If you would like to ask our webinar guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund a question please submit them here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHYDG.L Regulatory News (HYDG)

  • There is currently no data for HYDG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

11 Mar 2013 07:00

RNS Number : 6422Z
Hydrogen Group PLC
11 March 2013
 



11 March 2013

 

Hydrogen Group plc

 

Final results for the year ended 31 December 2012

 

The Board of Hydrogen Group plc ("Hydrogen" or the "Group"), the specialist professional recruitment business, is pleased to announce its audited results for the twelve months ended 31 December 2012.

 

Highlights:

§ Group revenue increased by 7% to £167.0m (2011: £156.2m)

§ Group net fee income ("NFI") increased by 5% to £31.3m (2011: £29.8m)

§ International NFI increased by 16% to £12.8m (2011: £11.0m), representing 41% of Group NFI

§ NFI from Technical and Scientific practices increased by 42% to £12.2m (2011: £8.6m), representing 39% of Group NFI

§ Total dividend for the year increased by 5% to 4.5p (2011: 4.3p)

§ Candidates placed in more than 70 countries (2011: 50)

§ Four year strategy set out in 2008 to transform business delivered; new strategic targets set for 2016

 

 

Tim Smeaton, CEO, commented:

 

"Hydrogen delivered a resilient performance in 2012, further growing the business despite challenging economic conditions continuing to impact the global recruitment industry. We performed well in our Technical and Scientific markets which helped to drive growth in both revenue and Group NFI.

 

2012 marked the delivery of our strategy set out in 2008 to transform the business into a global and more diversified recruitment group. We are satisfied with our achievements over this period in tough markets and we have laid strong foundations for future growth.

 

While visibility in the recruitment industry remains limited, the business has commenced trading in 2013 in line with our expectations. We will seek to capitalise on the Group's transformation during recent years and continue to focus resources in carefully identified markets which offer growth opportunities."

 

 

 

Hydrogen Group plc

020 7002 0000

Ian Temple, Chairman

Tim Smeaton, CEO

John Glover, Finance Director

 

Hudson Sandler

020 7796 4133

Alex Brennan

Charlie Barker

Oriel Securities (NOMAD)

020 7710 7600

Nicholas How

Tunga Chigovanyika

 

 

An analyst meeting will be held at 11am at Hydrogen's offices, Nicholas House, 3 Laurence Pountney Hill, London, EC4R 0EU on 11 March 2013.

 

Copies of the full audited Annual Report and Accounts for 2012 can be downloaded from the Company's website http://www.hydrogengroup.com/Company_reports

Notes to Editors:

 

Hydrogen is a specialist recruitment business with revenue in excess of £160m. We build relationships by finding specialist candidates our clients have difficulty sourcing, placing professionals in more than 70 countries.

 

Our joined-up practice teams combine international reach with local expertise and specialist knowledge, to provide visibility of world class candidates.

 

CHAIRMAN'S STATEMENT

 

Transforming the business

 

2012 marked the end of a four year plan to transform Hydrogen into a global and more diversified recruitment group. We are now a very different business to the one in 2008, when we set out our vision to become a global specialist recruiter. Despite some of the most challenging economic conditions seen in our history, our achievements have been significant. We have demonstrated our ability to identify and seize opportunities in new markets by remaining agile, diversifying into Technical and Scientific markets and extending our global reach. In 2008, 88% of our Net Fee Income ('NFI') was generated in the UK. Today, we place individuals in more than 70 countries, across 5 continents representing 41% of our NFI.

 

The practices created in the Technical and Scientific operating segment have grown significantly, to represent almost 40% of the Group's NFI in 2012. This transformation has driven NFI growth of 86% between 2009 and 2012 (compound annual growth of 17%).

 

During this period we have also invested in building an infrastructure capable of supporting further growth. Our IT systems, now on one common platform, have been moved to the Cloud, allowing access from anywhere in the world.

 

Our strategy for the next four years to 2016 is to capitalise on this transformation and significantly increase our profitability and returns to shareholders. Our aim is to continue to grow and diversify our business both geographically and by market sector. We plan for non-UK business to increase from the current level of 41% to at least 65% of NFI by 2016. We will continue to focus our resources on growth markets, where client demand outstrips candidate supply. We plan to continue to build our Technical and Scientific operating segment to at least 50% of NFI to maintain a diversified growth business capable of delivering through different economic cycles. We will aim to maintain the balance of approximately 50% of NFI being generated from contract and 50% being generated from permanent recruitment.

 

2012 Financial performance

 

Group NFI grew by 5% to £31.3m (2011: £29.8m) despite a period of significant economic uncertainty. The investments we have made in positioning our business for further growth, after taking account of a lower than expected period of activity in the late summer, have resulted in operating profit for the year of £3.4m (2011: £3.9m). Reassuringly, business activity returned to our forecasted levels of performance towards the end of the year, but we remain vigilant and agile in reacting to the challenging environment in which we continue to operate.

 

Clients and candidates

 

Hydrogen works with many of the world's leading organisations. Our business succeeds because we are able to build strong relationships with exceptional candidates, wherever they are in the world. We recognise that our success depends on us continuing to deliver to both clients and candidates and I would like to thank them for their on-going support.

 

Our people

 

The fact that the business has managed to transform in line with our four-year strategy and grow profitably against such a challenging backdrop is testament to the commitment and quality of our people. Our business performance is down to their courage in taking on new challenges, with each playing their part in the transformation and consistently delivering to the high standards we set. On behalf of the Board, I would like to thank them for their hard work, dedication and performance during the year.

 

Corporate governance

 

Hydrogen seeks to demonstrate a high level of compliance with corporate governance standards appropriate for a company of its size, as set out in the QCA guidelines. This year, for the first time, all directors will stand for re-election at the AGM, in line with best practice for listed companies.

 

The Board

 

Concluding our 2012 objectives and setting our 2016 strategy provided us with a timely opportunity to refresh the Board. Two Non-Executive Directors ("NED"s), Ishbel Macpherson - our Senior Independent Director since listing - and Ian Fallmann, have left the Board. I am extremely grateful for the contribution they made to Hydrogen and for their assistance and steadfast support over the years.

 

Ishbel brought valuable City-facing and governance experience to Hydrogen, while Ian's experience and knowledge helped drive our expansion in the Asia Pacific region in particular. Martyn Phillips, who has been a NED since 2006, is now our Senior Independent Director and I am delighted that he has now been joined on the Board by three new NEDs: Barbara Anderson, Anne Baldock and Stephen Puckett.

 

In line with our long term succession plan I have decided that it is the right time for me to step back from day to day operational responsibility for the business, and move to a more formal Chairman role. We have a very capable CEO in Tim Smeaton who leads a strong Executive Team, determined to drive the business forward and to achieve its long term potential.

 

Dividend

 

The business has built up a strong dividend track record, having consistently paid a dividend since 2007. We propose a final dividend of 3.0p (2011: 2.9p) increasing the total dividend for the year by 5% to 4.5p (2011: 4.3p). The proposed dividend will be paid on 24 May 2013 to shareholders on the register on 3 May 2013, subject to approval at the AGM.

 

Current trading

 

While visibility in the recruitment industry remains limited, the business has commenced trading in 2013 in line with our expectations. We will seek to capitalise on the Group's transformation during recent years and continue to focus resources in carefully identified markets which offer growth opportunities.

 

 

Ian Temple

Chairman

 

 

OPERATIONAL REVIEW

 

2012 has been a successful year for Hydrogen, with the conclusion of our 4 year strategy to transform the business from a UK-centric professional support services recruiter into a global specialist recruitment company. The continuing global financial uncertainty has provided a challenging environment for the recruitment industry and we are extremely pleased with Hydrogen's performance during this four year period. With this strategic phase now complete, the transformation of the business has laid a solid foundation from which to increase scale and further capitalise on growth opportunities.

 

Achievement of our 2012 goals

 

In 2008 we set out our vision to transform Hydrogen into a global recruitment group, structured around specialist global practices. Our objective was to create a balanced, more diverse business, agile enough to take advantage of opportunities in markets with high demand for specialist candidates. We are extremely pleased with our achievements in what has been a challenging and complex market.

 

We are particularly pleased with our diversification into the Technical and Scientific markets. Since the launch of our first incubator business in these markets in 2008, the Technical and Scientific operating segment has grown to contribute nearly 40% of the Group's NFI in 2012. In 2012 alone, NFI from this operating segment increased by 42%. Within the Technical & Scientific area, our Oil & Gas practice has now placed candidates across more than 50 countries worldwide in both contract and permanent positions. Similarly, our Life Science practice has grown since its inception in 2009 to £2.9m, representing 9% of Group NFI in 2012.

 

We originally set targets in 2008 as aspirational goals for the business, to help drive the behaviours needed to transform Hydrogen and deliver balanced growth. The international goal, whilst not being achieved by the end of 2012, was probably the most challenging and we are pleased with our achievements in this area. We have driven activity into international markets, resulting in a significant increase in NFI from non-UK markets, from 12% for 2008 to an impressive 41% for 2012.

 

 

2008 Actual NFI

NFI Goals to 2012

2012 Actual NFI

Contract

 

International

 

New practices

·; 44%

·; 12%

·; 0%

·; 50% +

·; 50% +

·; 30% +

·; 51%

·; 41%

·; 39%

 

 

Foundation for growth

 

We have made significant investment into our operational infrastructure to ensure we have the foundations for future growth. We now have six offices globally, all practices are under one brand - Hydrogen - and we have created a centralised Operations function, with centres of excellence in HR, Marketing, Finance and IT, all focused on supporting the delivery of NFI growth. Since its inception, more than 100 people have been through our fast track training, designed to develop our future leaders.

 

In 2012 we moved our technology into the Cloud, making it more resilient, increasing the speed and agility of our operational support and enabling us to work anywhere in the world. The backbone of our infrastructure is our new global CRM system, based on the award winning Salesforce.com platform, which was delivered during the year. This brings together client and candidate data from all our offices and enables us to leverage it across regions and practices, giving us the foundation to scale the business and join up our practices across our regions.

 

 

Clients and candidates

 

Joining up our practices has always been part of our vision. It enables us to continue to be specialists in our chosen fields, whilst offering clients a global network of experts and visibility of the best candidates. In turn, it provides candidates access to global opportunities. In 2012 we filled positions in over 70 countries (50 in 2011).

 

Joining up our practices also allows us to differentiate ourselves from both local competition and disparate global players, allowing us to meet the differing needs of clients and candidates and to win global agreements with key clients, including an oil super major in 2012. The new CRM system was designed to enhance this joined up approach and already clients are seeing the benefits of shared candidates while candidates have access to the widest range of opportunities, enabling them to move around the world to further their career.

 

Market Overview

 

Global growth market

 

The recruitment market continues to display resilience despite the enduring economic uncertainty. McKinsey predicts that, by 2020, in the US alone there will be a shortfall of 18 million highly skilled workers. In addition, 70% of the jobs that will exist 20 years from now don't even exist today (source: IBM). For recruitment companies to be successful, they must remain agile in order to react quickly to changes in the marketplace.

 

We hear from our clients the difficulties they have in sourcing the talent they require. For example, based on investment levels in the Oil & Gas industry globally, in the next 10 years at least 100,000 highly skilled engineers will be needed in the sector alone (Source: Wood Mackenzie Consultancy).

 

These factors all demonstrate an increased demand in specific sectors, leading to an imbalance of candidate supply and client demand. These demands are forecast to become more acute as economic conditions improve.

 

International clients and candidates

 

Our third annual 'Global Professionals on the Move' report highlights international experience as a prerequisite for senior professionals. 94% of those surveyed are considering relocating or have already done so. The report also highlights the growing importance clients place on international experience with nearly 75% of respondents confirming their employers also see it as important. The report's thoroughness and quality was recognised by a platinum award in the research/study category at the MarCom Awards for the second year running.

 

As more organisations operate at a truly global level, they need recruiters who can provide them with global talent pools and the expertise to select the best candidates. Coupled with this, candidates require recruitment specialists to provide them with access to global organisations.

 

In addition to an imbalance in demand for specific skills, the recruitment market is also seeing an imbalance in demand and supply for the same skills across different locations. The City of London has lost over 100,000 Financial Services jobs during the recession which are unlikely ever to come back (source: Centre for Economics and Business Research). However, at the same time, 400,000 Financial Services jobs are expected to be created in Shanghai alone by 2020 (source: CERB) resulting in a 160,000 shortage of local candidates. Being able to identify and build relationships with candidates who are willing to move from one geography to another is essential if we are truly to offer the service our clients require.

 

The Flexible Work Force

 

In these uncertain times, we have seen a growing demand for more contractors at a senior level who offer a greater degree of flexibility. We have witnessed a high degree of change in the Financial Services sector, leading to a change in the workforce. However, the need for flexibility is not just in the Professional Support Services markets. Engineering (especially Oil & Gas and Infrastructure), Technology and Clinical & Scientific sectors are all moving quickly towards more flexible staffing on a global stage.

 

Overall there has been a clear move towards non-permanent recruitment in the last 3-4 years, largely driven by two key factors; cost and flexibility. Areas heavily affected by the prolonged economic downturn such as the UK, US, Japan and southern Europe are willing to employ non-permanent staff due to cost pressures. Those less affected (Germany, Singapore, China and Australia) are attracted to this approach because of the flexibility and access to the exceptional talent which contract recruitment offers.

 

 

 

Our strategy to 2016

 

Our vision is to become the choice for specialist talent, no matter where they are in the world, matching our clients with the best talent available. Delivering on our 2012 strategy has provided us with a strong foundation and we now plan to capitalise on this. We will need to be able to continue to identify hot markets, move people around the globe within these markets to meet demand and remain agile to changes in market conditions. In addition, we intend to build strong, long term relationships with our candidates and clients and develop exceptional teams internally.

 

With this in mind, our strategy will be delivered around three key principles:

 

Joined Up Practices

 

We continue to see the benefits of joining up our practices globally. The practices reflect our candidate specialisms and offer both candidates and clients access to our specialist recruiters and a global support network. We utilise these networks, providing our clients with new candidates, who may not currently be located locally, thus differentiating ourselves in the market place.

 

Market Selection

 

Within all of our practices, niche opportunities exist. We have demonstrated our ability to identify hot markets, where client demand outstrips candidate supply. We will continue to select our markets carefully and remain alert to growth opportunities, identifying potential new practices to incubate. Using our centralised strategy and research function we are able to identify the best opportunities for the Group. Market selection also continues to be about identifying efficiencies within practices.

 

Infrastructure and Capability

 

We continue to place high importance on having the right people in place within the business, ensuring we recruit, develop and retain exceptional recruitment staff. In addition, we continue to nurture our strong culture and values, which are lived and breathed by our people and which are critical to our success.

 

We will be capitalising on our new CRM system, in particular by creating competitive advantage by turning data into knowledge. The intelligent business analytics it can generate will drive behaviours needed to continue to achieve our goals, such as increasing the utilisation of our top candidates.

 

 

Outlook

 

We are pleased with our achievements against the goals set in 2008 which have provided a firm basis from which we can scale the business and extend our reach. We are now fully focused on our 2016 objectives: to increase the percentage of NFI generated outside the UK to at least 65% by 2016, to build our Technical and Scientific market practices to deliver at least 50% of Group NFI and to maintain the balance between permanent and contract business.

 

 

Tim Smeaton

CEO

 

 

 

FINANCIAL REVIEW

 

Revenue

 

The Group recorded a third successive year of revenue growth, increasing revenues by 7% to a record £167.0m (2011: £156.2m).

 

Net fee income (NFI)

 

Net fee income comprises the total placement fees of permanent candidates and the margin earned on placement of contract candidates.

 

Overall, the Group delivered a 5% increase in total Group NFI to £31.3m (2011: £29.8m). Fees from permanent recruitment increased by 12% to £15.2m (2011: £13.6m). Fees from contract recruitment were marginally lower at £16.1m following the record year for contract in 2011 of £16.2m.

 

The Group's objective of maintaining a balance of NFI from permanent and contract placements was achieved with fees from contract placements representing 51% of Group NFI, and permanent 49% (2011: 54%:46%).

 

The Group continued to deliver on its strategy of increasing diversification across both geographies and industry sectors. NFI from the Group's Technical and Scientific operating segment (Oil and Gas, Life Sciences, Power and Mining) was £12.2m (2011: £8.6m), a year on year growth of 42%, and contributed 39% (2011: 29%) of Group NFI. The success of Technical and Scientific practices, which operate predominantly in markets outside the UK, resulted in NFI from international placements in 2012 increasing by 16% to £12.8m (2011: £11.0m), representing 41% of the Group's total NFI (2011: 37%).

 

The Group recorded an 8% decline in its Professional Support Service operating segment (Law, Finance, Technology, Trading and Advisory and Business Transformation) to £19.1m (2011: £21.1m). Activity in the Group's traditional financial services markets remained subdued, and the Group closed its HR practice during the year as it failed to meet the Group's criteria for development.Administration costs

 

Administration costs for the year increased by 8% to £27.9m (2011: £25.9m), primarily driven by additional headcount, which on average for 2012 was 7% higher at 370 (2011: 347), higher levels of variable pay associated with increased NFI, and rebranding costs in connection with the move to a single global brand.

 

Finance costs

 

Finance costs were unchanged from the previous year at £0.2m (2011: £0.2m).

Profit before taxation

 

Profit before taxation for the year declined by 14% to £3.2m (2011: £3.7m).

Taxation

 

The tax charge for the year was £1.0m (2011: £1.3m), an effective tax rate of 30% (2011: 35%), above the UK statutory rate of 24.5% due to unutilised tax losses in the Group and non-deductible expenses, including charges for share option costs.

 

Dividends

The Board previously declared an interim dividend of 1.5p per share (2011: 1.4p). A final dividend of 3.0p per share (2011: 2.9p) is proposed for 2012, bringing the total dividend for the year to 4.5p (2011: 4.3p).

 

Earnings per share

 

Basic earnings per share was 10.10p (2011: 10.95p) and diluted earnings per share, taking into account existing share options, was 9.56p (2011: 10.24p).

Balance Sheet

 

The Group's net assets at 31 December 2012 increased by £1.4m to £26.3m (2011: £24.9m).

 

Tight control of working capital was maintained and although the increase in revenue gave rise to a 3% increase in trade receivables to £12.9m (2011: £12.5m), expressed in days of sales outstanding (DSO's) this was a decrease of 6 days to 21 days (2011: 27 days).

 

Time worked by contractors for the month of December is accrued on a gross basis in the financial statements, with revenue to be billed included in prepayments and accrued income in current assets, and payments due to contractors included in accruals and deferred income within current liabilities. Fees recognised for permanent placements with start dates after 31 December 2012 (forward fees) are also included in prepayments and accrued income.

 

The Group saw an 18% increase in prepayments and accrued income to £15.6m (2011: £13.1m), due to a higher level of forward fees arising from higher permanent activity in December, and an increase in amounts accrued to be billed for contract time worked in December 2012, arising from higher contractor numbers compared to 2011. For the latter accrual there was a corresponding increase in the amounts accrued payable to contractors for December 2012 included within current liabilities. Cash flow and cash position

 

At the start of the year the Group had net debt of £1.4m. Before investment in working capital and payment of taxes and interest costs, the Group generated cash from trading activities of £3.7m (2011: £4.4m). After an investment of £2.0m (2011: £0.8m) in additional working capital, payment of taxes of £1.2m (2011: £0.9m) and interest payments of £0.1m (2011: £0.1m), cash generated from operations was £0.3m (2011: £2.5m).

 

A final dividend of £0.7m was paid for 2011 and an interim dividend of £0.3m was paid for 2012.

 

The Group spent £0.1m on the purchase of office equipment & improvements (2011: £0.3m), and £0.7m (2011: £0.5m) on licence and manpower costs associated with the rollout of its new global front office systems.

 

At 31 December 2012 the Group had net debt of £2.8m (2011: net debt £1.4m), an increase of £1.4m during the year.

Treasury management and currency risk

 

The Group has an invoice finance facility of £18m, committed to February 2014, and a three year £3m revolving credit facility.

 

The predominance of contract recruitment in the UK means that over 80% of the Group's revenues are in Sterling, and Sterling continues to be the functional currency of the Group. During 2012 the Group utilised currency options to manage its exposure to foreign currency exchange risk.

 

 

John Glover

Finance Director

 

 

The Board of Directors announce the following audited results for the year ended 31 December 2012 which were approved by the Board on 8 March 2013.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 December 2012

Note

2012

£'000

2011

£'000

 

Revenue

2

166,972

156,195

Cost of sales

(135,711)

(126,418)

Gross profit

2

31,261

29,777

Administration expenses

(27,900)

(25,911)

Operating profit

2

3,361

3,866

Finance costs

(167)

(188)

Finance income

20

32

Profit before taxation

2

3,214

3,710

Income tax expense

4

(958)

(1,296)

Profit for the year

2,256

2,414

Other comprehensive income:

Items that will be reclassified subsequently to profit or loss:

Exchange differences on translating foreign operations

(39)

(14)

Other comprehensive income for the year, net of tax

(39)

(14)

Total comprehensive income for the year

2,217

2,400

Attributable to:

Equity holders of the parent

2,217

2,400

Earnings per share

Basic earnings per share (pence)

5

10.10p

10.95p

Diluted earnings per share (pence)

5

9.56p

10.24p

The above results relate to continuing operations.

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 December 2012

 

 

Note

2012

£'000

2011

£'000

Non-current assets

Goodwill

13,658

13,658

Other intangible assets

6

1,120

492

Property, plant and equipment

7

806

1,220

Deferred tax assets

412

409

Other financial assets

8

278

543

16,274

16,322

Current assets

Trade and other receivables

8

28,348

25,609

Cash and cash equivalents

9

2,704

1,977

31,052

27,586

Total assets

47,326

43,908

Current liabilities

Trade and other payables

10

14,781

14,313

Borrowings

11

5,462

3,330

Current tax liabilities

474

777

Provisions

12

181

336

20,898

18,756

Non-current liabilities

Deferred tax liabilities

71

71

Provisions

12

56

201

127

272

Total liabilities

21,025

19,028

Net assets

26,301

24,880

Equity

Capital and reserves attributable to the Company's equity holders

Called-up share capital

235

235

Share premium account

3,512

3,512

Merger reserve

16,100

16,100

Own shares held

(1,338)

(1,320)

Share option reserve

100

100

Other reserve

1,960

1,744

Translation reserve

296

335

Retained earnings

5,436

4,174

Total equity

26,301

24,880

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

As at 31 December 2012

 

Called-up

 sharecapital£'000

Share premiumaccount

£'000

Merger reserve

£'000

Ownsharesheld£'000

Share option reserve

£'000

Other reserve£'000

Trans-lation reserve£'000

 

Retained earnings£'000

 

Totalequity£'000

At 1 January 2011

235

3,510

16,100

(1,373)

100

1,393

349

2,737

23,051

Dividends

-

-

-

-

-

-

-

(913)

(913)

Increase in share capital

-

2

-

-

-

-

-

-

2

Share option charge

-

-

-

-

-

351

-

-

351

Tax on share option charge

-

-

-

-

-

-

-

15

15

Purchase of shares by EBT

-

-

-

(129)

-

-

-

-

(129)

Shares issued from EBT

-

-

-

182

-

-

-

(79)

103

Transactions with owners

-

2

-

53

-

351

-

(977)

(571)

Profit for the year

-

-

-

-

-

-

-

2,414

2,414

Other comprehensive income:

Foreign currency translation

-

-

-

-

-

-

(14)

-

(14)

Total comprehensive income for the year

-

-

-

-

-

-

(14)

2,414

2,400

At 31 December 2011

235

3,512

16,100

(1,320)

100

1,744

335

4,174

 

 

24,880

 

Dividends

-

-

-

-

-

-

-

(974)

(974)

Share option charge

-

-

-

-

-

216

-

-

216

Tax on share option charge

-

-

-

-

-

-

-

(18)

(18)

Purchase of shares by EBT

-

-

-

(20)

-

-

-

-

(20)

Shares issued from EBT

-

-

-

2

-

-

-

(2)

-

Transactions with owners

-

-

-

(18)

-

216

-

(994)

(796)

Profit for the year

-

-

-

-

-

-

-

2,256

2,256

Other comprehensive income:

Foreign currency translation

-

-

-

-

-

-

(39)

-

(39)

Total comprehensive income for the year

-

-

-

-

-

-

(39)

2,254

2,215

At 31 December 2012

235

3,512

16,100

(1,338)

100

1,960

296

5,436

26,301

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 December 2012

 

Note

2012

£'000

2011

£'000

Net cash generated from operating activities

13

305

2,531

Investing activities

Finance income

20

32

Proceeds from disposal of property, plant and equipment

41

44

Purchase of property, plant and equipment

7

(63)

(328)

Purchase of software assets

6

(681)

(471)

Net cash used in investing activities

(683)

(723)

Financing activities

Proceeds on issuance of ordinary shares

-

103

Purchase of own shares by EBT

(20)

(129)

Increase in borrowings

11

3,000

290

Repayment of borrowings

11

(868)

-

Equity dividends paid

3

(974)

(913)

Net cash generated from / (used in) financing activities

1,138

(649)

Net increase in cash and cash equivalents

760

1,159

Cash and cash equivalents at beginning of year

1,977

828

Effect of foreign exchange rate changes

(33)

(10)

Cash and cash equivalents at end of year

9

2,704

1,977

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2012

 

1 Basis of preparation

The consolidated financial statements of Hydrogen Group plc have been prepared in accordance with International Financial Reporting Standards ("IFRS") as endorsed by the European Union and also comply with IFRIC interpretations and Company Law applicable to companies reporting under IFRS. The consolidated financial statements have been prepared under the historical cost convention.

2 Segment reporting

Segment operating profit is the profit earned by each segment excluding the allocation of central administration costs, and is the measure reported to the Group's Chief Executive for performance management and resource allocation purposes. The Group changed its reporting segments during 2011 to align reporting more closely with its strategic objectives.(a) Revenue, gross profit and operating profit by disciplineFor management purposes, the Group is organised into the following two operating segments:- Professional Support Services (the operating segment includes the legal, finance, and technology recruitment business units);- Technical and Scientific, (the operating segment includes the oil and gas, mining, power and life sciences recruitment business segments).

The operating segments noted reflect the information that is regularly reviewed by the Group's Chief Operating Decision Maker (CODM) which is the Board of Hydrogen Group plc. Both of these operating segments have similar economic characteristics.

 

 

2012

2011

Professional support services£'000

Technical and scientific£'000

 Non-allocated£'000

Total£'000

Professional support services£'000

Technical and scientific£'000

 Non-allocated£'000

Total£'000

 

 

Revenue

126,139

40,792

41

166,972

128,143

28,052

-

156,195

 

 

Gross profit

19,095

12,168

(2)

31,261

21,147

8,620

10

29,777

 

 

Depreciation and

 

amortisation

294

210

-

504

378

150

16

544

 

 

Operating profit/(loss)

2,914

1,798

(1,351)

3,361

4,016

1,656

(1,806)

3,866

 

 

Finance costs

(167)

(188)

 

Finance income

20

32

 

 

Profit before tax

3,214

3,710

 

 

Non-allocated costs represent central management costs that are not allocated to operating segments. In 2012 they were partially offset by the release of the onerous lease provision of £364,000 (2011: £372,000).

Revenue reported above represents revenue generated from external customers. There were no sales between segments in the year (2011: Nil).

The accounting policies of the reportable segments are the same as the Group's accounting policies described above. Segment profit represents the profit earned by each segment without allocation of central administration costs, finance costs and finance income.

There is one external customer that represented 33% of the entity's revenues, with revenue of £54,786,000, and approximately 10% of the Group's net fee income, included in the Professional support services segment (2011: one customer, revenue £54,724,000, Professional support services segment).

(b) Revenue and gross profit by geography

Revenue

Gross profit

 

2012£'000

2011£'000

2012£'000

2011£'000

UK

134,579

125,154

18,507

18,753

Rest of world

32,393

31,041

12,754

11,024

166,972

156,195

31,261

29,777

(c) Revenue and gross profit by recruitment classification

 

 

Revenue

Gross profit

2012£'000

2011£'000

2012£'000

2011£'000

Permanent

15,197

13,626

15,195

13,597

Contract

151,775

142,569

16,066

16,180

166,972

156,195

31,261

29,777

The information reviewed by the Chief Operating Decision Maker, or otherwise regularly provided to the Chief Operating Decision Maker, does not include information on net assets. The cost to develop this information would be excessive in comparison to the value that would be derived.

3 Dividends

2012

£'000

2011

£'000

Amounts recognised and distributed to shareholders in the year

Interim dividend for the year ended 31 December 2012 of 1.5p per share (2011: 1.4p per share)

333

311

Final dividend for the year ended 31 December 2011 of 2.9p per share (2010: 2.7p per share)

641

602

974

913

An interim dividend of 1.5p (2011: 1.4p) per share was paid on 9 November 2012 to shareholders on the register at the close of business on 12 October 2012. The interim dividend was approved by the Board on 7 September 2012.

The final dividend in relation to 2011 was recommended on 14 March 2012, and was not recognised as a liability in the year ended 31 December 2011.

The Board proposes a final dividend of 3.0p per ordinary share for the year ended 31 December 2012 (2011: 2.9p), to be paid on 24 May 2013 to shareholders on the register as at 3 May 2013, subject to approval at the AGM. The proposed final dividend has not been approved by shareholders at 31 December 2012. No income tax consequences are expected to arise at the Hydrogen Group plc level as a result of this transaction.

 

4 Tax

(a) Analysis of tax charge for the year:

The charge based on the profit for the year comprises:

2012

£'000

2011

£'000

Corporation tax:

UK corporation tax on profits for the year

979

1,366

Adjustment to tax charge in respect of previous periods

-

(14)

979

1,352

Foreign tax:

Current tax

-

-

Total current tax

979

1,352

Deferred tax:

Origination and reversal of temporary differences

3

(56)

Adjustments in respect of previous periods

(24)

-

Total deferred tax

(21)

(56)

Tax charge on profit for the year

958

1,296

Corporation tax is calculated at 24.5% (2011: 26.5%) of the estimated assessable profits for the year. Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions.

(b)The charge for the year can be reconciled to the profit per the statement of comprehensive income as follows:

Profit before tax

3,214

3,710

Tax at the UK corporation tax rate of 24.5% (2011: 26.5%)

788

983

Effects of:

Expenses not deductible for tax purposes

53

98

Capital allowances in excess of depreciation

-

27

Tax losses arising in the year not relieved

65

195

Profits charged at higher rates of tax

-

18

Adjustment to tax charge in respect of prior periods

(24)

(14)

Share-based payments

134

61

Other

(58)

(72)

Tax charge for the year

958

1,296

 

There has been a deferred tax credit of £18,000 relating to share options charged directly to equity (2011: charge of £15,000)

 

5 Earnings per share

Earnings per share is calculated by dividing the profit attributable to equity holders of the Group by the weighted average number of ordinary shares in issue.

Fully diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by existing share options and share incentive plans, assuming dilution through conversion of all existing options and shares held in share plans.

From continuing operations

2012

£'000

2011

£'000

Earnings

Profit attributable to equity holders of the parent

2,217

2,400

Number of shares

Weighted average number of shares used for basic and adjusted earnings per share

21,948,067

21,909,409

Dilutive effect of share plans

1,231,639

1,521,828

Diluted weighted average number of shares used to calculate diluted and adjusted diluted earnings per share

23,179,706

23,431,237

Basic earnings per share (pence)

10.10p

10.95p

Diluted earnings per share (pence)

9.56p

10.24p

 

 

6 Other intangible assets

Domain names& trademarks

Computersoftware

Total

Cost

At 1 January 2011

30

901

931

Additions

-

471

471

At 31 December 2011

30

1,372

1,402

Additions

-

681

681

At 31 December 2012

30

2,053

2,083

Amortisation

At 1 January 2011

27

824

851

Charge for the year

3

56

59

At 31 December 2011

30

880

910

Charge for the year

-

53

53

At 31 December 2012

30

933

963

Net book value at 31 December 2012

-

1,120

1,120

Net book value at 31 December 2011

-

492

492

7 Property, plant and equipment

Computer and office equipment£'000

 

Motor vehicles£'000

Leasehold improvements£'000

 

Total£'000

Cost

At 1 January 2011

1,497

278

1,467

3,242

Additions

207

54

67

328

Disposals

(42)

(100)

(9)

(151)

Exchange difference

(3)

-

-

(3)

At 31 December 2011

1,659

232

1,525

3,416

Additions

20

41

2

63

Disposals

(28)

(91)

-

(119)

Exchange difference

(4)

-

(5)

(9)

At 31 December 2012

1,647

182

1,522

3,351

Accumulated depreciation

At 1 January 2011

1,102

184

527

1,813

Charge for year

191

50

244

485

Disposals

(15)

(85)

(2)

(102)

At 31 December 2011

1,278

149

769

2,196

Charge for the year

169

30

252

451

Disposals

(23)

(77)

-

(100)

Exchange difference

(2)

-

-

(2)

At 31 December 2012

1,422

102

1,021

2,545

Net book value at 31 December 2012

225

80

501

806

Net book value at 31 December 2011

381

83

756

1,220

Depreciation on property, plant and equipment is charged to Administration expenses in the Consolidated Statement of Comprehensive Income.

The Group has pledged all of its assets to secure banking facilities granted to the Group.

8 Trade and other receivables

Trade and other receivables are as follows:

2012£'000

2011£'000

Trade receivables

12,869

12,542

Allowance for doubtful debts

(172)

(123)

Prepayments and accrued income

15,570

13,135

Other receivables:

- due within 12 months

81

55

- due after more than 12 months

278

543

Total

28,626

26,152

Current

28,348

25,609

Non current

278

543

9 Cash and cash equivalents

Cash and cash equivalents are as follows:

2012£'000

2011£'000

Short-term bank deposits

2,704

1,977

2,704

1,977

 

10 Trade and other payables

Trade and other payables are as follows:

2012£'000

2011£'000

Trade payables

477

714

Other taxes and social security costs

1,081

974

Other payables

1,275

1,659

Accruals and deferred income

11,948

10,966

14,781

14,313

 

11 Borrowings

2012£'000

2011£'000

Invoice discounting (repayable on demand)

2,462

3,330

Revolving credit facility

3,000

-

5,462

3,330

 

12 Provisions

2012

2011

 

Dilapid-ations

Onerous lease

Total

Total

 

£'000

£'000

£'000

£'000

 

 

At 1 January

201

336

537

731

 

New provision

36

-

36

117

 

Utilised

-

(364)

(364)

(372)

 

Unwinding of discount

-

28

28

61

 

 

 

At 31 December

237

-

237

537

 

 

Of which - expected to be incurred within 1 year

181

-

181

336

 

- expected to be incurred in more than 1 year

56

-

56

201

 

 

 

13 Notes to the cash flow statement

a. Reconciliation of profit before tax to net cash inflow from operating activities

 

2012

£'000

2011

£'000

Profit before taxation

3,214

3,710

Adjusted for:

Depreciation and amortisation

504

544

Utilisation of onerous lease provision

(364)

(372)

(Gain)/loss on sale of property, plant and equipment

(22)

8

Share-based payments

216

351

Net finance costs

147

156

Operating cash flows before movements in working capital and exceptional costs

3,695

4,397

(Increase)/decrease in receivables

(2,508)

1,436

Increase/(decrease) in payables

493

(2,253)

Cash generated from operating activities before exceptional costs

1,680

3,580

Income taxes paid

(1,237)

(922)

Finance costs

(138)

(127)

Net cash inflow from operating activities

305

2,531

b. Reconciliation of net cash flow to movement in net debt:

 

2012

£'000

2011

£'000

Increase in cash and cash equivalents in the year

727

1,149

Increase in net debt resulting from cash flows

(2,132)

(290)

(Increase)/decrease in net debt during the year

(1,405)

859

Net debt at the start of the year

(1,353)

(2,212)

Net debt at the end of the year

(2,758)

(1,353)

14 Financial information

The financial information in this announcement which comprises the Condensed Consolidated Statement of Comprehensive Income, Condensed Consolidated Statement of Financial Position, Condensed Consolidated Statement of Changes In Equity, Condensed Consolidated Statement of Cash Flows and related notes is derived from the full Group financial statements for the year ended 31 December 2012 and does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. Group statutory accounts for 31 December 2011 and 31 December 2010 have been delivered to the Registrar of Companies and those for 31 December 2012 will be delivered following the Company's annual general meeting. The auditors have reported on each set of Group statutory accounts and their reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and(iii) did not contain a statement under Section 237(2) or Section 237(3) of the Companies Act 1985 or Section 498(2) or Section 498(3) of the Companies Act 2006.

Copies of the full audited Annual Report and Accounts for 2012 can be downloaded from the Company's website http://www.hydrogengroup.com/Company_reports

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UWSBROBAORAR
Date   Source Headline
15th Oct 20204:40 pmRNSSecond Price Monitoring Extn
15th Oct 20204:35 pmRNSPrice Monitoring Extension
15th Oct 20207:00 amRNSTender Offer Update and De-listing
14th Oct 20207:00 amRNSDirector/PDMR Shareholding
8th Oct 20207:00 amRNSExercise of Options and Total Voting Rights
5th Oct 20205:17 pmRNSDirector/PDMR Shareholding
2nd Oct 20202:25 pmRNSTransaction in Own Shares
1st Oct 20205:30 pmRNSHydrogen Group
1st Oct 20207:00 amRNSResult of Tender Offer
30th Sep 20207:00 amRNSUpdate on Tender Offer
29th Sep 202011:26 amRNSRule 2.9 Announcement
29th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group Plc
25th Sep 20206:23 pmRNSForm 8.3 - Hydrogen Group Plc
25th Sep 202011:41 amRNSResult of General Meeting
25th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group Plc
24th Sep 202012:38 pmRNSForm 8.3 - Hydrogen Group plc
24th Sep 202011:18 amRNSHolding(s) in Company
24th Sep 20209:07 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
23rd Sep 20206:24 pmRNSForm 8.3 - Hydrogen Group Plc
23rd Sep 20205:06 pmRNSForm 8.3 - Hydrogen Group PLC Dealing Disclosure
23rd Sep 20209:56 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
22nd Sep 20205:59 pmRNSForm 8.3 - Hydrogen Group Plc
22nd Sep 20205:32 pmRNSForm 8.3 - Hydrogen Group PLC
22nd Sep 20209:53 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
22nd Sep 20208:12 amRNSGPIM Limited - Form 8.3 - Hydrogen Plc
21st Sep 20205:42 pmRNSForm 8.3 - Hydrogen Group Plc - MPM Connect
21st Sep 20205:24 pmPRNForm 8.3 - Hydrogen Group plc Dealing Disclosure
15th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group plc
14th Sep 20209:22 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
11th Sep 20209:29 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
10th Sep 20209:31 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
10th Sep 20207:00 amRNSForm 8.3 - Hydrogen Group Plc
9th Sep 20201:46 pmPRNForm 8.3 - Hydrogen Group plc - OPD
9th Sep 20201:40 pmRNSForm 8.3 - Hydrogen Group plc - Amendment
9th Sep 202012:31 pmRNSForm 8.3 - Hydrogen Group plc
9th Sep 202011:04 amRNSForm 8.3 - LGT Vestra LLP
9th Sep 202010:05 amGNWForm 8.5 (EPT/RI) - Hydrogen Group Plc
9th Sep 20209:18 amPRNForm 8.3 - Hydrogen Plc ord 1p
9th Sep 20209:17 amPRNForm 8.3 - Hydrogen Plc ord 1p
8th Sep 20202:47 pmRNSReplacement: Form 8 (OPD) Hydrogen Group plc
8th Sep 202011:15 amRNSReplacement: Tender Offer & Proposed Cancellation
8th Sep 20208:00 amRNSForm 8 (OPD) - Hydrogen Concert Party
8th Sep 20208:00 amRNSForm 8 (OPD) - Hydrogen Group plc
8th Sep 20207:00 amRNSTender Offer, Proposed Cancellation & Notice of GM
8th Sep 20207:00 amRNSInterim Results
28th Jul 20209:58 amPRNHolding(s) in Company
23rd Jul 20208:27 amRNSHolding(s) in Company
15th Jul 20207:00 amRNSTrading Update
26th Jun 20202:19 pmRNSResult of AGM
22nd Jun 202012:41 pmPRNHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.