Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHSBC Holdings Regulatory News (HSBA)

Share Price Information for HSBC Holdings (HSBA)

Share Price is delayed by 15 minutes
Get Live Data
1,431.60    -10.80 (-0.75%)
Bid:
1,428.00
Ask:
1,428.40
Spread: 0.40 (0.028%)
Market Cap: £245.49b
HSBA Live PriceLast checked at - London Stock Exchange

Intraday HSBC Holdings Share Chart

Annual Financial Report - Part 3

21 Feb 2024 16:31

RNS Number : 9302D
HSBC Holdings PLC
21 February 2024
Β 

100

111

130

Β 

Β 

Β 

Financial summary

Β 

Contents

100

Changes to presentation from 1Β JanuaryΒ 2023

100

Use of alternative performance measures

101

Critical estimates and judgements

101

Impact of hyperinflationary accounting

103

Consolidated income statement

104

Income statement commentary

107

Supplementary table for planned disposals

109

Consolidated balance sheet

Β 

Changes to presentation from 1Β JanuaryΒ 2023

Changes to our reporting framework

On 1 January 2023, we updated our financial reporting framework. We no longer report 'adjusted' results, which excluded the impact of both foreign currency translation differences and significant items. Instead, we compute constant currency performance by adjusting comparative reported results only for the effects of foreign currency translation differences between the relevant periods. This will enable users to understand the impact of foreign currency translation differences on the Group's performance. We separately disclose 'notable items', which are components of our income statement that management would consider as outside the normal course of business and generally non-recurring in nature. While our primary segmental reporting by global business remains unchanged, effective from 1 January 2023, the Group changed the supplementary presentation of results from geographical regions to main legal entities to better reflect the Group's structure.

IFRS 17 'Insurance Contracts'

On 1 January 2023, HSBC adopted IFRS 17 'Insurance Contracts'. As required by the standard, the Group applied the requirements retrospectively with comparative data previously published under IFRS 4 'Insurance Contracts' restated from the 1 January 2022 transition date. As required by IAS 1 'Presentation of Financial Statements' a third statement of financial position as at the transition date of 1 January 2022 has been disclosed (for further details, see page 331). Under IFRS 17 there is no present value of in-force business ('PVIF') asset recognised up front. Instead the measurement of the insurance contract liability takes into account fulfilment cash flows and a contractual service margin ('CSM') representing the unearned profit. In contrast to the Group's previous IFRS 4 accounting where profits are recognised up front, under IFRS 17 they are deferred and systematically recognised in revenue as services are provided over the expected coverage period. The CSM also includes directly attributable costs, which had previously been expensed as incurred and which are now incorporated within the insurance liability measurement and recognised over the expected coverage period.

In conjunction with the implementation of IFRS 17, the Group has made use of the option to re-designate to fair value through profit or loss assets that were previously held at amortised cost totalling $55.1bn, and eligible assets previously held at fair value through other comprehensive income totalling $1.1bn. The re-designation of amortised cost assets generated a net increase to assets of $4.9bn because the fair value measurement on transition was higher than the previous amortised cost carrying amount.

The impact of the transition was a reduction of $1.1bn on the Group's full-year 2022 reported revenue and a reduction of $0.5bn on full-year 2022 reported profit before tax. The Group's total equity at 1 January 2022 reduced by $10.5bn to $196.3bn on the transition, and tangible equity reduced by $2.4bn to $146.9bn. For further details of our adoption of IFRS 17, see Note 38 'Effects of adoption of IFRS 17' on page 422.

Cost target

At our full-year 2022 results, we set a target for our 'adjusted' operating expenses of growth for 2023 compared with 2022. Under our new reporting framework we no longer present 'adjusted' results. The exception to this is for operating expenses, where our 'target basis' will adjust reported results for notable items and the period-on-period effects of foreign currency translation differences. We also exclude the impact of retranslating comparative period financial information at the latest rates of foreign exchange in hyperinflationary economies, which is not within our control. We consider that this measure provides useful information to investors by quantifying and excluding the items that management considered when setting and assessing cost-related targets. In our target basis, we also exclude the costs related to the acquisition of SVB UK and related investments internationally, which are expected to add approximately 1% to our cost growth compared with 2022.

Our 2022 baseline for operating expenses on this basis is $29.8bn, which has been retranslated at the average rates of foreign exchange for 2023.

Resegmentation

In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our Global Banking customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly. Similar smaller transfers from GBM to CMB were also undertaken within our entities in Australia and Indonesia, where comparative data have not been re-presented.

Banking NII

At our interim 2023 results, we introduced banking net interest income. This alternative performance measure is reconciled on pageΒ 104, and deducts from Group reported net interest income: the impact of the cost of funding reported in net interest income used to fund trading and fair value net assets; the impact of foreign exchange swaps in Markets Treasury, where an offsetting income or loss is recorded in trading and fair value income, and third-party net interest income from our insurance business.

This resulting measure is intended to approximate the Group's banking revenue that is directly impacted by changes in interest rates.

Use of alternative performance measures

Our reported results are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ('IFRS Accounting Standards'), asΒ detailed in the financial statements starting on page 329.

To measure our performance, we supplement our IFRS Accounting Standards figures with non-IFRS Accounting Standards measures, which constitute alternative performance measures under European Securities and Markets Authority guidance and non-GAAP financial measures defined in and presented in accordance with US Securities and Exchange Commission rules and regulations. These measures include those derived from our reported results that eliminate factors that distort year-on-year comparisons. The 'constant currency performance' measure used throughout this report is described below. Definitions and calculations of other alternative performance measures are included in our 'Reconciliation of alternative performance measures' on page 130. In addition, insurance-specific non-GAAP measures including 'Insurance manufacturing value of new business', 'Insurance manufacturing proxy embedded value', and 'Insurance equity plus CSM net of tax' are provided on pages 116 to 117, together with their definitions and reconciliation to GAAP measures. All alternative performance measures are reconciled to the closest reported performance measure.

Β 

The global business segmental results are presented on a constant currency basis in accordance with IFRS 8 'Operating Segments' as detailed in Note 10 'Segmental analysis' on page 372.

Constant currency performance

Constant currency performance is computed by adjusting reported results for the effects of foreign currency translation differences, which distort year-on-year comparisons.

We consider constant currency performance to provide useful information for investors by aligning internal and external reporting, and reflecting how management assesses year-on-year performance.

Notable items

We separately disclose 'notable items', which are components of our income statement that management would consider as outside the normal course of business and generally non-recurring in nature.

The tables on pages 112 to 113 and pages 123 to 128 detail the effects of notable items on each of our global business segments, legal entities and selected countries/territories in 2023, 2022 and 2021.

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2023.

We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and to better understand theΒ underlying trends in the business.

Foreign currency translation differences for 2023 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

- the income statements for 2022 and 2021 at the average rates of exchange for 2023; and

- the balance sheets at 31 December 2022 and 31 December 2021 at the prevailing rates of exchange on 31 December 2023.

No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC's Argentina subsidiaries have not been adjusted further for the impacts of hyperinflation. Since 1Β June 2022, TΓΌrkiye has been deemed a hyperinflationary economy for accounting purposes. HSBC has an operating entity in TΓΌrkiye and the constant currency data have not been adjusted further for the impacts of hyperinflation.

When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange ratesΒ applied in the current period on the basis described above.

Critical estimates and judgements

The results of HSBC reflect the choice of accounting policies, assumptions and estimates that underlie the preparation of HSBC's consolidated financial statements. The material accounting policies, including the policies which include criticalΒ estimates and judgements, are described inΒ NoteΒ 1.2 on the financial statements. The accounting policies listed below are highlighted as they involve a high degree of uncertainty and have a material impact on the financial statements:

- Impairment of amortised cost financial assets and financial assets measured at fair value through other comprehensive income ('FVOCI'): The most significant judgements relate to defining what is considered to be a significant increase in credit risk, determining the lifetime and point of initial recognition of revolving facilities, selecting and calibrating the probability of default ('PD'), the loss given default ('LGD') and the exposure at default ('EAD') models, as well as selecting model inputs and economic forecasts, making assumptions and estimates to incorporate relevant information about late-breaking and past events, current conditions and forecasts of economic conditions, and selecting applicable recovery strategies for certain wholesale credit-impaired loans. A high degree of uncertainty is involved in making estimations using assumptions that are highly subjective and very sensitive to the risk factors. SeeΒ NoteΒ 1.2(i) onΒ pageΒ 348.

- Deferred tax assets: The most significant judgements relate to those made in respect of recoverability, which are based on expected future profitability. SeeΒ Note 1.2(l) on pageΒ 353.

- Valuation of financial instruments: In determining the fair value of financial instruments a variety of valuation techniques are used, some of which feature significant unobservable inputs and are subject to substantial uncertainty. See NoteΒ 1.2(c) on pageΒ 345.

- Impairment of investment in subsidiaries: Impairment testing, including testing for reversal of impairment, involves significant judgement in determining the value in use, and in particular estimating the present values of cash flows expected to arise from continuing to hold the investment, based on a number of management assumptions. See Note 1.2(a) on page 343.

- Impairment of interests in associates: Impairment testing, including testing for reversal of impairment, involves significant judgement in determining the value in use, and in particular estimating the present values of cash flows expected to arise from continuing to hold the investment, based on a number of management assumptions. The most significant judgements relate to the impairment testing of our investment in Bank of Communications Co., Limited ('BoCom'). See NoteΒ 1.2(a) on pageΒ 343.

- Impairment of goodwill and non-financial assets: A high degree of uncertainty is involved in estimating the future cash flows of the cash-generating units ('CGUs') and the rates used to discount these cash flows. See NoteΒ 1.2(a) on pageΒ 343 and Note 1.2(n) on page 353.

- Provisions: Significant judgement may be required dueΒ to the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows thatΒ may arise. See NoteΒ 1.2(m) on pageΒ 353.

- Post-employment benefit plans: The calculation of the defined benefit pension obligation involves the determination of key assumptions including discount rate, inflation rate, pension payments and deferred pensions, pay and mortality. See NoteΒ 1.2(k) on pageΒ 352.

- Non-current assets and disposal groups held for sale: Management judgement is required in determining the likelihood of the sale to occur, and the anticipated timing in assessing whether the held for sale criteria have been met. See Note 1.2(o) on page 354.

Given the inherent uncertainties and the high level of subjectivity involved in the recognition or measurement of theΒ items above, it is possible that the outcomes in the next financial year could differ from the expectations on which management's estimates are based, resulting in the recognition and measurement of materially different amounts from those estimated by management in these financial statements.

Impact of hyperinflationary accounting

We continue to treat Argentina and TΓΌrkiye as hyperinflationary economies for accounting purposes. The impact of applying IAS 29 'Financial Reporting in Hyperinflationary Economies' and the hyperinflation provisions of IAS 21 'The Effects of Changes in Foreign Exchange Rates' in the current period for our operations in both Argentina and TΓΌrkiye was a decrease in the Group's profit before tax of $1,297m (2022: $548m), comprising a decrease in revenue, including loss on net monetary position, of $1,586m (2022:Β $541m) and a decrease in ECL and operating expenses of $289m (2022:Β increase of $7m). The CPI at 31 December for Argentina was 3,576, with an increase in the year of 2,429.13 (2022: 563.92 increase). The CPI for TΓΌrkiye was 1,859 with an increase in the year of 730.89 (2022: 359.94 increase).

Consolidated income statement

Summary consolidated income statement

2023

20221

2021

2020

2019

$m

$m

$m

$m

$m

Net interest income

35,796Β 

30,377Β 

26,489Β 

27,578Β 

30,462Β 

Net fee income

11,845Β 

11,770Β 

13,097Β 

11,874Β 

12,023Β 

Net income from financial instruments held for trading or managed on a fair value basis

16,661Β 

10,278Β 

7,744Β 

9,582Β 

10,231Β 

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

7,887Β 

(13,831)

4,053Β 

2,081Β 

3,478Β 

Net insurance premium income

-Β 

-Β 

10,870Β 

10,093Β 

10,636Β 

Insurance finance (expense)/income

(7,809)

13,799Β 

-Β 

-Β 

-Β 

Insurance service result

1,078Β 

809Β 

-Β 

-Β 

-Β 

Gain on acquisition2

1,591Β 

-Β 

-Β 

-Β 

-Β 

(Impairment)/reversal of impairment relating to the sale of our retail banking operations in France3

150Β 

(2,316)

-Β 

-Β 

-Β 

Other operating (expense)/income4

(1,141)

(266)

1,687Β 

1,866Β 

4,194Β 

Total operating income

66,058Β 

50,620Β 

63,940Β 

63,074Β 

71,024Β 

Net insurance claims and benefits paid and movement in liabilities to policyholders

-Β 

-Β 

(14,388)

(12,645)

(14,926)

Net operating income before change in expected credit losses and other

credit impairment charges5

66,058Β 

50,620Β 

49,552Β 

50,429Β 

56,098Β 

Change in expected credit losses and other credit impairment charges

(3,447)

(3,584)

928Β 

(8,817)

(2,756)

Net operating income

62,611Β 

47,036Β 

50,480Β 

41,612Β 

53,342Β 

Total operating expenses excluding impairment of goodwill and other intangible assets

(32,355)

(32,554)

(33,887)

(33,044)

(34,955)

Impairment of goodwill and other intangible assets

285Β 

(147)

(733)

(1,388)

(7,394)

Operating profit

30,541Β 

14,335Β 

15,860Β 

7,180Β 

10,993Β 

Share of profit in associates and joint ventures

2,807Β 

2,723Β 

3,046Β 

1,597Β 

2,354Β 

Impairment of interest in associate

(3,000)

-Β 

-Β 

-Β 

-Β 

Profit before tax

30,348Β 

17,058Β 

18,906Β 

8,777Β 

13,347Β 

Tax expense

(5,789)

(809)

(4,213)

(2,678)

(4,639)

Profit for the year

24,559Β 

16,249Β 

14,693Β 

6,099Β 

8,708Β 

Attributable to:

- ordinary shareholders of the parent company

22,432Β 

14,346Β 

12,607Β 

3,898Β 

5,969Β 

- preference shareholders of the parent company

-Β 

-Β 

7

90

90

- other equity holders

1,101Β 

1,213Β 

1,303Β 

1,241Β 

1,324Β 

- non-controlling interests

1,026Β 

690Β 

776Β 

870Β 

1,325Β 

Profit for the year

24,559Β 

16,249Β 

14,693Β 

6,099Β 

8,708Β 

Β 

Five-year financial information

2023

20221

2021

2020

2019

$

$

$

$

$

Basic earnings per share

1.15Β 

0.72Β 

0.62Β 

0.19Β 

0.3Β 

Diluted earnings per share

1.14Β 

0.72Β 

0.62Β 

0.19Β 

0.3Β 

Dividends per ordinary share (paid in the period)6

0.53Β 

0.27Β 

0.22Β 

-Β 

0.51Β 

%

%

%

%

%

Dividend payout ratio7

50

44

40

79

100

Post-tax return on average total assets

0.8

0.5Β 

0.5Β 

0.2Β 

0.3Β 

Return on average ordinary shareholders' equity

13.6

9.0

7.1

2.3

3.6

Return on average tangible equity

14.6

10.0

8.3

3.1

8.4

Effective tax rate

19.1

4.7Β 

22.3Β 

30.5Β 

34.8Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly. Comparative data for the years ended 31 December 2021, 2020 and 2019 are prepared on an IFRS 4 basis.

2 Provisional gain recognised in respect of the acquisition of SVB UK.

3 Β In the fourth quarter of 2023, an impairment loss of $2.0bn was recognised relating to the sale of our retail banking operations in France. This largely offset the $2.1bn recognised in the first quarter of 2023 on the reversal of the held for sale classification at that time. In 2023, a total net $0.1bn of credit was recognised in other operating income, reflecting the net asset value disposed under the final terms of sale. The $0.4bn impairment of goodwill recognised in the third quarter in 2022 has not been reversed.

4 Other operating (expense)/income includes a loss on net monetary positions of $1,667m (2022: $678m; 2021: $576m) as a result of applying IAS 29 'Financial Reporting in Hyperinflationary Economies' and disposal losses on capitalised markets treasury repositioning of $977m in 2023.

5 Net operating income before change in expected credit losses and other credit impairment charges also referred to as revenue.

6 Includes dividend paid during the period, which consisted of a second interim dividend of $0.23 per ordinary share in respect of the financial year ended 31Β December 2022 paid in April 2023 and the first, second and third interim dividends of $0.30 per ordinary share in respect of the financial year ending 31 December 2023.

7 In 2023, our dividend payout ratio was adjusted for material notable items and related impacts. In 2022, our dividend payout ratio was adjusted for the loss on classification to held for sale of our retail banking business in France, items relating to the planned sale of our banking business in Canada, and the recognition of certain deferred tax assets. No items were adjusted for in 2021, 2020 or 2019.

Unless stated otherwise, all tables in the Annual Report and Accounts 2023 are presented on a reported basis.

For a summary of our financial performance in 2023, see page 27.

For further financial performance data for each global business and legal entity, see pages 111 to 114 and 120 to 130 respectively. The global business segmental results are presented on a constant currency basis in accordance with IFRS 8 'Operating Segments' as set out in Note 10: Segmental analysis on page 372.

Income statement commentary

The following commentary compares Group financial performance for the year ended 2023 with 2022, unless otherwise stated.

Net interest income

Year ended

Quarter ended

31 Dec

31 Dec

31 Dec

31 Dec

30 Sep

31 Dec

2023

20221

2021

2023

2023

20221

$m

$m

$m

$m

$m

$m

Interest income

100,868Β 

52,826Β 

36,188Β 

26,714Β 

27,198Β 

18,957Β 

Interest expense

(65,072)

(22,449)

(9,699)

(18,430)

(17,950)

(9,971)

Net interest income

35,796Β 

30,377Β 

26,489Β 

8,284Β 

9,248Β 

8,986Β 

Average interest-earning assets

2,161,746

2,143,758Β 

2,209,513Β 

2,164,324

2,157,370Β 

2,116,018Β 

%

%

%

%

%

%

Gross interest yield2

4.67

2.46

1.64

4.90

5.00

3.55

Less: gross interest payable2

(3.47)

(1.24)

(0.53)

(3.83)

(3.80)

(2.21)

Net interest spread3

1.20

1.22

1.11

1.07

1.20

1.34

Net interest margin4

1.66

1.42

1.20

1.52

1.70

1.68

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

2 Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). Gross interest payable is the average annualised interest cost as a percentage of average interest-bearing liabilities.

3 Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.

4 Net interest margin is net interest income expressed as an annualised percentage of AIEA.

Summary of interest income by type of asset

2023

20221

2021

Average

balance

Interest

income

Yield

Average

balance

Interest

income

Yield

Average

balance

Interest

income

Yield

$m

$m

%

$m

$m

%

$m

$m

%

Short-term funds and loans and advances toΒ banks

403,674Β 

14,770Β 

3.66

445,659Β 

5,577Β 

1.25

450,678Β 

1,105Β 

0.25

Loans and advances to customers

957,717Β 

47,673Β 

4.98

1,022,320Β 

32,543Β 

3.18

1,060,658Β 

26,071Β 

2.46

Reverse repurchase agreements - non-trading2

240,263Β 

14,391Β 

5.99

231,058Β 

4,886Β 

2.11

206,246Β 

1,019Β 

0.49

Financial investments

407,363Β 

16,858Β 

4.14

372,702Β 

7,704Β 

2.07

438,840Β 

6,729Β 

1.53

Other interest-earning assets

152,729Β 

7,176Β 

4.70

72,019Β 

2,116Β 

2.94

53,091Β 

1,264Β 

2.38

Total interest-earning assets

2,161,746

100,868Β 

4.67

2,143,758Β 

52,826Β 

2.46

2,209,513Β 

36,188Β 

1.64

Β 

Summary of interest expense by type of liability

2023

20221

2021

Average

balance

Interest

expense

Cost

Averagebalance

Interestexpense

Cost

Averagebalance

Interestexpense

Cost

$m

$m

%

$m

$m

%

$m

$m

%

Deposits by banks3

60,392Β 

2,401Β 

3.98

75,739Β 

770Β 

1.02

75,671Β 

198Β 

0.26

Customer accounts4

1,334,803

34,162Β 

2.56

1,342,342Β 

10,903Β 

0.81

1,362,580Β 

4,099Β 

0.30

Repurchase agreements - non-trading2

146,605Β 

10,858Β 

7.41

118,308Β 

3,085Β 

2.61

114,201Β 

363Β 

0.32

Debt securities in issue - non-trading

184,867Β 

11,223Β 

6.07

179,775Β 

5,607Β 

3.12

193,137Β 

3,603Β 

1.87

Other interest-bearing liabilities

146,216Β 

6,428Β 

4.40

87,965Β 

2,084Β 

2.37

70,929Β 

1,436Β 

2.02

Total interest-bearing liabilities

1,872,883

65,072Β 

3.47

1,804,129Β 

22,449Β 

1.24

1,816,518Β 

9,699Β 

0.53

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

2 The average balances for repurchase and reverse repurchase agreements include net amounts where the criteria for offsetting are met, resulting in a lower net balance reported for repurchase agreements and thus higher cost.

3 Including interest-bearing bank deposits only.

4 Including interest-bearing customer accounts only.

Net interest income ('NII') for 2023 was $35.8bn, an increase of $5.4bn or 18% compared with 2022. This reflected higher average interest rates across major currencies compared with 2022.

Excluding the unfavourable impact of foreign currency translation differences, net interest income increased by $6.0bn or 20%.

NII for the fourth quarter of 2023 was $8.3bn, down 10% compared with the previous quarter, and down 8% compared with the fourth quarter of 2022. The decrease was predominantly driven by the impact of higher funding costs across our liabilities, which included the impact of deposit migration in our main legal entities in Asia and Europe. In addition, the fourth quarter of 2023 included an adverse impact of $0.2bn, relating to the first nine months of 2023, due to reclassifications to NII from 'net income from financial instruments held for trading or managed on a fair value basis' related to hedges in Canada that will not recur given the expected sale of the business.

The impact of hyperinflation in Argentina on NII in 2023 was an adverse movement of $0.5bn, with an associated impact on NIM of 2bps. The impact in the fourth quarter of 2023 was an adverse movement of $0.5bn, with an associated impact on NIM of 9bps. This compared with minimal movements in the equivalent periods in 2022. The increase in hyperinflationary accounting impacts in 2023 was notably due to the impact of the devaluation of the Argentinian peso.

Net interest margin ('NIM') for 2023 of 1.66% was 24bps higher compared with 2022, as the rise in the yield on average interest-earning assets ('AIEA') of 220bps was partly offset by the rise in the funding costs of average interest-bearing liabilities of 196bps.

The increase in NIM in 2023 included the unfavourable impact of foreign currency translation differences. Excluding this, NIM increased by 27bps.

NIM for the fourth quarter of 2023 was 1.52%, down 18bps compared with the previous quarter, and down 16bps compared with the fourth quarter of 2022. The decreases were predominantly driven by a rise in funding costs of average interest-bearing liabilities, which included the impact of customer deposit migration in our main legal entities in Asia and Europe, as well as the Argentina hyperinflation impact as noted above, partly offset by an increase in the yield on AIEA.

Β 

Interest income for 2023 of $100.9bn increased by $48.0bn compared with 2022. Interest income of $26.7bn in the fourth quarter of 2023 was down $0.5bn compared with the previous quarter, and up $7.8bn compared with the fourth quarter of 2022. The respective increases of $48.0bn and $7.8bn were predominantly driven by the impact of higher market interest rates. The decrease of $0.5bn compared with the previous quarter was predominantly due to hyperinflation in Argentina.

The change in interest income in 2023 compared with 2022 included an adverse impact of foreign currency translation differences of $1.2bn. After excluding foreign currency translation differences, interest income increased by $49.2bn.

Β 

Interest expense for 2023 of $65.1bn increased by $42.6bn compared with 2022. This reflected an increase in funding costs of 223bps, mainly due to the impact of higher interest rates on our liabilities including customer deposit migration, notably in Asia and Europe. Within interest expense was the effect of higher funding costs associated with supporting our trading and fair value activities, as explained below in banking net interest income.

The rise in interest expense included the favourable effects of foreign currency translation differences of $0.6bn. Excluding this, interest expense increased by $43.2bn.

Interest expense of $18.4bn in the fourth quarter of 2023 was up $0.5bn compared with the third quarter of 2023, and up $8.5bn compared with the fourth quarter of 2022. The increase was predominantly driven by the impact of higher market interest rates, and the impact of deposit migration.

Β 

Banking net interest income

Year ended

Quarter ended

31 Dec

31 Dec

31 Dec

30 Sep

31 Dec

2023

2022

2023

2023

2022

$bn

$bn

$bn

$bn

$bn

Net interest income

35.8Β 

30.4Β 

8.3Β 

9.2Β 

9.0Β 

Banking book funding costs used to generate 'net income from financial instruments held for trading or managed on a fair value basis'

8.7Β 

2.5Β 

2.5Β 

2.4Β 

1.3Β 

Third-party net interest income from insurance

(0.4)

(0.4)

(0.1)

(0.1)

(0.1)

Banking net interest income

44.1Β 

32.5Β 

10.7Β 

11.5Β 

10.2Β 

Β 

Banking net interest income is an alternative performance measure, and is defined as Group reported net interest income after deducting:

- the internal cost to fund trading and fair value net assets for which associated revenue is reported in 'Net income from financial instruments held for trading or managed on a fair value basis', also referred to as 'trading and fair value income'. These funding costs reflect proxy overnight or term interest rates as applied by internal funds transfer pricing;

- the funding costs of foreign exchange swaps in Markets Treasury, where an offsetting income or loss is recorded in trading and fair value income. These instruments are used to manage foreign currency deployment and funding in our entities; and

- third-party net interest income in our insurance business.

In our segmental disclosures, the funding costs of trading and fair value net assets are predominantly recorded in GBM in 'net income from financial instruments held for trading or managed on a fair value basis'. On consolidation, this funding is eliminated in Corporate Centre, resulting in an increase in the funding costs reported in net interest income with an equivalent offsetting increase in 'net income from financial instruments held for trading or managed on a fair value basis' in this segment. In the second quarter of 2023 we implemented a consistent reporting approach across our most material entities that contribute to our trading and fair value net assets, which resulted in an increase to the first half of 2023 associated funding costs reported through the intersegment elimination in Corporate Centre of approximately $0.4bn, recognised in the second quarter of 2023. In the consolidated Group results, the cost to fund these trading and fair value net assets is reported in net interest income.

The internally allocated funding cost of $8.7bn, which was incurred in 2023 to generate trading and fair value income, related to trading, fair value and associated net asset balances predominantly in GBM. At 31 December 2023, these stood at approximately $164bn.

Net fee income of $11.8bn was $0.1bn higher than in 2022, and included an adverse impact from foreign currency translation differences of $0.1bn. The rise in net fee income in CMB and WPB was partly offset by a reduction in GBM.

In CMB, net fee income increased by $0.2bn driven by higher fees from credit facilities, notably in Europe and the UK due to an increase in trade products. Fee income also grew in account services, reflecting greater client activity in transaction banking, mainly in Global Payments Solutions ('GPS'), and in cards, as spending increased compared with 2022. These increases were partly offset by a reduction in fees from funds under management and broking activities.

In WPB, net fee income increased by $0.1bn. The rise was mainly due to higher cards income, mainly in our legal entities in Hong Kong and in Mexico, as customer spending increased. However, income from broking fell, notably in Hong Kong, due to weaker equity markets and muted customer sentiment. The rise in cards activity resulted in higher fee expenses.

In GBM, net fee income decreased by $0.2bn. This was driven by higher fee expense, notably in our main entities in Hong Kong, mainly relating to GBM products sold to customers in other global businesses. In Europe, fee expense grew in our private credit business, and we incurred higher interbank and clearing fee expense. There was a decrease in corporate finance fee income, reflecting lower client activity in Europe, and a fall in broking income due to lower equity turnover. Global custody income also fell. This was partly offset by an increase in underwriting income, from an increase in syndicated fees in Europe and a rise in fees in the US following historical lows in 2022.

Net income from financial instruments held for trading or managed on a fair value basis of $16.7bn was $6.4bn higher compared with 2022. This reflected a rise in income, primarily relating to trading activities in GBM, for which the associated funding costs are reported in net interest income, notably in our main legal entities in Hong Kong and Europe. The rise also included a favourable movement on non-qualifying hedges of $0.5bn due to the non-recurrence of fair value losses in 2022. These increases were partly offset by an adverse fair value movement on foreign exchange hedges related to the planned sale of our banking business in Canada.

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss of $7.9bn compared with a net expense of $13.8bn in 2022. This increase reflected favourable movements on debt securities, due to movements in interest rates, and equities. The increases were notably in our portfolios in Hong Kong and France.

This favourable movement resulted in a corresponding movement in insurance finance expense, which has an offsetting impact for the related liabilities to policyholders.

Β 

Insurance finance expense of $7.8bn compared with an income of $13.8bn in 2022, reflecting the impact of investment returns on underlying assets on the value of liabilities to policyholders, which moves inversely with 'net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss'.

Insurance service result of $1.1bn increased by $0.3bn compared with 2022, primarily due to an increase in the release of the contractual service margin ('CSM'). This primarily reflected a higher CSM balance from higher new business written and favourable assumption updates, primarily from updates to lapse rate assumptions. The increase also reflected a reduction in losses from onerous contracts. Under IFRS 17, the measurement of the insurance contract liability takes into account fulfilment cash flows and a CSM representing the unearned profit. In contrast to the Group's previous IFRS 4 accounting where profits are recognised up front, under IFRS 17 they are deferred and systematically recognised in revenue as services are provided over the life of the contract. The CSM also includes attributable cost, which had previously been expensed as incurred and which is now incorporated within the insurance liability measurement and recognised over the life of the contract.

Gain on acquisition of $1.6bn related to the provisional gain recognised in respect of the acquisition of Silicon Valley Bank UK Limited.

Impairment loss relating to the sale of the retail banking operations in France was a net impairment reversal of $0.2bn in 2023, compared with an impairment of $2.3bn in 2022.

In accordance with IFRS 5 'Non-current Assets Held for Sale and Discontinued Operations', the disposal group was classified as held for sale on 30 September 2022, at which point the Group recognised the estimated impairment of $2.3bn, which included impairment of goodwill of $0.4bn and related transaction costs. In the first quarter of 2023, $2.1bn of this impairment loss was reversed as the sale became less certain. It was reinstated in the fourth quarter of 2023 as we reclassified these operations as held for sale and remeasured the disposal group at the lower of carrying value and fair value less costs to sell, resulting in a $2.0bn impairment loss, reflecting the final terms of the sale. The sale completed on 1 January 2024.

Other operating expense of $1.1bn was $0.9bn higher than in 2022. The increase primarily related to losses in 2023 in Markets Treasury on asset disposals of $1.0bn relating to repositioning and risk management activities in our hold-to-collect-and-sell portfolio in certain key legal entities. These actions are accretive to net interest income and reduce the consumption of the Group's financial resources.

The increased expense also included a loss of $0.3bn in 2023 relating to corrections to historical valuation estimates in our life insurance business, and losses related to the disposal of our New Zealand retail mortgage loan portfolio and the merger of HSBC Bank Oman in 2023 with Sohar International. These were partly offset by losses in 2022 relating to the disposal of our branch operations in Greece and the planned disposal of our business in Russia.

Change in expected credit losses and other credit impairment charges ('ECL') were a charge of $3.4bn, a decrease of $0.1bn or 4% compared with 2022. Β 

The charge in 2023 primarily comprised stage 3 net charges, notably related to mainland China commercial real estate sector exposures. ECL charges in this sector were $1.0bn in 2023. The charge in 2023 also reflected the impact of continued economic uncertainty, rising interest rates and inflationary pressures. The charge in 2022 of $3.6bn included charges related to mainland China commercial real estate exposures of $1.3bn.

For further details on the calculation of ECL, including the measurement uncertainties and significant judgements applied to such calculations, the impact of the economic scenarios and management judgemental adjustments, see pages 156 to 168.

Β 

Operating expenses

Year ended

2023

2022ΒΉ

2021

$m

$m

$m

Gross employee compensation and benefits

19,623Β 

19,288

19,612

Capitalised wages and salaries

(1,403)

(1,285)

(870)

Goodwill impairment

-Β 

-Β 

587

Property and equipment

4,285Β 

4,949

5,145

Amortisation and impairment of intangibles

1,827Β 

1,701

1,438

UK bank levy

339Β 

13

116

Legal proceedings and regulatory matters

188Β 

246

106

Other operating expenses2

7,211Β 

7,789

8,486

Reported operating expenses

32,070Β 

32,701

34,620

Currency translation

-Β 

(399)

(2,376)

Constant currency operating expenses

32,070Β 

32,302Β 

32,244Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

2 Other operating expenses includes professional fees, contractor costs, transaction taxes, marketing and travel. The decrease was driven by favourable currency translation differences and lower restructuring and other related costs following the completion of our cost-saving programme at the end of 2022.

Staff numbers (full-time equivalents)1

2023

2022

2021

Global businesses

Wealth and Personal Banking

128,399Β 

128,764Β 

130,185Β 

Commercial Banking

45,884Β 

43,640Β 

42,969Β 

Global Banking and Markets

46,241Β 

46,435Β 

46,166Β 

Corporate Centre

337Β 

360Β 

377Β 

At 31 Dec

220,861Β 

219,199Β 

219,697Β 

1 Represents the number of full-time equivalent people with contracts of service with the Group who are being paid at the reporting date.

Operating expenses of $32.1bn were $0.6bn or 2% lower than in 2022, including a favourable impact of $0.4bn from foreign currency translation differences.

This was driven by lower restructuring and other related costs following the completion of our cost to achieve programme, which concluded at the end of 2022, as well as a $0.2bn reduction due to a reversal of historical asset impairments, and the effects of our continued cost discipline. There was also a favourable impact of $0.2bn due to the impact of hyperinflationary accounting in Argentina in 2023.

These reductions were partly offset by an increase in technology costs, the impacts of inflation, a higher performance-related pay accrual and severance payments. In addition, the UK bank levy increased by $0.3bn, which included adjustments related to prior years, and we incurred a $0.2bn charge in the US relating to the FDIC special assessment.

The number of employees expressed in full-time equivalent staff ('FTE') at 31 December 2023 was 220,861, an increase of 1,662 compared with 31Β DecemberΒ 2022. The number of contractors at 31Β DecemberΒ 2023 was 4,676, a decrease of 1,371.

Share of profit in associates and joint ventures of $2.8bn was $0.1bn or 3% higher than in 2022, reflecting an increase in the share of profit from Saudi Awwal Bank ('SAB').

Impairment of interest in associate of $3.0bn related to our investment in BoCom.

We maintain a 19.03% interest in BoCom. Since our investment in 2004, BoCom has grown its business significantly to the extent that it has recently been designated as a global systemically important bank ('GSIB').Β 

For accounting purposes, the balance sheet carrying value attributed to BoCom represents our share of its net assets. We perform quarterly impairment tests incorporating a value-in-use calculation, recognising the gap between this carrying value and the fair value (based on the list share price). We have previously disclosed that the excess of the value-in-use calculation over its carrying value has been marginal in recent years, and that reasonably possible changes in assumptions could generate an impairment.

Recent macroeconomic, policy and industry factors resulted in a wider range of reasonably possible value-in-use outcomes for our BoCom valuation. At 31 December 2023, the Group performed an impairment test on the carrying value which resulted in an impairment of $3.0bn, as the recoverable amount as determined by a value-in-use calculation was lower than the carrying value. Our value-in-use calculation uses both historical experience and market participant views to estimate future cash flows, relevant discount rates and associated capital assumptions.

This impairment will have no material impact on HSBC's capital, capital ratios or distribution capacity, and therefore no impact on dividends or share buy-backs. The insignificant impact on HSBC's capital and CET1 ratio is due to the compensating release of regulatory capital deductions to offset the impairment charge.

We remain strategically committed to mainland China as demonstrated by our recent announcements to acquire Citi's retail wealth management portfolio and the investments made into mainland China in recent years. BoCom remains a strong partner in China, and we remain focused on maximising the mutual value of our partnership. Our positive views on the medium- and long-term structural growth opportunities in mainland China are unchanged. Β 

For further details, see Note 18: Interests in associates and joint ventures on page 391.

Tax expense

Year ended

2023

2022

$m

$m

Tax (charge)/credit

Reported

(5,789)

(809)

Currency translation

-Β 

160Β 

Constant currency tax (charge)/credit

(5,789)

(649)

Β 

Notable items

Year ended

2023

2022

$m

$m

Tax

Tax (charge)/credit on notable items

207Β 

1,026Β 

Recognition of losses

-Β 

2,333Β 

Uncertain tax positions

427Β 

(142)

Tax expense

The effective tax rate for 2023 of 19.1% was higher than the 4.7% in 2022. The effective tax rate for 2023 was increased by 2.3 percentage points by the non-deductible impairment of investments in associates, and reduced by 1.6 percentage points by the release of provisions for uncertain tax positions and reduced by 1.5 percentage points by the non-taxable accounting gain on the acquisition of SVB UK. The effective tax rate for 2022 was reduced by 12.8 percentage points by the recognition of a deferred tax asset on historical tax losses of HSBC Holdings as a result of improved profit forecasts for the UK tax group. Excluding these items, the effective tax rates were 19.9% for 2023 and 17.5% for 2022.

Return on average tangible equity

In 2023, RoTE was 14.6%, compared with 10.0% in 2022. Excluding the impact of strategic transactions and the impairment of BoCom, RoTE was 15.6%.

Supplementary table for planned disposals

The income statements and selected balance sheet metrics for the year ended 31 December 2023 of our banking business in Canada and our retail banking operations in France are shown below.

The asset and liability balances relating to these planned disposals are reported on the Group balance sheet within 'Assets held for sale' and 'Liabilities of disposal groups held for sale', respectively, as at 31Β December 2023.

Income statement and selected balance sheet metrics of disposal groups held for sale

Year ended 2023

Canada1

France retail2

$bn

$bn

Revenue

2.0Β 

0.3Β 

ECL

-

-Β 

Operating expenses

(1.0)

(0.6)

of which: costs expected to be exited

(0.7)

(0.4)

Profit before tax

0.9Β 

(0.2)

Loans and advances to customers

56.1Β 

16.9Β 

Customer accounts

63.0Β 

22.3Β 

RWA3

31.9Β 

4.1Β 

1 Under the terms of the sale agreement, the pre-tax profit on sale will be recognised through a combination of the consolidation of HSBC Canada's results into the Group's financial statements from 30 June 2022 until completion, and the remaining gain on sale recognised at completion.

2 France retail includes the transferring of the retail banking business, HSBC SFH and associated supporting services. For further details, see Note 23: Assets held for sale and liabilities of disposal groups held for sale on page 401.

3 Includes $3.5bn in Canada in respect of operational risk RWAs, and $0.6bn associated with our retail banking business in France.

Consolidated balance sheet

Five-year summary consolidated balance sheet

2023

20221

2021

2020

2019

$m

$m

$m

$m

$m

Assets

Cash and balances at central banks

285,868Β 

327,002Β 

403,018Β 

304,481Β 

154,099Β 

Trading assets

289,159Β 

218,093Β 

248,842Β 

231,990Β 

254,271Β 

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

110,643Β 

100,101Β 

49,804Β 

45,553Β 

43,627Β 

Derivatives

229,714Β 

284,159Β 

196,882Β 

307,726Β 

242,995Β 

Loans and advances to banks

112,902Β 

104,475Β 

83,136Β 

81,616Β 

69,203Β 

Loans and advances to customers

938,535Β 

923,561Β 

1,045,814Β 

1,037,987Β 

1,036,743Β 

Reverse repurchase agreements - non-trading

252,217Β 

253,754Β 

241,648Β 

230,628Β 

240,862Β 

Financial investments

442,763Β 

364,726Β 

446,274Β 

490,693Β 

443,312Β 

Assets held for sale

114,134Β 

115,919Β 

3,411Β 

299Β 

123Β 

Other assets

262,742Β 

257,496Β 

239,110Β 

253,191Β 

229,917Β 

Total assets at 31 Dec

3,038,677

2,949,286Β 

2,957,939Β 

2,984,164Β 

2,715,152Β 

Liabilities

Deposits by banks

73,163Β 

66,722Β 

101,152Β 

82,080Β 

59,022Β 

Customer accounts

1,611,647

1,570,303Β 

1,710,574Β 

1,642,780Β 

1,439,115Β 

Repurchase agreements - non-trading

172,100Β 

127,747Β 

126,670Β 

111,901Β 

140,344Β 

Trading liabilities

73,150Β 

72,353Β 

84,904Β 

75,266Β 

83,170Β 

Financial liabilities designated at fair value

141,426Β 

127,321Β 

145,502Β 

157,439Β 

164,466Β 

Derivatives

234,772Β 

285,762Β 

191,064Β 

303,001Β 

239,497Β 

Debt securities in issue

93,917Β 

78,149Β 

78,557Β 

95,492Β 

104,555Β 

Insurance contract liabilities

120,851Β 

108,816Β 

112,745Β 

107,191Β 

97,439Β 

Liabilities of disposal groups held for sale

108,406Β 

114,597Β 

9,005Β 

-Β 

-Β 

Other liabilities

216,635Β 

212,319Β 

190,989Β 

204,019Β 

194,876Β 

Total liabilities at 31 Dec

2,846,067

2,764,089Β 

2,751,162Β 

2,779,169Β 

2,522,484Β 

Equity

Total shareholders' equity

185,329Β 

177,833Β 

198,250Β 

196,443Β 

183,955Β 

Non-controlling interests

7,281Β 

7,364Β 

8,527Β 

8,552Β 

8,713Β 

Total equity at 31 Dec

192,610Β 

185,197Β 

206,777Β 

204,995Β 

192,668Β 

Total liabilities and equity at 31 Dec

3,038,677

2,949,286Β 

2,957,939Β 

2,984,164Β 

2,715,152Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. We have restated 2022 comparative data.

A more detailed consolidated balance sheet is contained in the financial statements on page 331.

Five-year selected financial information

2023

20221

2021

2020

2019

$m

$m

$m

$m

$m

Called up share capital

9,631Β 

10,147Β 

10,316Β 

10,347Β 

10,319Β 

Capital resources2

171,204Β 

162,423Β 

177,786Β 

184,423Β 

172,150Β 

Undated subordinated loan capital

18Β 

1,967Β 

1,968Β 

1,970Β 

1,968Β 

Preferred securities and dated subordinated loan capital3

36,413Β 

29,921Β 

28,568Β 

30,721Β 

33,063Β 

Risk-weighted assets

854,114Β 

839,720Β 

838,263Β 

857,520Β 

843,395Β 

Total shareholders' equity

185,329Β 

177,833Β 

198,250Β 

196,443Β 

183,955Β 

Less: preference shares and other equity instruments

(17,719)

(19,746)

(22,414)

(22,414)

(22,276)

Total ordinary shareholders' equity

167,610Β 

158,087Β 

175,836Β 

174,029Β 

161,679Β 

Less: goodwill and intangible assets (net of tax)

(11,900)

(11,160)

(17,643)

(17,606)

(17,535)

Tangible ordinary shareholders' equity

155,710Β 

146,927Β 

158,193Β 

156,423Β 

144,144Β 

Financial statistics

Loans and advances to customers as a percentage of customer accounts

58.2%

58.8%

61.1%

63.2%

72.0%

Average total shareholders' equity to average total assets

6.01%

5.97%

6.62%

6.46%

6.97%

Net asset value per ordinary share at year-end ($)4

8.82Β 

8.01Β 

8.76Β 

8.62Β 

8.00Β 

Tangible net asset value per ordinary share at year-end ($)5

8.19Β 

7.44Β 

7.88Β 

7.75Β 

7.13Β 

Tangible net asset value per fully diluted share at year-end ($)

8.14Β 

7.39Β 

7.84Β 

7.72Β 

7.11Β 

Number of $0.50 ordinary shares in issue (millions)

19,263Β 

20,294Β 

20,632Β 

20,694Β 

20,639Β 

Basic number of $0.50 ordinary shares outstanding (millions)

19,006Β 

19,739Β 

20,073Β 

20,184Β 

20,206Β 

Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions)

19,135Β 

19,876Β 

20,189Β 

20,272Β 

20,280Β 

Closing foreign exchange translation rates to $:

$1: Β£

0.784Β 

0.830Β 

0.739Β 

0.732Β 

0.756Β 

$1: ?

0.903Β 

0.937Β 

0.880Β 

0.816Β 

0.890Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. We have restated 2022 comparative data.

2 Capital resources are regulatory total capital, the calculation of which is set out on pageΒ 206.

3 Including perpetual preferred securities, details of which can be found in Note 29: Subordinated liabilities on page 406.

4 The definition of net asset value per ordinary share is total shareholders' equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury.

5 The definition of tangible net asset value per ordinary share is total ordinary shareholders' equity excluding goodwill, PVIF (for 2021, 2020 and 2019) and other intangible assets (net of deferred tax), divided by the number of basic ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury.

Combined view of customer lending and customer deposits

2023

2022

$m

$m

Loans and advances to customers

938,535Β 

923,561Β 

- of which: HSBC Innovation Bank Limited (formerly SVB UK)

7,955Β 

-Β 

Loans and advances to customers of disposal groups reported in 'Assets held for sale'

73,285Β 

80,576Β 

-Β  banking business in Canada

56,129Β 

55,197Β 

-Β  retail banking operations in France

16,902Β 

25,029Β 

-Β  other

254Β 

350Β 

Non-current assets held for sale

92Β 

112Β 

Combined customer lending

1,011,912

1,004,249Β 

Currency translation

-Β 

20,454Β 

Combined customer lending at constant currency

1,011,912

1,024,703Β 

Customer accounts

1,611,647

1,570,303Β 

- of which: HSBC Innovation Bank Limited (formerly SVB UK)

6,019Β 

-Β 

Customer accounts reported in 'Liabilities of disposal groups held for sale'

85,950Β 

85,274Β 

-Β  banking business in Canada

63,001Β 

60,606Β 

-Β  retail banking operations in France

22,307Β 

22,348Β 

-Β  other

642Β 

2,320Β 

Combined customer deposits

1,697,597

1,655,577Β 

Currency translation

-Β 

30,773Β 

Combined customer deposits at constant currency

1,697,597

1,686,350Β 

Β 

Β 

Balance sheet commentary compared with 31Β DecemberΒ 2022

At 31 December 2023, total assets of $3.0tn were $89bn or 3% higher on a reported basis and increased by $31bn or 1% on a constant currency basis.

Reported loans and advances to customers as a percentage of customer accounts was 58.2% compared with 58.8% at 31Β December 2022. The movement in this ratio reflected a higher growth in customer accounts than in lending.

Assets

Cash and balances at central banks decreased by $41bn or 13%, which included a $13bn favourable impact of foreign currency translation differences. The decrease was mainly in HSBC UK, reflecting a reduction in customer accounts and repurchase agreements, as well as an increase in the deployment of our cash surplus into financial investments. Cash fell in HSBC Bank plc as our European branches managed liquidity requirements and due to the completion of the sale of our retail banking operations in France. Cash also decreased in the UK as we deployed our commercial surplus into reverse repurchase agreements and financial investments.

Trading assets increased by $71bn or 33%, mainly as we captured increased client activity in equity and debt securities, particularly in Hong Kong and HSBC Bank plc. The increase in trading assets also reflected the use of surplus liquidity to fund trading activities given the subdued demand for customer lending.

Derivative assets decreased by $54bn or 19%, mainly in Europe, reflecting adverse revaluation movements on interest rate contracts due to a stabilisation and downward shift in long-term yield curve rates in most major markets. Foreign exchange contracts also fell, primarily in HSBC Bank plc, as a result of reduced volatility in foreign exchange rate movements in 2023. The decrease in derivative assets was consistent with the decrease in derivative liabilities, as the underlying risk is broadly matched.

Β 

Loans and advances to customers of $939bn increased by $15bn or 2% on a reported basis. This included a favourable impact of foreign currency translation differences of $18bn.

On a constant currency basis, loans and advances to customers fell by $3bn, reflecting the following movements.

In WPB, customer lending increased by $21bn, reflecting growth in mortgage balances, notably in our main legal entities in Hong Kong (up $6bn), the UK (up $5bn), Mexico (up $1bn) and Australia (up $1bn). There was an increase of $7.8bn in secured lending in our main entity in Europe following the reclassification of a portfolio of home loans previously classified as assets held for sale, relating to the sale of our retail banking operations in France. The increase also included growth of $3bn in credit card balances, mainly in our entities in Hong Kong, the UK and Mexico. These increases were partly offset by reductions due to business divestments in Oman and New Zealand.

In GBM, lending fell by $16bn due to a reduction in term lending, primarily in our main legal entities in Hong Kong, including a reduction in the commercial real estate sector, and in Europe, reflecting muted client demand. Lending also fell by $1bn due to the merger of our operations in Oman with Sohar International. In addition there was a transfer of GBM customers to CMB in Australia and Indonesia, resulting in a $3bn reduction.

In CMB, customer lending was $7bn lower, mainly in our main legal entities in Hong Kong, including in the commercial real estate sector, and in the US, as well as in HSBC Bank plc, reflecting weaker client demand in a higher interest rate environment. Lending also fell by $1bn due to the sale of our business in Oman. In HSBC UK, lending grew by $4bn, as an increase from the acquisition of SVB UK of $8bn partly mitigated reductions from clients repaying their facilities. The transfer of customers to CMB from GBM in Australia and Indonesia, referred to above, led to an increase of $3bn.

Financial investments increased by $78bn or 21%, mainly in Asia and Europe from the purchase of debt securities, treasury and other eligible bills, as we redeployed our commercial surplus to benefit from higher yield curves and enhance our hedging activities on net interest income. The increase was across both debt instruments held at fair value through other comprehensive income and instruments held at amortised cost.

Assets held for sale of $114bn primarily comprised the assets relating to the sale of our retail banking operations in France and the planned sale of our banking business in Canada. This balance was broadly stable compared with 2022, as a decrease of $8bn relating to the transfer to loans and advances to customers of a portfolio of secured home loans in France was largely offset by a transfer of cash into assets held for sale, related to the completion of the sale of our retail banking operations there.

Β 

Liabilities

Customer accounts of $1.6tn increased by $41bn or 3% on a reported basis. This included a favourable impact of foreign currency translation differences of $28bn.

On a constant currency basis, customer accounts increased by $13bn, reflecting the following movements.

In WPB, customer accounts grew by $12bn, reflecting higher interest-bearing term and money market deposit balances, as interest rates rose, primarily in our main legal entity in Asia, notably Hong Kong (up $10bn, or 3%), Singapore (up $5bn, or 15%), Australia (up $3bn, or 19%), mainland China (up $3bn, or 19%) and Taiwan up ($2bn, or 34%). However, customer accounts fell by $14bn in HSBC UK, reflecting cost of living and competitive pressures. There was also a reduction due to the sale of our business in Oman.

In CMB, customer accounts increased by $3bn. The growth included an increase of $6bn related to our acquisition of SVB UK, as well as increases in our entities in Asia, excluding Hong Kong, and in continental Europe, mainly in term and money market deposits. In addition, a transfer of customers from GBM to CMB in Australia and Indonesia resulted in a rise of $4bn. These increases mitigated

reductions in our main entities in Hong Kong and the UK and a reduction of $2bn due to the sale of our business in Oman.

In GBM, customer accounts were marginally lower, falling $2bn. Balances fell in Hong Kong and the UK, although there was growth in continental Europe and Singapore. Balances fell by $1bn following the sale of our business in Oman, and by $4bn due to the transfer of customers from GBM to CMB in Australia and Indonesia.

Repurchase agreements - non-trading increased by $44bn or 35%, notably in HSBC Bank plc, reflecting higher client demand, and in our main entity in Asia due to a higher requirement for short-term funding.

Derivative liabilities decreased by $51bn or 18%, which is consistent with the reduction in derivative assets, since the underlying risk is broadly matched.

Debt securities in issue increased by $16bn or 20%, due to a net increase in debt issuances.

Liabilities of disposal groups held for sale of $108bn primarily comprised the liabilities relating to the sale of our retail banking operations in France and the planned sale of our banking business in Canada.

Equity

Total shareholders' equity, including non-controlling interests, increased by $7bn or 4% compared with 31 December 2022.

Shareholders' equity was increased by profits generated of $25bn and net gains through other comprehensive income ('OCI') of $5bn. These increases were partly offset by the impact of dividends paid of $12bn, the redemption of perpetual subordinated contingent convertible capital securities of $4bn and the impact of our $7bn share buy-back activities in 2023.

The net gains through OCI of $5bn included favourable movements of $3bn on financial instruments designated as hold-to-collect-and-sell, which are held as hedges to our exposure to interest rate movements. The favourable movement was a result of the fall in long-term market yield curves in 2023. The net gain also included a favourable movement on cash flow hedges of $3bn and from the effects of hyperinflation of $2bn. These gains were partly offset by fair value losses on liabilities related to changes in own credit risk of $1bn, as well as other smaller losses.

Β 

Financial investments

As part of our interest rate hedging strategy, we hold a portfolio of debt instruments, reported within financial investments, which are classified as hold-to-collect-and-sell. As a result, the change in value of these instruments is recognised through 'debt instruments at fair value through other comprehensive income' in equity.

At 31 December 2023, we recognised a pre-tax cumulative unrealised loss reserve through other comprehensive income of $3.9bn related to these hold-to-collect-and-sell positions. This reflected a $2.6bn pre-tax gain in 2023, inclusive of movements on related fair value hedges. The gain in 2023 included a reduction in unrealised losses due to the disposal of securities as part of repositioning actions taken in this portfolio of $1.0bn. Overall, the Group is positively exposed to rising interest rates through net interest income, although there is an adverse impact on our capital base in the early stages of a rising interest rate environment due to the fair value of hold-to collect-and-sell instruments.

Over time, these adverse movements will unwind as the instruments reach maturity, although not all will necessarily be held to maturity.

We also hold a portfolio of financial investments measured at amortised cost, which are classified as hold-to-collect. At 31Β December 2023, there was a cumulative unrealised loss of $1.7bn, although the unrealised loss is not reflected on our balance sheet. This included $1.0bn that related to debt instruments held to manage our interest rate exposure, representing a $0.8bn improvement during 2023.

Β 

Risk-weighted assets

Risk-weighted assets ('RWAs') totalled $854.1bn at 31 December 2023, a $14.4bn increase since 2022, including foreign currency translation differences of $2.0bn. This was mainly due to:

- a $26.2bn increase in asset size, which was mostly attributed to WPB lending growth and a rise in operational risk RWAs, offset by reduced lending in CMB and GBM;

- a $6.2bn increase from acquisitions, mainly from SVB UK, partly offset by a disposal of our Oman business; and

- a $19.9bn decrease in RWAs due to changes in methodology and policy.

-

Customer accounts by country/territory

2023

20221

$m

$m

Hong Kong

543,504Β 

542,543Β 

UK

508,181Β 

493,028Β 

US

99,607Β 

100,404Β 

Singapore

73,547Β 

61,475Β 

Mainland China

56,006Β 

56,948Β 

France1

42,666Β 

33,726Β 

Australia

32,071Β 

28,506Β 

Germany

30,641Β 

28,949Β 

Mexico

29,423Β 

25,531Β 

UAE

24,882Β 

23,331Β 

India

24,377Β 

22,636Β 

Taiwan

16,949Β 

15,316Β 

Malaysia

15,983Β 

16,008Β 

Switzerland

8,047Β 

5,167Β 

Egypt

5,858Β 

6,045Β 

Indonesia

5,599Β 

5,840Β 

TΓΌrkiye

3,510Β 

3,497Β 

Other2

90,796Β 

101,353Β 

At 31 Dec

1,611,647

1,570,303Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. We have restated 2022 comparative data.

2 At 31 December 2023, customer accounts of $86bn (2022: $85bn) met the criteria to be classified as held for sale and are reported within 'Liabilities of disposal groups held for sale' on the balance sheet, of which $63bn (2022: $61bn) and $22bn (2022: $22bn) belongs to the planned sale of the banking business in Canada and sale of our retail banking operations in France, respectively. Refer to Note 23 on page 401 for further details.

Loans and advances, deposits by currency

At

31 Dec 2023

$m

USD

GBP

HKD

EUR

CNY

Others1

Total

Loans and advances to banks

33,231Β 

15,632Β 

7,106Β 

4,688Β 

8,772Β 

43,473Β 

112,902Β 

Loans and advances to customers

170,274Β 

284,261Β 

213,079Β 

68,655Β 

49,594Β 

152,672Β 

938,535Β 

Total loans and advances

203,505Β 

299,893Β 

220,185Β 

73,343Β 

58,366Β 

196,145Β 

1,051,437

Deposits by banks

28,744Β 

18,231Β 

2,597Β 

6,997Β 

4,517Β 

12,077Β 

73,163Β 

Customer accounts

441,967Β 

423,725Β 

305,520Β 

128,444Β 

63,535Β 

248,456Β 

1,611,647

Total deposits

470,711Β 

441,956Β 

308,117Β 

135,441Β 

68,052Β 

260,533Β 

1,684,810

31 Dec 20222

Loans and advances to banks

34,495Β 

12,292Β 

5,188Β 

6,328Β 

7,833Β 

38,339Β 

104,475Β 

Loans and advances to customers

182,719Β 

265,988Β 

221,150Β 

57,077Β 

49,036Β 

147,591Β 

923,561Β 

Total loans and advances

217,214Β 

278,280Β 

226,338Β 

63,405Β 

56,869Β 

185,930Β 

1,028,036

Deposits by banks

23,133Β 

16,963Β 

4,002Β 

8,830Β 

4,707Β 

9,087Β 

66,722Β 

Customer accounts

430,866Β 

422,087Β 

312,052Β 

112,399Β 

63,032Β 

229,867Β 

1,570,303

Total deposits

453,999Β 

439,050Β 

316,054Β 

121,229Β 

67,739Β 

238,954Β 

1,637,025

1 'Others' includes items with no currency information available of $1,592m for loans to banks (2022: $1,112m), $1,904m for loans to customers (2022: $2,112m), $11m for deposits by banks (2022: $13m) and $8m for customer accounts (2022: $6m).

2 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated accordingly.

RWAs by currency

At

31 Dec 2023

$m

USD

GBP

HKD

EUR

CNY

Others

Total

RWAs1

202,697Β 

155,231Β 

135,701Β 

69,996Β 

57,907Β 

232,582Β 

854,114Β 

31 Dec 2022

RWAs1

223,657Β 

143,474Β 

152,804Β 

60,843Β 

49,867Β 

209,075Β 

839,720Β 

1 RWAs includes credit risk, market risk and operational risk RWAs.

Global businesses and legal entities

Β 

Contents

114

Summary

114

Supplementary analysis of constant currency results and notable items by global business

117

Reconciliation of reported and constant currency risk-weighted assets

118

Supplementary tables for WPB and GBM

124

Analysis of reported results by legal entities

127

Summary information - legal entities and selected countries/territories

132

Analysis by country/territory

Β 

Summary

The Group Chief Executive, supported by the rest of the Group Executive Committee ('GEC'), reviews operating activity on a number of bases, including by global business and legal entities. Our global businesses - Wealth and Personal Banking, Commercial Banking, and Global Banking and Markets - along with Corporate Centre are our reportable segments under IFRS 8 'Operating Segments' and are presented below and in Note 10: Segmental analysis on page 372.

On 1 January 2023, we updated our financial reporting framework and changed the supplementary presentation of results from geographical regions to main legal entities to better reflect the Group's structure.

The results of main legal entities are presented on a reported and constant currency basis, including HSBC UK Bank plc, HSBC Bank plc, The Hongkong and Shanghai Banking Corporation Limited, HSBC Bank Middle East Limited, HSBC North America Holdings Inc., HSBC Bank Canada and Grupo Financiero HSBC, S.A. de C.V.

The results of legal entities are presented on a reported basis on page 120 and a constant currency basis on page 123.

Β 

Β 

Basis of preparation

The Group Chief Executive, supported by the rest of the GEC, is considered the Chief Operating Decision Maker ('CODM') for the purposes of identifying the Group's reportable segments. Global business results are assessed by the CODM on the basis of constant currency performance. We separately disclose 'notable items', which are components of our income statement that management would consider as outside the normal course of business and generally non-recurring in nature. Constant currency performance information for 2022 and 2021 are presented as described on page 101. As required by IFRS 8, reconciliations of the total constant currency global business results to the Group's reported results are presented on page 373.

Supplementary reconciliations from reported to constant currency results by global business are presented on pages 111 to 113 for information purposes.

Global business performance is also assessed using return on tangible equity ('RoTE'). A reconciliation of global business RoTE to the Group's RoTE is provided on page 132.

Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to global businesses and legal entities. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre.

Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre.

HSBC Holdings incurs the liability of the UK bank levy, with the cost being recharged to its UK operating subsidiaries. The current year expense will be reflected in the fourth quarter as it is assessed on our balance sheet position as at 31 December.

In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from Global Banking and Markets to Commercial Banking for reporting purposes. Comparative data have been re-presented accordingly. Similar smaller transfers from Global Banking and Markets to Commercial Banking were also undertaken within our entities in Australia and Indonesia, where comparative data have not been re-presented.

Β 

Β 

Β 

Supplementary analysis of constant currency results and notable items by global business

Constant currency results1

2023

Wealth and

Personal

Banking

Commercial

Banking2

Global

Banking and

Markets2

Corporate

Centre

Total

$m

$m

$m

$m

$m

Revenue3

27,275Β 

22,867Β 

16,115Β 

(199)

66,058Β 

ECL

(1,058)

(2,062)

(326)

(1)

(3,447)

Operating expenses

(14,738)

(7,524)

(9,865)

57Β 

(32,070)

Share of profit in associates and joint ventures

65Β 

(1)

-Β 

(257)

(193)

Profit/(loss) before tax

11,544Β 

13,280Β 

5,924Β 

(400)

30,348Β 

Loans and advances to customers (net)

454,878Β 

309,422Β 

173,966Β 

269Β 

938,535Β 

Customer accounts

804,863Β 

475,666Β 

330,522Β 

596Β 

1,611,647

1 In the current period constant currency results are equal to reported as there is no currency translation.

2 In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our markets in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly.

3 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Β 

Notable items

2023

Wealth and Personal Banking

Commercial Banking

Global

Banking and Markets

Corporate Centre

Total

$m

$m

$m

$m

$m

Notable items

Revenue

Disposals, acquisitions and related costs1,2,3

4Β 

1,591Β 

-Β 

(297)

1,298Β 

Fair value movements on financial instruments4

-Β 

-Β 

-Β 

14Β 

14Β 

Disposal losses on Markets Treasury repositioning

(391)

(316)

(270)

-Β 

(977)

Operating expenses

Disposals, acquisitions and related costs

(53)

(55)

3Β 

(216)

(321)

Restructuring and other related costs5

20Β 

32Β 

21Β 

63Β 

136Β 

Impairment of interest in associate6

-Β 

-Β 

-Β 

(3,000)

(3,000)

1 Includes the impact of the sale of our retail banking operations in France.

2 Includes the provisional gain of $1.6bn recognised in respect of the acquisition of SVB UK.

3 Includes fair value movements on the foreign exchange hedging of the expected proceeds from the planned sale of our banking operations in Canada.

4 Fair value movements on non-qualifying hedges in HSBC Holdings.

5 Amounts relate to reversals of restructuring provisions recognised during 2022.

6 Relates to an impairment loss of $3.0bn recognised in respect of the Group's investment in BoCom. See Note 18 on page 391.

Reconciliation of reported results to constant currency results - global businesses (continued)

20221

Wealth and Personal Banking

Commercial

Banking1

Global Banking and Markets2

Corporate

Centre

Total

$m

$m

$m

$m

$m

Revenue3

Reported

21,103Β 

16,494Β 

14,899Β 

(1,876)

50,620Β 

Currency translation

(219)

(211)

(297)

(22)

(749)

Constant currency

20,884Β 

16,283Β 

14,602Β 

(1,898)

49,871Β 

ECL

Reported

(1,130)

(1,849)

(595)

(10)

(3,584)

Currency translation

(56)

(13)

22

1

(46)

Constant currency

(1,186)

(1,862)

(573)

(9)

(3,630)

Operating expenses

Reported

(14,415)

(7,052)

(9,383)

(1,851)

(32,701)

Currency translation

167Β 

158Β 

45

29

399Β 

Constant currency

(14,248)

(6,894)

(9,338)

(1,822)

(32,302)

Share of profit/(loss) in associates and joint ventures

Reported

30

-Β 

(2)

2,695Β 

2,723Β 

Currency translation

-Β 

-Β 

-Β 

(121)

(121)

Constant currency

30

-Β 

(2)

2,574Β 

2,602Β 

Profit/(loss) before tax

Reported

5,588Β 

7,593Β 

4,919Β 

(1,042)

17,058Β 

Currency translation

(108)

(66)

(230)

(113)

(517)

Constant currency

5,480Β 

7,527Β 

4,689Β 

(1,155)

16,541Β 

Loans and advances to customers (net)

Reported

422,309Β 

311,957Β 

188,940Β 

355Β 

923,561Β 

Currency translation

11,813Β 

4,906Β 

1,262Β 

6

17,987Β 

Constant currency

434,122Β 

316,863Β 

190,202Β 

361Β 

941,548Β 

Customer accounts

Reported

779,310Β 

463,928Β 

326,630Β 

435Β 

1,570,303Β 

Currency translation

14,000Β 

8,496Β 

5,673Β 

23

28,192Β 

Constant currency

793,310Β 

472,424Β 

332,303Β 

458Β 

1,598,495Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly.

2 In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly.

3 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Β 

Notable items (continued)

20221

Wealth and Personal Banking

Commercial Banking

Global

Banking and Markets

Corporate Centre

Total

$m

$m

$m

$m

$m

Notable items

Revenue

Disposals, acquisitions and related costs2

(2,212)

-Β 

-Β 

(525)

(2,737)

Fair value movements on financial instruments3

-Β 

-Β 

-Β 

(618)

(618)

Restructuring and other related costs4

98

(16)

(184)

(145)

(247)

Operating expenses

Disposals, acquisitions and related costs

(7)

-Β 

-Β 

(11)

(18)

Restructuring and other related costs

(357)

(266)

(252)

(2,007)

(2,882)

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly.

2 Includes losses from classifying businesses as held for sale as part of a broader restructuring of our European business, of which $2.3bn (inclusive of $0.4bn in goodwill impairments) related to the planned sale of the retail banking operations in France.

3 Fair value movements on non-qualifying hedges in HSBC Holdings.

4 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.

Reconciliation of reported results to constant currency results - global businesses (continued)

20211

Wealth and Personal Banking

Commercial

Banking

Global Banking and Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Revenue2

Reported

22,117Β 

13,743Β 

14,276Β 

(584)

49,552Β 

Currency translation

(1,145)

(1,044)

(1,190)

(94)

(3,473)

Constant currency

20,972Β 

12,699Β 

13,086Β 

(678)

46,079Β 

ECL

Reported

288Β 

397Β 

240Β 

3

928Β 

Currency translation

(93)

(58)

(19)

-Β 

(170)

Constant currency

195Β 

339Β 

221Β 

3

758Β 

Operating expenses

Reported

(16,306)

(7,213)

(10,045)

(1,056)

(34,620)

Currency translation

968Β 

522Β 

790Β 

96

2,376Β 

Constant currency

(15,338)

(6,691)

(9,255)

(960)

(32,244)

Share of profit/(loss) in associates and joint ventures

Reported

34

1

-Β 

3,011Β 

3,046Β 

Currency translation

2

-Β 

-Β 

(241)

(239)

Constant currency

36

1

-Β 

2,770Β 

2,807Β 

Profit/(loss) before tax

Reported

6,133Β 

6,928Β 

4,471Β 

1,374Β 

18,906Β 

Currency translation

(268)

(580)

(419)

(239)

(1,506)

Constant currency

5,865Β 

6,348Β 

4,052Β 

1,135Β 

17,400Β 

Loans and advances to customers (net)

Reported

488,786Β 

353,182Β 

203,106Β 

740Β 

1,045,814Β 

Currency translation

(15,482)

(12,579)

(6,913)

(28)

(35,002)

Constant currency

473,304Β 

340,603Β 

196,193Β 

712Β 

1,010,812Β 

Customer accounts

Reported

859,029Β 

511,195Β 

339,698Β 

652Β 

1,710,574Β 

Currency translation

(24,262)

(15,703)

(17,392)

(30)

(57,387)

Constant currency

834,767Β 

495,492Β 

322,306Β 

622Β 

1,653,187Β 

1 Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

2 Net operating income/(expense) before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Notable items (continued)

20211

Wealth and Personal Banking

Commercial Banking

Global

Banking and Markets

Corporate Centre

Total

$m

$m

$m

$m

$m

Notable items

Revenue

Fair value movements on financial instruments2

-Β 

-Β 

-Β 

(221)

(221)

Restructuring and other related costs3

14

(3)

(395)

77

(307)

Operating expenses

Impairment of non-financial items

(587)

-Β 

-Β 

-Β 

(587)

Restructuring and other related costs

(296)

(83)

(195)

(1,262)

(1,836)

1 Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

2 Fair value movements on non-qualifying hedges in HSBC Holdings.

3 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.

Reconciliation of reported and constant currency risk-weighted assets

At 31 Dec 2023

Wealth and Personal Banking

Commercial

Banking1

Global

Banking and

Markets1

Corporate Centre

Total

$bn

$bn

$bn

$bn

$bn

Risk-weighted assets

Reported

192.9Β 

354.5Β 

218.5Β 

88.2Β 

854.1Β 

Constant currency

192.9Β 

354.5Β 

218.5Β 

88.2Β 

854.1Β 

At 31 Dec 2022

Risk-weighted assets

Reported

182.9Β 

342.4Β 

225.9Β 

88.5Β 

839.7Β 

Currency translation

1.7Β 

1.8Β 

(0.1)

-Β 

3.4Β 

Constant currency

184.6Β 

344.2Β 

225.8Β 

88.5Β 

843.1Β 

Β 

At 31 Dec 2021

Risk-weighted assets

Reported

178.3Β 

340.0Β 

229.1Β 

90.9Β 

838.3Β 

Currency translation

(6.1)

(15.9)

(8.4)

(1.4)

(31.8)

Constant currency

172.2Β 

324.1Β 

220.7Β 

89.5Β 

806.5Β 

1 In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers' respective needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data have been re-presented accordingly.

Supplementary tables for WPB and GBM

WPB constant currency performance by business unit

A breakdown of WPB by business unit is presented below to reflect the basis of how the revenue performance of the business units is assessed and managed.

WPB - summary (constant currency basis)

Consists of1

Total

WPB

Banking

operations

Life

insurance

Global Private Banking

Asset

management

$m

$m

$m

$m

$m

2023

Net operating income before change in expected credit losses and other credit impairment charges2

27,275Β 

22,279Β 

1,462Β 

2,252Β 

1,282Β 

- net interest income

20,491Β 

19,055Β 

282Β 

1,155Β 

(1)

- net fee income/(expense)

5,355Β 

3,213Β 

151Β 

794Β 

1,197Β 

- other income

1,429Β 

11Β 

1,029Β 

303Β 

86Β 

ECL

(1,058)

(1,056)

4Β 

(6)

-Β 

Net operating income

26,217Β 

21,223Β 

1,466Β 

2,246Β 

1,282Β 

Total operating expenses

(14,738)

(11,474)

(682)

(1,627)

(955)

Operating profit

11,479Β 

9,749Β 

784Β 

619Β 

327Β 

Share of profit in associates and joint ventures

65Β 

15Β 

50Β 

-Β 

-Β 

Profit before tax

11,544Β 

9,764Β 

834Β 

619Β 

327Β 

2022

Net operating income before change in expected credit losses and other credit impairment charges2

20,884Β 

16,383Β 

1,354Β 

2,016Β 

1,131Β 

- net interest income

15,971Β 

14,673Β 

339Β 

965Β 

(6)

- net fee income/(expense)

5,307Β 

3,260Β 

154Β 

788Β 

1,105Β 

- other income

(394)

(1,550)

861Β 

263Β 

32Β 

ECL

(1,186)

(1,173)

(8)

(4)

(1)

Net operating income

19,698Β 

15,210Β 

1,346Β 

2,012Β 

1,130Β 

Total operating expenses

(14,248)

(11,132)

(785)

(1,477)

(854)

Operating profit

5,450Β 

4,078Β 

561Β 

535Β 

276Β 

Share of profit in associates and joint ventures

30Β 

13Β 

17Β 

-Β 

-Β 

Profit before tax

5,480Β 

4,091Β 

578Β 

535Β 

276Β 

Β 

Β 

WPB - summary (constant currency basis) (continued)

Total

WPB

Consists of1

Banking

operations

Life

insurance manufacturing3

Global Private Banking

Asset

management

$m

$m

$m

$m

$m

2021

Net operating income before change in expected credit losses and other credit impairment charges2

20,972Β 

15,527Β 

2,512Β 

1,777Β 

1,156Β 

- net interest income

13,447Β 

10,563Β 

2,256Β 

630Β 

(2)

- net fee income/(expense)

5,677Β 

4,249Β 

(603)

916Β 

1,115Β 

- other income

1,848Β 

715Β 

859Β 

231Β 

43

ECL

195Β 

204Β 

(21)

13

(1)

Net operating income

21,167Β 

15,731Β 

2,491Β 

1,790Β 

1,155Β 

Total operating expenses

(15,338)

(12,379)

(629)

(1,538)

(792)

Operating profit

5,829Β 

3,352Β 

1,862Β 

252Β 

363Β 

Share of profit in associates and joint ventures

36

19

17

-Β 

-Β 

Profit before tax

5,865Β 

3,371Β 

1,879Β 

252Β 

363Β 

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the year ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 is prepared on an IFRS 4 basis.

3 We adopted IFRS 17 from 1 January 2023 and have restated 2022 financial data. Data for 2021 has not restated, and 'Life insurance manufacturing' is disclosed on the basis of preparation prevailing in 2021, which includes results from our manufacturing business only, with insurance distribution presented in 'banking operations'.

Life insurance business performance

The following table provides an analysis of the performance of our life insurance business for the period. It comprises income earned by our insurance manufacturing operations within our WPB business, as well as income earned and costs incurred within our Wealth insurance distribution channels, consolidation and inter-company elimination entries.

Results of WPB's life insurance business unit (constant currency basis)

Year ended 31 Dec 2023

Insurance manufac-turing operations

Wealth insurance and other1

Life insurance

$m

$m

$m

Net interest income

283Β 

(1)

282Β 

Net fee income/(expense)

(27)

178Β 

151Β 

Other income

990Β 

39Β 

1,029Β 

- insurance service results

1,127Β 

(34)

1,093Β 

- net investment returns (excluding net interest income)

(119)

30Β 

(89)

- other operating income

(18)

43Β 

25Β 

Net operating income before change in expected credit losses and other credit impairment charges2

1,246Β 

216Β 

1,462Β 

ECL

4Β 

-Β 

4Β 

Net operating income

1,250Β 

216Β 

1,466Β 

Total operating expenses

(571)

(111)

(682)

Operating profit

679Β 

105Β 

784Β 

Share of profit/(loss) in associates and joint ventures

50Β 

-Β 

50Β 

Profit before tax

729Β 

105Β 

834Β 

Year ended 31 Dec 20223

Net interest income

345Β 

(6)

339Β 

Net fee income/(expense)

(31)

185Β 

154Β 

Other income

847Β 

14Β 

861Β 

- insurance service results

861Β 

(18)

843Β 

- net investment returns (excluding net interest income)

(176)

(28)

(204)

- other operating income

162Β 

60Β 

222Β 

Net operating income before change in expected credit losses and other credit impairment charges2

1,161Β 

193Β 

1,354Β 

ECL

(8)

-Β 

(8)

Net operating income

1,153Β 

193Β 

1,346Β 

Total operating expenses

(594)

(191)

(785)

Operating profit

559Β 

2Β 

561Β 

Share of profit/(loss) in associates and joint ventures

17Β 

-Β 

17Β 

Profit before tax

576Β 

2Β 

578Β 

1 'Wealth insurance and other' includes fee income earned and operating expenses incurred within our Wealth distribution channels. It also includes the IFRS 17 consolidation entries arising from transactions between our insurance manufacturing operations and Wealth distribution channels and with the wider Group, as well as allocations of central costs benefiting life insurance.

2 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated accordingly. This table presents an IFRS 17-specific analysis of results and therefore does not include 2021 comparatives.

Β 

WPB insurance manufacturing (constant currency basis)

The following table shows the results of our insurance manufacturing operations for our WPB business and for all global business segments in aggregate.

Results of insurance manufacturing operations1,2,3

2023

2022

2021

WPB

All global

businesses

WPB

All global

businesses

WPB

All global

businesses

$m

$m

$m

$m

$m

$m

Net interest incomeΒ 

283Β 

320Β 

345Β 

370Β 

2,255Β 

2,430Β 

Net fee expense

(27)

(14)

(31)

(16)

(599)

(629)

Other income

990Β 

981Β 

847Β 

847Β 

14,257Β 

14,745Β 

Insurance service result

1,127Β 

1,125Β 

861Β 

866Β 

-Β 

-Β 

-Β  release of contractual service margin

1,094Β 

1,094Β 

902Β 

902Β 

-Β 

-Β 

-Β  risk adjustment release

44Β 

44Β 

45

45

-Β 

-Β 

-Β  experience variance and other

30Β 

28Β 

42

47

-Β 

-Β 

-Β  loss from onerous contracts

(41)

(41)

(128)

(128)

-Β 

-Β 

Net investment returns (excluding net interest income)4

(119)

(125)

(176)

(187)

3,948Β 

3,980Β 

-Β  insurance finance income/(expense)

(7,809)

(7,809)

13,850Β 

13,853Β 

-Β 

-Β 

-Β  other investment income

7,690Β 

7,684Β 

(14,026)

(14,040)

3,948Β 

3,980Β 

Net insurance premium income

-Β 

-Β 

-Β 

-Β 

10,145Β 

10,617Β 

Other operating income

(18)

(19)

162Β 

168Β 

164Β 

148Β 

Total operating income

1,246Β 

1,287Β 

1,161Β 

1,201Β 

15,913Β 

16,546Β 

Net insurance claims and benefits paid and movement in liabilities to

policyholders

-Β 

-Β 

-Β 

-Β 

(13,366)

(13,863)

Net operating income before change in expected credit losses and other credit impairment charges5

1,246Β 

1,287Β 

1,161Β 

1,201Β 

2,547Β 

2,683Β 

Change in expected credit losses and other credit impairment charges

4Β 

4Β 

(8)

(9)

(18)

(22)

Net operating income

1,250Β 

1,291Β 

1,153Β 

1,192Β 

2,529Β 

2,661Β 

Total operating expenses

(571)

(581)

(594)

(589)

(564)

(590)

Operating profit

679Β 

710Β 

559Β 

603Β 

1,965Β 

2,071Β 

Share of profit in associates and joint ventures

50Β 

50Β 

17

17

17

17

Profit before tax of insurance business operations6

729Β 

760Β 

576Β 

620Β 

1,982Β 

2,088Β 

Additional information

Insurance manufacturing new business contractual service margin (reported basis)

1,686Β 

1,686Β 

1,111Β 

1,111Β 

-Β 

-Β 

Consolidated Group new business contractual service margin (reported basis)

1,812Β 

1,812Β 

1,229Β 

1,229Β 

-Β 

-Β 

Annualised new business premiums of insurance manufacturing operations

3,797Β 

3,797Β 

2,354Β 

2,354Β 

2,777Β 

2,830Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for 2022 have been restated accordingly; comparative data for 2021 are reported under IFRS 4 'Insurance Contracts'.

2 Constant currency results are derived by adjusting for period-on-period effects of foreign currency translation differences. The impact of foreign currency translation differences on 'All global businesses' profit before tax was a $13m increase for 2022 and a $53m decrease in 2021.

3 The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBC non-insurance operations. The 'All global businesses' result consists primarily of WPB business, as well as a small proportion of CMB business.

4 Net investment return under IFRS 17 for all global businesses for 2023 was $195m (2022: $183m), which consisted of net interest income, net income/(expenses) on assets held at fair value through profit or loss, and insurance finance income/(expense).

5 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

6 The effect of applying hyperinflation accounting in Argentina on insurance manufacturing operations in all global business resulted in a decrease of $41m in revenue in 2023 (2022: decrease of $7m, 2021: increase of $1m) and a decrease of $41m in profit before tax in 2023 (2022:Β decreaseΒ of $6m, 2021: increase of $1m).

Insurance manufacturing

The following commentary, unless otherwise specified, relates to the 'All global businesses' results.

Profit before tax of $0.8bn increased by $0.1bn compared with 2022. This primarily reflected the following:

- Insurance service result of $1.1bn increased by $0.3bn compared with 2022. This was driven by an increase in the release of CSM of $0.2bn as a result of a higher closing CSM balance from the effect of new business written and favourable assumption updates primarily from updates to lapse rate assumptions. The improved insurance service result also reflected a reduction to losses from onerous contracts of $0.1bn, mainly in Hong Kong and Singapore, in part due to improved market conditions in 2023.

- Net investment return (excluding net interest income) increased by $0.1bn, with positive asset returns in 2023 compared with losses in the prior period.

- Other operating income reduced by $0.2bn compared with 2022, and included a $0.3bn loss from corrections to historical valuation estimates, partly offset by gains of $0.2bn from reinsurance contracts in Hong Kong.

Profit before tax of $0.6bn in 2022 reduced by $1.5bn compared with 2021, primarily reflecting the change in reporting basis from IFRS 4 'Insurance Contracts' in 2021 to IFRS 17 'Insurance Contracts' in 2022. Further information regarding the impact of transition is provided in Note 38 'Effects of adoption of IFRS 17' on page 422.

Annualised new business premiums ('ANP') is used to assess new insurance premiums generated by the business. It is calculated as 100% of annualised first year regular premiums and 10% of single premiums, before reinsurance ceded. ANP in 2023 increased by 61% compared with 2022, primarily from strong new business sales in Hong Kong and a shift in product mix from single to multi-premium products.

Insurance manufacturing value of new business

Insurance manufacturing value of new business is a non-GAAP alternative performance measure that provides information about value generation from new business sold during the period. Since transitioning to IFRS 17, insurance manufacturing value of new business is a metric used internally to measure the long-term profitability of new business sold, and its disclosure supports the consistent communication of this performance measure, albeit on a new calculation basis. Insurance manufacturing value of new business is calculated as the sum of the IFRS 17 new business CSM and loss component adjusted for:

- a full attribution of expenses incurred within our insurance manufacturing operations. IFRS 17 considers only directly attributable expenses within the new business CSM measurement; and

- long-term asset spreads expected to be generated over the contract term. Under IFRS 17, new business CSM is in contrast calculated on a market consistent risk neutral basis. This also necessitates changes to the underlying economic scenario models used in the valuation of policyholder guarantees to reflect this basis.

There were no other adjustments made, with demographic and expense assumptions remaining unchanged, except for inclusion of future non-attributable expenses as described above. The IFRS 17 risk adjustment remained unchanged, with no additional allowances made for market risks. Insurance manufacturing value of new business was measured before tax and after inclusion of the impact of reinsurance.

Insurance manufacturing value of new business

2023

2022

$m

$m

Insurance manufacturing operations new business CSM and loss component1

1,678Β 

1,095Β 

Inclusion of incremental expenses not attributable to the contractual service margin

(342)

(285)

Long-term asset spreads

238Β 

362Β 

Insurance manufacturing value of new business

1,574Β 

1,172Β 

1 Insurance manufacturing new business contractual service margin was $1,686m (2022: $1,111m) and the loss component was $8m (2022: $16m).

Insurance equity plus CSM net of tax

Insurance equity plus CSM net of tax is a non-GAAP alternative performance measure that provides information about our insurance manufacturing operations' net asset value plus the future earnings from in-force business. At 31 December 2023, insurance equity plus CSM net of tax was $16,583m (31Β December 2022: $14,646m).

At 31 December 2023, insurance equity plus CSM net of tax was calculated as insurance manufacturing operations equity of $7,731m plus CSM of $10,786m less tax of $1,934m. At 31 December 2022, it was calculated as insurance manufacturing operations equity of $7,236m plus CSM of $9,058m less tax of $1,648m.

Insurance manufacturing proxy embedded value

Insurance manufacturing proxy embedded value is a non-GAAP alternative performance measure that provides information about the value of the insurance manufacturing operations and is defined as total shareholders' equity plus the present value of projected future profits. It is not comparable with peer embedded value disclosure as there is no single industry standard basis of calculation.

The present value of projected future profits is calculated as the CSM net of tax adjusted for:

- a full attribution of expenses incurred within our insurance manufacturing operations, net of tax. IFRS 17 considers only directly attributable expenses within the CSM measurement; and

- long-term asset spreads expected to be generated over the contract term, net of tax. Under IFRS 17, CSM is in contrast calculated on a market consistent risk neutral basis. This also necessitates changes to the underlying economic scenario models used in the valuation of policyholder guarantees to reflect this basis.

There are no other adjustments made, with demographic and expense assumptions remaining unchanged, except for inclusion of future non-attributable expenses as described above. The IFRS 17 risk adjustment remained unchanged, with no additional allowances made for market risks. Insurance manufacturing proxy embedded value was measured after tax and after inclusion of the impact of reinsurance.

Β 

Insurance manufacturing proxy embedded value

At 31 Dec 2023

At 31 Dec 2022

$m

$m

Total shareholders' equity and contractual service margin net of tax

16,583Β 

14,646Β 

Inclusion of incremental expenses not attributable to the contractual service margin, net of tax

(582)

(559)

Long-term asset spreads, net of tax

2,368Β 

2,369Β 

Insurance manufacturing proxy embedded value

18,369Β 

16,456Β 

Β 

WPB: Wealth balances

The following table shows the wealth balances, which include invested assets and wealth deposits. Invested assets comprise customer assets either managed by our Asset Management business or by external third-party investment managers, as well as self-directed investments by our customers.

WPB - reported wealth balances1

2023

2022

$bn

$bn

Global Private Banking invested assets

363Β 

312Β 

- managed by Global Asset Management

61Β 

57

- external managers, direct securities and other

302Β 

255Β 

Retail invested assets

383Β 

363Β 

- managed by Global Asset Management

178Β 

198Β 

- external managers, direct securities and other

205Β 

165Β 

Asset Management third-party distribution

445Β 

340Β 

Reported invested assets1

1,191Β 

1,015Β 

Wealth deposits (Premier, Jade and Global Private Banking)2

536Β 

503Β 

Total reported wealth balances

1,727Β 

1,518Β 

1 Invested assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager. At 31 December 2023, $32bn of invested assets were classified as held for sale and are not included in the table above.

2 Premier, Jade and Global Private Banking deposits, which include Prestige deposits in Hang Seng Bank, form part of the total WPB customer accounts balance of $805bn (2022: $779bn) on page 111. At 31 December 2023, $42bn of wealth deposits were classified as held for sale and are not included in the table above.

Asset Management: funds under management

The following table shows the funds under management of our Asset Management business. Funds under management represents assets managed, either actively or passively, on behalf of our customers. Funds under management are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

Asset Management - reported funds under management1

2023

2022

$bn

$bn

Opening balance

595Β 

630Β 

Net new invested assets

54Β 

45

Net market movements

23Β 

(36)

Foreign exchange and others

12Β 

(44)

Closing balance

684Β 

595Β 

Asset Management - reported funds under management by legal entities

2023

2022

$bn

$bn

HSBC Bank plc

162Β 

134Β 

The Hongkong and Shanghai Banking Corporation Limited

198Β 

184Β 

HSBC North America Holdings Inc.

71Β 

60

Grupo Financiero HSBC, S.A. de C.V.

15Β 

8

Other trading entities2

238Β 

209Β 

Closing balance

684Β 

595Β 

1 Funds under management are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

2 Funds under management of $177bn in 2023 and $143bn in 2022 relating to our Asset Management entity in the UK are reported under 'other trading entities' in the table above.

At 31 December 2023, Asset Management funds under management amounted to $684bn, an increase of $89bn or 15%. The increase reflected net new invested assets of $54bn and a positive impact from market performances and foreign exchange translation. Net new invested assets were notably from additions in money market and exchange traded funds, as well as passive and private equity products.

Β 

Β 

Global Private Banking: client balances

Global Private Banking client balances comprises invested assets and deposits, which are translated at the rates of exchange applicable for their respective year-ends, with the effects of currency translation reported separately.

Global Private Banking - reported client balances1

2023

2022

$bn

$bn

Opening balance

383Β 

423Β 

Net new invested assets

17Β 

18

Increase/(decrease) in deposits

9Β 

(1)

Net market movements

19Β 

(53)

Foreign exchange and others

19Β 

(4)

Closing balance

447Β 

383Β 

Β 

Global Private Banking - reported client balances by legal entities

2023

2022

$bn

$bn

HSBC UK Bank plc

32Β 

28

HSBC Bank plc

54Β 

58

The Hongkong and Shanghai Banking Corporation Limited

209Β 

174Β 

HSBC North America Holdings Inc.

64Β 

56

Grupo Financiero HSBC, S.A. de C.V.

3Β 

-Β 

Other trading entities

85Β 

67

Closing balance

447Β 

383Β 

1 Client balances are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager. Customer deposits included in these client balances are on balance sheet.

Retail invested assets

The following table shows the invested assets of our retail customers. These comprise customer assets either managed by our Asset Management business or by external third-party investment managers as well as self-directed investments by our customers.

Retail invested assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

Retail invested assets

2023

2022

$bn

$bn

Opening balance

363Β 

434Β 

Net new invested assets1

26Β 

26

Net market movements

7Β 

(47)

Foreign exchange and others

(13)

(50)

Closing balance

383Β 

363Β 

Retail invested assets by legal entities

2023

2022

$bn

$bn

HSBC UK Bank plc

29Β 

27

HSBC Bank plc

31Β 

27

The Hongkong and Shanghai Banking Corporation Limited

292Β 

284Β 

HSBC Bank Middle East Limited

3Β 

2

HSBC North America Holdings Inc.

14Β 

12

Grupo Financiero HSBC, S.A. de C.V.

9Β 

7

Other trading entities

5Β 

4

Closing balance

383Β 

363Β 

1 'Retail net new invested assets' covers nine markets, comprising Hong Kong including Hang Seng Bank (Hong Kong), mainland China, Malaysia, Singapore, HSBC UK, UAE, US, Canada and Mexico. The net new invested assets relating to all other geographies is reported in 'foreign exchange and others'.

WPB invested assets

Net new invested assets represents the net customer inflows from retail invested assets, Asset Management third-party distribution and Global Private Banking invested assets. It excludes all customer deposits. The net new invested assets in the table below is non-

additive from the tables above, as net new invested assets managed by Asset Management that are generated by retail clients or Global Private Banking will be recorded in both businesses.

WPB: Invested assets

2023

2022

$bn

$bn

Opening balance

1,015Β 

1,119Β 

Net new invested assets

84Β 

80

Net market movements

43Β 

(118)

Foreign exchange and others

49Β 

(66)

Closing balance

1,191Β 

1,015Β 

WPB: Net new invested assets by legal entities

2023

2022

$bn

$bn

HSBC UK Bank plc

1Β 

2

HSBC Bank plc

3Β 

6

The Hongkong and Shanghai Banking Corporation Limited

47Β 

59

HSBC Bank Middle East Limited

1Β 

-Β 

HSBC North America Holdings Inc.

7Β 

8

HSBC Bank Canada

-Β 

(1)

Grupo Financiero HSBC, S.A. de C.V.

5Β 

1

Other trading entities

20Β 

5

Total

84Β 

80

Β 

GBM: Securities Services and Issuer Services

Assets held in custody

Custody is the safekeeping and servicing of securities and other financial assets on behalf of clients. Assets held in custody are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager. At 31 December 2023, we held $9.7tn of assets as custodian, an increase of 6% compared with 31Β December 2022. The balance comprised $8.8tn of assets in Securities Services, which were recorded at market value, and $0.9tn of assets in Issuer Services, recorded at book value.

The increase was mainly in Securities Services balances. This was driven by net asset inflows in Europe and Asia, favourable market movements in Asia, North America and Latin America, and a positive impact of currency translation differences in Europe.

Assets under administration

Our assets under administration business includes the provision of bond and loan administration services, transfer agency services and the valuation of portfolios of securities and other financial assets on behalf of clients and complements the custody business. At 31Β December 2023, the value of assets held under administration by the Group amounted to $4.9tn, which was 9% higher than at 31Β December 2022. The balance comprised $2.9tn of assets in Securities Services, which were recorded at market value, and $2.0tn of assets in Issuer Services, recorded at book value.

The increase was mainly driven by Securities Services balances due to net asset inflows in Europe and Asia together with a favourable impact of currency translation differences, market movements and onboarding of new clients in Europe. Issuer Services balances also rose driven by new issuances, notably in the US and the UK, as well as a favourable impact of currency translation differences in the UK.

Β 

Analysis of reported results by legal entities

HSBC reported profit/(loss) before tax and balance sheet data

2023

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Holding companies, shared service centres and intra-Group eliminations

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Net interest income

9,684Β 

2,674Β 

16,705Β 

1,551Β 

1,712Β 

1,275Β 

2,148Β 

3,765Β 

(3,718)

35,796Β 

Net fee income

1,597Β 

1,527Β 

4,859Β 

475Β 

1,237Β 

559Β 

581Β 

1,225Β 

(215)

11,845Β 

Net income from financial instruments held for trading or managed on a fair value basis

516Β 

4,220Β 

9,507Β 

397Β 

729Β 

110Β 

437Β 

1,054Β 

(309)

16,661Β 

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

-Β 

1,438Β 

6,258Β 

-Β 

-Β 

-Β 

39Β 

323Β 

(171)

7,887Β 

Insurance finance income/(expense)

-Β 

(1,460)

(6,237)

-Β 

-Β 

-Β 

(44)

(166)

98Β 

(7,809)

Insurance service result

-Β 

154Β 

838Β 

-Β 

-Β 

-Β 

87Β 

9Β 

(10)

1,078Β 

Other income/(expense)1

1,608Β 

736Β 

(31)

2Β 

185Β 

22Β 

65Β 

(1,481)

(506)

600Β 

Net operating income before change in expected credit losses and other credit impairment charges2

13,405Β 

9,289Β 

31,899Β 

2,425Β 

3,863Β 

1,966Β 

3,313Β 

4,729Β 

(4,831)

66,058Β 

Change in expected credit losses and other credit impairment charges

(523)

(212)

(1,641)

(90)

(94)

(46)

(696)

(279)

134Β 

(3,447)

Net operating income

12,882Β 

9,077Β 

30,258Β 

2,335Β 

3,769Β 

1,920Β 

2,617Β 

4,450Β 

(4,697)

62,611Β 

Total operating expenses excluding impairment of goodwill and other intangible assets

(4,602)

(6,483)

(13,379)

(1,095)

(3,473)

(1,049)

(1,823)

(2,631)

2,180Β 

(32,355)

Impairment of goodwill and other intangible assets

(10)

97Β 

(16)

(1)

222Β 

-Β 

(3)

(4)

-Β 

285Β 

Operating profit/(loss)

8,270Β 

2,691Β 

16,863Β 

1,239Β 

518Β 

871Β 

791Β 

1,815Β 

(2,517)

30,541Β 

Share of profit in associates and joint ventures less impairment3

-Β 

(52)

(696)

-Β 

-Β 

-Β 

14Β 

544Β 

(3)

(193)

Profit/(loss) before tax

8,270Β 

2,639Β 

16,167Β 

1,239Β 

518Β 

871Β 

805Β 

2,359Β 

(2,520)

30,348Β 

%

%

%

%

%

%

%

%

%

%

Share of HSBC's profit before tax

27.2

8.7

53.3

4.1

1.7

2.9

2.6

7.8

(8.3)

100.0

Cost efficiency ratio

34.4

68.7

42.0

45.2

84.2

53.4

55.1

55.7

45.1

48.5

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

270,208Β 

95,750Β 

455,315Β 

20,072Β 

54,829Β 

-Β 

26,410Β 

15,951Β 

-Β 

938,535Β 

Total assets

423,029Β 

896,682Β 

1,333,911

50,612Β 

252,339Β 

90,731Β 

47,309Β 

59,051Β 

(114,987)

3,038,677

Customer accounts

339,611Β 

274,733Β 

801,430Β 

31,341Β 

99,607Β 

-Β 

29,423Β 

35,326Β 

176Β 

1,611,647

Risk-weighted assets4,5

129,211Β 

131,468Β 

396,677Β 

24,294Β 

72,248Β 

31,890Β 

32,639Β 

59,574Β 

6,704Β 

854,114Β 

Β 

HSBC reported profit/(loss) before tax and balance sheet data (continued)

20226

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Holding companies, shared service centres and intra-Group eliminations

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Net interest income

7,615Β 

2,357Β 

14,031Β 

903Β 

1,922Β 

1,251Β 

1,796Β 

2,244Β 

(1,742)

30,377Β 

Net fee income

1,536Β 

1,601Β 

4,924Β 

458Β 

1,223Β 

598Β 

455Β 

1,127Β 

(152)

11,770Β 

Net income from financial instruments held for trading or managed on a fair value basis

472Β 

3,564Β 

5,270Β 

360Β 

485Β 

76Β 

351Β 

639Β 

(939)

10,278Β 

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

-Β 

(1,761)

(12,117)

-Β 

-Β 

-Β 

(9)

66Β 

(10)

(13,831)

Insurance finance income/(expense)

-Β 

1,431Β 

12,407Β 

-Β 

-Β 

-Β 

3Β 

(32)

(10)

13,799Β 

Insurance service result

-Β 

149Β 

636Β 

-Β 

-Β 

-Β 

50Β 

(20)

(6)

809Β 

Other income/(expense)1

148Β 

(1,920)

491Β 

22Β 

533Β 

29Β 

67Β 

(521)

(1,431)

(2,582)

Net operating income before change in expected credit losses and other credit impairment charges2

9,771Β 

5,421Β 

25,642Β 

1,743Β 

4,163Β 

1,954Β 

2,713Β 

3,503Β 

(4,290)

50,620Β 

Change in expected credit losses and other credit

impairment charges

(563)Β 

(292)

(2,090)

21Β 

(20)Β 

(84)

(507)

(61)

12Β 

(3,584)

Net operating income

9,208Β 

5,129Β 

23,552Β 

1,764Β 

4,143Β 

1,870Β 

2,206Β 

3,442Β 

(4,278)

47,036Β 

Total operating expenses excluding impairment of goodwill and other intangible assets

(4,667)

(6,497)

(13,011)

(1,033)

(3,429)

(1,017)

(1,631)

(2,359)

1,090Β 

(32,554)

Impairment of goodwill and other intangible assets

(54)Β 

11Β 

(42)

(3)

(9)Β 

(21)

(5)

(2)

(22)

(147)

Operating profit/(loss)

4,487Β 

(1,357)

10,499Β 

728Β 

705Β 

832Β 

570Β 

1,081Β 

(3,210)

14,335Β 

Share of profit in associates and joint ventures less impairment

-Β 

(38)

2,400Β 

-Β 

-Β 

-Β 

13Β 

351Β 

(3)

2,723Β 

Profit/(loss) before tax

4,487Β 

(1,395)

12,899Β 

728Β 

705Β 

832Β 

583Β 

1,432Β 

(3,213)

17,058Β 

%

%

%

%

%

%

%

%

%

%

Share of HSBC's profit before tax

26.3

(8.2)

75.6

4.3

4.1

4.9

3.4

8.4

(18.8)

100.0

Cost efficiency ratio

48.3

119.6

50.9

59.4

82.6

53.1

60.3

67.4

24.9

64.6

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

245,921Β 

86,964Β 

473,985Β 

19,762Β 

54,159Β 

-Β 

20,446Β 

22,325Β 

(1)

923,561Β 

Total assets

412,522Β 

863,308Β 

1,297,806

48,086Β 

239,117Β 

94,604Β 

39,939Β 

67,345Β 

(113,441)

2,949,286

Customer accounts

336,086Β 

253,075Β 

784,236Β 

29,893Β 

100,404Β 

-Β 

25,531Β 

41,078Β 

-Β 

1,570,303

Risk-weighted assets4,5

110,919Β 

127,017Β 

406,985Β 

22,490Β 

72,446Β 

31,876Β 

26,744Β 

60,289Β 

8,144Β 

839,720Β 

Β 

Β 

HSBC reported profit/(loss) before tax and balance sheet data (continued)

2021

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corporation Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo Financiero HSBC, S.A. de C.V.

Other trading entities

Holding companies, shared service centres and intra-Group eliminations

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Net interest income

6,397Β 

2,411Β 

12,623Β 

633Β 

1,809Β 

978Β 

1,542Β 

1,586Β 

(1,490)

26,489Β 

Net fee income

1,484Β 

1,945Β 

5,828Β 

445Β 

1,426Β 

634Β 

406Β 

1,044Β 

(115)

13,097Β 

Net income from financial instruments held for trading or managed on a fair value basis

437Β 

2,382Β 

3,649Β 

275Β 

226Β 

89Β 

272Β 

474Β 

(60)

7,744Β 

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

-Β 

1,670Β 

2,340Β 

-Β 

-Β 

-Β 

4Β 

44Β 

(5)

4,053Β 

Insurance finance income/(expense)

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

Insurance service result

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

Other income/(expense)

278Β 

16Β 

(1,446)

55Β 

595Β 

67Β 

136Β 

(152)

(1,380)

(1,831)

Net operating income before loan impairment (charges)/recoveries and other credit risk provisions2

8,596Β 

8,424Β 

22,994Β 

1,408Β 

4,056Β 

1,768Β 

2,360Β 

2,996Β 

(3,050)

49,552Β 

Change in expected credit losses and other credit impairment (charges)/recoveries

1,362Β 

239Β 

(840)

142Β 

205Β 

37Β 

(224)

2Β 

5Β 

928Β 

Net operating income

9,958Β 

8,663Β 

22,154Β 

1,550Β 

4,261Β 

1,805Β 

2,136Β 

2,998Β 

(3,045)

50,480Β 

Total operating expenses excluding impairment of goodwill and other intangible assets

(5,147)

(7,448)

(12,975)

(955)

(3,678)

(1,036)

(1,558)

(2,060)

970Β 

(33,887)

Impairment of goodwill and other intangible assets

(25)Β 

(63)

(24)

(3)

(5)Β 

(8)

(7)

(6)

(592)

(733)

Operating profit/(loss)

4,786Β 

1,152Β 

9,155Β 

592Β 

578Β 

761Β 

571Β 

932Β 

(2,667)

15,860Β 

Share of profit in associates and joint ventures less impairment

-Β 

263Β 

2,486Β 

-Β 

-Β 

-Β 

17Β 

280Β 

-Β 

3,046Β 

Profit/(loss) before tax

4,786Β 

1,415Β 

11,641Β 

592Β 

578Β 

761Β 

588Β 

1,212Β 

(2,667)

18,906Β 

%

%

%

%

%

%

%

%

%

%

Share of HSBC's profit before tax

25.3

7.5

61.6

3.1

3.1

4.0

3.1

6.4

(14.1)

100.0

Cost efficiency ratio

60.2

89.2

56.5

68.0

90.8

59.0

66.3

69.0

12.4

69.9

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

264,624Β 

122,954Β 

492,523Β 

18,623Β 

52,678Β 

54,226Β 

18,043Β 

22,142Β 

1Β 

1,045,814

Total assets

468,362Β 

807,541Β 

1,259,270

46,773Β 

261,335Β 

94,570Β 

35,525Β 

66,425Β 

(81,862)

2,957,939

Customer accounts

381,482Β 

270,975Β 

792,099Β 

26,802Β 

111,921Β 

58,071Β 

23,583Β 

45,643Β 

(2)

1,710,574

Risk-weighted assets4,5

113,501Β 

136,038Β 

393,742Β 

22,855Β 

77,775Β 

30,198Β 

24,578Β 

56,112Β 

9,072Β 

838,263Β 

1 Other income/(expense) in this context comprises gain on acquisitions, impairment gain/(loss) relating to the sale of our retail banking operations in France, and other operating income/(expense).

2 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3 Includes an impairment loss of $3.0bn recognised in respect of the Group's investment in BoCom.

4 Risk-weighted assets are non-additive across the principal entities due to market risk diversification effects within the Group.

5 Balances are on a third-party Group consolidated basis.

6 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

Β 

Β 

Summary information - legal entities and selected countries/territories

Legal entity reported and constant currency resultsΒΉ

2023

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corpo-

ration Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo

Financiero

HSBC, S.A.

de C.V.

Other trading entities2

Holding

companies,

shared

service

centres and

intra-Group

eliminations

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue3

13,405Β 

9,289Β 

31,899Β 

2,425Β 

3,863Β 

1,966Β 

3,313Β 

4,729Β 

(4,831)

66,058Β 

ECL

(523)

(212)

(1,641)

(90)

(94)

(46)

(696)

(279)

134Β 

(3,447)

Operating expenses

(4,612)

(6,386)

(13,395)

(1,096)

(3,251)

(1,049)

(1,826)

(2,635)

2,180Β 

(32,070)

Share of profit in associates and joint ventures

-Β 

(52)

(696)

-Β 

-Β 

-Β 

14Β 

544Β 

(3)

(193)

Profit/(loss) before tax

8,270Β 

2,639Β 

16,167Β 

1,239Β 

518Β 

871Β 

805Β 

2,359Β 

(2,520)

30,348Β 

Loans and advances to customers (net)

270,208Β 

95,750Β 

455,315Β 

20,072Β 

54,829Β 

-Β 

26,410Β 

15,951Β 

-Β 

938,535Β 

Customer accounts

339,611Β 

274,733Β 

801,430Β 

31,341Β 

99,607Β 

-Β 

29,423Β 

35,326Β 

176Β 

1,611,647

1 In the current period, constant currency results are equal to reported, as there is no currency translation.

2 Other trading entities includes the results of entities located in Oman, TΓΌrkiye, Egypt and Saudi Arabia (including our share of the results of Saudi Awwal Bank) which do not consolidate into HSBC Bank Middle East Limited. These entities had an aggregated impact on the Group's reported profit before tax of $1,286m. Supplementary analysis is provided on page 130 to provide a fuller picture of the MENAT regional performance.

3 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Legal entity results: notable items

2023

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corpo-

ration Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo

Financiero

HSBC, S.A.

de C.V.

Other trading entities

Holding

companies,

shared

service

centres and

intra-Group

eliminations

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

Disposals, acquisitions and related costs1,2,3

1,591

(14)

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(279)

1,298

Fair value movements on financial instruments4

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

14Β 

14Β 

Restructuring and other related costs

-Β 

361Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(361)

-Β 

Disposal losses on Markets Treasury repositioning

(145)

(94)

(473)

(20)

(246)

-Β 

-Β 

-Β 

1Β 

(977)

Operating expenses

Disposals, acquisitions and related costs

(45)

(111)

-Β 

-Β 

(11)

(115)

-Β 

-Β 

(39)

(321)

Restructuring and other related costs5

20Β 

30Β 

10Β 

2Β 

10Β 

-Β 

6Β 

2Β 

56Β 

136Β 

Impairment of interest in associate6

-Β 

-Β 

(3,000)

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(3,000)

1 Includes the impacts of the sale of our retail banking operations in France.

2 Includes the provisional gain of $1.6bn recognised in respect of the acquisition of SVB UK.

3 Includes fair value movements on the foreign exchange hedging of the expected proceeds from the planned sale of our banking operations in Canada.

4 Fair value movements on non-qualifying hedges in HSBC Holdings.

5 Balances relate to reversals of restructuring provisions recognised during 2022.

6 Includes an impairment loss of $3.0bn recognised in respect of the Group's investment in BoCom.

Selected countries/territories results1

2023

UK2

Hong

Kong

Mainland

China

US

Mexico

$m

$m

$m

$m

$m

Revenue3

19,092Β 

20,611Β 

3,923Β 

3,796Β 

3,313Β 

ECL

(594)

(1,529)

(93)

(94)

(696)

Operating expenses

(12,485)

(8,244)

(2,713)

(3,251)

(1,826)

Share of profit/(loss) in associates and joint ventures

(53)

30Β 

(746)

-Β 

14Β 

Profit before tax

5,960Β 

10,868Β 

371Β 

451Β 

805Β 

Loans and advances to customers (net)

309,262Β 

279,551Β 

44,275Β 

54,829Β 

26,410Β 

Customer accounts

508,181Β 

543,504Β 

56,006Β 

99,607Β 

29,423Β 

1 In the current period, constant currency results are equal to reported, as there is no currency translation.

2 UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

3 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Β 

Selected countries/territories results: notable items

2023

UK1

Hong

Kong

Mainland

China

US

Mexico

$m

$m

$m

$m

$m

Revenue

Disposals, acquisitions and related costs1,2,3,4

1,272Β 

-Β 

-Β 

-Β 

-Β 

Fair value movements on financial instruments5

14Β 

-Β 

-Β 

-Β 

-Β 

Disposal losses on Markets Treasury repositioning

(239)

(473)

-Β 

(246)

-Β 

Operating expenses

Disposals, acquisitions and related costs

(71)

(1)

(5)

(11)

-Β 

Restructuring and other related costs6

75Β 

9Β 

4Β 

10Β 

6Β 

Impairment of interest in associate7

-Β 

-Β 

(3,000)

-Β 

-Β 

1 UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

2 Includes the provisional gain of $1.6bn recognised in respect of the acquisition of SVB UK.

3 Includes the impairment gain relating to the sale of our retail banking operations in France.

4 Includes fair value movements on the foreign exchange hedging of the expected proceeds from the planned sale of our banking operations in Canada.

5 Fair value movements on non-qualifying hedges in HSBC Holdings.

6 Balances relates to reversals of restructuring provisions recognised during 2022.

7 Includes an impairment loss of $3.0bn recognised in respect of the Group's investment in BoCom.

Β Legal entity reported and constant currency results (continued)

20221

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corpo-

ration Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo

Financiero

HSBC, S.A.

de C.V.

Other trading entities2

Holding

companies,

shared

service

centres and

intra-Group

eliminations

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue3

Reported

9,771Β 

5,421Β 

25,642Β 

1,743Β 

4,163Β 

1,954Β 

2,713Β 

3,503Β 

(4,290)

50,620Β 

Currency translation

125Β 

(11)

(278)

3

-Β 

(67)

370Β 

(789)

(102)

(749)

Constant currency

9,896Β 

5,410Β 

25,364Β 

1,746Β 

4,163Β 

1,887Β 

3,083Β 

2,714Β 

(4,392)

49,871Β 

ECL

Reported

(563)

(292)

(2,090)

21

(20)

(84)

(507)

(61)

12

(3,584)

Currency translation

(43)

14

6

-Β 

-Β 

2

(67)

41

1

(46)

Constant currency

(606)

(278)

(2,084)

21

(20)

(82)

(574)

(20)

13

(3,630)

Operating expenses

Reported

(4,721)

(6,486)

(13,053)

(1,036)

(3,438)

(1,038)

(1,636)

(2,361)

1,068Β 

(32,701)

Currency translation

(45)

(81)

134Β 

(1)

-Β 

37

(221)

500Β 

76

399Β 

Constant currency

(4,766)

(6,567)

(12,919)

(1,037)

(3,438)

(1,001)

(1,857)

(1,861)

1,144Β 

(32,302)

Share of profit/(loss) in associates and jointΒ ventures

Reported

-Β 

(38)

2,400Β 

-Β 

-Β 

-Β 

13

351Β 

(3)

2,723Β 

Currency translation

-Β 

1

(123)

-Β 

-Β 

-Β 

1

-Β 

-Β 

(121)

Constant currency

-Β 

(37)

2,277Β 

-Β 

-Β 

-Β 

14

351Β 

(3)

2,602Β 

Profit/(loss) before tax

Reported

4,487Β 

(1,395)

12,899Β 

728Β 

705Β 

832Β 

583Β 

1,432Β 

(3,213)

17,058Β 

Currency translation

37

(77)

(261)

2

-Β 

(28)

83

(248)

(25)

(517)

Constant currency

4,524Β 

(1,472)

12,638Β 

730Β 

705Β 

804Β 

666Β 

1,184Β 

(3,238)

16,541Β 

Loans and advances to customers (net)

Reported

245,921Β 

86,964Β 

473,985Β 

19,762Β 

54,159Β 

-Β 

20,446Β 

22,325Β 

(1)

923,561Β 

Currency translation

14,412Β 

4,009Β 

(2,105)

22

-Β 

-Β 

3,044Β 

(1,396)

1

17,987Β 

Constant currency

260,333Β 

90,973Β 

471,880Β 

19,784Β 

54,159Β 

-Β 

23,490Β 

20,929Β 

-Β 

941,548Β 

Customer accounts

Reported

336,086Β 

253,075Β 

784,236Β 

29,893Β 

100,404Β 

-Β 

25,531Β 

41,078Β 

-Β 

1,570,303Β 

Currency translation

19,697Β 

12,400Β 

(2,671)

35

-Β 

-Β 

3,802Β 

(5,072)

1

28,192Β 

Constant currency

355,783Β 

265,475Β 

781,565Β 

29,928Β 

100,404Β 

-Β 

29,333Β 

36,006Β 

1

1,598,495Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly.

2 Other trading entities includes the results of entities located in Oman, TΓΌrkiye, Egypt and Saudi Arabia (including our share of the results of Saudi Awwal Bank) which do not consolidate into HSBC Bank Middle East Limited. These entities had an aggregated impact on the Group's reported profit before tax of $997m and constant currency profit before tax of $840m. Supplementary analysis is provided on page 130 to provide a fuller picture of the MENAT regional performance.

3 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Legal entity results: notable items (continued)

20221

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and

Shanghai

Banking

Corporation

Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo

Financiero

HSBC, S.A.

de C.V.

Other trading entities

Holding

companies,

shared

service

centres and

intra-Group

eliminations

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

Disposals, acquisitions and related costs2

-Β 

(2,242)

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(495)

(2,737)

Fair value movements on financial instruments3

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(618)

(618)

Restructuring and other related costs4

1

(278)

46

(13)

98

1

(17)

-Β 

(85)

(247)

Operating expenses

Disposals, acquisitions and related costs

-Β 

(18)

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(18)

Restructuring and other related costs

(521)

(656)

(741)

(64)

(421)

(87)

(115)

(150)

(127)

(2,882)

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly.

2 Includes losses from classifying businesses as held for sale as part of a broader restructuring of our European business, of which $2.3bn (inclusive of $0.4bn in goodwill impairments) relates to the planned sale of the retail banking operations in France.

3 Fair value movements on non-qualifying hedges in HSBC Holdings.

4 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.

Selected countries/territories results (continued)

20221

UK2

Hong

Kong

Mainland

China

US

Mexico

$m

$m

$m

$m

$m

Revenue3

Reported

17,268Β 

15,712Β 

4,104Β 

4,107Β 

2,713Β 

Currency translation

223Β 

8

(212)

-Β 

370Β 

Constant currency

17,491Β 

15,720Β 

3,892Β 

4,107Β 

3,083Β 

ECL

Reported

(712)

(1,683)

(326)

(20)

(507)

Currency translation

(36)

(2)

16

-Β 

(67)

Constant currency

(748)

(1,685)

(310)

(20)

(574)

Operating expenses

Reported

(13,232)

(7,935)

(2,757)

(3,438)

(1,636)

Currency translation

(140)

(1)

139Β 

-Β 

(221)

Constant currency

(13,372)

(7,936)

(2,618)

(3,438)

(1,857)

Share of profit/(loss) in associates and joint ventures

Reported

(41)

5

2,386Β 

-Β 

12

Currency translation

1

-Β 

(122)

-Β 

2

Constant currency

(40)

5

2,264Β 

-Β 

14

Profit before tax

Reported

3,283Β 

6,099Β 

3,407Β 

649Β 

582Β 

Currency translation

48

5

(179)

-Β 

84

Constant currency

3,331Β 

6,104Β 

3,228Β 

649Β 

666Β 

Loans and advances to customers (net)

Reported

286,032Β 

294,580Β 

50,481Β 

54,159Β 

20,446Β 

Currency translation

16,763Β 

(626)

(1,476)

-Β 

3,044Β 

Constant currency

302,795Β 

293,954Β 

49,005Β 

54,159Β 

23,490Β 

Customer accounts

Reported

493,028Β 

542,543Β 

56,948Β 

100,404Β 

25,531Β 

Currency translation

28,895Β 

(1,153)

(1,664)

-Β 

3,802Β 

Constant currency

521,923Β 

541,390Β 

55,284Β 

100,404Β 

29,333Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly.

2 UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

3 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Β 

Selected countries/territories results: notable items (continued)

20221

UK2

Hong

Kong

Mainland

China

US

Mexico

$m

$m

$m

$m

$m

Revenue

Disposals, acquisitions and related costs

(60)

-Β 

-Β 

-Β 

-Β 

Fair value movements on financial instruments3

(617)

-Β 

-Β 

-Β 

-Β 

Restructuring and other related costs4

407Β 

(124)

71

99

(17)

Operating expenses

Restructuring and other related costs

(1,741)

(393)

(70)

(424)

(115)

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly.

2 UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

3 Fair value movements on non-qualifying hedges in HSBC Holdings.

4 Comprises gains and losses relating to the business update in February 2020, including losses associated with RWA reduction commitments.

Β Legal entity reported and constant currency results (continued)

20211

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and Shanghai Banking Corpo-

ration Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo

Financiero

HSBC, S.A.

de C.V.

Other trading entities1

Holding

companies,

shared

service

centres and

intra-Group

eliminations

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue2

Reported

8,596Β 

8,424Β 

22,994Β 

1,408Β 

4,056Β 

1,768Β 

2,360Β 

2,996Β 

(3,050)

49,552Β 

Currency translation

(824)

(737)

(841)

1

-Β 

(127)

344Β 

(871)

(418)

(3,473)

Constant currency

7,772Β 

7,687Β 

22,153Β 

1,409Β 

4,056Β 

1,641Β 

2,704Β 

2,125Β 

(3,468)

46,079Β 

ECL

Reported

1,362Β 

239Β 

(840)

142Β 

205Β 

37

(224)

2

5

928Β 

Currency translation

(128)

(25)

24

-Β 

-Β 

(3)

(36)

(3)

1

(170)

Constant currency

1,234Β 

214Β 

(816)

142Β 

205Β 

34

(260)

(1)

6

758Β 

Operating expenses

Reported

(5,172)

(7,511)

(12,999)

(958)

(3,683)

(1,044)

(1,565)

(2,066)

378Β 

(34,620)

Currency translation

499Β 

677Β 

471Β 

(1)

1

75

(250)

582Β 

322Β 

2,376Β 

Constant currency

(4,673)

(6,834)

(12,528)

(959)

(3,682)

(969)

(1,815)

(1,484)

700Β 

(32,244)

Share of profit/(loss) in associates and jointΒ ventures

Reported

-Β 

263Β 

2,486Β 

-Β 

-Β 

-Β 

17

280Β 

-Β 

3,046Β 

Currency translation

-Β 

(27)

(214)

-Β 

-Β 

-Β 

3

-Β 

(1)

(239)

Constant currency

-Β 

236Β 

2,272Β 

-Β 

-Β 

-Β 

20

280Β 

(1)

2,807Β 

Profit/(loss) before tax

Reported

4,786Β 

1,415Β 

11,641Β 

592Β 

578Β 

761Β 

588Β 

1,212Β 

(2,667)

18,906Β 

Currency translation

(453)

(112)

(560)

-Β 

1

(55)

61

(292)

(96)

(1,506)

Constant currency

4,333Β 

1,303Β 

11,081Β 

592Β 

579Β 

706Β 

649Β 

920Β 

(2,763)

17,400Β 

Loans and advances to customers (net)

Reported

264,624Β 

122,954Β 

492,523Β 

18,623Β 

52,678Β 

54,226Β 

18,043Β 

22,142Β 

1

1,045,814Β 

Currency translation

(15,280)

(4,501)

(13,319)

22

-Β 

(2,183)

3,749Β 

(3,491)

1

(35,002)

Constant currency

249,344Β 

118,453Β 

479,204Β 

18,645Β 

52,678Β 

52,043Β 

21,792Β 

18,651Β 

2

1,010,812Β 

Customer accounts

Reported

381,482Β 

270,975Β 

792,099Β 

26,802Β 

111,921Β 

58,071Β 

23,583Β 

45,643Β 

(2)

1,710,574Β 

Currency translation

(22,028)

(12,400)

(16,539)

19

-Β 

(2,338)

4,900Β 

(9,003)

2

(57,387)

Constant currency

359,454Β 

258,575Β 

775,560Β 

26,821Β 

111,921Β 

55,733Β 

28,483Β 

36,640Β 

-Β 

1,653,187Β 

1 Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

2 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Β 

Legal entity results: notable items (continued)

20211

HSBC UK Bank plc

HSBC Bank plc

The Hongkong and

Shanghai

Banking

Corporation

Limited

HSBC Bank Middle East Limited

HSBC North America Holdings Inc.

HSBC Bank Canada

Grupo

Financiero

HSBC, S.A.

de C.V.

Other trading entities

Holding

companies,

shared

service

centres and

intra-Group

eliminations

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

Fair value movements on financial instruments2

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(221)

(221)

Restructuring and other related costs3

4

(280)

1

1

(6)

2

(15)

2

(16)

(307)

Operating expenses

Impairment of non-financial items

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

-Β 

(1)

(586)

(587)

Restructuring and other related costs

(356)

(473)

(406)

(31)

(355)

(68)

(59)

(78)

(10)

(1,836)

1 Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

2 Fair value movements on non-qualifying hedges in HSBC Holdings.

3 Comprises gains and losses relating to the business update in February 2020, including losses associated with the RWA reduction programme.

Selected countries/territories results (continued)

20211

UK2

Hong

Kong

Mainland

China

US

Mexico

$m

$m

$m

$m

$m

Revenue3

Reported

16,415Β 

14,463Β 

3,734Β 

4,006Β 

2,341Β 

Currency translation

(1,571)

(101)

(340)

(1)

343Β 

Constant currency

14,844Β 

14,362Β 

3,394Β 

4,005Β 

2,684Β 

ECL

Reported

1,645Β 

(608)

(89)

205Β 

(224)

Currency translation

(154)

3

11

-Β 

(36)

Constant currency

1,491Β 

(605)

(78)

205Β 

(260)

Operating expenses

Reported

(14,808)

(7,955)

(2,773)

(3,683)

(1,565)

Currency translation

1,212Β 

51

255Β 

1

(250)

Constant currency

(13,596)

(7,904)

(2,518)

(3,682)

(1,815)

Share of profit/(loss) in associates and joint ventures

Reported

267Β 

16

2,461Β 

-Β 

17

Currency translation

(27)

-Β 

(213)

-Β 

3

Constant currency

240Β 

16

2,248Β 

-Β 

20

Profit before tax

Reported

3,519Β 

5,916Β 

3,333Β 

528Β 

569Β 

Currency translation

(540)

(47)

(287)

-Β 

60

Constant currency

2,979Β 

5,869Β 

3,046Β 

528Β 

629Β 

Loans and advances to customers (net)

Reported

306,464Β 

311,947Β 

54,239Β 

52,678Β 

18,043Β 

Currency translation

(17,696)

(553)

(5,689)

-Β 

3,749Β 

Constant currency

288,768Β 

311,394Β 

48,550Β 

52,678Β 

21,792Β 

Customer accounts

Reported

535,797Β 

549,429Β 

59,266Β 

111,921Β 

23,583Β 

Currency translation

(30,939)

(974)

(6,217)

-Β 

4,900Β 

Constant currency

504,858Β 

548,455Β 

53,049Β 

111,921Β 

28,483Β 

1 Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

2 UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

3 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Selected countries/territories results: notable items (continued)

20211

UK2

Hong

Kong

Mainland

China

US

Mexico

$m

$m

$m

$m

$m

Revenue

Fair value movements on financial instruments3

(221)

-Β 

-Β 

-Β 

-Β 

Restructuring and other related costs4

227Β 

(54)

41

(9)

(15)

Operating expenses

Restructuring and other related costs

(1,121)

(225)

(32)

(355)

(59)

1 Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

2 UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

3 Fair value movements on non-qualifying hedges in HSBC Holdings.

4 Comprises gains and losses relating to the business update in February 2020, including losses associated with RWA reduction commitments.

Analysis by country/territory

Profit/(loss) before tax by country/territory within global businesses

2023

Wealth and

Personal

Banking

Commercial Banking

Global Banking and Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

UK1

2,415Β 

4,437Β 

(692)

(200)

5,960Β 

- of which: HSBC UK Bank plc (ring-fenced bank)

2,754Β 

5,282Β 

144Β 

90Β 

8,270Β 

- of which: HSBC Bank plc (non-ring-fenced bank)

396Β 

295Β 

121Β 

177Β 

989Β 

- of which: Holdings and other

(735)

(1,140)

(957)

(467)

(3,299)

France

(35)

235Β 

128Β 

10Β 

338Β 

Germany

44Β 

144Β 

128Β 

4Β 

320Β 

Switzerland

25Β 

29Β 

-Β 

5Β 

59Β 

Hong Kong

6,808Β 

2,970Β 

1,394Β 

(304)

10,868Β 

Australia

177Β 

319Β 

85Β 

(15)

566Β 

India

56Β 

398Β 

774Β 

289Β 

1,517Β 

Indonesia

23Β 

124Β 

68Β 

(7)

208Β 

Mainland China

(90)

339Β 

662Β 

(540)

371Β 

Malaysia

111Β 

158Β 

219Β 

(21)

467Β 

Singapore

233Β 

436Β 

444Β 

(31)

1,082Β 

Taiwan

99Β 

72Β 

198Β 

(7)

362Β 

Egypt

141Β 

98Β 

303Β 

(11)

531Β 

UAE

387Β 

212Β 

377Β 

(83)

893Β 

Saudi Arabia2

-Β 

-Β 

118Β 

539Β 

657Β 

US

225Β 

513Β 

111Β 

(398)

451Β 

Canada

293Β 

561Β 

120Β 

(96)

878Β 

Mexico

317Β 

504Β 

15Β 

(31)

805Β 

Other3

315Β 

1,731Β 

1,472Β 

497Β 

4,015Β 

Year ended 31 Dec 2023

11,544Β 

13,280Β 

5,924Β 

(400)

30,348Β 

1 UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').

2 Includes the results of HSBC Saudi Arabia and our share of the profits of our associate, Saudi Awwal Bank.

3 Corporate Centre includes the profit and loss impact of inter-company debt eliminations of $571m.

Β 

Profit/(loss) before tax by country/territory within global businesses (continued)

20221

Wealth and

Personal

Banking

Commercial

Β Banking

Global

Banking

and Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

UK2

1,764Β 

2,094Β 

(534)

(41)

3,283Β 

- of which: HSBC UK Bank plc (ring-fenced bank)

2,112Β 

2,662Β 

143Β 

(430)

4,487Β 

- of which: HSBC Bank plc (non-ring-fenced bank)

294Β 

315Β 

141Β 

(473)

277Β 

- of which: Holdings and other

(642)

(883)

(818)

862Β 

(1,481)

France3

(2,248)

210Β 

81

(231)

(2,188)

Germany

17

8

133Β 

(147)

11

Switzerland

25

17

13

(30)

25

Hong Kong

4,435Β 

1,278Β 

955Β 

(568)

6,100Β 

Australia

147Β 

180Β 

157Β 

(36)

448Β 

India

45

304Β 

622Β 

306Β 

1,277Β 

Indonesia

4

71

100Β 

(8)

167Β 

Mainland China

(100)

303Β 

526Β 

2,678Β 

3,407Β 

Malaysia

110Β 

89

219Β 

(36)

382Β 

Singapore

218Β 

255Β 

351Β 

(77)

747Β 

Taiwan

36

43

137Β 

(17)

199Β 

Egypt

101Β 

76

194Β 

(4)

367Β 

UAE

128Β 

107Β 

320Β 

(86)

469Β 

Saudi Arabia4

30

-Β 

94

345Β 

469Β 

US

209Β 

557Β 

270Β 

(387)

649Β 

Canada

243Β 

548Β 

140Β 

(89)

842Β 

Mexico

241Β 

414Β 

39

(112)

582Β 

Other5

183Β 

1,039Β 

1,102Β 

(2,502)

(178)

Year ended 31 Dec 2022

5,588Β 

7,593Β 

4,919Β 

(1,042)

17,058Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for financial year ended 31 December 2022 have been restated accordingly.

2 UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').

3 Includes the impact of goodwill impairment of $425m as a result of the reclassification of our retail banking operations in France to held for sale. At 31 December 2022, HSBC's cash-generating units were based on geographical regions, sub-divided by global businesses.

4 Includes the results of HSBC Saudi Arabia and our share of the profits of our associate, Saudi Awwal Bank.

5 Corporate Centre includes the profit and loss impact of inter-company debt eliminations of $1,850m.

Profit/(loss) before tax by country/territory within global businesses (continued)

2021

Wealth and Personal Banking

Commercial

Β Banking

Global

Banking

and Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

UK1

1,511Β 

2,475Β 

(487)

20

3,519Β 

- of which: HSBC UK Bank plc (ring-fenced bank)

2,047Β 

2,929Β 

127Β 

(318)

4,785Β 

- of which: HSBC Bank plc (non-ring fenced bank)

176Β 

259Β 

220Β 

(17)

638Β 

- of which: Holdings and other

(712)

(713)

(834)

355Β 

(1,904)

France

236Β 

163Β 

(97)

(133)

169Β 

Germany

17

82

155Β 

67

321Β 

Switzerland

46

10

-Β 

(12)

44

Hong Kong

4,076Β 

1,303Β 

920Β 

(383)

5,916Β 

Australia

146Β 

132Β 

131Β 

(26)

383Β 

India

20

265Β 

593Β 

232Β 

1,110Β 

Indonesia

14

12

111Β 

(8)

129Β 

Mainland China

(95)

288Β 

586Β 

2,554Β 

3,333Β 

Malaysia

37

(23)

145Β 

(20)

139Β 

Singapore

145Β 

107Β 

231Β 

(13)

470Β 

Taiwan

14

16

106Β 

(5)

131Β 

Egypt

79

42

163Β 

(2)

282Β 

UAE

91

3

342Β 

(61)

375Β 

Saudi Arabia2

17

-Β 

65

274Β 

356Β 

US

(131)

472Β 

524Β 

(337)

528Β 

Canada

141Β 

544Β 

145Β 

(62)

768Β 

Mexico

305Β 

88

222Β 

(46)

569Β 

Other3

(536)

698Β 

867Β 

(665)

364Β 

Year ended 31 Dec 2021

6,133Β 

6,677Β 

4,722Β 

1,374Β 

18,906Β 

1 UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').

2 Includes the results of HSBC Saudi Arabia and our share of the profits of our associate, Saudi Awwal Bank.

3 Includes the impact of goodwill impairment of $587m. At 31 December 2021, HSBC's cash-generating units were based on geographical regions, sub-divided by global businesses.

Middle East, North Africa and TΓΌrkiye supplementary information

The following tables show the results of our Middle East, North Africa and TΓΌrkiye business operations on a regional basis (including results of all the legal entities operating in the region and our share of the results of Saudi Awwal Bank). They also show the profit before tax of each of the global businesses.

Middle East, North Africa and TΓΌrkiye regional performance

2023

2022

$m

$m

Revenue1

3,688Β 

2,936Β 

Change in expected credit losses and other credit impairment charges

(133)

8

Operating expenses

(1,592)

(1,586)

Share of profit in associates and joint ventures

538Β 

342Β 

Profit before tax

2,501Β 

1,700Β 

Loans and advances to customers (net)2

22,766Β 

26,475Β 

Customer accounts2

40,708Β 

43,933Β 

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 In the second quarter of 2023, loans and advances to customers of $2,975m were classified as 'Assets held for sale', and customer accounts of $4,878m were classified as 'Liabilities of disposal groups held for sale' in respect of the planned merger of our business in Oman. The merger was subsequently completed in August 2023.

Profit before tax by global business

2023

2022

$m

$m

Wealth and Personal Banking

612Β 

313Β 

Commercial Banking

400Β 

290Β 

Global Banking and Markets

1,104Β 

861Β 

Corporate Centre

385Β 

236Β 

Total

2,501Β 

1,700Β 

Β 

Reconciliation of alternative performance measures

Β 

Contents

130

Use of alternative performance measures

131

Alternative performance measure definitions

133

Return on average ordinary shareholders' equity and return on average tangible equity

133

Net asset value and tangible net asset value per ordinary share

133

Post-tax return and average total shareholders' equity on average total assets

133

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

133

Target basis operating expenses

134

Basic earnings per share excluding material notable items and related impacts

134

Multi-jurisdictional client revenue

Β 

Β 

Use of alternative performance measures

Our reported results are prepared in accordance with IFRS Accounting Standards asΒ detailed in our financial statements starting on pageΒ 329.

As described on page 100, we use a combination of reported and alternative performance measures, including those derived from our reported results that eliminate factors that distort year-on-year comparisons. These are considered alternative performance measures (non-GAAP financial measures).

The following information details the adjustments made to the reported results and the calculation of other alternative performance measures. All alternative performance measures are reconciled to the closest reported performance measure.

On 1 January 2023, HSBC adopted IFRS 17 'Insurance Contracts'. As required by the standard, the Group applied the requirements retrospectively with comparative data previously published under IFRS 4 'Insurance Contracts' restated from the 1 January 2022 transition date.

In addition to the alternative performance measures set out in this section, further alternative performance measures in relation to the Group's insurance manufacturing operations are set out on pages 116 to 117.

Β 

Alternative performance measure definitions

Return on average ordinary shareholders' equity ('RoE')

Profit attributable to the ordinary shareholders

Average ordinary shareholders' equity

Return on average tangible equity ('RoTE')

Profit attributable to the ordinary shareholders, excluding impairment of goodwill and other intangible assets

Average ordinary shareholders' equity adjusted for goodwill and intangibles

Return on average tangible equity ('RoTE') excluding strategic transactions and impairment of BoCom

Profit attributable to the ordinary shareholders, excluding impairment of goodwill and other intangible assets, the impact of strategic transactions and impairment of BoCom1

Average ordinary shareholders' equity adjusted for goodwill and intangibles, the impact of strategic transactions and impairment of BoCom1

Net asset value per ordinary share

Total ordinary shareholders' equity2

Basic number of ordinary shares in issue excluding treasury shares

Tangible net asset value per ordinary share

Tangible ordinary shareholders' equity3

Basic number of ordinary shares in issue excluding treasury shares

Post-tax return on average total assets

Profit after tax

Average total assets

Average total shareholders' equity on average total assets

Average total shareholders' equity

Average total assets

Expected credit losses and other credit impairment charges ('ECL') as % of average gross loans and advances to customers

Annualised constant currency ECL4

Constant currency average gross loans and advances to customers4

Expected credit losses and other credit impairment charges ('ECL') as % of average gross loans and advances to customers, including held for sale

Annualised constant currency ECL4

Constant currency average gross loans and advances to customers, including held for sale4

Target basis operating expenses

Reported operating expenses excluding notable items, foreign exchange translation and other excluded items5

Basic earnings per share excluding material notable items and related impacts

Profit attributable to ordinary shareholders excluding material notable items and related impacts6

Weighted average number of ordinary shares outstanding, excluding own shares held

Multi-jurisdictional client revenue

Total client revenue we generate from clients that hold a relationship with us that generates revenue in more than one market

1 Excluding the impacts of the sale of our retail banking operations in France, the provisional gain of $1.6bn recognised in respect of the acquisition of SVB UK and the impairment loss of $3.0bn recognised in respect of the Group's investment in BoCom.

2 Total ordinary shareholders' equity is total shareholders' equity less non-cumulative preference shares and capital securities.

3 Tangible ordinary shareholders' equity is total ordinary shareholders' equity excluding goodwill and other intangible assets (net of deferred tax).

4 The constant currency numbers are derived by adjusting reported ECL and average loans and advances to customers for the effects of foreign currency translation differences.

5 Includes impact of re-translating comparative period financial information at the latest rates of foreign exchange in hyperinflationary economies, which we consider to be outside of our control, and the incremental costs associated with our acquisition of SVB UK and related international investments.

6 Excluding the impacts of material M&A transactions, the 2022 deferred tax adjustment in HSBC Holdings and the impairment loss of $3.0bn recognised in 2023 in respect of the Group's investment in BoCom.

Β 

Β 

Return on average ordinary shareholders' equity, return on average tangible equity and return on average tangible equity excluding strategic transactions and impairment of BoCom

2023

2022ΒΉ

2021

$m

$m

$m

Profit

Profit attributable to the ordinary shareholders of the parent company

22,432Β 

14,346Β 

12,607Β 

Impairment of goodwill and other intangible assets (net of tax)

43Β 

535Β 

608Β 

Decrease/(increase) in PVIF (net of tax)1

-Β 

-Β 

(58)

Profit attributable to the ordinary shareholders, excluding goodwill, other

intangible assets impairment and PVIF

22,475Β 

14,881Β 

13,157Β 

Impact of strategic transactions and impairment of BoCom2,3,4

1,275Β 

1,886Β 

N/A

Profit attributable to the ordinary shareholders, excluding goodwill, other intangible assets impairment, strategic transactions and impairment of BoCom

23,750Β 

16,767Β 

N/A

Equity

Average total shareholders' equity

184,029Β 

180,263Β 

199,295Β 

Effect of average preference shares and other equity instruments

(18,794)

(21,202)

(22,814)

Average ordinary shareholders' equity

165,235Β 

159,061Β 

176,481Β 

Effect of goodwill, other intangibles and PVIF (net of deferred tax)

(11,480)

(10,786)

(17,705)

Average tangible equity

153,755Β 

148,275Β 

158,776Β 

Average impact of strategic transactions and impairment of BoCom

(1,277)

748Β 

N/A

Average tangible equity excluding strategic transactions and impairment of BoCom

152,478Β 

149,023Β 

N/A

%

%

%

Ratio

Return on average ordinary shareholders' equity

13.6

9.0

7.1

Return on average tangible equity

14.6

10.0

8.3

Return on average tangible equity excluding strategic transactions and impairment of BoCom

15.6

11.3

N/A

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

2 Includes the impacts of the sale of our retail banking operations in France.

3 Includes the provisional gain of $1.6bn recognised in respect of the acquisition of SVB UK.

4 Includes the impairment loss of $3.0bn recognised in respect of the Group's investment in BoCom. See Note 18 on page 394.

From 2024, we intend to revise the adjustments made to return on average tangible equity ('RoTE') to exclude all notable items, improving alignment with the treatment of notable items in our other income statement disclosures. On this basis, we continue to target a RoTE in the mid-teens for 2024. If this basis had been adopted for 2023, our RoTE excluding notable items would have been 16.2%.

The following table details the adjustments made to reported results by global business:

Return on average tangible equity by global business

Year ended 31 Dec 2023

Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Profit before tax

11,544Β 

13,280Β 

5,924Β 

(400)

30,348Β 

Tax expense

(2,141)

(2,945)

(1,165)

462Β 

(5,789)

Profit after tax

9,403Β 

10,335Β 

4,759Β 

62Β 

24,559Β 

Less attributable to: preference shareholders, other equity holders, non-controlling interests

(828)

(485)

(588)

(226)

(2,127)

Profit attributable to ordinary shareholders of the parent company

8,575Β 

9,850Β 

4,171Β 

(164)

22,432Β 

Other adjustments

(221)

364Β 

168Β 

(268)

43Β 

Profit attributable to ordinary shareholders

8,354Β 

10,214Β 

4,339Β 

(432)

22,475Β 

Average tangible shareholders' equity

29,352Β 

43,687Β 

38,036Β 

42,680Β 

153,755Β 

Return on average tangible equity (%)

28.5

23.4

11.4

(1.0)

14.6

Year ended 31 Dec 2022

Profit before tax

5,588Β 

7,593Β 

4,919Β 

(1,042)

17,058Β 

Tax expense

(1,150)

(1,796)

(761)

2,898Β 

(809)

Profit after tax

4,438Β 

5,797Β 

4,158Β 

1,856Β 

16,249Β 

Less attributable to: preference shareholders, other equity holders, non-controlling interests

(688)

(344)

(510)

(362)

(1,903)

Profit attributable to ordinary shareholders of the parent company

3,750Β 

5,453Β 

3,648Β 

1,494Β 

14,346Β 

Other adjustments

432Β 

328Β 

255Β 

(499)

515Β 

Profit attributable to ordinary shareholders

4,182Β 

5,781Β 

3,903Β 

995Β 

14,861Β 

Average tangible shareholders' equity

30,290Β 

42,271Β 

39,935Β 

35,780Β 

148,276Β 

Return on average tangible equity (%)

13.8

13.7

9.8

2.8

10.0

Β 

Net asset value and tangible net asset value per ordinary share

2023

2022ΒΉ

2021

$m

$m

$m

Total shareholders' equity

185,329Β 

177,833Β 

198,250Β 

Preference shares and other equity instruments

(17,719)

(19,746)

(22,414)

Total ordinary shareholders' equity

167,610Β 

158,087Β 

175,836Β 

Goodwill, PVIF and intangible assets (net of deferred tax)

(11,900)

(11,160)

(17,643)

Tangible ordinary shareholders' equity

155,710Β 

146,927Β 

158,193Β 

Basic number of $0.50 ordinary shares outstanding

19,006Β 

19,739Β 

20,073Β 

$

$

$

Value per share

Net asset value per ordinary share

8.82Β 

8.01Β 

8.76Β 

Tangible net asset value per ordinary share

8.19Β 

7.44Β 

7.88Β 

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. We have restated 2022 comparative data.

Post-tax return and average total shareholders' equity on average total assets

2023

2022ΒΉ

2021

$m

$m

$m

Profit after tax

24,559Β 

16,249Β 

14,693Β 

Average total shareholders' equity

184,029Β 

180,263Β 

199,295Β 

Average total assets

3,059,887

3,017,495Β 

3,012,437Β 

Ratio

%

%

%

Post-tax return on average total assets

0.8

0.5

0.5

Average total shareholders' equity to average total assets

6.01

5.97

6.62

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers and expected credit

losses and other credit impairment charges as % of average gross loans and advances to customers, including held for sale

2023

2022ΒΉ

2021

$m

$m

$m

Expected credit losses and other credit impairment charges ('ECL')

(3,447)

(3,584)

928Β 

Currency translation

-Β 

(46)

(170)

Constant currency

(3,447)

(3,630)

758Β 

Average gross loans and advances to customers

955,585Β 

1,014,148Β 

1,057,412Β 

Currency translation

11,629Β 

6,701Β 

(43,098)

Constant currency

967,214Β 

1,020,849Β 

1,014,314Β 

Average gross loans and advances to customers, including held for sale

1,020,992

1,035,678Β 

1,058,947Β 

Currency translation

12,688Β 

7,837Β 

(43,098)

Constant currency

1,033,680

1,043,515Β 

1,015,849Β 

Ratio

%

%

%

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

0.36

0.36

(0.07)

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers, including held for sale

0.33

0.35

(0.07)

1 From 1 January 2023, we adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data for the financial year ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.

Target basis operating expenses

Target basis operating expenses is computed by excluding the impact of notable items and foreign exchange translation impacts from reported results. We also exclude the impact of retranslating comparative period financial information at the latest rates of foreign exchange in hyperinflationary economies, which we consider to be outside of our control. Our target basis also excludes the impact of

the acquisition of SVBΒ UK and related investments internationally, which added approximately 1% to our cost growth in 2023 compared with 2022. We consider this measure to provide useful information to investors by quantifying and excluding the notable items that management considered when setting and assessing cost-related targets.

Target basis operating expenses

2023

2022

$m

$m

Reported operating expenses

32,070Β 

32,701Β 

Notable items

(185)

(2,900)

Disposals, acquisitions and related costs

(321)

(18)

Impairment of non-financial items

-Β 

-Β 

Restructuring and other related costs1

136Β 

(2,882)

Excluding the impact of SVB UK and related international investments

(271)

-Β 

Currency translation2

(430)

Excluding the impact of retranslating prior year costs of hyperinflationary economies at a constant currency foreign exchange rate

440Β 

Target basis operating expenses

31,614Β 

29,811Β 

1 Amounts in 2023 relate to reversals of restructuring provisions recognised during 2022.

2 Currency translation on reported operating expenses, excluding currency translation on notable items.

Basic earnings per share excluding material notable items and related impacts

Material notable items are a subset of notable items. Material notable items are components of our income statement that management would consider as outside the normal course of business and generally non-recurring in nature, which are excluded from our dividend payout ratio calculation and our earnings per share measure, along with related impacts. Categorisation as a material notable item is dependent on the nature of each item in conjunction with the financial impact on the Group's income statement.

Related impacts include those items that do not qualify for designation as notable items but whose adjustment is considered by management to be appropriate for the purposes of determining the basis for our dividend payout ratio calculation.

In 2023, material notable items comprised the impacts of the sale of our retail banking operations in France, the planned sale of our

banking business in Canada, the acquisition of SVB UK and the impairment of BoCom. The impairment of BoCom is included within material notables given that the impairment relates to the accounting assessment of the future value-in-use. The impairment has no material impact on our distribution capacity, dividends or share buy-backs. Related items comprised HSBC Bank Canada's financial results from the 30 June 2022 net asset reference date onwards, as a component of the gain on sale will be recognised through the consolidation of HSBC Bank Canada's results in the Group's results, with the remainder recognised at completion.

Commencing in 2024, we will establish a dividend payout ratio on a 'target basis'. We will disclose at each quarter the adjustments that we will designate as material notable items and related impacts.

Basic earnings per share excluding material notable items and related impacts

20231

$m

Profit attributable to shareholders of company

23,533Β 

Coupon payable on capital securities classified as equity

(1.1)

Profit attributable to ordinary shareholders of company

22.4

Impairment of interest in associate2

3.0

Provisional gain on acquisition of SVB UK

(1.5)

Impairment loss relating to the sale of our retail banking operations in France (net of tax)

0.1

Impact of the planned sale of our banking business in Canada3

(0.3)

Profit attributable to ordinary shareholders of company excluding material notable items and related impacts

23.7

Number of shares

Weighted average basic number of ordinary shares (millions)

19,478

Basic earnings per share excluding material notable items and related impacts

1.22

Basic earnings per shareΒ 

1.15

Dividend per ordinary share (in respect of the period) ($)

0.61

Dividend payout ratio (%) (dividend per ordinary share divided by basic earnings per share excluding material notable items and related impacts)

50%

1 In 2023, earnings per share ('EPS') was adjusted for material notable items and related impacts. 2022 comparatives have not been provided due to the change our reporting framework and restatement due to the adoption of the IFRS 17. See our Annual Report and Accounts 2022 for details of the impacts of adjustments to our EPS in 2022.

2 Represents an impairment loss of $3bn recognised in respect of the Group's investment in BoCom. See Note 18 on page 392.

3 Represents the earnings recognised by the banking business in Canada, net of gains and losses on foreign exchange hedges held at Group level, that will reduce the gain on sale recognised by the Group on completion.

Multi-jurisdictional revenue

Multi-jurisdictional revenue is a financial metric we use to assess our ability to drive value from our international network.

In our wholesale businesses, we identify a client as multi-jurisdictional if they hold a relationship with us that generates revenue in any market outside of where the primary relationship is managed. A client is defined as a mastergroup (HSBC's own client groupings) that includes both the parent and, where relevant, any subsidiaries.

Multi-jurisdictional client revenue is a component of wholesale client revenue and represents the total client revenue we generate from multi-jurisdictional clients. Wholesale client revenue is derived by excluding from CMB and GBM reported revenue the revenue we generate from client facilitation in fixed income and equities, the 2023 provisional gain on the acquisition of SVB UK, as well as other non-client revenue.

In WPB, we identify a customer as multi-jurisdictional if they bank with us in more than one of our 11 key markets. It is derived by excluding from WPB reported revenue the revenue from Canada and our retail business in France, as well as other non-customer income.

Wholesale multi-jurisdictional client revenue

2023

$bn

CMB and GBM revenue

39.0Β 

Allocated revenue and other1

0.9Β 

Client facilitation in Fixed Income and Equities

(4.8)

Provisional gain on acquisition of SVB UK

(1.6)

Wholesale client revenue

33.5Β 

- clients banked in multiple jurisdictions ('multi-jurisdictional')

20.4Β 

- domestic only clients

13.1Β 

Β 

WPB multi-jurisdictional customer revenue

2023

$bn

WPB revenue

27.3Β 

Allocated revenue and other1

(0.5)

France retail and Canada

(1.4)

WPB customer revenue

25.4Β 

- international customer revenue

10.2Β 

of which: customers banked in multiple jurisdictions ('multi-jurisdictional')

5.3Β 

of which: non-resident and resident foreigner

4.9Β 

- domestic only clients

15.2Β 

1 including allocations of Market Treasury revenue, HSBC Holdings interest expense and hyperinflationary accounting adjustments, and interest earned on capital held in the global businesses.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
Β 
END
Β 
Β 
ACSEANAFALPLEEA
Date   Source Headline
18th Jun 20261:04 pmRNSHolding(s) in Company
17th Jun 202610:08 amRNSPre Stabilisation Notice
15th Jun 20264:12 pmRNSHolding(s) in Company
15th Jun 20261:00 pmRNSFirst Interim Dividend for 2026 - Exchange Rate
11th Jun 20265:10 pmRNSNotice of redemption
2nd Jun 20262:41 pmRNSHolding(s) in Company
29th May 20264:01 pmRNSTotal Voting Rights
29th May 20264:00 pmRNSNotification of issuance under block listing
27th May 20264:00 pmRNSDirector/PDMR Shareholding
26th May 20261:30 pmRNSIssuance of senior unsecured notes
21st May 20267:00 amRNSHSBC investor and analyst Asia seminar
20th May 20267:00 amRNSHSBC investor and analyst Asia seminar
18th May 20264:20 pmRNSIssuance of perpetual subordinated CC securities
15th May 202611:00 amRNSNotice of redemption and cancellation of listing
12th May 20264:40 pmRNSIssuance of senior unsecured notes (USD)
12th May 20264:05 pmRNSIssuance of senior unsecured notes
12th May 20267:00 amRNSIssuance of perpetual subordinated CCS
8th May 20262:15 pmRNSResult of AGM
8th May 202610:03 amRNSAGM Statements
7th May 202610:30 amRNSOverseas Regulatory Announcement - Grant of Awards
6th May 202610:00 amRNSBoard and Committee Composition
5th May 202612:30 pmRNSPublication of base prospectus supplement
5th May 20267:00 amRNSEarnings Release 1Q26 Zoom Meeting
5th May 20267:00 amRNSEarnings Release 1Q26
1st May 20264:00 pmRNSDirector/PDMR Shareholding
30th Apr 20263:01 pmRNSTotal Voting Rights
30th Apr 20263:00 pmRNSNotification of issuance under block listing
28th Apr 20269:51 amRNSHolding(s) in Company
23rd Apr 202610:00 amRNSNotice of redemption & cancellation of listing
22nd Apr 202610:00 amRNSOverseas Regulatory Announcement - Board Meeting
20th Apr 202612:45 pmRNSFourth Interim Dividend for 2025 - Exchange Rate
17th Apr 20267:00 amRNSAmended and Restated Notice of Redemption
16th Apr 20262:30 pmRNSNotice of redemption
16th Apr 20269:02 amRNSHolding(s) in Company
14th Apr 202610:30 amRNSOverseas Regulatory Announcement - Grant of Awards
30th Mar 20265:01 pmRNSTotal Voting Rights
30th Mar 20265:00 pmRNSNotification of issuance under block listing
30th Mar 20264:40 pmRNSPublication of base prospectus
27th Mar 20261:30 pmRNSIssuance of senior unsecured notes
27th Mar 20269:00 amRNS2026 AGM - Documents available at NSM
26th Mar 20264:00 pmRNSDirector/PDMR Shareholding
25th Mar 20269:30 amRNSHong Kong Waiver-Contingent Convertible Securities
24th Mar 20264:30 pmRNSDirector/PDMR Shareholding
24th Mar 20263:50 pmRNSIssuance of contingent convertible securities
20th Mar 202611:35 amRNSHolding(s) in Company
20th Mar 202610:56 amRNSHolding(s) in Company
18th Mar 20265:13 pmRNSHolding(s) in Company
18th Mar 20267:00 amRNSPam Kaur speaks at Investor Conference
18th Mar 20267:00 amRNSIssuance of contingent convertible securities
16th Mar 20269:23 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.