George Frangeskides, Chairman at ALBA, explains why the Pilbara Lithium option ‘was too good to miss’. Watch the video here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHYDG.L Regulatory News (HYDG)

  • There is currently no data for HYDG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

18 Sep 2018 07:00

RNS Number : 0376B
Hydrogen Group PLC
18 September 2018
 

 

Hydrogen Group Plc

UNAUDITED RESULTS FOR THE HALF YEAR ENDED 30 JUNE 2018

 

The Board of Hydrogen Group plc ("Hydrogen Group" or the "Group") (AIM: HYDG) announces its unaudited results for the half year ended 30 June 2018.

 

Highlights

 

· Reported Group revenue for the period increased 21% to £68.6m (H1 2017: £56.8m)

· Reported Net Fee Income ("NFI")* increased by 57% to £14.8m (H1 2017: £9.4m), due to both the acquisition of Argyll Scott and strong underlying growth across the Group:

o Permanent NFI grew 100% to £8.5m (H1 2017: £4.3m);

o Contract NFI increased by 23% to £6.3m (H1 2017: £5.1m);

o Group contract margin increased 7% to 10.4% (H1 2017: 9.7%)

· Proforma NFI increased by 10%

· Underlying** Profit Before Tax ("PBT") increased by £0.9m, 596% to £1.1m (H1 2017: £0.2m)

· Strong cash generation of £2.0m from operations during the period (H1 2017: outflow £0.7m)

· Net cash of £1.3m at 30 June 2018 (31 December 2017: net debt £0.4m and 30 June 2017: net cash £1.7m)

· Increase in adjusted basic EPS in the period of 2.5p to 2.4p (H1 2017: loss 0.1p)

· Return to the payment of an interim dividend. Interim dividend of 0.5p per share (2017: nil) to be paid on 19 October 2018 to shareholders on the register on 21 September 2018

 

* Net Fee Income - which is the equivalent of gross profit

** Adjusted for foreign exchange gains/losses, share based payments, non-controlling interest, amortisation of acquired intangibles and exceptional items.

 

Commenting, Ian Temple, CEO of Hydrogen Group plc said:

 

"I am pleased to be able to report a strong trading performance in the first six months of the year, with Net Fee Income on a pro-forma basis up 10% on the first six months of 2017. The key objectives of the business combination with Argyll Scott have been successfully achieved and we have established a scalable platform that enables us to look forward confidently to further sustainable long-term organic profit growth. Furthermore, with a strong balance sheet, the Group is well placed to make acquisitions and will continue to investigate potential targets.

 

With the current levels of activity, the Board is confident that the underlying profit and EPS for the full year will be substantially ahead of current market expectations."

 

Enquiries:

 

Hydrogen Group plc

020 7090 7702

Ian Temple, CEO

John Hunter, COO & CFO

Shore Capital (NOMAD and Joint Broker)

020 7408 4090

Edward Mansfield / James Thomas

Whitman Howard Limited (Joint Broker)

020 7659 1234

Hugh Rich

 

Notes to the editor

Hydrogen Group is a group of specialist recruitment and people solutions businesses with a proven global platform with clients' in over 50 countries. We deliver by building market leading niche specialist teams that develop a deep understanding of candidate and clients' needs and developing solutions.

 

 

Overview

 

Argyll Scott Holdings Limited ("Argyll Scott"), which was acquired in June 2017, has now been substantially integrated into the Group. All the key objectives identified at the time of the acquisition - to accelerate growth through the scaling of our APAC operations, to realise synergies though the consolidation of support services, and to diversify customer revenue concentration - have been successfully achieved. During H1 2018 on a proforma basis, while Group NFI grew by 10%, APAC (where the majority of Argyll Scott's operations are based) NFI grew by 16%. Annualised overhead cost synergies of some £1.5m have been realised. Expected cross fertilisation of client relationships across the Group's brands are anticipated to generate incremental NFI of some £0.4m in 2018 and the Group's largest client accounted for 8% of NFI in the first half of 2018 (H1 2017:14%).

The integration project has enabled the creation of a scalable operational platform that will promote further long term sustainable profit growth, underpinned by the Group's core strategic pillars:

· an operating model focussed on building specialist niche businesses which are each driven, through a consistent targeting and reporting model, to grow to be market leaders;

· the minority interest share scheme launched in H2 2017 which is impacting the retention, motivation and development of key staff, as well as attracting new talent to Hydrogen Group. The Group have made two significant additions to its global leadership team in the USA and Australia during the period giving it confidence that it should be able to deliver significant growth in these markets moving forward;

· a digital marketing programme that supports a multi brand specialist niche business strategy by allowing the development of key client and candidate relationships on a scalable, but bespoke, one to one basis;

· a single global technology and CRM platform that promotes communication and the cross fertilisation of key client relationships across the Group and drives its "go to market" strategy; and

· investment in people. A commitment to create a genuine learning and development culture throughout the Group. Bespoke training programmes have been developed for each job function and grade, which are being delivered across the Group by the leadership and management teams.

During the period, Hydrogen Group have continued to invest in its productive headcount. While total headcount has increased by 10 (3%) from 313 to 323, fee earner headcount has increased by 18 (7%) as the Group have begun to exploit the efficiencies created by its new operational platform.

The Board believes that future organic growth can now be supplemented by selective acquisitions to accelerate the Group's development. Strict criteria have been developed, which will be applied to any potential acquisition relating to its strategic, financial, operational, and cultural fit. 

Financial Highlights

 

Group revenue for the period increased by 21% (22% in constant currency terms) to £68.6m (H1 2017: £56.8m).

 

Overall, Group NFI increased by 57% (61% in constant currency terms) to £14.8m (H1 2017: £9.4m). Although the principal driver of this was the contribution by Argyll Scott, underlying NFI growth was also strong with NFI increasing by 10% on a pro forma basis.

 

Although the UK business has grown during the period in absolute terms, the Group have continued to reduce its reliance on the UK market in relative terms. The percentage of NFI denominated in currencies other than Sterling has increased to 53% (H1 2017: 44%). Foreign currency income, in general, is naturally hedged against foreign currency expenditure.

 

In EMEA NFI grew by 26% to £8.7m (H1 2017: £6.9m). On a pro forma basis the EMEA region's NFI grew by 6%, with increases in both contract and permanent revenue. This was largely driven by contractor growth in the Business Transformation practice and strong activity in the permanent Legal practice.

APAC NFI increased by £3.6m or 189% to £5.5m (H1 2017: £1.9m) and by 197% in constant currency terms. Although this growth was largely driven by the acquisition of Argyll Scott, underlying growth was also strong with pro forma NFI increasing by 16% principally as a result of strong performances from the Singapore, Thailand and Australia offices.

In the US, NFI was flat at £0.5m (H1 2017: £0.5m) however on a constant currency basis it increased by 10%. Although the performance of the permanent business was challenging, contract NFI growth was very strong, which together with the investment made in local leadership, positions the region well for future growth.

The split between contract and permanent NFI for H1 2018 was 42% contract (H1 2017: 54%); 58% permanent (H1 2017: 46%). The change towards permanent recruitment was driven by an increase in permanent NFI of 100% to £8.5m (H1 2017: £4.3m) that principally reflects the impact of Argyll Scott, which is predominantly a permanent business. In absolute terms contract NFI has also increased, growing by 23% in the period to £6.3m (H1 2017: £5.1m). The trend of improving contract margins experienced in recent period has continued with the Group achieving a contract margin of 10.4% in H1 2018 (H1 2017: 9.7%).

Operating profit before exceptional items grew to £1.2m (H1 2017 - £0.1m) driven by both the higher NFI for the period and a proportionately smaller increase in administrative expenses resulting from the cost savings realised through the integration project. While NFI has increased by 57%, administrative expenses have only increased by 45% to £13.9m (H1 2017: £9.6m). There were no exceptional costs in the first half of 2018 (H1 2017: £0.6m).

The operating profit for the period was £1.2m (H1 2017: operating loss £0.6m). Profit before tax was £1.1m (H1 2017: loss before tax £0.6m).

Underlying** PBT remains the Board's preferred measure of trading performance of the business and has increased by £0.9m to £1.1m (H1 2017: £0.2m) in line with the increase in operating profit before exceptional items.

Six months ended

2018

£'000

2017

£'000

 

Profit Before Tax/(Loss Before Tax)

 

 

 

1,121

 

(611)

Exceptional items

-

610

Amortisation of acquired intangibles

45

7

Non-controlling interest

(134)

9

Share based payments

30

150

Foreign exchange losses

71

16

 

Underlying PBT

 

1,133

 

181

 

The movement in the non-controlling interest reflects Argyll Scott's inclusion for the whole period. The reduction in the share based payments results from changes in the structure of the Group's leadership share scheme.

 

Cash flow and cash position

At 30 June 2018, the Group had net cash of £1.3m (31 December 2017: net debt £0.4m and 30 June 2017: net cash £1.7m). The increase in net cash during the period of £1.6m was driven by an increase in operating cashflows of £2.0m resulting both from profitable trading and improved working capital management. The cash cost of exceptional items provided for in 2017 amounted to £0.3m. Capital expenditure totalled £0.4m and principally related to the implementation of the Group's new integrated IT infrastructure.

Bank facilities

The Group have two invoice discounting facilities in place with a combined value of £19.0m.

Hydrogen has an existing facility of £18.0m, with a commitment to May 2019. Argyll Scott has a facility in place of £1.0m which has a commitment until December 2018. On 30 May 2018, six months' notice was given to terminate the existing facility in Argyll Scott as this was no longer required to fund the Group's operations. The Hydrogen facility shall continue until ended by either party giving to the other not less than three months' written notice.

Dividend

The Board is confident in the prospects of the Group. As a result, it proposes to resume payment of an interim dividend and will pay an initial interim dividend of 0.5p for 2018 (2017: nil). The dividend will be paid on 19 October 2018 to shareholders on the register at the close of business on 21 September 2018.

Current Trading

The Group have continued to trade well since the 30 June and has a strong pipeline of business moving into Q4. The Board is therefore confident that the full year outturn will be substantially ahead of current market expectations.

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Comprehensive Income

For the six months ended 30 June 2018

 

Six months ended

Year ended

30 June

30 June

31 December

2018

2017

2017

Note

£'000

£'000

£'000

Revenue

4

68,575

56,800

125,853

Cost of sales

(53,768)

(47,438)

(103,060)

Gross profit

14,807

9,362

22,793

Other administrative expenses

(13,875)

(9,585)

(22,605)

Exceptional administrative expenses

5

-

(610)

(1,963)

Administration expenses

(13,875)

(10,195)

(24,568)

Other income

264

267

539

Operating profit/(loss)

1,196

(566)

(1,236)

Share of loss from associate

(23)

(17)

(100)

Finance costs

(62)

(37)

(123)

Finance income

10

9

12

Profit/(loss) before taxation

1,121

(611)

(1,447)

Income tax

6

(149)

(23)

107

Profit/(loss) for the period/year

972

(634)

(1,340)

Profit/(loss) attributable to:

Equity holders of the parent

838

(625)

(1,232)

Non-controlling interest

134

(9)

(108)

Other comprehensive profit/(loss):

Exchange differences on translating foreign operations

65

(247)

141

Exchange differences on intercompany loans

9

108

(391)

Other comprehensive profit/(loss)

74

(139)

(250)

Total comprehensive profit/(loss) for the period/year

1,046

(773)

(1,590)

Total comprehensive income attributable to:

Equity holders of the parent

912

(764)

(1,482)

Non-controlling interest

134

(9)

(108)

Earnings per share

Basic profit/(loss) per share (pence)

7

2.61p

(2.61p)

(4.4p)

Diluted profit/(loss) per share (pence)

7

2.36p

(2.61p)

(4.4p)

 

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report.

 

 

 

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Financial Position

For the six months ended 30 June 2018

 

30 June

30 June

31 December

2018

2017

2017

Note

£'000

£'000

£'000

Non-current assets

Goodwill

12,291

12,112

12,214

Investment in associate

12

27

133

50

Other intangible assets

727

1,417

789

Property, plant and equipment

1,002

902

882

Deferred tax assets

180

141

181

Other financial assets

9

321

339

312

14,548

15,044

14,428

Current assets

Trade and other receivables

9

23,787

22,250

23,765

Current tax receivable

187

336

290

Cash and cash equivalents

3,112

4,149

2,770

27,086

26,735

26,825

Total assets

41,634

41,779

41,253

Current liabilities

Trade and other payables

10

(17,019)

(16,182)

(15,647)

Borrowings

(1,809)

(2,422)

(3,132)

Redemption liability

(69)

-

(69)

Provisions

11

(279)

(271)

(602)

(19,176)

(18,875)

(19,450)

Non-current liabilities

Deferred tax

(133)

(429)

(136)

Loans

-

(56)

-

Redemption liability

(809)

-

(951)

Provisions

11

(507)

(444)

(503)

(1,449)

(929)

(1,590)

Total liabilities

(20,625)

(19,804)

(21,040)

Net assets

21,009

21,975

20,213

Equity

Share capital

334

329

334

Share premium

3,520

6,660

3,520

Merger reserve

19,240

16,100

19,240

Own shares held

(1,338)

(1,338)

(1,338)

Share option reserve

1,765

2,694

1,735

Translation reserve

(522)

(927)

(599)

Forward purchase reserve

(878)

-

(1,020)

Retained earnings

(1,352)

(1,887)

(1,871)

20,769

21,631

20,001

Non-controlling interest

240

344

212

Total equity

21,009

21,975

20,213

 

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report.

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Changes in Equity

For the six months ended 30 June 2018

 

Share

Own

Share

Trans-

Share

 premium

Merger

shares

option

lation

Forward purchase

Retained

Attributable

to owners

Total

capital

account

reserve

held

 reserve

reserve

 

reserve

earnings

Owners

NCI

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2017

239

3,520

16,100

(1,338)

2,544

(788)

-

(1,262)

19,015

-

19,015

Acquisition of Argyll Scott

90

3,140

-

-

-

-

-

-

3,230

353

3,583

Share option charge

-

-

-

-

150

-

-

-

150

-

150

Transactions with owners

90

3,140

-

-

150

-

-

-

3,380

353

3,733

Profit for the 6m to 30.6.17

-

-

-

-

-

-

 

-

(625)

(625)

(9)

(634)

Other comprehensive income:

Exchange differences on intercompany loans

-

-

-

-

-

(247)

 

-

-

(247)

-

(247)

Foreign currency translation

-

-

-

-

-

108

 

-

-

108

-

108

Total comprehensive profit for the period

-

-

-

-

-

(139)

 

-

(625)

(764)

(9)

(773)

At 30 June 2017

329

6,660

16,100

(1,338)

2,694

(927)

-

(1,887)

21,631

344

21,975

 

New shares issued

5

-

-

-

54

-

 

-

-

59

-

59

Correction to Argyll Scott acquisition

-

(3,140)

3,140

-

-

-

 

-

-

-

(33)

(33)

Share option charge

-

-

-

-

49

-

-

-

49

-

49

Transactions with owners

5

(3,140)

3,140

-

103

-

-

-

108

(33)

75

Profit for the 6m to 31.12.17

-

-

-

-

-

-

 

-

(607)

(607)

(99)

(708)

Reduction to share option reserve

-

-

-

-

(1,062)

-

 

-

1,062

-

-

-

Translation transfer

-

-

-

-

-

439

-

(439)

-

-

-

Redemption liability

-

-

-

-

-

-

(1,020)

-

(1,020)

-

(1,020)

Other comprehensive income:

 

 

Exchange differences on intercompany loans

-

-

-

-

-

(144)

 

-

-

(144)

-

(144)

Foreign currency translation

-

-

-

-

-

33

 

-

-

33

-

33

Total comprehensive loss for the period

-

-

-

-

-

(111)

 

-

-

(111)

-

(111)

At 31 December 2017

334

3,520

19,240

(1,338)

1,735

(599)

(1,020)

(1,871)

20,001

212

20,213

NCI buyback

-

-

-

-

-

-

142

(62)

80

(106)

(26)

Dividends

-

-

-

-

-

-

-

(257)

(257)

-

(257)

Share option charge

-

-

-

-

33

-

-

-

33

-

33

Transactions with owners

-

-

-

-

33

-

 

142

(319)

(144)

(106)

(250)

Profit for the 6m to 30.6.18

-

-

-

-

-

-

 

-

838

838

134

972

Other comprehensive income:

Exchange differences on intercompany loans

-

-

-

-

-

65

 

-

-

65

-

65

Foreign currency translation

-

-

-

-

-

9

 

-

-

9

-

9

Total comprehensive loss for the period

-

-

-

-

-

74

 

-

-

74

-

74

 

At 30 June 2018

334

3,520

19,240

(1,338)

1,768

(525)

 

(878)

(1,352)

20,769

240

21,009

 

 

 

 

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report.

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Cash Flows

For the six months ended 30 June 2018

 

Six months ended

Year ended

30 June

30 June

31 December

2018

2017

2017

Note

£'000

£'000

£'000

Net cash inflow/(outflow) from operating activities

8

2,000

(719)

(2,567)

Investing activities

Investment in associate

-

-

(150)

Purchase of property, plant and equipment

(364)

(7)

(46)

Purchase of software assets

-

(167)

(255)

Net cash used in investing activities

(364)

302

(451)

Financing activities

(Decrease)/increase in borrowings

(1,323)

1,811

2,045

Equity dividends paid

-

-

-

Net cash (utilised)/generated from financing activities

(1,323)

1,335

2,045

Net increase/(decrease) in cash and cash equivalents

313

918

(907)

Cash and cash equivalents at beginning of period/year

2,770

3,106

3,106

Effect of foreign exchange rate movements

29

125

637

Cash and cash equivalents at end of period/year

3,112

4,149

2,770

 

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report.

 

Hydrogen Group Plc

Notes to the Unaudited Condensed Consolidated Interim Report

For the six months ended 30 June 2018

 

1 General information

The principal activity of Hydrogen Group plc ("the Company") and its subsidiaries' (together known as "the Group") is the provision of services for mid to senior level professional staff. The Group consists of three operating segments, EMEA, USA and APAC, offering both permanent and contract services for large and medium sized organisations. The Group offers services in Professional Support Services (including legal, finance, technology and business transformation) and in Technical and Scientific market sectors (Energy and Life Sciences). The Group operates across the world from a network of offices in Australia, Dubai, Hong Kong, Malaysia, Singapore, Thailand, UK and the USA, plus a number of internationally focused teams based in the UK.

Hydrogen Group plc is the Group's ultimate parent company. The Company is a limited liability company incorporated and domiciled in the United Kingdom. The registered office address and principal place of business is 30 Eastcheap, London, EC3M 1HD, England. Hydrogen Group plc's shares are listed on AIM. Registered company number is 05563206.

The unaudited condensed consolidated interim report for the six months ended 30 June 2018 (including comparatives) is presented in GBP '000, and were approved and authorised for issue by the Board of directors on 18 September 2018.

Copies of these interim results are available at the Company's registered office, 30 Eastcheap, London, EC3M 1HD, England, and on the Company's website - www.hydrogengroup.com.

This unaudited condensed consolidated interim report does not constitute statutory accounts of the Group within the meaning of section 434 of the Companies Act 2006. The financial information for the year ended 31 December 2017 has been extracted from the statutory accounts for that year, which have been filed with the Registrar of Companies. The auditor's report on those accounts was unmodified and did not contain a statement under section 498 of the Companies Act 2006.

 

2 Basis of preparation

The unaudited condensed consolidated interim report for the six months ended 30 June 2018 has been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRSs") as adopted by the European Union. The unaudited condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 December 2017, which were prepared in accordance with IFRSs as adopted by the European Union.

These financial statements have been prepared under the historical cost convention.

The Group has an invoice discounting facility of £18.0m with HSBC with a commitment to May 2019. After this date the facility shall continue until terminated by either party giving to the other not less than three months' written notice.

The Group also has an additional invoice discounting facility of £1.0m with Barclays. On 30 May 2018, six months' notice was given to terminate the facility as this was no longer required to fund the Group's operations.

This unaudited condensed consolidated interim report has been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year ended 31 December 2017 other than in respect of changes in policy to new standards as set out in note 3 below.

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of the condensed consolidated interim report.

 

3 Significant accounting policies

Hydrogen Group Plc has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2017 annual financial statements, except for those that relate to new standards and interpretations effective for the first time for periods beginning on (or after) 1 January 2018, and will also be adopted in the 2018 annual financial statements. New standards impacting the Group that will be adopted in the annual financial statements for the year ended 31 December 2018, and which have given rise to changes in the Group's accounting policies are:

· IFRS 9 Financial Instruments; and

· IFRS 15 Revenue from Contracts with Customers

Details of the impact these two standards have had are given below. Other new and amended standards and Interpretations issued by the IASB that will apply for the first time in the next annual financial statements are not expected to impact the Group as they are either not relevant to the Group's activities or require accounting which is consistent with the Group's current accounting policies.

IFRS 9 Financial Instruments

IFRS 9 requires an entity to recognise a financial asset or a financial liability in its statement of financial position when it becomes party to the contractual provisions of the instrument. The impairment provision on financial assets measured at amortised cost (such as trade and other receivables) have been calculated in accordance with IFRS 9's expected credit loss model, which differs from the incurred loss model previously required by IAS 39.

On review of the Group's financial instruments, the Board considers that this standard has had no material impact on the Group's financial statements.

IFRS 15 Revenue from Contracts with Customers

IFRS 15 establishes the principles that an entity applies when reporting information about the nature, amount, timing and uncertainty of revenue and cash flows from a contract with a customer and contract costs.

Hydrogen Group recognises revenue from contractor placements as services are provided and from permanent placements on start date. This policy is in line with the principles set out in IFRS 15 and therefore there is no material impact on the Group's financial statements.

International Accounting Standards (IAS/IFRS) and interpretations in issue but not yet adopted

The Board continues to review future applicable IFRS to the Group. In particular, the Board is reviewing the impact of IFRS 16 in more detail.

IFRS 16 was issued in January 2016. It will result in almost all leases being recognised on the balance sheet, as the distinction between operating and finance leases is removed. Under the new standard, an asset (the right to use the leased item) and a financial liability to pay rentals are recognised. The only exceptions are short-term and low-value leases. The accounting for lessors will not significantly change. The standard will affect primarily the accounting for the Group's operating leases. The Group has not yet determined to what extent these commitments will result in the recognition of an asset and a liability for future payments and how this will affect the Group's profit and classification of cash flows. However, amortisation and interest charges are likely to increase, and operating lease rentals will decrease. The effect of these changes will therefore impact some of the Group's KPI's. Some of the commitments may be covered by the exception for short-term and low-value leases and some commitments may relate to arrangements that will not qualify as leases under IFRS 16. The standard is mandatory for first interim periods within annual reporting periods beginning on or after 1 January 2019. The Group does not intend to adopt the standard before its effective date.

4 Segment reporting(a) Revenue, gross profit and operating profit/(loss) by disciplineFor management purposes, the Group is organised into three operating segments, EMEA, USA and Asia Pacific (APAC), based on the discipline of the candidate being placed. All operating segments have similar economic characteristics and share a majority of the aggregation criteria set out in IFRS 8.12.

 

30 June 2018

30 June 2017

31 December 2017

EMEA

USA

APAC

Group cost

Total

EMEA

USA

APAC

Group cost

Total

EMEA

USA

APAC

Group cost

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

55,550

2,705

10,320

-

68,575

47,773

1,569 

7,498

-

56,800

104,055

3,898 

17,900

-

125,853

Gross profit

8,723

540

5,544

-

14,807

6,896

530 

1,936

-

9,362

14,811

916 

7,066

-

22,793

Depreciation and amortisation

(127)

-

(30)

(45)

(202)

(215)

(6)

-

(221)

(351)

(41)

(52)

(318)

Other income

264

-

-

-

264

267

-

-

267

539

-

-

553

Operating profit before exceptional items

1,332

(128)

772

(780)

1,196

837

29 

11

(833)

44

1,447

(19) 

323

(1,120)

750

Exceptional items

-

-

-

-

-

(610)

-

-

(610)

(1,408)

(230)

(325)

(1,963)

Operating profit /(loss)

1,332

(128)

772

(780)

1,196

227

29 

11

(833)

(566)

39

(19) 

141

(1,397)

(1,236)

Finance costs

(62)

(37)

(123)

Finance income

10

9

12

Loss from associate

(23)

 (17)

(100)

Profit/(loss) before tax

1,121

(611)

(1,447)

 

Total Assets

18,618

1,342

7,010

14,664

41,634

20,594

1,010 

7,210

12,965

41,779

16,621

1,083 

6,377

17,172

41,253

Total Liabilities

(16,370)

(555)

(2,188)

(1,512)

(20,625)

(16,968)

(263) 

(1,882)

(691)

(19,804)

(15,758)

(344) 

(1,919)

(3,019)

(21,040)

Revenue reported above represents revenue generated from external customers. There were no sales between segments in the six months to 30 June 2018 (30 June 2017: Nil, 31 December 2017: Nil).

The accounting policies of the reportable segments are the same as the Group's accounting policies described above. Segment profit represents the profit earned by each segment without allocation of central administration costs, finance costs and finance income.

The information reviewed by the chief operating decision maker, or otherwise regularly provided to the chief operating decision maker, does not include information on net assets. The cost to develop this information would be excessive in comparison to the value that would be derived.

There is one external customer that represented more than 23% of the entity's revenues with revenue of £15.5m, and approximately 8% of the Group's NFI, included in the EMEA segment (30 June 2017: one customer, revenue £16.0m, EMEA segment; 31 December 2017: one customer, revenue £27.5m, EMEA segment).

(b) Revenue and gross profit by geography

Revenue

Gross profit

Six months ended

Year ended

Six months ended

Year ended

30 June

30 June

31 Dec

30 June

30 June

31 Dec

2018

2017

2017

2018

2017

2017

£'000

£'000

£'000

£'000

£'000

£'000

UK

51,007

42,863

94,984

6,963

5,286

11,795

Rest of World

17,568

13,937

30,869

7,844

4,076

10,998

68,575

56,800

125,853

14,807

9,362

22,793

 

(c) Revenue and gross profit by recruitment classification

 

Revenue

Gross profit

Six months ended

Year ended

Six months ended

Year ended

30 June

30 June

31 Dec

30 June

30 June

31 Dec

2018

2017

2017

2018

2017

2017

£'000

£'000

£'000

£'000

£'000

£'000

Permanent*

8,560

4,280

11,626

8,541

4,260

11,549

Contract

60,015

52,520

114,227

6,266

5,102

11,244

68,575

56,800

125,853

14,807

9,362

22,793

* includes Fixed Term Contracts (FTC's)

5 Exceptional items

Exceptional items are costs that are separately disclosed due to their material and non-recurring nature. They arose as a result of the strategic decision to acquire the entire share capital of Argyll Scott and align the combined businesses going forward.

 

Six months ended

Year ended

30 June

30 June

31 December

2018

2017

2017

£'000

£'000

£'000

Restructuring costs

-

57

201

Impairment of software

-

-

589

IT integration

-

32

236

Onerous lease

-

291

692

Professional fees

-

230

245

 

Total

 

-

 

610

 

1,963

 

 

6 Income tax expense

The charge for taxation on profits for the six months amounted to £0.15m (30 June 2017: £0.02m, 31 December 2017: credit of £0.11m), being tax on profits and adjustment to prior year amounts.

 

 

7 Earnings per share

Earnings per share is calculated by dividing the profit or loss attributable to equity holders of the Group by the weighted average number of ordinary shares in issue.

Fully diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by existing share options and share incentive plans, assuming dilution through conversion of all existing options and shares held in share plans.

 

 

Six months ended

Year ended

30 June

30 June

31 December

2018

2017

2017

£'000

£'000

£'000

Earnings

Profit/(loss) for the period/year attributable to equity holders of the parent

838

(625)

(1,232)

Adjusted earnings

Profit/(loss) for the period

838

(625)

(1,232)

Add back: exceptional costs

-

610

1,963

838

(15)

731

Six months ended

Year ended

30 June 2018

30 June 2017

31 December 2017

Number of shares

Number

Number

Number

Weighted average number of shares used for earnings per share

32,067,205

23,973,554

28,176,049

Dilutive effect of share plans

3,485,613

2,653,075

2,597,754

Diluted weighted average number of shares used to calculate fully diluted earnings per share

 

35,552,818

 

26,626,629

 

30,773,803

Basic profit/(loss) per share

2.61p

(2.61p)

(4.37p)

Fully diluted profit/(loss) per share

2.36p

(2.61p)

(4.37p)

Adjusted basic earnings per share

2.61p

(0.06p)

2.59p

Adjusted diluted earnings per share

2.36p

(0.06p)

2.38p

 

 

8 Cash flow from operating activities

 

Six months ended

Year ended

30 June 2018

30 June 2017

31 December 2017

£'000

£'000

£'000

Profit/(loss) before taxation

1,121

(611)

(1,447)

Add back associate loss

23

17

100

Add back exceptional items

-

610

1,963

Profit before taxation and exceptional items

1,144

16

616

Adjusted for:

Depreciation and amortisation

202

220

431

(Decrease)/increase in non-exceptional provisions

(42)

135

(7)

FX unrealised gains

32

11

(6)

Share based payments

30

150

199

Net finance costs

10

(9)

111

Operating cash flows before movements in working capital

1,376

523

1,344

Increase in receivables

(31)

(4,640)

(6,126)

Increase in payables

1,115

3,690

3,154

Income tax (expense)/credit

(149)

(23)

107

Cash generated/(utilised) from operating activities

2,311

(450)

(1,521)

Income taxes paid

-

(132)

(354)

Finance costs

(62)

(37)

(123)

Finance income

10

-

12

Net cash inflow/(outflow) from operating activities before exceptional items

2,259

(619)

(1,986)

Cash flows arising from exceptional items

(259)

(100)

(581)

Net cash inflow/(outflow) from operating activities

2,000

(719)

(2,567)

 

 

 

 

9 Trade and other receivables

Six months ended

Year ended

30 June

30 June

31 December

2018

2017

2017

£'000

£'000

£'000

Trade receivables

12,729

11,011

14,003

Allowance for doubtful debts

(130)

(55)

(135)

Accrued income

9,700

9,936

8,329

Prepayments

800

983

792

Other receivables

- due within 12 months

688

375

776

- due after more than 12 months

321

339

312

24,108

22,589

24,077

Current

23,787

22,250

23,765

Non-current

321

339

312

 

 

10 Trade and other payables

 

Six months ended

Year ended

30 June

30 June

31 December

2018

2017

2017

£'000

£'000

£'000

Trade payables

2,158

1,928

2,490

Other taxes and social security costs

1,234

1,404

1,315

Other payables

1,413

999

1,496

Accruals

12,214

11,851

10,346

17,019

16,182

15,647

 

 

11 Provisions

 

Leasehold

Onerous

System

Onerous

dilapidations

lease

Integration

contracts

Total

 

£'000

£'000

£'000

£'000

£'000

 

 

At 1 January 2017

309

-

-

-

309

 

New provision

135

271

-

-

406

 

 

At 30 June 2017

444

271

-

-

715

 

New provision

3

421

217

62

703

 

Utilised

-

(313)

-

-

(313)

 

 

At 31 December 2017

447

379

217

62

1,105

 

New provision

4

-

-

-

4

 

Utilised

-

(78)

(193)

(52)

(323)

 

 

At 30 June 2018

451

301

24

10

786

 

 

Current

-

245

24

10

279

 

Non-current

451

56

-

-

507

 

 

12 Investment in associate

 

The following table provides summarised information of the Group's investment in the associated undertaking:

 

£'000

As at 1 January 2018

50

Share of associate's loss

(23)

As at 30 June 2018

27

 

 

Principle associate

Investment held by

Principal activity

Country of incorporation

% Equity interest

Tempting Ventures Limited (previously CBFG Limited)

Hydrogen Group Plc

Advisory services

UK

45.0

 

Tempting Ventures Limited was incorporated on 14 September 2016 and has made strong initial investment in the past two years to create a growing and successful business. Investments in TVWW Ltd, R&O Energy Ltd and Bigwave Talent Ltd have added circa £15m to the annual turnover and helped the Group establish a strong foothold in the recruitment sector, trading as Tempting Talent. NFI in the period was £2.2m with average sales heads of 42. Looking forward, the Group forecasts to become profitable into H2 and intend to make further investments in recruitment businesses in 2019.

 

 

13 Dividends

Six months ended

Year ended

30 June

30 June

31 December

2018

2017

2017

£'000

£'000

£'000

Amounts recognised to shareholders in the period

Final dividend for the year ended 31 December 2017 of 0.8p per share (2016: nil)

257

-

-

 

Total

 

257

 

-

 

-

 

The final dividend of 0.8p per share for the year ended 31 December 2017 was approved by the Board on 25 May 2018 and therefore not included as at 31 December 2017. This dividend was paid on 5 July 2018 and sits within other payables as at 30 June 2018.

 

 

 

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF THE MARKET ABUSE REGULATION (EU) 596/2014.

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR LLFVDASIDLIT
Date   Source Headline
15th Oct 20204:40 pmRNSSecond Price Monitoring Extn
15th Oct 20204:35 pmRNSPrice Monitoring Extension
15th Oct 20207:00 amRNSTender Offer Update and De-listing
14th Oct 20207:00 amRNSDirector/PDMR Shareholding
8th Oct 20207:00 amRNSExercise of Options and Total Voting Rights
5th Oct 20205:17 pmRNSDirector/PDMR Shareholding
2nd Oct 20202:25 pmRNSTransaction in Own Shares
1st Oct 20205:30 pmRNSHydrogen Group
1st Oct 20207:00 amRNSResult of Tender Offer
30th Sep 20207:00 amRNSUpdate on Tender Offer
29th Sep 202011:26 amRNSRule 2.9 Announcement
29th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group Plc
25th Sep 20206:23 pmRNSForm 8.3 - Hydrogen Group Plc
25th Sep 202011:41 amRNSResult of General Meeting
25th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group Plc
24th Sep 202012:38 pmRNSForm 8.3 - Hydrogen Group plc
24th Sep 202011:18 amRNSHolding(s) in Company
24th Sep 20209:07 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
23rd Sep 20206:24 pmRNSForm 8.3 - Hydrogen Group Plc
23rd Sep 20205:06 pmRNSForm 8.3 - Hydrogen Group PLC Dealing Disclosure
23rd Sep 20209:56 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
22nd Sep 20205:59 pmRNSForm 8.3 - Hydrogen Group Plc
22nd Sep 20205:32 pmRNSForm 8.3 - Hydrogen Group PLC
22nd Sep 20209:53 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
22nd Sep 20208:12 amRNSGPIM Limited - Form 8.3 - Hydrogen Plc
21st Sep 20205:42 pmRNSForm 8.3 - Hydrogen Group Plc - MPM Connect
21st Sep 20205:24 pmPRNForm 8.3 - Hydrogen Group plc Dealing Disclosure
15th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group plc
14th Sep 20209:22 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
11th Sep 20209:29 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
10th Sep 20209:31 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
10th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group Plc
9th Sep 20201:46 pmPRNForm 8.3 - Hydrogen Group plc - OPD
9th Sep 20201:40 pmRNSForm 8.3 - Hydrogen Group plc - Amendment
9th Sep 202012:31 pmRNSForm 8.3 - Hydrogen Group plc
9th Sep 202011:04 amRNSForm 8.3 - LGT Vestra LLP
9th Sep 202010:05 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
9th Sep 20209:18 amPRNForm 8.3 - Hydrogen Plc ord 1p
9th Sep 20209:17 amPRNForm 8.3 - Hydrogen Plc ord 1p
8th Sep 20202:47 pmRNSReplacement: Form 8 (OPD) Hydrogen Group plc
8th Sep 202011:15 amRNSReplacement: Tender Offer & Proposed Cancellation
8th Sep 20208:00 amRNSForm 8 (OPD) - Hydrogen Concert Party
8th Sep 20208:00 amRNSForm 8 (OPD) - Hydrogen Group plc
8th Sep 20207:00 amRNSInterim Results
8th Sep 20207:00 amRNSTender Offer, Proposed Cancellation & Notice of GM
28th Jul 20209:58 amPRNHolding(s) in Company
23rd Jul 20208:27 amRNSHolding(s) in Company
15th Jul 20207:00 amRNSTrading Update
26th Jun 20202:19 pmRNSResult of AGM
22nd Jun 202012:41 pmPRNHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.