21 Oct 2016 11:53
Honeywell International Inc. - 3rd Quarter ResultsHoneywell International Inc. - 3rd Quarter Results
PR Newswire
London, October 21
Honeywell Reports Third Quarter 2016 Sales Of $9.8 Billion, Up 2%; Earnings Per Share Of $1.60
-- 3Q16 Reported EPS of $1.60, or $1.67 Excluding $0.07 Deployed to Restructuring-- 4Q16 EPS Guidance of $1.74-$1.78 (Ex-Pension MTM)(1), Up 10%-13%-- Full-Year EPS Guidance of $6.60-$6.64 (Ex-Pension MTM)(1), Up 8%-9%
MORRIS PLAINS, N.J., Oct. 21, 2016 -- Honeywell (NYSE: HON) today announced its results for the third quarter of 2016:
Total Honeywell
| ($ Millions, Except Earnings Per Share) | 3Q 2015 | 3Q 2016 | Change | ||
| Sales | 9,611 | 9,804 | 2% | ||
| Segment Margin | 19.3% | 17.5% | (180) bps | ||
| Operating Income Margin | 18.3% | 15.6% | (270) bps | ||
| Earnings Per Share | $1.60 | $1.60 | Flat | ||
| Earnings Per Share (Excluding $0.07 Deployed to Restructuring) | $1.67 | 4% | |||
| Cash Flow from Operations | 1,693 | 1,554 | (8%) | ||
| Free Cash Flow2 | 1,416 | 1,280 | (10%) | ||
| __________________________ | |||||
| 1 Excludes Impact From Contemplated Q4 Debt Refinancing | |||||
| 2 Cash Flow from Operations Less Capital Expenditures | |||||
| Throughout this press release, core organic sales growth refers to reported sales growth less the impacts from foreign currency translation, M&A and raw materials pass-through pricing in the Resins & Chemicals business of PMT. The raw materials pricing impact is excluded in instances where raw materials costs are passed through to customers, which drives fluctuations in selling prices not tied to volume growth. A reconciliation of core organic sales growth to reported sales growth is provided in the attached financial tables. | |||||
"The third-quarter results came in as we outlined on our October 7 conference call. We are well-positioned for double-digit earnings growth in the fourth quarter, leading to 8%-9% earnings growth in 2016," said Honeywell Chairman and CEO Dave Cote. "It was a quarter of important changes in many areas. We split the former Automation and Control Solutions business into two new reporting segments; closed the acquisition of Intelligrated and sold Honeywell Technology Solutions, Inc.; and spun off our Resins and Chemicals business as a freestanding publicly-traded company named AdvanSix Inc. (NYSE: ASIX). We also funded approximately $250 million in restructuring and other actions from a $0.07 increase in first- and second-quarter EPS caused by an accounting standard adoption, and the $0.14 gain related to the sale of our government services business. These actions will drive more than $175 million of benefits in 2017 alone. We also intend in the fourth quarter to refinance outstanding debt maturing in 2017-2019, which will lower interest expense by approximately $60 million annually beginning in 2017."
"Combined with our ongoing productivity initiatives driven by the Honeywell Operating System, and the strength of our underlying portfolio, the actions we announced this quarter position Honeywell for future outperformance," continued Cote. "Moving ahead, we are targeting low single-digit core organic sales growth, continued segment margin improvement, and a double-digit increase in EPS in 2017. Darius Adamczyk, Chief Operating Officer, and Tom Szlosek, Chief Financial Officer, will provide more details about 2017 during our annual outlook call in December."
"We are committed to creating sustainable long-term shareowner value," concluded Cote. "We remain focused on disciplined capital deployment, aggressive organic sales growth, seed planting for new products and technologies, penetrating High Growth Regions, and executing on our key process initiatives. 2017 will be an inflection year for several core business units: growing demand for our UOP catalysts and modular equipment, Jetwave™ and other products and services tied to connected aircraft, further turbo penetration, and strong sales growth from Solstice® (HFOs), our line of low-global-warming refrigerants and blowing agents. Revenue and earnings from the nearly $8 billion in M&A investments during the past two years should also be a significant contributor to 2017 performance. We are confident in our position and expect to continue to outperform."
The Company's current 2016 full-year guidance, which reflects our October 6, 2016 announcement, is as follows:
2016 Full-Year Guidance
| Current Guidance | Change vs. 2015 | |
| Sales | $39.4 - $39.6 | 2% - 3% |
| Core Organic Growth | (1%)-(2%) | |
| Segment Margin | ~18.1% | ~(70) bps3 |
| Operating Income Margin (Ex-Pension MTM) | ~17.6% | ~(30) bps4 |
| Earnings Per Share (Ex-Pension MTM)5 | $6.60 - $6.64 | 8% - 9% |
| Free Cash Flow6 | $4.2 - $4.3B | (2%) - (5%) |
| __________________________ | ||
| 3 Segment Margin ex-M&A Down ~(10) bps | ||
| 4 Operating Margin ex-M&A Up ~30 bps | ||
| 5Excludes Impact From Contemplated Q4 Debt Refinancing | ||
| 6 Cash Flow From Operations Less Capital Expenditures | ||
Segment Performance
Aerospace
| ($ Millions) | 3Q 2015 | 3Q 2016 | % Change |
| Sales | 3,820 | 3,601 | (6%) |
| Segment Profit | 833 | 663 | (20%) |
| Segment Margin | 21.8% | 18.4% | (340) bps |
Home and Building Technologies
| ($ Millions) | 3Q 2015 | 3Q 2016 | % Change |
| Sales | 2,313 | 2,701 | 17% |
| Segment Profit | 408 | 441 | 8% |
| Segment Margin | 17.6% | 16.3% | (130) bps7 |
| __________________________ | |||
| 7 Segment Profit Down (20) bps Ex-M&A | |||
Performance Materials and Technologies
| ($ Millions) | 3Q 2015 | 3Q 2016 | % Change |
| Sales | 2,279 | 2,329 | 2% |
| Segment Profit | 474 | 503 | 6% |
| Segment Margin | 20.8% | 21.6% | 80 bps |
Safety and Productivity Solutions
| ($ Millions) | 3Q 2015 | 3Q 2016 | % Change |
| Sales | 1,199 | 1,173 | (2%) |
| Segment Profit | 193 | 172 | (11%) |
| Segment Margin | 16.1% | 14.7% | (140) bps |
Honeywell will discuss its results during its investor conference call today starting at 9:30 a.m. EDT. To participate on the conference call, please dial (877) 795-3635 (domestic) or (719) 325-4816 (international) approximately ten minutes before the 9:30 a.m. EDT start. Please mention to the operator that you are dialing in for Honeywell's third quarter 2016 earnings call or provide the conference code HON3Q16. The live webcast of the investor call as well as related presentation materials will be available through the "Investor Relations" section of the company's Website (www.honeywell.com/investor). Investors can hear a replay of the conference call from 12:30 p.m. EDT, October 21, until 12:30 p.m. EDT, October 28, by dialing (888) 203-1112 (domestic) or (719) 457-0820 (international). The access code is 7056857.
Honeywell (http://www.honeywell.com/) is a Fortune 100 diversified technology and manufacturing leader, serving customers worldwide with aerospace products and services; control technologies for buildings, homes, and industry; turbochargers; and performance materials. For more news and information on Honeywell, please visit www.honeywell.com/newsroom.
This release contains certain statements that may be deemed "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, that address activities, events or developments that we or our management intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are based upon certain assumptions and assessments made by our management in light of their experience and their perception of historical trends, current economic and industry conditions, expected future developments and other factors they believe to be appropriate. The forward-looking statements included in this release are also subject to a number of material risks and uncertainties, including but not limited to economic, competitive, governmental, and technological factors affecting our operations, markets, products, services and prices. Such forward-looking statements are not guarantees of future performance, and actual results, developments and business decisions may differ from those envisaged by such forward-looking statements. We identify the principal risks and uncertainties that affect our performance in our Form 10-K and other filings with the Securities and Exchange Commission.
Contacts:
| Media | Investor Relations | ||||||||
| Robert C. Ferris | Mark Macaluso | ||||||||
| (973) 455-3388 | (973) 455-2222 | ||||||||
| rob.ferris@honeywell.com | mark.macaluso@honeywell.com | ||||||||
| Honeywell International Inc. | |||||||||
| Consolidated Statement of Operations (Unaudited) | |||||||||
| (Dollars in millions, except per share amounts) | |||||||||
| Three Months Ended | Nine Months Ended | ||||||||
| September 30, | September 30, | ||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||
| Product sales | $ 7,744 | $ 7,573 | $ 23,398 | $ 22,735 | |||||
| Service sales | 2,060 | 2,038 | 5,919 | 5,864 | |||||
| Net sales | 9,804 | 9,611 | 29,317 | 28,599 | |||||
| Costs, expenses and other | |||||||||
| Cost of products sold (A) | 5,594 | 5,372 | 16,545 | 16,126 | |||||
| Cost of services sold (A) | 1,309 | 1,282 | 3,726 | 3,704 | |||||
| 6,903 | 6,654 | 20,271 | 19,830 | ||||||
| Selling, general and administrative expenses (A) | 1,367 | 1,202 | 3,976 | 3,674 | |||||
| Other (income) expense | (180) | (24) | (197) | (64) | |||||
| Interest and other financial charges | 82 | 72 | 252 | 226 | |||||
| 8,172 | 7,904 | 24,302 | 23,666 | ||||||
| Income before taxes | 1,632 | 1,707 | 5,015 | 4,933 | |||||
| Tax expense | 384 | 431 | 1,214 | 1,289 | |||||
| Net income | 1,248 | 1,276 | 3,801 | 3,644 | |||||
| Less: Net income attributable to the noncontrolling interest | 8 | 12 | 26 | 70 | |||||
| Net income attributable to Honeywell | $ 1,240 | $ 1,264 | $ 3,775 | $ 3,574 | |||||
| Earnings per share of common stock - basic | $ 1.62 | $ 1.62 | $ 4.93 | $ 4.57 | |||||
| Earnings per share of common stock - assuming dilution | $ 1.60 | $ 1.60 | $ 4.86 | $ 4.51 | |||||
| Weighted average number of shares outstanding - basic | 763.7 | 780.4 | 765.0 | 782.5 | |||||
| Weighted average number of shares outstanding - assuming dilution | 774.4 | 789.5 | 776.3 | 792.1 | |||||
| (A) Cost of products and services sold and selling, general and administrative expenses include amounts for repositioning and other charges, pension and other postretirement (income) expense, and stock compensation expense | |||||||||
| Honeywell International Inc | |||||||||
| Segment Data (Unaudited) | |||||||||
| (Dollars in millions) | |||||||||
| Three Months Ended | Nine Months Ended | ||||||||
| September 30, | September 30, | ||||||||
| Net Sales | 2016 | 2015 | 2016 | 2015 | |||||
| Aerospace | $ 3,601 | $ 3,820 | $ 11,085 | $ 11,254 | |||||
| Home and Building Technologies | 2,701 | 2,313 | 7,854 | 6,686 | |||||
| Performance Materials and Technologies | 2,329 | 2,279 | 7,044 | 7,137 | |||||
| Safety and Productivity Solutions | 1,173 | 1,199 | 3,334 | 3,522 | |||||
| Corporate | - | - | - | - | |||||
| Total | $ 9,804 | $ 9,611 | $ 29,317 | $ 28,599 | |||||
| Reconciliation of Segment Profit to Income Before Taxes | |||||||||
| Three Months Ended | Nine Months Ended | ||||||||
| September 30, | September 30, | ||||||||
| Segment Profit | 2016 | 2015 | 2016 | 2015 | |||||
| Aerospace | $ 663 | $ 833 | $ 2,252 | $ 2,362 | |||||
| Home and Building Technologies | 441 | 408 | 1,213 | 1,088 | |||||
| Performance Materials and Technologies | 503 | 474 | 1,484 | 1,517 | |||||
| Safety and Productivity Solutions | 172 | 193 | 495 | 565 | |||||
| Corporate | (59) | (56) | (157) | (156) | |||||
| Total segment profit | 1,720 | 1,852 | 5,287 | 5,376 | |||||
| Other income (expense) (A) | 169 | 15 | 174 | 39 | |||||
| Interest and other financial charges | (82) | (72) | (252) | (226) | |||||
| Stock compensation expense (B) | (49) | (41) | (145) | (132) | |||||
| Pension ongoing income (B) | 146 | 96 | 447 | 299 | |||||
| Other postretirement income (expense) (B) | 7 | (10) | 24 | (30) | |||||
| Repositioning and other charges (B) | (279) | (133) | (520) | (393) | |||||
| Income before taxes | $ 1,632 | $ 1,707 | $ 5,015 | $ 4,933 | |||||
| (A) Equity income (loss) of affiliated companies is included in segment profit | |||||||||
| (B) Amounts included in cost of products and services sold and selling, general and administrative expenses | |||||||||
| Honeywell International Inc | |||||||||
| Consolidated Balance Sheet (Unaudited) | |||||||||
| (Dollars in millions) | |||||||||
| September 30, | December 31, | ||||||||
| 2016 | 2015 | ||||||||
| ASSETS | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ 6,431 | $ 5,455 | |||||||
| Accounts, notes and other receivables | 8,627 | 8,075 | |||||||
| Inventories | 4,587 | 4,420 | |||||||
| Investments and other current assets | 2,189 | 2,103 | |||||||
| Total current assets | 21,834 | 20,053 | |||||||
| Investments and long-term receivables | 639 | 517 | |||||||
| Property, plant and equipment - net | 5,725 | 5,789 | |||||||
| Goodwill | 17,846 | 15,895 | |||||||
| Other intangible assets - net | 4,847 | 4,577 | |||||||
| Insurance recoveries for asbestos related liabilities | 433 | 426 | |||||||
| Deferred income taxes | 335 | 283 | |||||||
| Other assets | 1,897 | 1,776 | |||||||
| Total assets | $ 53,556 | $ 49,316 | |||||||
| LIABILITIES AND SHAREOWNERS' EQUITY | |||||||||
| Current liabilities: | |||||||||
| Accounts payable | $ 5,418 | $ 5,580 | |||||||
| Commercial paper and other short-term borrowings | 5,601 | 5,937 | |||||||
| Current maturities of long-term debt | 649 | 577 | |||||||
| Accrued liabilities | 6,545 | 6,277 | |||||||
| Total current liabilities | 18,213 | 18,371 | |||||||
| Long-term debt | 9,608 | 5,554 | |||||||
| Deferred income taxes | 701 | 558 | |||||||
| Postretirement benefit obligations other than pensions | 477 | 526 | |||||||
| Asbestos related liabilities | 1,278 | 1,251 | |||||||
| Other liabilities | 3,905 | 4,348 | |||||||
| Redeemable noncontrolling interest | 3 | 290 | |||||||
| Shareowners' equity | 19,371 | 18,418 | |||||||
| Total liabilities, redeemable noncontrolling interest and shareowners' equity | $ 53,556 | $ 49,316 | |||||||
| Honeywell International Inc | |||||||||||
| Consolidated Statement of Cash Flows (Unaudited) | |||||||||||
| (Dollars in millions) | |||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30, | September 30, | ||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ 1,248 | $ 1,276 | $ 3,801 | $ 3,644 | |||||||
| Less: Net income attributable to the noncontrolling interest | 8 | 12 | 26 | 70 | |||||||
| Net income attributable to Honeywell | 1,240 | 1,264 | 3,775 | 3,574 | |||||||
| Adjustments to reconcile net income attributable to Honeywell to net | |||||||||||
| cash provided by operating activities: | |||||||||||
| Depreciation | 182 | 168 | 546 | 503 | |||||||
| Amortization | 78 | 51 | 227 | 158 | |||||||
| Gain on sale of non-strategic businesses and assets | (176) | (1) | (176) | (1) | |||||||
| Repositioning and other charges | 302 | 133 | 567 | 393 | |||||||
| Net payments for repositioning and other charges | (154) | (114) | (420) | (329) | |||||||
| Pension and other postretirement income | (153) | (86) | (471) | (269) | |||||||
| Pension and other postretirement benefit payments | (29) | (36) | (110) | (84) | |||||||
| Stock compensation expense | 49 | 41 | 145 | 132 | |||||||
| Deferred income taxes | (36) | 158 | 146 | 284 | |||||||
| Excess tax benefits from share based payment arrangements | - | (13) | - | (69) | |||||||
| Other | (8) | 14 | (33) | 151 | |||||||
| Changes in assets and liabilities, net of the effects of | |||||||||||
| acquisitions and divestitures: | |||||||||||
| Accounts, notes and other receivables | (57) | 302 | (570) | 52 | |||||||
| Inventories | (21) | 5 | (233) | (20) | |||||||
| Other current assets | 60 | (73) | 78 | (111) | |||||||
| Accounts payable | (18) | 11 | (18) | (13) | |||||||
| Accrued liabilities | 295 | (131) | 3 | (795) | |||||||
| Net cash provided by operating activities | 1,554 | 1,693 | 3,456 | 3,556 | |||||||
| Cash flows from investing activities: | |||||||||||
| Expenditures for property, plant and equipment | (274) | (277) | (749) | (685) | |||||||
| Proceeds from disposals of property, plant and equipment | 3 | - | 4 | 3 | |||||||
| Increase in investments | (1,262) | (1,835) | (3,083) | (5,701) | |||||||
| Decrease in investments | 873 | 1,991 | 2,658 | 4,050 | |||||||
| Cash paid for acquisitions, net of cash acquired | (1,484) | - | (2,568) | (185) | |||||||
| Proceeds from sales of businesses, net of fees paid | 304 | 1 | 304 | 3 | |||||||
| Other | 106 | 81 | 158 | (69) | |||||||
| Net cash used for investing activities | (1,734) | (39) | (3,276) | (2,584) | |||||||
| Cash flows from financing activities: | |||||||||||
| Net increase (decrease) in commercial paper and other short-term borrowings | 1,799 | 882 | (425) | 2,011 | |||||||
| Proceeds from issuance of common stock | 143 | 25 | 386 | 150 | |||||||
| Proceeds from issuance of long-term debt | 37 | 34 | 4,510 | 48 | |||||||
| Payments of long-term debt | (8) | (91) | (478) | (148) | |||||||
| Excess tax benefits from share based payment arrangements | - | 13 | - | 69 | |||||||
| Repurchases of common stock | (233) | (1,235) | (1,866) | (1,721) | |||||||
| Cash dividends paid | (453) | (410) | (1,410) | (1,261) | |||||||
| Payments to purchase the noncontrolling interest | - | - | (238) | - | |||||||
| AdvanSix pre-separation funding | 269 | - | 269 | - | |||||||
| AdvanSix pre-spin borrowing | 38 | - | 38 | - | |||||||
| AdvanSix cash at spin-off | (38) | - | (38) | - | |||||||
| Other | (25) | (27) | (40) | (61) | |||||||
| Net cash provided by (used for) financing activities | 1,529 | (809) | 708 | (913) | |||||||
| Effect of foreign exchange rate changes on cash and cash equivalents | 37 | (236) | 88 | (455) | |||||||
| Net increase (decrease) in cash and cash equivalents | 1,386 | 609 | 976 | (396) | |||||||
| Cash and cash equivalents at beginning of period | 5,045 | 5,954 | 5,455 | 6,959 | |||||||
| Cash and cash equivalents at end of period | $ 6,431 | $ 6,563 | $ 6,431 | $ 6,563 | |||||||
| Honeywell International Inc | |||||||||||
| Reconciliation of Cash Provided by Operating Activities to Free Cash Flow (Unaudited) | |||||||||||
| (Dollars in millions) | |||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||
| September 30, | December 31, | ||||||||||
| 2016 | 2015 | 2015 | |||||||||
| Cash provided by operating activities | $ 1,554 | $ 1,693 | $ 5,519 | ||||||||
| Expenditures for property, plant and equipment | (274) | (277) | (1,073) | ||||||||
| Free cash flow | $ 1,280 | $ 1,416 | $ 4,446 | ||||||||
| We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment. | |||||||||||
| We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, and to pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity. | |||||||||||
| Honeywell International Inc | |||||
| Reconciliation of Segment Profit to Operating Income and Calculation of Segment Profit and Operating Income Margins (Unaudited) | |||||
| (Dollars in millions) | |||||
| Three Months Ended | |||||
| September 30, | |||||
| 2016 | 2015 | ||||
| Segment Profit | $ 1,720 | $ 1,852 | |||
| Stock compensation expense (A) | (49) | (41) | |||
| Repositioning and other (A, B) | (290) | (142) | |||
| Pension ongoing income (A) | 146 | 96 | |||
| Other postretirement income (expense) (A) | 7 | (10) | |||
| Operating Income | $ 1,534 | $ 1,755 | |||
| Segment Profit | $ 1,720 | $ 1,852 | |||
| ÷ Sales | $ 9,804 | $ 9,611 | |||
| Segment Profit Margin % | 17.5% | 19.3% | |||
| Operating Income | $ 1,534 | $ 1,755 | |||
| ÷ Sales | $ 9,804 | $ 9,611 | |||
| Operating Income Margin % | 15.6% | 18.3% | |||
| (A) Included in cost of products and services sold and selling, general and administrative expenses. | |||||
| (B) Includes repositioning, asbestos, environmental expenses and equity income adjustment. | |||||
| We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. | |||||
| Honeywell International Inc | |||||||||
| Reconciliation of Segment Profit to Operating Income Excluding Pension Mark-to-Market Adjustment and | |||||||||
| Calculation of Segment Profit and Operating Income Margins Excluding Pension Mark-to-Market Adjustment (Unaudited) | |||||||||
| (Dollars in millions) | |||||||||
| Twelve Months Ended | |||||||||
| December 31, | |||||||||
| 2015 | |||||||||
| Segment Profit | $ 7,256 | ||||||||
| Stock compensation expense (A) | (175) | ||||||||
| Repositioning and other (A, B) | (576) | ||||||||
| Pension ongoing income (A) | 430 | ||||||||
| Pension mark-to-market adjustment (A) | (67) | ||||||||
| Other postretirement expense (A) | (40) | ||||||||
| Operating Income | $ 6,828 | ||||||||
| Pension mark-to-market adjustment (A) | (67) | ||||||||
| Operating Income excluding pension mark-to-market adjustment | $ 6,895 | ||||||||
| Segment Profit | $ 7,256 | ||||||||
| ÷ Sales | $ 38,581 | ||||||||
| Segment Profit Margin % | 18.8% | ||||||||
| Operating Income | $ 6,828 | ||||||||
| ÷ Sales | $ 38,581 | ||||||||
| Operating Income Margin % | 17.7% | ||||||||
| Operating Income excluding pension mark-to-market adjustment | $ 6,895 | ||||||||
| ÷ Sales | $ 38,581 | ||||||||
| Operating Income Margin excluding pension mark-to-market adjustment % | 17.9% | ||||||||
| (A) Included in cost of products and services sold and selling, general and administrative expenses. | |||||||||
| (B) Includes repositioning, asbestos, environmental expenses and equity income adjustment. | |||||||||
| We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. | |||||||||
| Honeywell International Inc | |||||||||
| Reconciliation of Earnings Per Share to Earnings Per Share, Excluding Pension Mark-to-Market Adjustment and Debt Refinancing Expenses (Unaudited) | |||||||||
| Three Months Ended | Twelve Months Ended | ||||||||
| December 31, | December 31, | ||||||||
| 2015 (1) | 2015 (2) | ||||||||
| Earnings per share of common stock - assuming dilution | $ 1.53 | $ 6.04 | |||||||
| Pension mark-to-market adjustment | 0.05 | 0.06 | |||||||
| Debt refinancing expenses | - | - | |||||||
| Earnings per share of common stock - assuming dilution, | |||||||||
| excluding pension mark-to-market and debt refinancing expenses | $ 1.58 | $ 6.10 | |||||||
| (1) Utilizes weighted average shares of 780.8 million. Mark-to-market uses a blended tax rate of 36.1% | |||||||||
| (2) Utilizes weighted average shares of 789.3 million. Mark-to-market uses a blended tax rate of 36.1% | |||||||||
| We believe earnings per share, excluding pension mark-to-market and debt refinancing expenses, is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. | |||||||||
| Honeywell International Inc | ||||
| Calculation of SBG Segment Profit Margin Excluding Mergers and Acquisitions (Unaudited) | ||||
| (Dollars in millions) | ||||
| Three Months Ended | ||||
| September 30, | ||||
| 2016 | ||||
| Aerospace | ||||
| Segment Profit excluding mergers and acquisitions | $ 658 | |||
| ÷ Sales excluding mergers and acquisitions | $ 3,559 | |||
| Segment Profit Margin excluding mergers and acquisitions % | 18.5% | |||
| Home and Building Technologies | ||||
| Segment Profit excluding mergers and acquisitions | $ 416 | |||
| ÷ Sales excluding mergers and acquisitions | $ 2,384 | |||
| Segment Profit Margin excluding mergers and acquisitions % | 17.4% | |||
| Performance Materials and Technologies | ||||
| Segment Profit excluding mergers and acquisitions | $ 473 | |||
| ÷ Sales excluding mergers and acquisitions | $ 2,195 | |||
| Segment Profit Margin excluding mergers and acquisitions % | 21.5% | |||
| Safety and Productivity Solutions | ||||
| Segment Profit excluding mergers and acquisitions | $ 166 | |||
| ÷ Sales excluding mergers and acquisitions | $ 1,092 | |||
| Segment Profit Margin excluding mergers and acquisitions % | 15.2% | |||
| We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. | ||||
| Honeywell International Inc | ||||
| Reconciliation of Core Organic Sales Growth (Unaudited) | ||||
| Three Months Ended | ||||
| September 30, | ||||
| 2016 | ||||
| Honeywell | ||||
| Reported sales growth | 2% | |||
| Less: Foreign currency translation, acquisitions, divestitures and other | 5% | |||
| Less: Raw materials pricing in R&C | - | |||
| Core organic sales growth | (3%) | |||
| PMT | ||||
| Reported sales growth | 2% | |||
| Less: Foreign currency translation, acquisitions, divestitures and other | 5% | |||
| Less: Raw materials pricing in R&C | - | |||
| Core organic sales growth | (3%) | |||
| Throughout this press release, core organic sales growth refers to reported sales growth less the impacts from foreign currency translation, M&A and raw materials pass-through pricing in the Resins & Chemicals business of PMT. The raw materials pricing impact is excluded in instances where raw materials costs are passed through to customers, which drives fluctuations in selling prices not tied to volume growth. | ||||
| We believe core organic sales growth is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. | ||||