Charles Jillings, CEO of Utilico, energized by strong economic momentum across Latin America. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHYDG.L Regulatory News (HYDG)

  • There is currently no data for HYDG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

8 Sep 2020 07:00

RNS Number : 2771Y
Hydrogen Group PLC
08 September 2020
 

Hydrogen Group Plc

UNAUDITED RESULTS FOR THE HALF YEAR ENDED 30 JUNE 2020

 

The Board of Hydrogen Group plc ("Hydrogen Group" or the "Group") (AIM: HYDG) announces its unaudited results for the half year ended 30 June 2020.

 

Highlights

 

· Key priority remains the safety of our staff and other stakeholders

· Trading during the period was significantly impacted by the Covid-19 pandemic

· NFI decreased by 24% to £11.7m (H1 2019: £15.3m)

o Contract NFI fell by 20% to £4.9m (H1 2019: £6.1m)

o Permanent NFI fell 26% to £6.8m (H1 2019: £9.2m)

o Group contract margin however continued to increase to 12.6% (H1 2019: 11.2%)

· Underlying* Profit Before Tax ("PBT") decreased by 79% to £0.4m (H1 2019: £1.9m) and profit conversion of Net Fee Income** ("NFI") decreased to 3.3% (H1 2019: 12.1%) reflecting the operational leverage in the Group

· Statutory PBT decreased by 93% to £0.1m (H1 2019: £1.4m)

· Strong net cash of £6.5m at 30 June 2019 (31 December 2019: £4.5m and 30 June 2019: £3.4m)

· Underlying EPS*** in the period decreased by 3.8p, 81%, to 0.9p (H1 2019: 4.7p)

· Reported EPS in the period decreased to 0.0p (H1 2019: 3.6p)

· Cancellation of dividend (2019: 0.6p per share)

 

Post period end

· The proposed cancellation of Hydrogen Group's listing on AIM and accompanying tender offer for its shares announced today in a circular to shareholders

 

* Adjusted for foreign exchange (gains)/losses, share based payments, non-controlling loss/(interest), amortisation of acquired intangibles and exceptional items.

** Net Fee Income is the equivalent of gross profit

*** Underlying PBT less tax divided by weighted average number of shares

 

Commenting, Ian Temple, CEO of Hydrogen Group plc said:

 

"In common with most companies in our sector the first half of 2020 has been a challenging period for Hydrogen Group. As we have navigated the business through the Covid-19 pandemic our priority has been to do everything we can to ensure that our staff, clients and candidates are as safe as possible, while also focusing on maintaining the strength of our balance sheet by preserving cash.

 

"I would like to take this opportunity to thank all our staff for their exceptional commitment and hard work over the period."

 

Enquiries:

 

Hydrogen Group plc

020 7090 7702

Ian Temple, CEO

John Hunter, COO & CFO

 

Shore Capital (NOMAD and Joint Broker)

020 7408 4090

Edward Mansfield / James Thomas

 

 

Notes to the editor

Hydrogen Group is a group of specialist recruitment and people solutions businesses with a proven global platform with clients' in over 50 countries. We deliver by building market leading niche specialist teams that develop a deep understanding of candidate and clients' needs and developing solutions.

 

 

 

Overview

 

The first half of 2020 was significantly impacted by the COVID-19 pandemic. Client demand was adversely impacted in the APAC region from January, this spread rapidly to our EMEA and US business during the latter stages of the first quarter.

As stated in our final results for 2019, the Group's primary objectives during the pandemic have been to do everything we can to ensure that our staff and other stakeholders are as safe as possible, and to focus on maintaining the strength of our balance sheet by preserving cash.

We acted quickly to reduce costs. During April, all staff globally accepted a temporary cut in basic pay, with the potential for it to be retrospectively recovered in early 2021 from any profit before tax generated for FY 2020. The pay cut reduced cash spend by £0.5m during Q2 and we have accrued £0.3m of payroll costs at 30 June, being the Board's current estimate of how much of this saving will be recovered by staff. We also utilised the UK Coronavirus Job Retention Scheme, and furthermore, we reduced costs by restructuring parts of our management team and more proactively performance managing several of our weaker performers. These actions, coupled with government support in the form of payment deferral schemes and job protection support programmes across the multiple overseas territories in which the Group operates, have enabled the Group to increase net cash during the period to £6.5m (31 December 2019: £4.5m, and 30 June 2019: £3.4m).

Prior to the pandemic, we had already both invested in technology throughout the Group to support remote working and adopted flexible working practices in many of our offices, which together, enabled our staff to seamlessly transition to home-working as lockdowns were instigated. Consequently, activity levels have been impacted by client demand rather than our capability to transact work.

Alongside this, we have remained focussed on the longer-term development of the business through the continued advancement of our operating model centred on its four core strategic pillars: Proposition, Platform, People and Performance. To that end, during the period we have:

· implemented an enhanced staff appraisal and performance management programme;

· restructured contractor payment terms to improve the Group's cash flow; and

· contracted with an Indian BPO partner to outsource our global compliance and pay & bill functions.

The Board of Hydrogen Group has today also announced the proposed cancellation of its listing on AIM and an accompanying tender offer for its shares as set out in the Circular to shareholders dated 8 September 2020.

 

Financial Highlights

 

Primarily driven by the impact of Covid-19, but also in the UK in Q1 by the impact of the then proposed changes to the IR35 legislation on clients' contract hiring plans, turnover fell by 29% in both actual and common currency terms to £45.4m (2019: £64.1m) and Group NFI fell by 24% in both actual and constant currency terms to £11.7m (H1 2019: £15.3m).

The improved geographic diversification of revenues experienced in recent periods, achieved through a reduced reliance on the UK market in relative terms, has been maintained as the percentage of NFI denominated in currencies other than Sterling remained broadly flat at 56% (H1 2019: 57%). Foreign currency income, in general, is naturally hedged against foreign currency expenditure.

EMEA NFI fell 24% to £6.5m (H1 2019: £8.6m) on both a reported and constant currency basis. The impact of IR35 continued to depress demand for contract recruitment during the first quarter in the UK, which was severely exacerbated by the impact of Covid-19 from March. Demand was impacted in all geographies and sectors although the London based Legal practice and the Edinburgh office both performed creditably.

In APAC, NFI fell by 29% to £3.5m (H1 2019: £4.9m) on both a reported and constant currency basis. Activity levels in the region were impacted by Covid-19 from late January, some two months ahead of the US or EMEA, as a result NFI fell during the half year in all our offices. Activity levels were most significantly impacted in Hong Kong. Conversely, our Thai business performed robustly under the circumstances.

USA NFI fell by 16% (17% in constant currency terms) to £1.6m (H1 2019: £1.9m). Encouragingly contract NFI grew by 53% (54% in constant currency terms), despite the pandemic, as a result of the investment we made in our US contract capability during the second half of 2019.

 

Group contract NFI fell by 20% and permanent NFI by 26% during the half year, driving a small change in mix to 42% contract (H1 2019: 40%); 58% permanent (H1 2019: 60%). While in absolute terms contract NFI has reduced due to both the pandemic and IR35, in relative terms contract recruitment has been less impacted than permanent by Covid-19 primarily because of its longer revenue recognition profile, coupled with both the growth in our US contract business and the impact, globally, of contractors on average working longer hours during lockdown.

The trend of improving contract margins experienced in recent periods has continued, with the Group achieving a contract margin of 12.6% in H1 2019 (H1 2019: 11.2%) primarily as a result of a reduction in volume at low margin major accounts in the UK.

Operating profit for the period decreased to £0.2m (H1 2019: £1.4m), while profit before tax was £0.1m (H1 2019: £1.4m).

Underlying PBT remains the Board's preferred measure of trading performance of the business, as it excludes non-trading items and non-repeatable gains and losses. This fell to £0.4m (H1 2019: £1.9m).

 

 

 

 

Six months ended

 

 

 

2020

£'000

2019

£'000

 

Profit Before Tax

 

 

 

 

79

 

1,448

Exceptional items (note 5)

 

 

279

283

Amortisation of acquired intangibles

 

 

45

45

Non-controlling loss

 

 

6

42

Share based payments

 

 

60

60

Foreign exchange gains

 

 

(81)

(26)

 

Underlying PBT

 

 

388

 

1,852

 

Underlying EPS is calculated as follows:

 

 

 

2020

£'m

2019

£'m

 

 

 

 

 

Underlying PBT

 

 

0.4

1.9

Tax expense

 

 

(0.1)

(0.3)

Underlying PAT

 

 

0.3

1.6

Weighted average number of shares (million)

 

 

33.1

32.8

Underlying EPS

 

 

0.9p

4.7p

 

Cash flow and cash position

At 30 June 2020, the Group had net cash of £6.5m (31 December 2019: £4.5m and 30 June 2019: £3.4m). The increase in net cash was primarily driven by an increase in net cash from operating activities of £2.7m, which in turn predominantly resulted from a decrease in working capital balances of £2.1m. The fall in working capital was principally caused by both the utilisation of Government, COVID-19 related, payment deferral schemes of £0.8m and the impact of reduced contractor numbers.

Bank facilities

Hydrogen has an existing invoice discounting facility of £18.0m, with a commitment to January 2022. This facility shall continue until ended by either party giving to the other not less than three months' written notice. 

During the period, the Group has further extended its facilities by entering into new working capital agreements with HSBC in the USA for USD1.5m, Australia for AUD2.0m and Singapore for SGD1.7m.

 

 

 

Dividend

Due to the uncertainty created by the Covid-19 pandemic, in common with many businesses, the Board announced the suspension of the Group's final dividend in its 2019 annual report. In light of this and given the proposed cancellation of Hydrogen's listing on AIM and accompanying tender offer for its shares also announced today, the Board does not believe it is appropriate to announce an interim dividend (H1 2019: 0.6p).

Current Trading

Activity levels stabilised during the final weeks of the second quarter having fallen significantly through April and May. Since the period end client demand and, consequently, lead indicators have begun to improve in most of the Group's markets. However, the shape of this recovery is currently shallow, and it has yet to translate to a meaningful improvement in reported monthly revenue levels.

Forward visibility continues to be very poor, and the Board remains mindful of the impact that a second wave of the pandemic may have on demand levels. Indeed, a number of our markets, including Los Angeles and Hong Kong, have returned to lockdown to varying degrees in recent weeks. As a result, we will continue to focus on cost control while ensuring that the Group maintains the critical mass in all our key markets that is required to benefit from a meaningful recovery in client demand levels when it arises.

 

 

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Comprehensive Income

For the six months ended 30 June 2019

 

 

 

Six months ended

 

Year ended

 

 

30 June

30 June

31 December

 

2020

 

2019

2019

Note

£'000

£'000

£'000

 

 

 

 

 

Revenue

4

45,410

 

64,071

 

121,277

 

 

 

 

 

 

 

Cost of sales

 

(33,710)

 

(48,724)

 

(91,865)

 

 

 

 

 

Gross profit

 

11,700

 

15,347

 

29,412

 

 

 

 

 

 

 

Other administrative expenses

 

(11,498)

 

(13,879)

 

(27,371)

Exceptional impairment on loans

 

-

 

-

 

(542)

Exceptional administrative expenses

5

(279)

 

(283)

 

(333)

Administration expenses

 

(11,777)

 

(14,162)

 

(28,246)

 

 

 

 

 

 

 

Other income

 

263

 

263

 

526

 

 

 

 

 

 

 

Operating profit

186

 

1,448

 

1,692

 

 

 

 

 

 

 

Share of (loss)/profit from associate

 

(64)

 

45

 

66

Finance costs

 

(52)

 

(64)

 

(108)

Finance income

 

9

 

19

 

38

 

 

 

 

 

 

 

Profit before taxation

 

79

 

1,448

 

1,688

 

 

 

 

 

 

 

Taxation

6

(96)

 

(320)

 

(391)

 

 

 

 

 

 

 

(Loss)/profit for the period/year

 

(17)

 

1,128

 

1,297

 

 

 

 

 

 

 

(Loss)/profit attributable to:

 

 

 

 

 

 

Equity holders of the parent

 

(11)

 

1,170

 

2,476

Non-controlling interest

 

(6)

 

(42)

 

159

 

 

 

 

 

 

 

Other comprehensive profit/(loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

(79)

 

23

 

86

Exchange differences on intercompany loans

396

 

39

 

(222)

 

 

 

 

 

 

 

Other comprehensive profit/(loss)

 

317

 

62

 

(136)

 

 

 

 

 

 

 

Total comprehensive profit for the period/year

300

 

1,190

 

1,311

 

 

 

 

 

 

 

Total comprehensive profit attributable to:

 

 

 

 

 

 

Equity holders of the parent

 

306

 

1,232

 

1,204

Non-controlling interest

 

(6)

 

(42)

 

(43)

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

Basic profit per share (pence)

7

(0.0)p

 

3.6p

 

4.0p

Diluted profit per share (pence)

7

(0.0)p

 

3.3p

 

3.7p

 

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Financial Position

For the six months ended 30 June 2020

 

 

30 June

 

30 June

 

31 December

 

2020

 

 

 

2019

As restated

 

2019

 

 

Note

£'000

 

£'000

 

£'000

Non-current assets

 

 

 

 

 

 

Goodwill

 

12,198

 

12,198

 

12,198

Investment in associate

12

122

 

167

 

186

Other intangible assets

 

735

 

748

 

739

Property, plant and equipment

 

734

 

964

 

857

Right of use assets

 

2,120

 

2,933

 

1,915

Deferred tax assets

 

296

 

282

 

296

Other financial assets

9

324

 

447

 

417

 

 

 

 

 

 

 

 

 

16,529

 

17,739

 

16,608

Current assets

 

 

 

 

 

 

Trade and other receivables

9

14,000

 

22,534

 

17,133

Current tax receivable

 

146

 

-

 

-

Cash and cash equivalents

 

6,883

 

3,425

 

4,620

 

 

 

 

 

 

 

 

 

21,029

 

25,959

 

21,753

 

 

 

 

 

 

 

Total assets

 

37,558

 

43,698

 

38,361

Current liabilities

 

 

 

 

 

 

Trade and other payables

10

(10,086)

 

(14,794)

 

(11,313)

Current tax payable

 

-

 

(65)

 

(156)

Borrowings

 

(389)

 

-

 

(154)

Lease liabilities

 

(570)

 

(709)

 

(512)

Redemption liability

14

-

 

(300)

 

-

 

 

 

 

 

 

 

 

 

(11,045)

 

(15,868)

 

(12,135)

Non-current liabilities

 

 

 

 

 

 

Deferred tax

 

(80)

 

(113)

 

(96)

Lease liabilities

 

(1,980)

 

(3,360)

 

(2,052)

Redemption liability

14

-

 

(456)

 

(236)

Provisions

11

(341)

 

(365)

 

(326)

 

 

 

 

 

 

 

 

 

(2,401)

 

(4,294)

 

(2,710)

 

 

 

 

 

 

 

Total liabilities

 

(13,446)

 

(20,162)

 

(14,845)

 

 

 

 

 

 

 

Net assets

 

24,112

 

23,536

 

23,516

Equity

 

 

 

 

 

 

Share capital

 

343

 

343

 

341

Share premium

 

3,607

 

3,520

 

3,607

Merger reserve

 

19,240

 

19,240

 

19,240

Own shares held

 

(1,171)

 

(1,546)

 

(1,171)

Share option reserve

 

1,687

 

2,074

 

1,627

Translation reserve

 

(205)

 

(324)

 

(522)

Forward purchase reserve

 

-

 

(756)

 

(236)

Retained earnings

 

581

 

910

 

554

 

 

24,082

 

23,461

 

23,442

Non-controlling interest

 

30

 

75

 

74

 

 

 

 

 

 

 

Total equity

 

24,112

 

23,536

 

23,516

 

 

 

 

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report

 

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Changes in Equity

For the six months ended 30 June 2020

 

 

Share

Share premium

Merger

Own shares

Share option

Trans-lation

Forward purchase

Retained

Attributable

to owners

Total

 

capital

account

reserve

held

 reserve

reserve

reserve

earnings

Owners

NCI

equity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 31 December 2018 (as previously reported)

341

3,520

19,240

(1,546)

2,014

(386)

(2,255)

(61)

20,867

265

21,132

Prior year adjustment (note 15)

-

-

-

-

-

-

-

590

590

-

590

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2018 (as restated)

341

3,520

19,240

(1,546)

2,014

(386)

(2,255)

529

21,457

265

21,722

 

 

 

 

 

 

 

 

 

 

 

 

New shares issued

2

-

-

-

-

-

-

-

2

-

2

Movement in redemption liability

-

-

-

-

-

-

993

-

993

-

993

NCI purchase

-

-

-

-

-

-

506

(460)

46

(46)

-

Dividends

-

-

-

-

-

-

-

(329)

(329)

(102)

(431)

Share option charge

-

-

-

-

60

-

-

-

60

-

60

Transactions with owners

2

-

-

-

60

-

1,499

(789)

772

(148)

624

Profit for the 6 months to 30 June 2019

-

-

-

-

-

-

 

-

1,170

1,170

(42)

1,128

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Exchange differences on intercompany loans

-

-

-

-

-

23

 

-

-

23

-

23

Foreign currency translation

-

-

-

-

-

39

 

-

-

39

-

39

Total comprehensive loss for the period

-

-

-

-

-

62

 

-

-

62

-

62

 

At 30 June 2019 (as restated)

343

3,520

19,240

(1,546)

2,074

(324)

 

(756)

910

23,461

75

23,536

EBT share transfer

-

-

-

170

-

-

-

(440)

(270)

-

(270)

Movement in redemption liability

-

-

-

-

-

-

 

520

-

520

-

520

MI scheme pay-out

-

87

-

205

-

-

-

106

398

-

398

Share contribution

-

-

-

-

(507)

-

-

-

(507)

-

(507)

Dividends

-

-

-

-

-

-

-

(192)

(192)

-

(192)

Share option charge

-

-

-

-

60

-

-

-

60

-

60

Transactions with owners

-

87

-

375

(447)

-

520

(526)

9

-

9

Profit for the 6 months to 31 December 2019

-

-

-

-

-

-

 

-

170

170

(1)

169

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences on intercompany loans

-

-

-

-

-

(245)

 

-

-

(245)

-

(245)

Foreign currency translation

-

-

-

-

-

47

 

-

-

47

-

47

Total comprehensive loss for the period

-

-

-

-

-

(198)

 

-

-

(198)

-

(198)

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2019

343

3,607

19,240

(1,171)

1,627

(522)

(236)

554

23,442

74

23,516

 

 

 

 

 

 

 

 

 

 

 

 

Movement in redemption liability

-

-

-

-

-

-

236

-

236

-

236

NCI purchase

-

-

-

-

-

-

-

38

38

(38)

-

Share option charge

-

-

-

-

60

-

-

-

60

-

60

Transactions with owners

-

-

-

-

60

-

236

38

334

(38)

296

Profit for the 6 months to 30 June 2020

-

-

-

-

-

-

-

(11)

(11)

(6)

(17)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Exchange differences on intercompany loans

-

-

-

-

-

396

-

-

396

-

396

Foreign currency translation

-

-

-

-

-

(79)

-

-

(79)

-

(79)

Total comprehensive loss for the period

-

-

-

-

-

317

-

(11)

306

(6)

300

 

At 30 June 2020

343

3,607

19,240

(1,171)

1,687

(205)

-

581

24,082

30

24,112

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report.

 

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Cash Flows

For the six months ended 30 June 2020

 

 

 

 

Six months ended

Year ended

 

 

30 June

30 June

31 December

 

 

2020

2019

2019

 

Note

£'000

£'000

£'000

 

 

 

 

 

Cash inflow from operating activities

8

2,957

423

3,623

Income taxes paid

 

(305)

(30)

(183)

Net cash inflow from operating activities

 

2,652

393

3,440

 

 

 

 

 

Investing activities

 

 

 

 

Purchase of property, plant and equipment

 

(139)

(302)

(134)

Purchase of software assets

 

-

-

(208)

Net cash used in investing activities

 

(139)

(302)

(342)

 

 

 

 

 

Financing activities

 

 

 

 

Finance costs

 

(22)

(20)

(37)

Finance income

 

9

19

38

Principal paid on lease liabilities

 

(598)

(801)

(1,418)

Increase/(decrease) in borrowings

 

389

(293)

(139)

Decrease in redemption liability on NCI pay-out

 

-

(506)

(506)

Dividends paid to non-controlling interests

 

-

(102)

(102)

Purchase of treasury shares

 

-

-

(240)

Equity dividends paid

 

-

(329)

(521)

 

 

 

 

 

Net cash utilised from financing activities

 

(222)

(2,032)

(2,925)

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

2,291

(1,941)

173

 

 

 

 

 

Cash and cash equivalents at beginning of period/year

 

4,620

5,227

5,227

Effect of foreign exchange rate movements

 

(28)

139

(780)

 

 

 

 

 

Cash and cash equivalents at end of period/year

 

6,883

3,425

4,620

 

 

 

 

 

 

 

 

 

 

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report.

 

 

 

 

 

 

 

 

 

Hydrogen Group Plc

Notes to the Unaudited Condensed Consolidated Interim Report

For the six months ended 30 June 2020

 

1 General information

The principal activity of Hydrogen Group plc ("the Company") and its subsidiaries' (together known as "the Group") is the provision of services for mid to senior level professional staff. The Group consists of three operating segments, EMEA, USA and APAC, offering both permanent and contract services for large and medium sized organisations. The Group offers services in Professional Support Services (including legal, finance, technology and business transformation) and in Technical and Scientific market sectors (Energy and Life Sciences). The Group operates across the world from a network of offices in Australia, Dubai, Hong Kong, Malaysia, Singapore, Thailand, UK and the USA, plus a number of internationally focused teams based in the UK.

Hydrogen Group plc is the Group's ultimate parent company. The Company is a limited liability company incorporated and domiciled in the United Kingdom. The registered office address and principal place of business is 30 Eastcheap, London, EC3M 1HD, England. Hydrogen Group plc's shares are listed on AIM. Registered company number is 05563206.

The unaudited condensed consolidated interim report for the six months ended 30 June 2020 (including comparatives) is presented in GBP '000, and were approved and authorised for issue by the Board of directors on 8 September 2020.

Copies of these interim results are available at the Company's registered office and on the Company's website - www.hydrogengroup.com.

This unaudited condensed consolidated interim report does not constitute statutory accounts of the Group within the meaning of section 434 of the Companies Act 2006. The financial information for the year ended 31 December 2019 has been extracted from the statutory accounts for that year, which have been filed with the Registrar of Companies. The auditor's report on those accounts was unqualified, however includes a material uncertainty paragraph relating to Going Concern.

 

2 Basis of preparation

The unaudited condensed consolidated interim report for the six months ended 30 June 2020 has been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRSs") as adopted by the European Union. The unaudited condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 December 2019, which were prepared in accordance with IFRSs as adopted by the European Union.

These financial statements have been prepared under the historical cost convention. This unaudited condensed consolidated interim report has been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year ended 31 December 2019 other than in respect of changes in policy to new standards as set out in note 3 below.

Hydrogen has an existing invoice discounting facility of £18.0m, with a commitment to January 2022. This facility shall continue until ended by either party giving to the other not less than three months' written notice. During the year, the Group has further extended its facilities by entering into new working capital agreements with HSBC in the USA for USD1.5m, Australia for AUD2.0m and Singapore for SGD1.7m.

The uncertainty as to the future impact of the COVID-19 pandemic has been considered as part of the Group's adoption of the going concern basis. Forecast stress testing scenarios, in light of COVID-19, has demonstrated that the Group could withstand both a material and prolonged decrease in revenue without breaching its banking facilities. On this basis, the Directors have a reasonable expectation that the Group will have sufficient cash flow and available resources to continue operating for at least 12 months from the approval date of these unaudited interim results.

 

3 Significant accounting policies

New and amended standards and interpretations issued by the IASB that will apply for the first time in the next annual financial statements are not expected to impact the Group as they are either not relevant to the Group's activities or require accounting which is consistent with the Group's current accounting policies.

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of the condensed consolidated interim report. New items impacting the Group where existing IAS20 requirements will be applied in the annual financial statements for the year ended 31 December 2020 are:

Government grants

Government grants are transfers of resources to an entity by Government in return for past or future compliance with certain conditions relating to the operating activities of the entity. Government assistance is action by Government designed to provide an economic benefit that is specific to an entity or range of entities qualifying under certain criteria. The Group recognises Government grants only when there is reasonable assurance that the entity will comply with the conditions attached to them and the grants will be received. Government grants are recognised in profit or loss over the periods in which the grants are intended to compensate. Any grants received in advance will be recognised as an asset on the Company Statement of Financial position.

 

4 Segment reporting

(a) Revenue, gross profit and operating profit/(loss) by discipline

For management purposes, the Group is organised into the following three operating segments based on the geography of the business unit: EMEA (covering Europe, Middle East and Africa); USA; and APAC (covering Asia and Australia). The operating segments noted reflect the information that is regularly reviewed by the Group's Chief Operating Decision Maker which is the Board of Hydrogen Group plc. All operating segments have similar economic characteristics and share a majority of the aggregation criteria set out in IFRS 8:12.

 

 

 

30 June 2020

 

30 June 2019

 

31 December 2019

 

EMEA

USA

APAC

Group cost

Total

 

EMEA

USA

APAC

Group cost

Total

 

EMEA

USA

APAC

Group cost

Total

 

£'000

£'000

£'000

£'000

£'000

 

£'000

£'000

£'000

£'000

£'000

 

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

32,548

4,375

8,473

15

45,410

 

49,890

4,084

10,082

15

64,071

 

93,160

7,733

20,354

30

121,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

6,533

1,621

3,531

15

11,700

 

8,556

1,920

4,856

15

15,347

 

16,146

3,496

9,740

30

29,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortisation

(398)

(12)

(232)

(45)

(687)

 

(457)

(5)

(378)

(45)

(885)

 

(640)

(16)

(652)

(89)

(1,397)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

263

-

-

-

263

 

263

-

-

-

263

 

526

-

-

-

526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss) before exceptional items

900

(78)

87

(444)

465

 

2,551

271

(317)

(774)

1,731

 

4,652

9

(132)

(1,962)

2,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exceptional items

(4)

-

(30)

(245)

(279)

 

-

-

-

(283)

(283)

 

(12)

-

(28)

(835)

(875)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit /(loss)

896

(78)

57

(689)

186

 

2,551

271

(317)

(1,057)

1,448

 

4,640

9

(160)

(2,797)

1,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

(52)

 

 

 

 

 

(64)

 

 

 

 

 

(108)

Finance income

 

 

 

 

9

 

 

 

 

 

19

 

 

 

 

 

38

Profit/(loss) from associate

 

 

 

 

(64)

 

 

 

 

 

45

 

 

 

 

 

66

Profit before tax

 

 

 

 

79

 

 

 

 

 

1,448

 

 

 

 

 

1,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

6,537

2,924

5,386

22,711

37,558

 

14,387

2,487

6,868

19,787

43,529

 

7,275

2,233

5,328

23,525

38,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

(5,731)

(678)

(1,702)

(5,335)

(13,446)

 

(9,461)

(764)

(3,148)

(8,040)

(21,413)

 

(6,617)

(480)

(2,015)

(5,733)

(14,845)

                            

 

Revenue reported above represents revenue generated from external customers. There were no sales between segments in the six months to 30 June 2020 (30 June 2019: Nil, 31 December 2019: Nil).

The accounting policies of the reportable segments are the same as the Group's accounting policies described above. Segment profit represents the profit earned by each segment without allocation of central administration costs, finance costs and finance income.

The information reviewed by the chief operating decision maker, or otherwise regularly provided to the chief operating decision maker, does not include information on net assets. The cost to develop this information would be excessive in comparison to the value that would be derived.

There is one external customer that represented more than 11% of the entity's revenues with revenue of £5.4m, and approximately 2% of the Group's NFI, included in the EMEA segment (30 June 2019: one customer, revenue £10.2m, EMEA segment; 31 December 2019: one customer, revenue £17.3m, EMEA segment).

(b) Revenue and gross profit by geography 

 

 

Revenue

 

Gross profit

 

 

 

 

Six months ended

Year ended

 

Six months ended

Year ended

 

30 June

30 June

31 Dec

30 June

30 June

31 Dec

2020

 

2019

2019

2020

 

2019

2019

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

UK (GBP)

28,926

44,688

83,651

5,122

6,617

12,566

 

 

 

 

 

 

 

Rest of World

16,484

19,383

37,626

6,578

8,730

16,846

 

 

 

 

 

 

 

 

45,410

64,071

121,277

11,700

15,347

29,412

         

 

(c) Revenue and gross profit by recruitment classification

 

 

 

Revenue

 

Gross profit

 

 

 

 

Six months ended

Year ended

 

Six months ended

Year ended

 

30 June

30 June

31 Dec

30 June

30 June

31 Dec

2020

 

2019

2019

2020

 

2019

2019

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

Permanent*

6,824

9,246

17,648

6,820

9,229

17,645

 

 

 

 

 

 

 

Contract

38,586

54,825

103,629

4,880

6,118

11,767

 

 

 

 

 

 

 

 

45,410

64,071

121,277

11,700

15,347

29,412

         

* includes Fixed Term Contracts (FTC's)

 

 

5 Exceptional items

Exceptional items are costs that are separately disclosed due to their material and non-recurring nature.

 

 

 

Six months ended

Year ended

 

 

30 June

30 June

31 December

2020

2019

2019

£'000

£'000

£'000

Restructuring costs

156

-

40

Impairment of loans

-

-

542

Right of use impairment reversal

(122)

-

-

Professional fees

245

283

293

 

Total

 

279

 

283

 

875

 

Restructuring costs relate primarily to the cost of restructuring parts of our senior management team in the UK. In line with prevailing practices, COVID-19 related Government Job Retention scheme grants are not treated as exceptional items and have been netted off the relevant employment costs. Impairment reversal relates to change in value in use of previously impaired lease. Professional fees relate to non-trading advisory costs. All exceptional items are included within administrative expenses in the Consolidated Statement of Comprehensive Income.

 

6 Taxation

The charge for taxation on profits for the six months amounted to £0.10m (30 June 2019: £0.32m, 31 December 2019: £0.39m).

 

7 Earnings per share

Earnings per share is calculated by dividing the profit or loss attributable to equity holders of the Group by the weighted average number of ordinary shares in issue.

Fully diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by existing share options and share incentive plans, assuming dilution through conversion of all existing options and shares held in share plans.

 

 

 

 

Six months ended

Year ended

 

 

30 June

30 June

31 December

2020

 

2019

2019

£'000

£'000

£'000

Earnings

 

 

 

 

Profit/(loss) for the period/year attributable to equity holders of the parent

 

 

 

(11)

1,170

1,340

 

 

 

 

 

Adjusted earnings

 

 

 

 

Profit/(loss) for the period

 

(11)

1,170

1,340

Add back: exceptional costs

 

279

283

875

 

 

268

1,453

2,215

 

 

 

 

 

 

 

 

Six months ended

Year ended

 

 

30 June 2020

30 June 2019

31 December 2019

Number of shares

 

Number

Number

Number

Weighted average number of shares used for earnings per share

 

33,148,731

32,804,742

33,491,503

Dilutive effect of share plans

 

2,127,175

2,987,062

2,338,521

Diluted weighted average number of shares used to calculate fully diluted earnings per share

 

 

35,275,906

 

35,791,804

 

35,830,024

 

 

 

 

 

Basic profit/(loss) per share

 

(0.03)p

3.57p

4.00p

Fully diluted profit/(loss) per share

 

(0.03)p

3.27p

3.74p

Adjusted basic earnings per share

 

0.81p

4.43p

6.61p

Adjusted diluted earnings per share

 

0.76p

4.06p

6.18p

 

 

 

8 Cash flow from operating activities

 

 

 

Six months ended

Year ended

 

 

30 June 2020

 

30 June 2019

31 December 2019

 

£'000

£'000

£'000

 

 

 

 

 

Profit before taxation

79

1,448

1,688

(Profit)/loss from associate

64

(45)

(66)

Add back exceptional items

 

279

283

875

 

 

 

 

 

Profit before taxation and exceptional items

 

61

1,686

2,497

 

 

 

 

 

Adjusted for:

 

 

 

 

Depreciation and amortisation

 

687

885

1,466

(Decrease)/increase in non-exceptional provisions

 

15

(19)

(58)

Interest paid on lease liabilities

 

(30)

(44)

(71)

FX unrealised losses/(gains)

(27)

(20)

26

Share based payments

 

60

60

120

FX realised (gains)/losses

 

(23)

22

49

 

 

 

 

 

 

 

 

 

Operating cash flows before movements in working capital

1,104

2,570

4,029

 

 

 

 

 

(Increase)/decrease in receivables

 

3,226

(2,998)

2,433

Increase/(decrease) in payables

 

(1,228)

988

(2,435)

 

 

 

 

 

 

 

 

 

 

Net cash inflow from operating activities before exceptional items

 

3,102

560

4,027

 

 

 

 

 

Cash flows arising from exceptional items

 

(145)

(137)

(404)

 

 

 

 

 

Net cash inflow from operating activities

2,957

423

3,623

       

 

 

9 Trade and other receivables

 

 

Six months ended

Year ended

 

 

30 June

30 June

31 December

2020

 

2019

2019

£'000

£'000

£'000

 

 

 

 

Trade receivables

10,325

13,064

11,151

Expected credit losses

(300)

(153)

(123)

Contract assets

2,411

7,758

4,921

Prepayments

848

815

645

Other taxes and social security costs

-

-

109

Other receivables

 

 

 

- due within 12 months

716

1,050

430

- due after more than 12 months

324

447

417

 

 

 

 

 

 

 

14,324

22,981

17,550

 

 

 

 

 

Current

 

14,000

22,534

17,133

Non-current

 

324

447

417

 

 

10 Trade and other payables

 

 

 

Six months ended

Year ended

 

 

30 June

30 June

31 December

2020

 

 

2019

As restated

2019

 

 

£'000

£'000

£'000

 

 

 

 

Trade payables

1,534

1,224

1,216

Other taxes and social security costs

1,172

1,670

998

Other payables

1,224

1,042

1,081

Accruals

6,156

10,858

8,018

 

 

 

 

 

 

 

10,086

14,794

11,313

 

 

 

 

 

 

11 Provisions

 

 

 

Leasehold

 

 

 

 

dilapidations

Total

 

 

 

£'000

£'000

 

 

 

 

 

 

At 1 January 2019

384

384

 

New provision

-

-

 

Utilised

(19)

(19)

 

 

 

 

 

At 30 June 2019

365

365

 

New provision

-

-

 

Utilised

(39)

(39)

 

 

 

 

 

Restated as at 31 December 2019

326

326

 

New provision

15

15

 

 

 

 

 

 

At 30 June 2020

 

341

341

 

 

 

 

 

 

Current

 

-

-

 

Non-current

 

341

341

 

 

12 Investment in associate

 

The following table provides summarised information of the Group's investment in the associated undertaking:

 

 

£'000

As at 1 January 2020

186

Share of associate's loss

(64)

 

 

As at 30 June 2020

122

 

 

Principle associate

Investment held by

Principal activity

Country of incorporation

Equity interest

Tempting Ventures Limited

Hydrogen Group Plc

Advisory services

UK

49%

 

 

13 Dividends

 

 

Six months ended

Year ended

 

 

30 June

30 June

31 December

2020

 

2019

2019

£'000

£'000

£'000

Amounts recognised to shareholders in the period

 

 

 

Final dividend for the year ended 31 December 2019 of 0.0p per share (2018: 1.0p per share)

-

329

329

Interim dividend for the year ended 31 December 2020 of 0.0p per share (2019: 0.6p per share)

-

-

192

 

Total

 

-

 

329

 

521

 

Final dividend for 2018 of 1.0p per share recognised within the year ended 2019 as this was declared post year end. No dividend has currently been proposed for the year ended 31 December 2020.

 

 

14 Redemption Liability

 

A financial liability is recognised in respect of the forward purchase at fair value. Movements in the year are as follows:

 

 

Six months ended

Year ended

 

 

30 June

30 June

31 December

2020

 

2019

2019

£'000

£'000

£'000

 

 

 

 

As at 1 January

236

2,255

2,255

Non-controlling interest pay-out

-

(506)

(506)

Fair value adjustment

(236)

(993)

(1,513)

Total

-

756

236

 

 

 

 

 

 

 

Current

-

300

-

 

Non-current

-

456

236

 

        

 

The redemption liability relates to future consideration due in respect of the acquisition of Argyll Scott. The fair value adjustment reflects a revision of the Board's estimate of Argyll Scott's future non-controlling interest pay-outs.

 

 

15 Adjustments recognised on adoption of IFRS 16

 

During the year ended 31 December 2019, the Group adopted IFRS 16 with respect to the recognition and measurement of leases on a fully retrospective basis.

The impact of this change in accounting policy on the comparative figures is illustrated below:

 

 

2018

2017

 

£'000

£'000

Increase to Total Assets

2,468

3,893

Increase to Total Liabilities

(1,878)

(3,563)

Increase to Retained Earnings

590

330

 

 

Full details can be found in the audited financial statements for the year ended 31 December 2019.

 

The impact on H1 2019 comparatives resulting from adjustments to both tax and rent-free accruals are disclosed below:

 

 

Reported

 

Restated

 

H1 2019

Adjustment

H1 2019

 

£'000

 

£'000

Deferred tax asset

113

169

282

Current tax payable

(263)

198

(65)

Trade and other payables

(15,847)

1,053

(14,794)

Retained Earnings

(510)

1,420

910

     

 

 

 

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF THE MARKET ABUSE REGULATION (EU) 596/2014.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR SSDFWWESSEIU
Date   Source Headline
15th Oct 20204:40 pmRNSSecond Price Monitoring Extn
15th Oct 20204:35 pmRNSPrice Monitoring Extension
15th Oct 20207:00 amRNSTender Offer Update and De-listing
14th Oct 20207:00 amRNSDirector/PDMR Shareholding
8th Oct 20207:00 amRNSExercise of Options and Total Voting Rights
5th Oct 20205:17 pmRNSDirector/PDMR Shareholding
2nd Oct 20202:25 pmRNSTransaction in Own Shares
1st Oct 20205:30 pmRNSHydrogen Group
1st Oct 20207:00 amRNSResult of Tender Offer
30th Sep 20207:00 amRNSUpdate on Tender Offer
29th Sep 202011:26 amRNSRule 2.9 Announcement
29th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group Plc
25th Sep 20206:23 pmRNSForm 8.3 - Hydrogen Group Plc
25th Sep 202011:41 amRNSResult of General Meeting
25th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group Plc
24th Sep 202012:38 pmRNSForm 8.3 - Hydrogen Group plc
24th Sep 202011:18 amRNSHolding(s) in Company
24th Sep 20209:07 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
23rd Sep 20206:24 pmRNSForm 8.3 - Hydrogen Group Plc
23rd Sep 20205:06 pmRNSForm 8.3 - Hydrogen Group PLC Dealing Disclosure
23rd Sep 20209:56 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
22nd Sep 20205:59 pmRNSForm 8.3 - Hydrogen Group Plc
22nd Sep 20205:32 pmRNSForm 8.3 - Hydrogen Group PLC
22nd Sep 20209:53 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
22nd Sep 20208:12 amRNSGPIM Limited - Form 8.3 - Hydrogen Plc
21st Sep 20205:42 pmRNSForm 8.3 - Hydrogen Group Plc - MPM Connect
21st Sep 20205:24 pmPRNForm 8.3 - Hydrogen Group plc Dealing Disclosure
15th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group plc
14th Sep 20209:22 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
11th Sep 20209:29 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
10th Sep 20209:31 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
10th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group Plc
9th Sep 20201:46 pmPRNForm 8.3 - Hydrogen Group plc - OPD
9th Sep 20201:40 pmRNSForm 8.3 - Hydrogen Group plc - Amendment
9th Sep 202012:31 pmRNSForm 8.3 - Hydrogen Group plc
9th Sep 202011:04 amRNSForm 8.3 - LGT Vestra LLP
9th Sep 202010:05 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
9th Sep 20209:18 amPRNForm 8.3 - Hydrogen Plc ord 1p
9th Sep 20209:17 amPRNForm 8.3 - Hydrogen Plc ord 1p
8th Sep 20202:47 pmRNSReplacement: Form 8 (OPD) Hydrogen Group plc
8th Sep 202011:15 amRNSReplacement: Tender Offer & Proposed Cancellation
8th Sep 20208:00 amRNSForm 8 (OPD) - Hydrogen Concert Party
8th Sep 20208:00 amRNSForm 8 (OPD) - Hydrogen Group plc
8th Sep 20207:00 amRNSInterim Results
8th Sep 20207:00 amRNSTender Offer, Proposed Cancellation & Notice of GM
28th Jul 20209:58 amPRNHolding(s) in Company
23rd Jul 20208:27 amRNSHolding(s) in Company
15th Jul 20207:00 amRNSTrading Update
26th Jun 20202:19 pmRNSResult of AGM
22nd Jun 202012:41 pmPRNHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.