Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksIBPO.L Regulatory News (IBPO)

  • There is currently no data for IBPO

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

18 Dec 2014 08:00

RNS Number : 1417A
iEnergizer Limited
18 December 2014
 



18 December 2014

 

iEnergizer Limited

("iEnergizer" or "the Company")

 

 

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014

 

iEnergizer, one of the largest AIM listed independent, integrated software and service pioneers, is pleased to announce its Interim Results for the six months ended 30 September 2014. iEnergizer is a digital publishing and technology leader, set to benefit from the dual disruptive waves of big data and the cloud. The present structure of the group represents the combination of a well-established, high growth, business process solution enterprise with the only scale provider of leading end-to-end digital transformation solutions to the media and publishing industries.

 

Financial Highlights

· Revenues of $76.1m (H1 2013: $73.9m)

· Adjusted EBITDA(1) $14.9m (H1 2013: $20.2m)

· Adjusted EBITDA (1)margin at 19.6% (H1 2013: 27.3%)

· Operating profit $9.8m (H1 2013: $16.8m)

· Operating profit margin at 12.9% (H1 2013: 22.7%)

· Cash and cash equivalents of $14.2m (increase of US$1.7m over 31 March 2014 ($12.5m))

· Term Debt of $113.8m (31 March 2014: $121.5m). The Company is compliant of all applicable financial covenants including on-time payments of loan instalments and interest.

 

Operational Highlights

 

· Aggregate revenue in content services has fallen from $51.5m (H1 2013) to $45.1m (H1 2014). The fall is primarily due to the continued reduction of volume in the high margin XBRL contract client which reduced revenues by $12.2m during the corresponding period. Current trends are lower as some other large contracts also came to an end due to an underlying project completion. While the full year revenues for content services may be lower than last year, the Company is confident of getting back to a growth trajectory before the end of the fiscal year and a return to growth in FY 2016. While the content services are largely project-driven, (where revenues may be impacted in the short term, on completion of the underlying projects), the long term growth prospect of content services remains intact as the shift to the digital world is irreversible and iEnergizer has a unique position with cutting edge technology to serve as an enabler to its clients to help them during this transformational period.

· Revenue growth in Real Time Processing ("RTP") of 18.6%, above the projected growth of the domestic IT service market growth of 9-12% (as forecast by the National Association of Software and Services Companies).

· Strong performance from Back Office Services ("BOS"), returning to growth after decline in 2014. This was, in part, due to a one-time project, which was completed by the end of H1. The Company is hopeful of maintaining this growth momentum.

 

 

 

 

 

· Continued focus on recurring revenue streams from business critical processes and long-term customer relationships and developing a sustainable long-term pipeline from the MAPS initiative introduced in 2014.

· Focus on cross-sell life-cycle management solutions into content clients, and increase the average revenue by customer across an active customer base which now totals 350.

· Focus on effecting cost savings through several new cost cutting initiatives:

§ Completed relocation of Delhi based content service operations to Group's larger and cost effective operation centre at Noida, India.

§ Continued focus on utilizing pool of personnel at other significantly cheaper locations like Trivandrum, Dehradun and Pune.

§ Continued focus of rationalizing SG&A costs including leveraging US based sales team for generating sales pipeline for all business verticals of the Group.

· Cash position of $14.5m along with incremental cash generation puts the Company in a strong position to invest in both organic and inorganic growth opportunities.

 

(1) Adjusted EBIDTA means Earnings before Interest, Debt, Tax and Amortization, adjusted for on off costs of US$ 1.6mn in respect of one time relocation and severance expenses. The reported EBIDTA for H1 is $13.3mn (H1 2013: $20.2m)

 

Sara Latham, Chairman of iEnergizer, commented:

 

"Following a difficult year in Fiscal 2014, trading in the first half of Fiscal 2015 has been one of consolidation with current trends expected to result in lower full year revenues compared to last year. The progress and the strategies employed by the Company in recent months are beginning to show signs of success and expected to help the Company in its long term growth plans going forward.

 

"As previously indicated, it may take some time to execute all operational improvements being implemented and new business opportunities being realised, but we have made good progress and are already seeing these bare fruit.

 

"The Company remains confident in its ability to return to the high growth trajectory of the past by fiscal year 2016 which, in turn, will transform iEnergizer into a global Business Process Management firm. I extend my heartiest thank to all employees of the Company for their hard work in preserving the fundamentals of the Company, which remain strong."

-Ends-

Enquiries:

iEnergizer 020 7887 1511

Neil Campling, Chief Financial Officer

Arden Partners 020 7614 5900

Steve Douglas/James Felix

FTI Consulting 020 7831 3113

Jonathan Brill/Edward Westropp

 

 

 

Unaudited Condensed Consolidated Statements of Financial Position

(All amounts in United States Dollars, unless otherwise stated)

 

Notes

As at

As at

30 September 2014

31 March 2014

Unaudited

Audited

ASSETS

Non-current

Goodwill

5

102,272,455

102,276,420

Other intangible assets

6

25,314,903

27,461,845

Property, plant and equipment

7

7,013,604

5,800,324

Long- term financial asset

1,001,966

1,014,221

Deferred tax asset

17,998,548

10,311,226

Non-current assets

153,601,476

146,864,036

Current

Trade and other receivables

24,567,811

34,027,675

Cash and cash equivalents

14,199,995

12,513,110

Short- term financial assets

8

4,443,056

5,337,639

Current tax asset

834,886

685,100

Other current assets

1,908,294

1,746,830

Current assets

45,954,042

54,310,354

Total assets

199,555,518

201,174,390

EQUITY AND LIABILITIES

Equity

Share capital

3,195,334

3,195,334

Share compensation reserve

63,986

63,986

Additional paid in capital

11,009,480

11,009,480

Merger reserve

(1,049,386)

(1,049,386)

Retained earnings

46,577,696

43,325,693

Other components of equity

(7,462,145)

(5,738,256)

Total equity attributable to equity holders of the parent

52,334,965

50,806,851

 

 

 

Notes

As at

As at

 

30 September 2014

31 March 2014

 

Unaudited

Audited

Liabilities

Non-current

Long term borrowings

99,817,066

105,869,584

Employee benefit obligations

5,087,888

4,769,922

Other non-current liabilities

565,091

475,535

Deferred tax liability

9,000,188

2,127,710

Non-current liabilities

114,470,233

113,242,751

Current

Trade and other payables

9,016,469

10,065,974

Employee benefit obligations

786,360

748,267

Current tax liabilities

1,043,457

619,930

Current portion of long term borrowings

13,968,499

15,616,847

Other current liabilities

7,935,535

10,073,770

Current liabilities

32,750,320

37,124,788

Total equity and liabilities

199,555,518

201,174,390

 

 (The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)

 

Unaudited Condensed Consolidated Income Statements

 

(All amounts in United States Dollars, unless otherwise stated)

 

 

Notes

For the six months ended

For the six months ended

30 September 2014

30 September 2013

Unaudited

Unaudited

Revenue

Rendering of services

74,645,886

72,754,074

Other operating income

1,439,922

1,170,575

76,085,808

73,924,649

Cost and expenses

Outsourced service cost

21,329,925

15,435,477

Employee benefits expense

32,581,211

29,443,193

Depreciation and amortisation

3,503,974

3,386,724

Other expenses

8,863,203

8,821,147

66,278,313

57,086,541

Operating profit

9,807,495

16,838,108

Finance income

205,496

205,386

Finance cost

(5,228,210)

(5,459,955)

Profit before tax

4,784,781

11,583,539

Income tax expense

1,532,778

2,112,598

Profit for the period attributable to equity holders of the parent

3,252,003

9,470,941

Earnings per share

9

Basic

0.02

0.06

Diluted

0.02

0.06

Par value of each share in GBP

0.01

0.01

 

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)

 

 

Unaudited Condensed Consolidated Statements of Other Comprehensive Income

 

(All amounts in United States Dollars, unless otherwise stated)

 

For the six months ended

For the six months ended

 

30 September 2014

30 September 2013

Unaudited

Unaudited

Profit after tax for the period

3,252,001

9,470,940

Exchange differences on translating foreign operations

(1,723,889)

(4,443,063)

Total comprehensive income attributable to equity holders

1,528,112

5,027,877

 

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)

 

Unaudited Condensed Consolidated Statements of Changes in Equity

 

(All amounts in United States Dollars, unless otherwise stated)

 

 Share capital

 Additional Paid in capital

 Share compensation reserve

 Merger reserve

 Other components of equity

 Retained earnings

 Total equity

Foreign currency translation reserve

Net defined benefit liability

Balance as at 01 April 2013

 3,195,334

 11,009,480

 63,986

 (1,049,386)

 (2,897,780)

-

 23,180,758

 33,502,392

Issue of ordinary shares

-

-

-

-

-

-

-

-

Dividends

-

-

-

-

-

-

-

-

Transaction with owners

-

-

-

-

-

-

-

-

Profit for the year

-

-

-

-

-

-

 20,144,935

 20,144,935

Other comprehensive income

-

-

-

-

 (2,705,472)

 (135,004)

 -

 (2,840,476)

Total comprehensive income for the year

-

-

-

-

 (2,705,472)

 (135,004)

 20,144,935

 17,304,459

Balance as at 31 March 2014

 3,195,334

 11,009,480

 63,986

 (1,049,386)

 (5,603,252)

 (135,004)

 43,325,693

 50,806,851

 

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)

 

 

Unaudited Condensed Consolidated Statements of Changes in Equity

(All amounts in United States Dollars, unless otherwise stated)

 

 

 Share capital

 Additional Paid in capital

 Share compensation reserve

 Merger reserve

 Other components of equity

 Retained earnings

 Total equity

Foreign currency translation reserve

Net

defined

benefit

liability

Balance as at 01 April 2014

3,195,334

11,009,480

63,986

 (1,049,386)

(5,603,252)

(135,004)

43,325,693

 50,806,851

Issue of ordinary shares

-

-

-

 -

-

 -

-

-

Dividends

 -

-

 -

 -

-

 -

-

-

Transaction with owners

-

-

-

-

-

-

-

-

Profit for the period

 -

-

 -

 -

-

 -

3,252,003

3,252,003

Other comprehensive income

 -

-

-

-

 (1,723,889)

 -

 -

(1,723,889)

Total comprehensive income for the period

-

-

-

-

 (1,723,889)

-

3,252,003

1,528,114

Balance as at 30 September 2014

3,195,334

11,009,480

63,986

 (1,049,386)

 (7,327,141)

(135,004)

 46,577,696

52,334,965

(The accompanying notes are an integral part of these Unaudited Condensed Consolidated Interim Financial Statements)

Unaudited Condensed Consolidated Statements of Cash Flows

 

(All amounts in United States Dollars, unless otherwise stated)

For the six months ended

For the six months ended

30 September 2014

30 September 2013

Cash flow from operating activities

Profit before tax

4,784,781

11,583,539

Adjustments

Depreciation and amortisation

3,503,974

3,386,724

Loss on disposal of property, plant and equipment

34,430

-

Profit on disposal of property, plant and equipment

-

(7,783)

Trade receivables written-off

40,207

37,000

Unrealised Foreign exchange loss/ (gain)

(663,665)

(1,129,208)

Finance Income

(205,496)

(205,386)

Finance Cost

5,228,210

5,459,955

12,722,441

19,124,841

Changes in operating assets and liabilities

Decrease / (Increase) in trade and other receivables

9,285,305

 

(3,191,226)

Decrease/ (Increase) in other assets (current and non-current)

(126,995)

 

984,146

Non-current liabilities, trade payables & other current liabilities

(1,667,882)

 

(6,973,683)

Increase / (Decrease) in employee benefit obligations

300,091

 

(57,609)

Cash generated from operations

20,512,960

 

9,886,469

Income taxes paid

(2,073,882)

(3,223,590)

Net cash generated from operating activities

18,439,078

 

6,662,879

Cash flow for investing activities

Payments for purchase of property plant and equipment

(2,420,969)

(1,481,943)

Payments for purchase of other intangible assets

(355,523)

-

Interest received

167,592

205,386

Net cash used in investing activities

(2,608,900)

(1,276,557)

 

Cash flow from financing activities

Interest paid

(5,782,542)

(5,459,955)

Proceeds/(Repayment) of long-term borrowings

(8,265,753)

 

126,037,620

Proceeds/(Repayment) of short term borrowings

-

(132,500,000)

Net cash used in financing activities

(14,048,295)

 

(11,922,335)

Net increase/(decrease) in cash and cash equivalents

1,781,883

(6,536,013)

Cash and cash equivalents at the beginning of the period

12,513,110

20,903,133

Effect of exchange rate changes on cash

(94,998)

(456,552)

Cash and cash equivalents at the end of the period

14,199,995

13,910,568

Cash and cash equivalents comprise

Cash in hand

916,714

12,806

Balances with banks in current account

13,283,281

13,800,424

Balances with banks in deposit account

-

97,338

14,199,995

13,910,568

 

 

 

 

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(All amounts in United States Dollars, unless otherwise stated)

1. INTRODUCTION

iEnergizer Limited (the 'Company' or 'iEnergizer ') was incorporated in Guernsey on 12 May 2010 pursuant to the Act of Royal Court of the Island of Guernsey.

 

iEnergizer Limited is a 'Company limited by shares' and is domiciled in Guernsey. The registered office of the Company is located at Mont Crevelt House, Bulwer Avenue, St. Sampson, Guernsey, GY2 4 LH. iEnergizer was listed on the Alternative Investment Market ('AIM') of London Stock Exchange on 14 September 2010.

 

iEnergizer through its subsidiaries iEnergizer Holdings Limited, iEnergizer Group FZ - LLC, iEnergizer IT Services Private Limited, iEnergizer Management Services Limited, iEnergizer BPO Limited, iEnergizerAptara Limited and AptaraInc and subsidiaries. (together the 'Group') is engaged in the business of call centre operations, providing business process outsourcing (BPO) and content delivery services, and back office services to their customers, who are primarily based in the United States of America and India, from its operating offices in Mauritius and India.

2. GENERAL INFORMATION AND STATEMENT OF COMPLIANCE WITH IFRS

These Unaudited Condensed Consolidated Interim Financial Statements are for the six months ended 30 September 2014 and 2013. They have been prepared in accordance with IAS 34 Interim Financial Reporting as developed and published by the International Accounting Standards Board ('IASB'), on a going concern basis. They do not include all of the information required in annual financial statements in accordance with IFRS, and should be read in conjunction with the annual financial statements for the years ended 31 March 2014 and 2013.

 

The Unaudited Condensed Consolidated Interim Financial Statementshave been prepared and presented in United States Dollar (US$) which is the Company's functional currency.

 

These Unaudited Condensed Consolidated Interim Financial Statements were approved by the Board on 24th November, 2013.

 

The Group has applied the same accounting policies in preparing these unaudited management financial information as adopted in the most recent annual audited financial information of the Group.

 

3. SIGNIFICANT ACCOUNTING POLICIES

The interim financial statements have been prepared in accordance with the accounting policies adopted in the Group's most recent annual financial statements for the years ended 31 March 2014 and 2013, except for the application of the following standards as of 1 April 2014:

 

• IFRS 10 'Consolidated Financial Statements'

• IFRS 11 'Joint Arrangements'

• IFRS 12 'Disclosure of interests in other entities'

• IAS 27 (Revised) 'Separate financial statements'

• IAS 28 (Revised) 'Investments in Associates and Joint Ventures'

• Amendments to IFRS 10, IFRS 12 and IAS 27 'Investment entities'

• Amendments to IAS 32 'Offsetting Financial Assets and Financial Liabilities'

 

 

The effects of applying these standards are described below.

 

· IFRS 10 Consolidated Financial Statements

 

IFRS 10 supersedes IAS 27 'Consolidated and Separate Financial Statements' (IAS 27) and SIC12 'Consolidation-Special Purpose Entities'. IFRS 10 revises the definition of control and provides extensive new guidance on its application. These new requirements have the potential to affect which of the Group's investees are considered to be subsidiaries and therefore to change the scope of consolidation. The requirements on consolidation procedures, accounting for changes in non-controlling interests and accounting for loss of control of a subsidiary are unchanged.

 

Management has reviewed its control assessments in accordance with IFRS 10 and has concluded that there is no effect on the classification (as subsidiaries or otherwise) of any of the Group's investees held during the period or comparative periods covered by these financial statements.

 

·  IFRS 11 Joint Arrangements

 

IFRS 11 supersedes IAS 31 'Interests in Joint Ventures' (IAS 31) and SIC 13 'Jointly Controlled Entities- Non-Monetary-Contributions by Venturers'. IFRS 11 revises the categories of joint arrangement, and the criteria for classification into the categories, with the objective of more closely aligning the accounting with the investor's rights and obligations relating to the arrangement. In addition, IAS 31's option of using proportionate consolidation for arrangements classified as jointly controlled entities under that Standard has been eliminated.

 

IFRS 11 now requires the use of the equity method for arrangements classified as joint ventures (as for investments in associates).

 

As the Group does not have any investment in any of such joint arrangements, management has concluded that application of this standard will not have any impact on the disclosures or on amounts recognized in consolidated financial statements.

 

· IFRS 12 Disclosure of interests in other entities

 

IFRS 12 combines the disclosure requirements for subsidiaries, joint arrangements, associates and unconsolidated structured entities within a comprehensive disclosure standard.

 

It aims to provide more transparency on 'borderline' consolidation decisions and enhance disclosures about unconsolidated structured entities in which an investor or sponsor has involvement.

 

Subsequent to issuing the new standards the IASB made some changes to the transitional provisions in IFRS 10, IFRS 11, and IFRS 12. The guidance confirms that the entity is not required to apply IFRS 10 retrospectively in certain circumstances and clarifies the requirements to present adjusted comparatives. The guidance also makes changes to IFRS 11 and IFRS 12 which provide similar relief from the presentation or adjustment of comparative information for periods prior to the immediately preceding period. Further, it provides additional relief by removing the requirement to present comparatives for the disclosures relating to unconsolidated structured entities for any periods before the first annual period for which IFRS 12 is applied.

 

Management has concluded that application of this standard will not have any impact on the disclosures or on amounts recognized in consolidated financial statements.

 

· IAS 27 (Revised) 'Separate financial statements'

 

The remainder of IAS 27, 'Separate Financial Statements', now contains accounting and disclosure requirements for investments in subsidiaries, joint ventures and associates only when an entity prepares separate financial statements and is therefore not applicable in the Group's consolidated interim financial statements.

 

· IAS 28 (Revised) 'Investments in Associates and Joint Ventures'

 

IAS 28 brings investments in joint ventures into its scope. However, IAS 28's equity accounting methodology remains unchanged. As the Group does not have any investment in joint ventures, management has concluded that application of this standard will not have any impact on the disclosures or on amounts recognized in consolidated financial statements.

 

· Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27)

These amendments provide an exception to the consolidation requirement for entities that meet the definition of an investment entity under IFRS 10 Consolidated Financial Statements. The exception to consolidation requires investment entities to account for subsidiaries at fair value through profit or loss. These amendments have no impact to the Group, since none of the entities in the Group qualifies to be an investment entity under IFRS 10.

 

· Offsetting Financial Assets and Financial Liabilities - Amendments to IAS 32

These amendments clarify the meaning of 'currently has a legally enforceable right to set-off' and the criteria for non-simultaneous settlement mechanisms of clearing houses to qualify for offsetting. These amendments have no impact on the Group.

 

4. SIGNIFICANT MANAGEMENT JUDGEMENT IN APPLYING ACCOUNTING POLICIES AND ESTIMATION UNCERTAINTY

 

When preparing the Unaudited Condensed Consolidated Interim Financial Statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.

 

The judgements, estimates and assumptions applied in the Unaudited Condensed Consolidated Interim Financial Statements, including the key sources of estimation uncertainty were the same as those applied in the Group's last audited financial statements for the year ending 31 March 2014.

 

5. GOODWILL

The net carrying amount of goodwill can be analysed as follows:

 

Particulars

Amount

Balance as at 01 April 2013

102,289,911

Impairment loss recognised

-

Translation adjustment

(13,491)

Balance as at 31 March 2014

102,276,420

 

Particulars

Amount

Balance as at 01 April 2014

102,276,420

Impairment loss recognised

-

Translation adjustment

(3,965)

Balance as at 30 September 2014

102,272,455

 

 

6. OTHER INTANGIBLE ASSETS

The Intangible assets comprise of computer software, customer contracts.

Particulars

Customer contracts

Computer software

Patent

Trade mark

Intangibles under development

Total

Cost

Balance as at 01 April 2013

24,149,998

1,471,358

100,000

12,000,000

165,220

37,886,576

Additions

-

866,439

866,439

Disposals

-

-

-

-

(7,885)

(7,885)

Translation adjustment

(15,088)

(102,234)

-

-

(24,845)

(142,167)

Balance as at 31 March 2014

24,134,910

2,235,563

100,000

12,000,000

132,490

38,602,963

Accumulated depreciation

Balance as at 01 April 2013

5,289,308

919,298

-

-

-

6,208,606

Depreciation for the period

4,216,187

781,265

-

-

-

4,997,452

Disposals

-

-

-

-

-

-

Translation adjustment

(7,786)

(57,154)

-

-

-

(64,940)

Balance as at 31 March 2014

9,497,709

1,643,409

-

-

-

11,141,118

Carrying values as at 31 March 2014

14,637,201

592,154

100,000

12,000,000

132,490

27,461,845

 

 

 

 

 

 

 

 

 

 

Particulars

Customer contracts

Computer software

Patent

Trade mark

Intangibles under development

Total

Cost

Balance as at 01 April 2014

24,134,910

2,235,563

100,000

12,000,000

132,490

38,602,963

Additions

-

295,667

-

-

59,856

355,523

Disposals (Net)

-

-

-

-

-

-

Translation adjustment

(4,435)

(65,527)

-

-

(3,711)

(73,673)

Balance as at 30 September 2014

24,130,475

 2,465,703

100,000

12,000,000

188,635

38,884,813

Accumulated depreciation

Balance as at 01 April 2014

9,497,709

1,643,409

-

-

-

11,141,118

Depreciation for the period

2,111,742

371,202

-

-

-

2,482,944

Disposals (Net)

-

-

-

-

-

-

Translation adjustment

(4,435)

(49,717)

-

-

-

(54,152)

Balance as at 30 September 2014

11,605,016

 1,964,894

-

-

-

13,569,910

Carrying values as at 30 September 2014

12,525,459

500,809

100,000

12,000,000

188,635

25,314,903

 

 

7. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment comprise of the following:

 

Particulars

Computer and data equipment

Office Equipment

Furniture and fixtures

Air conditioner and generator

Vehicle

Leasehold improvements

Plant and machinery

Finance lease asset

Capital work in progress

Total

Cost

Balance as at 01 April 2013

1,970,317

 164,624

 376,914

 141,674

 33,043

 1,037,466

 881,975

1,601,400

-

 6,207,413

Additions

 1,237,049

 70,137

 221,568

 34,644

-

 242,673

 334,182

 (1,584)

 1,820,784

 3,959,453

Disposals

 (74,703)

 (1,631)

 (4,002)

-

-

-

 (33,873)

 (1,991)

 421

 (115,779)

Translation adjustment

 (150,934)

 (14,679)

 (26,196)

 (12,310)

 (1,580)

 (88,880)

 (67,851)

(132,094)

-

 (494,524)

Balance as at 31 March 2014

2,981,729

 218,451

 568,284

 164,008

 31,463

 1,191,259

 1,114,433

1,465,731

 1,821,205

 9,556,563

Accumulated depreciation

Balance as at 01 April 2013

773,269

 53,133

 227,467

 31,325

 10,752

 325,559

 388,404

 530,203

-

 2,340,112

Depreciation for the year

 585,679

 47,411

 100,333

 12,778

 6,990

 241,347

 266,750

 391,897

-

 1,653,185

Disposals

 (35,355)

 (814)

 (1,484)

-

-

-

 (31,135)

 (1,252)

-

 (70,040)

Translation adjustment

 (11,924)

 (4,593)

 (15,992)

 (2,605)

 (894)

 (26,291)

 (27,770)

 (76,949)

-

 (167,018)

Balance as at 31 March 2014

1,311,669

 95,137

 310,324

 41,498

 16,848

 540,615

 596,249

 843,899

-

 3,756,239

Net carrying values as at 31 March 2014

1,670,060

 123,314

 257,960

 122,510

 14,615

 650,644

 518,184

 621,832

 1,821,205

 5,800,324

 

 

 

 

 

 

 

 

 

 

 

Particulars

Computer and data equipment

Office Equipment

Furniture and fixtures

Air conditioner and generator

Vehicle

Leasehold improvements

Plant and machinery

Capital lease asset

Capital work in progress

Total

Cost

Balance as at 01 April 2014

2,981,729

218,451

568,284

164,008

31,463

1,191,259

1,114,433

1,465,731

1,821,205

 9,556,563

Additions

222,345

27,965

183,531

3,131

-

236,130

192,588

1,855

1,633,139

 2,500,684

 

Disposals (Net)

(3,553)

-

(12,195)

-

-

(54,853)

(6,390)

 (15,004)

(82,314)

(174,309)

Translation adjustment

(82,671)

(6,324)

(14,190)

(4,677)

(464)

(32,834)

(28,305)

 (38,788)

 (51,010)

 

 (258,631)

 

Balance as at 30 September 2014

3,117,850

240,094

725,430

162,462

30,999

1,340,334

1,272,326

1,413,794

3,321,020

11,624,307

Accumulated depreciation

Balance as at 01 April 2014

1,311,669

95,137

310,324

41,498

16,848

540,615

596,249

843,899

-

 3,756,239

Depreciation for the period

386,924

23,042

138,548

8,227

3,502

154,551

142,799

163,437

-

 1,021,030

Disposals (Net)

(3,309)

(7,256)

(12,195)

-

-

(32,863)

(3,857)

(742)

-

(60,222)

Translation adjustment

(38,334)

(2,729)

(9,464)

(1,346)

(401)

(16,185)

(14,177)

 (23,708)

-

 (106,344)

Balance as at 30 September 2014

1,656,950

108,194

427,213

48,379

19,949

646,118

721,014

982,886

-

 4,610,703

Carrying values as at 30 September 2014

1,460,900

131,898

298,217

114,083

11,050

694,216

551,312

430,908

3,321,020

 7,013,604

 

8. SHORT TERM FINANCIAL ASSETS

Particulars

30 September 2014

31 March 2014

Security deposits

 205,261

 212,869

Restricted cash

 2,810,444

 2,894,057

Short term investments (fixed deposits with maturity less than 12 months)

1,344,695

 

 942,904

Derivative financial instruments

75,321

1,166,654

Due from officers and employees

7,335

 120,841

Others

-

 314

4,443,056

5,337,639

Short term investments comprise of investment through banks in deposits denominated in various currency units bearing fixed rate of interest.

 

9. EARNINGS PER SHARE

The calculation of the basic earnings per share is based on the profits attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period.

 

Calculation of basic and diluted profit per share for the period ended 30 September 2014 is as follows:

 

Basic earnings per share

Particulars

30 September 2014

30 September 2013

Profit attributable to shareholders

3,252,003

9,470,941

Weighted average numbers shares outstanding

152,402,494

153,010,000

Basic earnings per share (USD)

0.02

 0.06

 

Diluted earnings per share

Particulars

30 September 2014

30 September 2013

Profit attributable to shareholders

3,252,003

9,470,941

Potential ordinary shares*

107,508

66,076

Weighted average numbers shares outstanding

152,510,002

153,076,076

Diluted earnings per share (USD)

0.02

 0.06

 

* Shares to be issued under share options granted

 

 

10. RELATED PARTY TRANSACTIONS

 

The related parties for each of the entities in the Group have been summarised in the table below:

 

Nature of the relationship

Related Party's Name

I. Ultimate controlling party

Mr. Anil Agarwal

II. Entities directly or indirectly through one or more intermediaries, control, are controlled by, or are under common control with, the reported enterprises

 

EICR Limited (Parent of iEnergizer Limited)

Barker Shoes Limited (Under common control)

 

III. Key management personnel ("KMP") and significant shareholders

Mr. Anil Agarwal(Ultimate Shareholder, EICR Limited)

 

Ms. Sara Latham, (Director, iEnergizer Limited)

Mr. Chris De Putron(Director, iEnergizer Limited)

Mr. Mark De La Rue (Director, iEnergizer Limited)

Mr. MarcVassanelli(Director, iEnergizer Limited)

 

Disclosure of transactions between the Group and related parties and the outstanding balances is as under:

 

Transactions with parent company

 

Particulars

30 September 2014

30 September 2013

Transactions during the period ended

Dividend paid

-

-

Interest paid

-

2,586,927

Repayment of loan

-

20,000,000

Balances at the end of

Interest payable

-

-

Demand loan facility

-

-

 

 

 

Transactions with KMP and relatives of KMP

 

Particulars

30 September 2014

30 September 2013

Transactions during the period ended

Short term employee benefits

Remuneration paid to directors

Sara Latham

24,953

27,036

John Behar

-

27,036

Chris De Putron

8,297

7,838

Mark De La Rue

8,297

7,838

Marc Vassanelli

24,684

-

Excess remuneration paid to directors written back

John Behar

(4,160)

-

Balances at the end of

Total remuneration payable

20,191

16,139

 

11. SEGMENT REPORTING

 

Management currently identifies the Group's three services lines real time processing, back office services and content delivery as operating segments on the basis of operations. These operating segments are monitored and strategic decisions are made on the basis of adjusted segment operating results.

The Chief Operating Decision Maker ("CODM") evaluates the Group's performance and allocates resources based on an analysis of various performance indicators by reportable segments. The Group's reportable segments are as follows:

 

1. Real time processing

2. Back office services

3. Content delivery

4. Others

 

The measurement of each segment's revenues, expenses and assets is consistent with the accounting policies that are used in preparation of the Unaudited Condensed Consolidated Interim Financial Statements. In addition, two minor operating segments, for which the quantitative thresholds have not been met, are currently combined below under 'Others'. Segment information can be analysed as follows for the reporting periods under review:

 

 

30 September 2014

Real time processing

Back office services

Content delivery

Others

Total

 

 

Revenue

Revenue from external customers

9,317,504

21,633,679

43,694,703

-

74,645,886

Other operating Income

2,103

-

1,437,819

-

1,439,922

Segment revenue

9,319,607

21,633,679

45,132,522

-

76,085,808

Cost of outsourced Services

-

9,840,417

11,489,508

-

21,329,925

Employee benefit expense

6,415,588

4,571

26,083,647

77,405

32,581,211

Depreciation and amortisation

394,863

-

3,109,111

-

3,503,974

Other expenses

675,531

344,665

7,376,184

466,825

8,863,205

Segment operating profit

1,833,625

11,444,026

(2,925,928)

(544,230)

9,807,493

Segment assets

9,527,690

14,172,838

99,053,342

76,801,648

199,555,518

 

 

30 September 2013

Real time processing

Back office services

Content delivery

Others

Total

 

Revenue

Revenue from external customers

7,839,336

14,469,795

50,422,617

22,326

72,754,074

Other Operating Income

559

-

1,151,467

18,549

1,170,575

Segment Revenue

7,839,895

14,469,795

51,574,084

40,875

73,924,649

Cost of Outsourced Services

-

8,301,920

7,133,557

-

15,435,477

Employee Benefit Expense

5,113,373

750

24,312,614

16,456

29,443,193

Depreciation and Amortisation

219,099

-

3,161,714

5,911

3,386,724

Other expenses

624,013

217,196

7,176,302

803,637

8,821,147

Segment Operating Profit

1,883,410

5,949,929

9,789,897

 (785,129)

16,838,108

 

 

Segment assets

6,276,777

14,410,574

101,205,934

78,295,110

200,188,395

 

 

Revenue from two of the customer's amounted to more than 10% of consolidated revenue during the period presented.

30 September 2014

Revenue from

Segment

Amount

Customer 1

Content Delivery

6,630,868

Customer 2

Back office Services

5,887,537

 

 

 

30 September 2013

Revenue from

Segment

Amount

Customer 1

Content Delivery

13,972,908

12. FINANCIAL ASSETS AND LIABILITIES

Fair value of carrying amounts of assets and liabilities presented in the statement of financial position relates to the following categories of assets and liabilities:

 

 

Financial assets

30 September 2014

31 March 2014

Non-current assets

Loans and receivables

Security deposits

830,382

 854,256

Restricted cash

171,584

 85,226

Deposits with banks

-

 74,739

Current assets

Loans and receivables

Trade receivables

24,567,811

34,027,675

Cash and cash equivalents

14,199,995

 12,513,110

Restricted cash

2,810,444

 2,894,057

Security deposits

205,261

 212,869

Short term investments

1,344,695

 942,904

Other current assets

7,335

 120,841

Other short term financial assets

-

 314

Fair value through profit and loss:

Derivative financial instruments

75,321

1,166,654

44,212,828

52,892,645

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

30 September 2014

31 March 2014

Non-current liabilities

Financial liabilities measured at amortized cost:

Long term borrowings

99,817,066

105,869,584

Current liabilities

Financial liabilities measured at amortized cost:

Trade payables

9,016,469

 10,065,974

Current portion of long term borrowings

13,968,499

 15,616,847

Other current liabilities

2,907,930

 6,048,777

Fair value through profit and loss:

-

-

125,709,964

137,601,182

 

These non-current financial assets and liabilities, current financial assets and liabilities have been recorded at their respective carrying amounts as the management considers the fair values to be not materially different from their carrying amounts recognised in the statement of financial positions as these are expected to realise within one year from the reporting dates. Derivative financial instruments, recorded at fair value through profit and loss, are recorded at their respective fair values on the reporting dates.

 

13. FAIR VALUE HIERARCHY

 

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 - Inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

 

No financial assets/liabilities have been valued using level 1 and 3 fair value measurements.

 

The following table presents fair value hierarchy of assets and liabilities measured at fair value on a recurring basis:

 

30 September 2014

Total

Fair value measurements at reporting date using

Level 2

Liabilities

(Notional amount)

Derivative instruments

Forward contracts (currency - USD/INR)

33,300,000

75,321

 

 

31 March 2014

Total

Fair value measurements at reporting date using

Level 2

Assets

(Notional amount)

Derivative instruments

Forward contracts (currency - USD/INR)

29,200,000

1,166,654

 

 

14. COMMITMENT AND CONTINGENCIES

 

As at 30 September 2014, the Group had a capital commitment of USD 258,602 for acquisition of property, plant and equipment.

 

The contingent liability in respect of claims filed by erstwhile employees against the group companies amounts to USD 151,103 and USD 145,826 as on 30 September 2014 and 31 March 2013 respectively.

 

Guarantees: As at 30 September 2014 and 31 March 2014, guarantees provided by banks on behalf of the group companies to the revenue authorities and certain other agencies, amount to approximately USD 76,476 and USD 78,680 respectively.

 

15. ESTIMATES

The preparation of interim financial statements require management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

In preparing these Unaudited Condensed Consolidated Interim Financial Statements, the significant judgments made by the management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the years ended 31 March 2014 and 2013.

16. FINANCIAL RISK MANAGEMENT

The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the years ended 31 March 2014 and 2013.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FFDSWAFLSEDE
Date   Source Headline
25th May 20237:00 amRNSCancellation - iEnergizer Limited
19th May 20237:00 amRNSMatched Bargain Facility with JP Jenkins
16th May 20233:37 pmRNSHolding(s) in Company
16th May 202311:47 amRNSResult of GM / Cancellation of Admission
16th May 20237:00 amRNSAppointment of Head of Investor Relations
12th May 20237:00 amRNSHolding(s) in Company
28th Apr 20237:00 amRNSChange of Broker
21st Apr 20237:00 amRNSProposed Cancellation & Notice of General Meeting
6th Apr 20237:00 amRNSBoard Augmentation
14th Nov 20227:22 amRNSReplacement - Interim Results
14th Nov 20227:00 amRNSInterim Results
13th Sep 20224:41 pmRNSSecond Price Monitoring Extn
13th Sep 20224:36 pmRNSPrice Monitoring Extension
13th Sep 202211:55 amRNSForm 8.5 (EPT/NON-RI)
12th Sep 202211:55 amRNSForm 8.5 (EPT/NON-RI)
9th Sep 202210:41 amRNSForm 8.5 (EPT/NON-RI)
8th Sep 20221:22 pmRNSForm 8.5 (EPT/RI) - iEnergizer Limited
8th Sep 202212:56 pmRNSForm 8.5 (EPT/NON-RI) - iEnergizer Limited
8th Sep 202211:13 amRNSForm 8.5 (EPT/RI) - iEnergizer Limited
7th Sep 20223:12 pmRNSTrading Update and Conclusion of FSP
7th Sep 20228:46 amRNSForm 8.5 (EPT/RI)
6th Sep 202211:55 amRNSForm 8.5 (EPT/NON-RI)
6th Sep 20229:02 amRNSForm 8.5 (EPT/RI)
5th Sep 202211:55 amRNSForm 8.5 (EPT/NON-RI) - iEnergizer Limited
2nd Sep 20221:08 pmRNSForm 8.5 (EPT/NON-RI)
31st Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
26th Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
26th Aug 202211:15 amRNSForm 8.5 (EPT/RI) - iEnergizer Limited
25th Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI) - iEnergizer Limited
24th Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
24th Aug 202211:16 amRNSForm 8.5 (EPT/RI) - iEnergizer Limited
24th Aug 20229:13 amRNSForm 8.5 (EPT/RI) - iEnergizer Limited
23rd Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
23rd Aug 20229:41 amRNSForm 8.5 (EPT/RI)
22nd Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
19th Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
18th Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
18th Aug 202211:19 amRNSForm 8.5 (EPT/RI)-iEnergizer Limited
15th Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
12th Aug 20221:44 pmRNSResult of AGM
11th Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
11th Aug 202210:21 amRNSForm 8.5 (EPT/RI)
11th Aug 202210:06 amRNSForm 8.5 (EPT/RI)-iEnergizer Limited
10th Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
10th Aug 202211:13 amRNSForm 8.5 (EPT/RI)-iEnergizer Limited
9th Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
9th Aug 202210:30 amRNSForm 8.5 (EPT/RI)
8th Aug 202211:55 amRNSForm 8.5 (EPT/NON-RI)
8th Aug 202211:18 amRNSForm 8.5 (EPT/RI)-iEnergizer Limited
8th Aug 202210:28 amRNSForm 8.5 (EPT/RI)

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.