current

Deferred consideration on disposal of discontinued operations

11,707

6,562

Prepayments and other debtors

90

1,198

Other trade receivables

177

930

11,974

8,690

6 Trade and other payables

2014

2013

£000

£000

Current

Trade payables due to related parties

-

35

Other trade payables

615

1,122

Non-trade payables and accrued expenses

1,225

6,781

1,840

7,938

7 Provisions

Property

Legal claims

Redundancy

Other

Total

£000

£000

£000

£000

£000

Balance at 1 January 2014

-

-

-

-

-

Provisions made during the year

588

1,140

985

429

3,142

Provisions used during the year

-

(135)

-

-

(135)

Balance at 31 December 2014

588

1,005

985

429

3,007

Non-current

254

-

-

-

254

Current

334

1,005

985

429

2,753

 

8 Capital and reserves

Share capital

Number

At 1 January 2013

85,091,971

Share buyback

(1,725,000)

Issued on exercise of share options

5,000

In issue at 31 December 2013 - fully paid

83,371,971

At 1 January 2014

83,371,971

Cancellation of shares held on treasury

(12,169,978)

In issue at 31 December 2014 - fully paid

71,201,993

 

 

 

2014

2013

£

£

Allotted, called up and fully paid

A Ordinary shares of 2.5p

1,780,050

2,084,299

Shares classified in shareholders' funds

1,780,050

2,084,299

 

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Board monitors the return on capital and the level of dividends to ordinary shareholders.

12,169,978 shares held on treasury were cancelled in December 2014. The result is that the Company has 71,201,993 ordinary shares issued and fully paid up as at the closing balance sheet date of 31 December 2014.

No further new ordinary shares have been issued since the end of the financial year to the date of this report.

Share premium account

£000

At 1 January 2014 and 31 December 2014

18,025

Reserves

Castle Street Investments plc has five reserves other than share capital, namely the foreign currency translation reserve, share options reserve, capital redemption reserve, retained earnings, and merger reserve (where the difference between the consideration paid and the capital of the acquiree on any common control transaction is reflected).

Foreign currency translation

reserve

Share options reserve

Capital redemption reserve

Retained

earnings

Merger reserve

Total

£000

£000

£000

£000

£000

£000

At 1 January 2013

(373)

1,447

-

13,318

(1,261)

13,131

Profit for the year

-

-

-

14,090

-

14,090

Dividends paid

-

-

-

(2,502)

-

(2,502)

Charge for the year

-

175

-

-

-

175

Deferred tax on share based payments

-

(175)

-

-

-

(175)

Share buyback

-

-

43

(2,985)

-

(2,942)

Shares held in treasury

-

-

-

(9,028)

-

(9,028)

Transfer to profit and loss reserve

Exchange rate differences

-

203

(812)

-

-

-

812

-

-

-

-

203

At 31 December 2013

(170)

635

43

13,705

(1,261)

12,952

Loss for the year

-

-

-

(10,628)

-

(10,628)

Dividends paid

-

-

-

(2,136)

-

(2,136)

Cancellation of shares held in treasury

-

-

304

-

-

304

Transfer to profit and loss reserve

-

(635)

-

635

-

-

Exchange rate differences

2

-

-

-

-

2

At 31 December 2014

(168)

-

347

1,576

(1,261)

494

Dividends

The following dividends were recognised during the period:

2014

2013

£000

£000

2012 final dividend

-

2,502

2013 final dividend

2,136

-

Total

2,136

2,502

 

9 Principal risks and uncertainties

 

The directors believe that the principal risks and uncertainties of the business are:

 

Deferred consideration

At the balance sheet date, there is a deferred consideration receivable of £12.2m in relation to the disposal of the casual assets in July 2013 and the disposal of the traditional assets in December 2014. There is a risk that the full amount due is not received, but the Group has applied a discount of £0.5m to the gross amount to reflect the perceived default risk. The full amount due is also secured on the assets of the purchaser and a further £1m is held in escrow.

Provisions and other amounts payable relating to discontinued business

 

At the balance sheet date the Directors have made provisions and recorded payables which due to their nature are judgemental. While the provisions reflect the Directors' best estimates of the likely outflow of funds there is a risk that additional amounts may be payable in a worst case scenario.

10 Discontinued operations

The assets disposed of were as follows:

Casual

Assets

Traditional Assets

Total

Assets

£000

£000

£000

Intangible assets

-

3,968

3,968

Property, plant and equipment

-

208

208

Other

-

(7)

(7)

Deferred taxation

-

(418)

(418)

Net identifiable assets and liabilities

-

3,751

3,751

Consideration received, satisfied in cash

-

2,250

2,250

Expenses of sale

-

(570)

(570)

Net proceeds

-

1,680

1,680

Net cash inflow in respect of disposals

-

1,680

1,680

Net proceeds cash

-

1,680

1,680

Deferred consideration

-

750

750

Total net proceeds

-

2,430

2,430

Reduction in deferred consideration for 2013 disposal

(7,500)

-

(7,500)

Related discount on reduction in casual dating consideration

1,799

-

1,799

Discounting of future cash flows

(543)

-

(543)

(6,244)

2,430

(3,814)

Loss on disposal (before tax)

(6,244)

(1,321)

(7,565)

 

The total tax credit attributable to the disposal of all discontinued operations amounts to £527,000.

 

11 Contingent liabilities

Following the disposal of the dating assets of the business in 2013 and 2014 and the resulting cessation of trade, the Directors have made estimations of liabilities associated with the settlement of patent and trademark infringement claims, labour disputes, onerous lease contracts, legal and warranty claims, and taxation. In each of these matters some degree of judgement has necessarily been applied and where appropriate the Directors have sought external advice. The Directors estimate that the maximum amount of any additional liabilities is £4.0m but are confident they will be settled within the amounts provided in the financial statements.

 

12 Posting of report and accounts

The Report and Accounts will be published around 26 March 2015 on the Company's website:

castlestreetinvestments.com/investors/results-reports/

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR JJMRTMBBTBFA
Date   Source Headline
4th Nov 20223:52 pmRNSChange of Name
4th Nov 20223:27 pmRNSHolding(s) in Company
4th Nov 202211:44 amRNSHolding(s) in Company
3rd Nov 20221:14 pmRNSHolding(s) in Company
2nd Nov 20224:11 pmRNSResult of AGM and GM
2nd Nov 20221:20 pmRNSResult of AGM and GM
7th Oct 20227:00 amRNSNotice of Annual General Meeting & General Meeting
30th Sep 20223:47 pmRNSInterim Results
29th Sep 20222:24 pmRNSHolding(s) in Company
29th Sep 202210:05 amRNSFinal Results
8th Sep 20224:41 pmRNSSecond Price Monitoring Extn
8th Sep 20224:36 pmRNSPrice Monitoring Extension
8th Sep 20222:06 pmRNSSecond Price Monitoring Extn
8th Sep 20222:00 pmRNSPrice Monitoring Extension
31st Aug 20225:56 pmRNSUpdate on Final Results
1st Aug 20229:56 amRNSUpdate on final results
22nd Jul 20224:41 pmRNSSecond Price Monitoring Extn
22nd Jul 20224:36 pmRNSPrice Monitoring Extension
22nd Jul 20222:05 pmRNSSecond Price Monitoring Extn
22nd Jul 20222:00 pmRNSPrice Monitoring Extension
22nd Jul 202211:05 amRNSSecond Price Monitoring Extn
22nd Jul 202211:00 amRNSPrice Monitoring Extension
22nd Jul 20229:05 amRNSSecond Price Monitoring Extn
22nd Jul 20229:00 amRNSPrice Monitoring Extension
30th Jun 20224:30 pmRNSReporting Extension and Trading Update
19th Apr 20227:00 amRNSRelated Party Short-Term Loan Update
27th Jan 20229:00 amRNSPrice Monitoring Extension
27th Jan 20227:00 amRNSTrading Update
8th Dec 20217:00 amRNSRelated Party Short-Term Loan
20th Oct 20217:00 amRNSAcquisition of IDE Group Connect and Nimoveri
20th Oct 20217:00 amRNSSale of IDE Group Connect and Nimoveri Limited
18th Oct 202111:05 amRNSSecond Price Monitoring Extn
18th Oct 202111:00 amRNSPrice Monitoring Extension
14th Oct 20212:00 pmRNSPrice Monitoring Extension
30th Sep 20217:00 amRNSHalf-year Report
28th Sep 202111:45 amRNSPotential Sale of Subsidiary
23rd Sep 20212:06 pmRNSSecond Price Monitoring Extn
23rd Sep 20212:00 pmRNSPrice Monitoring Extension
1st Sep 202111:05 amRNSSecond Price Monitoring Extn
1st Sep 202111:00 amRNSPrice Monitoring Extension
23rd Aug 202112:20 pmRNSResult of AGM
12th Aug 20217:00 amRNSResignation of Director
30th Jul 20214:41 pmRNSNotice of AGM
22nd Jul 20217:00 amRNSFinal Results
15th Jul 202111:05 amRNSSecond Price Monitoring Extn
15th Jul 202111:00 amRNSPrice Monitoring Extension
29th Jun 20213:20 pmRNSExtension to Publication of Audited Accounts
9th Jun 20211:00 pmRNSHolding(s) in Company
9th Jun 20217:00 amRNSHolding(s) in Company
11th May 20211:00 pmRNSConversion of Loan Notes and Issue of Equity

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.