The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHochschild Regulatory News (HOC)

Share Price Information for Hochschild (HOC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 162.80
Bid: 163.00
Ask: 163.80
Change: -0.40 (-0.25%)
Spread: 0.80 (0.491%)
Open: 165.00
High: 168.60
Low: 162.80
Prev. Close: 163.20
HOC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

23 Feb 2022 07:00

RNS Number : 5049C
Hochschild Mining PLC
23 February 2022
 

 

 

23 February 2022

 

 

 

 

 

Hochschild Mining plc

 

 

Preliminary Results

Year ended 31 December 2021

 

HOCHSCHILD MINING PLC RESULTS FOR YEAR ENDED 31 DECEMBER 2021

 

 

Hochschild delivers strong results and strategic progress

 

Significant 2021 financial performance

§ Strong balance sheet and financial performance despite continuing Covid-19 impact

§ Revenue of $811.4 million (2020: $621.8 million)[1]

§ Adjusted EBITDA of $382.8 million (2020: $270.9 million)[2]

§ Profit before income tax (pre-exceptional) of $148.7 million (2020: $85.8 million)

§ Profit before income tax (post-exceptional) of $137.3 million (2020: $62.9 million)

§ Basic earnings per share (pre-exceptional) of $0.14 (2020: $0.06)

§ Basic earnings per share (post-exceptional) of $0.15 (2020: $0.03)

§ Cash and cash equivalent balance of $386.8 million as at 31 December 2021 (2020: $231.9 million)

§ Net cash of $86.3 million as at 31 December 2021 (2020: net cash of $21.6 million)

§ Final proposed dividend of 2.3 cents per share ($12.0 million) bringing the full-year total cash dividend to $22.0 million (2020: $32.6 million)[3]

§ Dividend in specie of $94.9 million from Aclara demerger

2021 Operational strength[4]  

§ All-in sustaining costs (AISC) from operations of $1,241 per gold equivalent ounce (2020: $1,098) or $14.4 per silver equivalent ounce (2020: $12.8) in line with full year cost guidance of $1,210-$1,250 per gold equivalent ounce or $14.1-14.5 per silver equivalent ounce[5]

§ Full year attributable production of 362,972 gold equivalent ounces (31.2 million silver equivalent ounces) in line with attributable production guidance of 360,000-372,000 gold equivalent ounces (31.0-32.0 million silver equivalent ounces)

§ Strong operational performance despite impact from Covid protocols in 2021

2021 Exploration & Business Development highlights

§ Resource additions on a 100% basis:

o 75 million silver equivalent ounces in 2021 using 72x gold silver ratio

o 83 million silver equivalent ounces in 2021 using 86x gold silver ratio

§ 2021 total reserves up 12% with reserve grade up approximately 19% versus 2020

§ Announcement of definitive agreement to acquire Amarillo Gold in Brazil; completion expected in Q1 2022

§ Option exercised to start earning-in 60% interest in Skeena Resources' Snip gold project

§ Completion of demerger and listing of Aclara Resources Inc. on the TSX

§ Volcan gold project CEO appointed; 2022 work programme being developed

2021 ESG KPIs

§ Lost Time Injury Frequency Rate of 1.26 (2020: 1.38)[6]

§ Accident Severity Index of 676 (2020: 474)[7]

§ Safety KPIs exclude impact of June 2021 bus accident in line with parameters adopted by Hochschild in 2018 with reference to guidance from International Council on Mining and Metals

§ Water consumption of 193lt/person/day (2020: 231lt/person/day)

§ Domestic waste generation of 1.00 kg/person/day (2020: 1.18kg/person/day)

§ ECO score of 5.29 out of 6 (2020: 5.74)[8]

2022 outlook

§ Production target:

o 335,000-345,000 gold equivalent ounces (28.8-29.7 million silver equivalent ounces) using 86x gold silver ratio

o 360,000-375,000 gold equivalent ounces (26.0-27.0 million silver equivalent ounces) using 72x gold silver ratio

§ All-in sustaining costs target:

o $1,440-$1,480 per gold equivalent ounce ($16.8-17.2 per silver equivalent ounce) using 86x gold silver ratio

o $1,330-$1,370 per gold equivalent ounce ($18.5-19.0 per silver equivalent ounce) using 72x gold silver ratio

§ Total sustaining and development capital expenditure expected to be approximately $150-160 million

§ Brownfield exploration budget expected to be approximately $34 million

§ Amarillo/Posse gold project capital expenditure in Brazil planned for $120 million

§ Greenfield budget of approximately $11 million; Snip investment expected to be approximately $9 million

 

$000 unless stated

Year ended

31 Dec 2021

Year ended

31 Dec 2020

% change

Attributable silver production (koz)

12,174

9,808

24

Attributable gold production (koz)

221

175

26

Revenue

811,387

621,827

30

Adjusted EBITDA

382,837

270,918

41

Profit from continuing operations (pre-exceptional)

67,450

36,192

86

Profit from continuing operations (post-exceptional)

71,106

20,426

248

Basic earnings per share (pre-exceptional) $

0.14

0.06

133

Basic earnings per share (post-exceptional) $

0.15

0.03

400

________________________________________________________________________________________

 

A presentation will be held for analysts and investors at 9.30am (UK time) on Wednesday 23 February 2022 at the offices of Hudson Sandler,

25 Charterhouse Square, London, EC1M 6AE

 

The presentation and a link to the live audio webcast of the presentation can be found at the Hochschild website: 

www.hochschildmining.com 

or:

https://webcasting.brrmedia.co.uk/broadcast/61ee86fe73640b735eff25bb

 

To join the event via conference call, please see dial in details below:

UK Toll-Free Number: 0800 279 6877

International Dial in: +44 (0)330 336 9601

US/Canada Toll-Free Number: 800-289-0720

Pin: 3326250#

________________________________________________________________________________________

 

Enquiries:

 

Hochschild Mining plc

Charles Gordon +44 (0)20 3709 3264

Head of Investor Relations

 

Hudson Sandler

Charlie Jack +44 (0)20 7796 4133

Public Relations

________________________________________________________________________________________

Non-IFRS Financial Performance Measures

The Company has included certain non-IFRS measures in this news release. The Company believes that these measures, in addition to conventional measures prepared in accordance with IFRS, provide investors an improved ability to evaluate the underlying performance of the Company. The non-IFRS measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures do not have any standardised meaning prescribed under IFRS, and therefore may not be comparable to other issuers.

 

About Hochschild Mining plc:

Hochschild Mining plc is a leading precious metals company listed on the London Stock Exchange (HOCM.L / HOC LN) with a primary focus on the exploration, mining, processing and sale of silver and gold. Hochschild has over fifty years' experience in the mining of precious metal epithermal vein deposits and currently operates three underground epithermal vein mines, two located in southern Peru and one in southern Argentina. Hochschild also has numerous long-term projects throughout the Americas.

 

 

 

CHAIRMAN'S STATEMENT

2021 was a very demanding year for the Company due to the continued effects of Covid-19 and challenges resulting from operating in jurisdictions with increased political, regulatory and social risk. I am very proud of the resilience and dedication demonstrated by all colleagues in successfully delivering on our annual targets and ensuring our commitments to the environment, our stakeholders and communities remain the utmost priority. Hochschild is in a strong position strategically and in 2021 we made a number of changes to our portfolio that lay the foundations for sustainable low-cost growth in the near future.

 

However, I would like to first turn to an event that severely affected us in June 2021. A tragic traffic accident took place in southern Peru involving our transport contractor which claimed the lives of 26 people who worked at our Pallancata operation. The entire organisation has been deeply upset by this unprecedented incident and the management team ensured everything possible was done to investigate its circumstances and provide a wide range of support to everyone affected. We have worked with the local authorities and the contractor with their respective accident investigations and have provided whatever support we can with the aim of avoiding such incidents in the future.

 

Safety remains our highest priority and in 2021, we continued with the implementation of the second stage of our safety plan, known as Safety 2.0. The plan combines technical and people-focused approaches and, during the year, we saw our risk management systems externally reviewed as well as the development of an all-encompassing safety indicator - the "Seguscore". This will help us to further embed a safety-first culture across our organisation. As reported in the interim results, we regrettably suffered a fatal accident at San Jose towards the end of the first quarter, and, in November a contractor was fatally injured at the Aclara rare earths project. Further details on these accidents will be provided in our 2021 Sustainability report.

 

I am very proud to report a strong environmental performance in 2021. For the first time ever, four of our assets achieved the highest rating under our internally designed ECO Score. This innovative indicator distils, in one single number, numerous facets of environmental management. Furthermore, in acknowledgement of our responsibilities to our stakeholders, we sought in 2021 to build on our environmental reporting practices. Our first standalone Sustainability Report received external recognition and we look to build on this success with numerous initiatives this year including, most notably, our ambition to achieve Carbon Neutrality, which is well advanced and due to be published later this quarter.

As Covid-19 eased in 2021, our community relations team was able to resume its focus on our key local initiatives. In education, we donated almost 300 tablets to elementary schoolchildren close to our Inmaculada mine to enhance learning. We were also able to continue implementing our strategy of establishing digital centres to service the communities by establishing three more in the Ayacucho region, in southern Peru. With regards to health and nutrition, we co-ordinated home visits to promote early child development and facilitated a Covid-19 vaccination programme for the elderly. We also launched a project in a town close to Inmaculada, which seeks to enhance access to water by installing equipment to collect and store water for domestic use. Finally, among the many programmes promoting economic development, we provided technical support to community-led agricultural activities as part of our "Impulso Productivo" programme. You can find further details on our work in the Sustainability Report.

 

In November, the Company faced an unprecedented situation when the Peruvian Head of Cabinet published minutes of a meeting held in Ayacucho which arbitrarily provided for the closure and withdrawal of certain mining projects, including the Company's Pallancata and Inmaculada mines. It was further announced that approvals would no longer be granted to authorize additional mining, exploration, or expansion activities in relation to these mines. However, the Government subsequently affirmed its commitment to upholding the rule of law and acknowledged the continued rights of mining companies to request extensions and modifications of existing permits for mining and exploration activities. Whilst we never stopped operating, this crisis exemplifies the country's current heightened political, regulatory and social risk.

 

2021 was a crucial year for business development. In the second half, we executed three different transactions that have reshaped our company into one that is focused on delivering mid-term growth across a wider range of jurisdictions in the Americas. In September, we exercised our option to start earning-in a 60% interest in Skeena Resources' Snip gold project in British Columbia. In November, we announced the acquisition of Amarillo Gold with its Posse gold project in Brazil, which is due to commence production in 2024. Both projects complement our current portfolio and, with Canada and Brazil, we are entering two jurisdictions that have established and stable mining histories. Finally, we were pleased to complete the demerger and listing on the Toronto Stock Exchange of our Chilean rare earth business, renamed Aclara Resources. With almost $100 million of capital raised concurrently, Aclara is in a strong position to advance the Penco project and our confidence is confirmed by our decision to retain a 20% stake.

 

Turning to our operations, we were once again able to deliver on our annual production and cost targets despite our stringent Covid protocols remaining in place throughout the year. In addition, precious metal prices remained strong, and with our business continuing to generate robust free cashflow and the additional liquidity provided by our increased loan, we are in a comfortable position to finance the construction of the Posse project over the next two years and advance Snip through the development phase.

 

Our brownfield programme also made excellent progress this year. The team made significant discoveries at Inmaculada in the north west of the deposit which they expect will add further high grade resources to the mine plan. At San Jose, we have also added resources near to the current mine whilst at Pallancata, we have been able to optimise the long term mine plan utilising the existing resource base and have extended the life of the operation for a further two years whilst we look for additional near-mine and regional resource opportunities.

 

Sanjay Sarma stepped down from the Hochschild Board to join the board of Aclara Resources on completion of the demerger. I would like to thank Sanjay for the valuable and unique perspective he has brought to the Hochschild Board discussions. I am delighted that Tracey Kerr joined the Hochschild Board on 10 December. She brings vast experience in areas of crucial importance to the Company including geology, safety and sustainability. The Board and I look forward to working closely with Tracey.

 

Outlook

2021 saw precious metal prices in a period of consolidation. Gold fell slightly by 3.5% in the year and silver was much more volatile, down 11.5% although this followed a 47% rise in 2020. However, the ongoing price strength allied to reliable operational performance and good cost control has resulted in high levels of profitability and continued good cashflow. We have maintained a strong capital base and have managed the Company's balance sheet and liquidity to ensure long-term financial stability. The Board is therefore pleased to recommend a final dividend of 2.3 cents per share ($12.0 million).

 

Our Company is managed with a conviction that acting responsibly and with integrity is the only way to build and manage a business over the long term. We have a clear sense of our social purpose and a strong belief in our duty to respect the dignity of everyone who works for us. In, addition, we have always been committed to operating under the highest standards of corporate citizenship, environmental and industry best practice whilst acting as a good and supportive neighbour to the communities around us and recognising our wider obligations to society as a whole. The Board and I would like to thank all of our stakeholders for their contributions and continued support during such a momentous period.

 

Eduardo Hochschild, Chairman

22 February 2022

 

 

 

CHIEF EXECUTIVE OFFICER'S STATEMENT

 

2021 has been an important year for our Company. We have taken decisive strategic action to shape Hochschild's future and delivered strong operational and financial results whilst continuing to operate responsibly and focus on the implementation of our ESG strategy. I continue to be very proud of all our people and their response to numerous challenges again posed by the pandemic and also by a volatile political, economic and social environment in Peru.

 

Such solid operational delivery provides the foundation upon which, in the second half of the year, we announced the acquisition of Amarillo Gold Corp. in Brazil, exercised our option to start earning-in a 60% interest in the Snip gold project in Canada and demerged our rare earths business, Aclara Resources, and listed it on the Toronto Stock Exchange. We believe that these strategic steps will underpin Hochschild's ability to grow shareholder value over the next decade.

 

ESG

The tragic traffic accident of our transport contractor which the Chairman has discussed in his statement was a shock for everyone in our Company. However, our commitment to a broad suite of ESG initiatives remains absolute as part of our focus on safety and responsibility towards the environment and our stakeholders. Given the partially reduced dominance of Covid-19 in 2021, we were able to resume our focus on the key pillars of our work with the local communities with numerous and wide-ranging initiatives in education, digital strategy, health and nutrition, access to safe sources of water, local employment and procurement of local goods and services. On the environmental front, we again achieved an excellent ECO score, enhanced our reporting by participating in the Carbon Disclosure Project ('CDP') and early-adopting the Task Force on Climate-Related Financial Disclosures ('TCFD') reporting requirements, and we are currently working hard to complete our first corporate strategy to become net zero carbon. During the year, we also continued to invest in our safety risk-management system which will support and complement the various programmes in our safety plan.

 

Operations

Hochschild's output in 2021 continued our good record in meeting annual guidance. Overall production was 362,972 gold equivalent ounces (31.2 million silver equivalent ounces) which was understandably substantially higher than the Covid-impacted 2020 figure of 289,293 gold equivalent ounces (24.9 million silver equivalent ounces). This was produced at an all-in sustaining cost of $1,241 per gold equivalent ounce ($14.4 per silver equivalent ounce) which was slightly higher than 2020 reflecting increased development capital expenditure. Hochschild's flagship mine, Inmaculada had another strong year producing 238,238 gold equivalent ounces (2020: 176,086 ounces) at $971 per gold equivalent ounce.

 

At Pallancata, production in 2021 reflected the current focus on mine development and brownfield exploration to extend the mine life but still had a steady year delivering 4.4 million silver equivalent ounces (2020: 4.8 million ounces) at a cost of $22.8 per silver equivalent ounce. In Argentina, San Jose operated throughout the year but continued to experience Covid-related restrictions on labour availability in the country limiting the Company's ability to access certain planned mining zones and impacting grades. Production was 12.4 million silver equivalent ounces (2020: 9.7 million ounces) with costs at $16.7 per silver equivalent ounce.

 

Business Development

In October, we decided to exercise our option to start earning-in a 60% interest in Skeena Resources' Snip project in Tahltan Territory of British Columbia. This represented the first step in our strategy to add another high-grade project with strong upside potential into our pipeline. Since October, we have established a positive dialogue with the Tahltan Nation and provincial authorities, designed an ambitious drill program for 2022, and built a team to take over operations management at the project. It is an exciting time for Hochschild as we build out our Canadian presence.

 

Also in October, we announced the demerger of our rare earths business, Aclara Resources and its listing on the Toronto Stock Exchange. We believe that it was the logical next step forward and that, as two standalone businesses, both Hochschild and Aclara will have the greatest potential for delivering long-term value creation. Each will have their own strategic focus on their respective products, their own dedicated management teams, separated access to capital and an independent valuation whilst maintaining a strategic relationship that will allow Aclara to benefit from Hochschild's track record on project execution and ESG. Furthermore, we felt that current and future Hochschild shareholders will also benefit from retaining a meaningful stake in a business that offers an exciting proposition in a high growth market. We were pleased that the demerger and IPO was completed in December with almost $100 million raised.

 

In November, we announced a definitive agreement to acquire Amarillo Gold for a net acquisition cost of C$135 million ($106 million) with the key asset being the flagship Posse gold project located in Goiás State, Brazil. The acquisition enhances our project pipeline and is the result of a long-term Company review process of a wide range of growth opportunities. Posse is an attractive low-cost project with relatively near-term production and strong exploration upside potential. With our significant experience in developing precious metal deposits in the Americas, Hochschild is ideally placed to take Posse to its next stage and generate strong sustainable value for the Company and the project's local stakeholders as well as widening our focus in stable mining jurisdictions in the Americas.

 

Exploration

Once again the brownfield programme focused on the surrounding areas of all three of our mines and I am pleased to report that our team have had a successful campaign and delivered resource increases at both Inmaculada and San Jose. At Inmaculada, drilling in the Angela North and surrounding veins yielded just over 850,000 gold equivalent ounces at higher grades than current reserve grade whilst at San Jose we have added almost 13 million silver equivalent ounces close to current operations.[9] At Pallancata, the team completed a revised mine plan that incorporates the existing resource base and therefore have been able to guarantee the mine's future for the next two years at least. There remain some promising brownfield drill targets close to the current mine and in the district as a whole which could secure the long-term supply for the nearby Selene plant.

 

Financial position

A reliable production performance and strong price environment has resulted in our balance sheet remaining in an enviable position with cash and cash equivalents of $386.8 million at the end of December (2020: $231.9 million). This is before the estimated net payment of C$135 million for Amarillo Gold (due by the end of Q1 2022) and includes an additional $100 million medium-term loan (drawn down in December 2021) and a $20 million investment in the Aclara Resources Inc IPO. This has led to a net cash position of $86.3 million (31 December 2020: $21.6 million net cash).

 

Financial results

Total Group production was significantly higher versus 2020, which was impacted by the Covid related stoppages, and consequently, combined with a 12% rise in the silver price received, revenue increased to $811.4 million (2020: $621.8 million). All-in sustaining costs were in line with guidance at $14.4 per silver equivalent ounce (2020: $12.8 per ounce). Adjusted EBITDA of $382.8 million (2020: $270.9 million) mostly reflects the increased production levels and partially offset by increased cost of sales and administrative costs. Pre-exceptional earnings per share of $0.14 (2020: $0.06 per share) includes the impact of an increase in finance costs in Argentina and also of income tax arising from the impact of local currency devaluation in Peru and Argentina and the increased income tax rate in Argentina. Post-exceptional earnings per share was higher at $0.15 (2020: $0.03 earnings per share) mainly due to the exceptional gain on Aclara demerger of $37.5 million, partially offset by a $24.9 million impairment of Pallancata and $24.1 million of Covid-19 response initiatives which are also deemed to be exceptional as they were incremental to the Group's regular business. The net after-tax effect of exceptional items is $3.7 million.

 

Outlook

We expect attributable production in 2022 of between 360,000-375,000 gold equivalent ounces (26.0 to 27.0.0 million silver equivalent ounces) assuming the silver to gold ratio of 72:1 (the average ratio for 2021). This will be driven by: 218,000-222,000 gold equivalent ounces from Inmaculada; an attributable contribution of 5.7 to 6.1 million silver equivalent ounces from San Jose; and 4.6-4.9 million ounces from Pallancata. All-in sustaining costs for operations are expected at between $1,330 and $1,370 per gold equivalent ounce ($18.5 to $18.9 per silver equivalent ounce). This forecast includes lower grades at Inmaculada due to the inclusion into the mine plan of veins discovered between 2018 and 2020. It also includes a rise in mine development costs at Inmaculada and San Jose to access veins discovered in 2021 and increase reserves at San Jose.

 

The budget for brownfield exploration is at approximately $34 million with the greenfield and advanced project budget set at approximately $11 million. In addition, a budget of approximately $9 million has been allocated to advancing the Snip project in Canada with a project capex budget of $120 million assigned to the Posse project in Brazil.

 

We have also recently begun to re-establish operations in Chile at our 100%-owned Volcan gold project. In 2022, we expect to complete a work programme to optimise the business case for this substantial gold asset. In parallel, the project is expected to be restructured into a newly established Canadian company, named Tiernan Gold. Tiernan will be run by newly appointed CEO, Greg McCunn and during the year, we will be evaluating different strategic alternatives.

 

2022 promises to be another year of volatility and the world is not free from the pandemic yet. However, throughout our history, Hochschild has shown an ability to withstand operational, political and social challenges and we believe that we have the correct long-term strategy to generate value for our shareholders today while we transition the company for the future. Finally, our commitment to a broad suite of ESG initiatives remains absolute as part of our focus on safety and responsibility.

 

 

Ignacio Bustamante, Chief Executive Officer

22 February 2022

 

 

OPERATING REVIEW

 

OPERATIONS

Note: 2021 and 2020 equivalent figures calculated using the previous Company gold/silver ratio of 86x. All 2022 forecasts assume the average gold/silver ratio for 2021 of 72x.

 

Production

In 2021, Hochschild delivered attributable production of 362,972 gold equivalent ounces or 31.2 million silver equivalent ounces, in line with the Company's forecasts but with the increase versus 2020 reflecting the impact in 2020 from Covid-related disruptions throughout the year.

 

The overall attributable production target for 2022 is 360,000-375,000 gold equivalent ounces or 26.0-27.0 million silver equivalent ounces.

 

Total 2021 group production

 

Year ended

31 Dec 2021

Year ended

31 Dec 2020

Silver production (koz)

14,746

11,821

Gold production (koz)

262.39

207.08

Total silver equivalent (koz)

37,311

29,631

Total gold equivalent (koz)

433.85

344.54

Silver sold (koz)

14,712

11,846

Gold sold (koz)

260.71

207.78

Total production includes 100% of all production, including production attributable to Hochschild's minority shareholder at San Jose.

 

Attributable 2021 group production

 

Year ended

31 Dec 2021

Year ended

31 Dec 2020

Silver production (koz)

12,174

9,808

Gold production (koz)

221.42

175.24

Silver equivalent (koz)

31,216

24,879

Gold equivalent (koz)

362.97

289.29

Attributable production includes 100% of all production from Inmaculada, Pallancata and 51% from San Jose.

 

Attributable 2022 Production forecast split

Operation

Oz Au Eq

Moz Ag Eq

Inmaculada

218,000-222,000

15.7-16.0

Pallancata

64,000-68,000

4.6-4.9

San Jose

79,000-85,000

5.7-6.1

Total

360,000-375,000

26.0-27.0

 

Costs

All-in sustaining cost from operations in 2021 was $1,241 per gold equivalent ounce or $14.4 per silver equivalent ounce (2020: $1,098 per gold equivalent ounce or $12.8 per silver equivalent ounce), higher than 2020 mainly as a result of lower grades at Pallancata and San Jose and higher costs and capital expenditure. Additional capital expenditure was also allocated to Pallancata and Inmaculada to develop resources for increasing life-of-mine. These figures do not include unabsorbed fixed costs from workers that were unable to work during the Covid 19 crisis of $8.7 million (2020: $44.7 million; includes fixed costs without depreciation from stoppages and operating at reduced capacity), as well as $22.5 million (2020: $27.6 million) of exceptional Covid-19 response initiatives.

The all-in sustaining cost from operations in 2022 is expected to be between $1,330 and $1,370 per gold equivalent ounce (or $18.5 and $19.0 per silver equivalent ounce). Grades at Inmaculada are expected to be lower due to the inclusion into the mine plan of veins discovered between 2018 and 2020. It also includes a rise in mine development costs at Inmaculada and San Jose to access veins discovered in 2021 and increase reserves at San Jose.

 

 

 

2022 AISC forecast split

Operation

$/oz Au Eq

$/oz Ag Eq

Inmaculada

1,180-1,210

16.4-16.8

Pallancata

1,760-1,800

24.4-25.0

San Jose

1,370-1,410

19.0-19.6

Total from operations

1,330-1,370

18.5-19.0

 

Inmaculada

The 100% owned Inmaculada gold/silver underground operation is located in the Department of Ayacucho in southern Peru. It commenced operations in June 2015.

 

Inmaculada summary

Year ended

31 Dec 2021

Year ended

31 Dec 2020

% change

Ore production (tonnes)

1,349,892

948,937

42

Average silver grade (g/t)

174

154

13

Average gold grade (g/t)

4.05

4.33

(6)

Silver produced (koz)

6,236

4,034

55

Gold produced (koz)

165.73

129.17

28

Silver equivalent produced (koz)

20,488

15,143

35

Gold equivalent produced (koz)

238.24

176.09

35

Silver sold (koz)

6,216

4,020

55

Gold sold (koz)

165.86

129.70

28

Unit cost ($/t)

99.2

95.1

4

Total cash cost ($/oz Au co-product)

557

576

(3)

All-in sustaining cost ($/oz Au Eq)

971

922

5

 

Production

The Inmaculada mine delivered gold equivalent production of 238,238 ounces (2020: 176,086 ounces) in 2021, with the increase versus 2020 due to the impact of two Covid-19 related stoppages during 2020. Grades and gold recoveries have proved to be higher than originally budgeted.

 

Costs

All-in sustaining costs were $971 per gold equivalent ounce (2020: $922 per ounce) with the increase versus 2020 due to a considerable portion of capital expenditure being deferred, including the tailings dam expansion, due to the stoppages and also due to lower scheduled gold grades partially offset by higher silver grades.

 

Pallancata

The 100% owned Pallancata silver/gold property is located in the Department of Ayacucho in southern Peru. Pallancata commenced production in 2007. Ore from Pallancata is transported 22 kilometres to the Selene plant for processing.

 

Pallancata summary

Year ended

31 Dec 2021

Year ended

31 Dec 2020

% change

Ore production (tonnes)

530,681

519,611

2

Average silver grade (g/t)

212

247

(14)

Average gold grade (g/t)

0.84

0.87

(3)

Silver produced (koz)

3,261

3,679

(11)

Gold produced (koz)

13.05

12.93

1

Silver equivalent produced (koz)

4,382

4,790

(9)

Gold equivalent produced (koz)

50.96

55.70

(9)

Silver sold (koz)

3,263

3,654

(11)

Gold sold (koz)

13.03

12.80

2

Unit cost ($/t)

124.8

101.2

23

Total cash cost ($/oz Ag co-product)

19.2

13.1

47

All-in sustaining cost ($/oz Ag Eq)

22.8

15.6

46

 

 

 

Production

In 2021, Pallancata produced 4.4 million silver equivalent ounces (2020: 4.8 million ounces) with the reduction versus the original forecast (5.4 -5.6 million ounces) due to the effects of lower-than-budgeted grades in line with the current declining production profile.

 

Costs

All-in sustaining costs were at $22.8 per silver equivalent ounce (2020: $15.6 per ounce). Costs were increased versus 2020 mainly due to the use of more conventional mining methods in 2021 and lower grades. The figure also included new capital expenditure for development work to access newly economic resources.

 

San Jose

The San Jose silver/gold mine is located in Argentina, in the province of Santa Cruz, 1,750 kilometres south west of Buenos Aires. San Jose commenced production in 2007. Hochschild holds a controlling interest of 51% and is the mine operator. The remaining 49% is owned by McEwen Mining Inc.

 

San Jose summary

Year ended

31 Dec 2021

Year ended

31 Dec 2020

% change

Ore production (tonnes)

539,229

401,202

34

Average silver grade (g/t)

344

357

(4)

Average gold grade (g/t)

5.47

5.63

(3)

Silver produced (koz)

5,250

4,108

28

Gold produced (koz)

83.62

64.99

29

Silver equivalent produced (koz)

12,440

9,697

28

Gold equivalent produced (koz)

144.66

112.76

28

Silver sold (koz)

5,233

4,172

25

Gold sold (koz)

81.83

65.28

25

Unit cost ($/t)

229.0

199.4

15

Total cash cost ($/oz Ag co-product)

13.3

11.1

20

All-in sustaining cost ($/oz Ag Eq)

16.7

14.6

14

 

Production

San Jose's 2021 total production was 12.4 million silver equivalent ounces (2020: 9.7 million ounces) with the increase versus 2020 reflecting Covid-related stoppages, which impacted the 2020 result. Grades were lower than budgeted for the year but practically offset by higher than expected tonnage.

 

Costs

All-in sustaining costs were at $16.7 per silver equivalent ounce (2020: $14.6 per ounce) with the rise driven by higher production costs, increased mine development capex, higher exploration expenses and the purchase of new mining equipment.

 

 

EXPLORATION

Inmaculada

In 2021, the exploration team carried out 9,169m of potential drilling and 39,424m of resource drilling mostly testing the newly discovered Angela North, Juliana North East and Josefa structures. The key results are below:

 

Vein

Results (potential/resource drilling)

Angela North

IMS21-056: 5.9m @ 2.5g/t Au & 99g/t Ag

IMS21-062: 9.7m @ 91.7g/t Au & 3,013g/t Ag

IMS21-063: 2.1m @ 6.5g/t Au & 217g/t Ag

IMS21-065: 7.0m @ 3.7g/t Au & 198g/t Ag

IMS21-066: 2.4m @ 4.3g/t Au & 386g/t Ag

IMS21-067: 1.0m @ 2.4g/t Au & 234g/t Ag

IMS21-070: 1.5m @ 2.1g/t Au & 156g/t Ag

IMS21-071: 1.4m @ 3.6g/t Au & 123g/t Ag

IMS21-072: 2.0m @ 1.8g/t Au & 109g/t Ag

IMS21-075: 3.1m @ 5.5g/t Au & 341g/t Ag

IMS21-077: 2.7m @ 1.4g/t Au & 103g/t Ag

IMS21-078: 9.1m @ 14.1g/t Au & 424g/t Ag

IMS21-087: 5.6m @ 12.6g/t Au & 494g/t Ag

IMS21-069: 1.2m @ 7.1g/t Au & 533g/t Ag

IMS21-078: 9.7m @ 14.1g/t Au & 424g/t Ag

IMS21-085: 3.5m @ 5.2g/t Au & 149g/t Ag

IMS21-088: 3.7m @ 5.9g/t Au & 304g/t Ag

IMS21-089: 2.1m @ 1.9g/t Au & 109g/t Ag

IMS21-100: 1.4m @ 3.2g/t Au & 171g/t Ag

Juliana

IMS21-079: 2.0m @ 12.8g/t Au & 527g/t Ag

IMS21-088: 1.4m @ 6.8g/t Au & 292g/t Ag

IMS21-174: 4.9m @ 11.3g/t Au & 33g/t Ag

IMS21-182: 1.2m @ 50.8g/t Au & 81g/t Ag

IMS21-184: 3.5m @ 18.0g/t Au & 977g/t Ag

IMS21-127: 1.0m @ 1.8g/t Au & 259g/t Ag

IMS21-127: 2.8m @ 2.2g/t Au & 115g/t Ag

IMS21-127: 0.9m @ 2.8g/t Au & 196g/t Ag

IMS21-149: 1.5m @ 8.7g/t Au & 62g/t Ag

IMS21-149: 0.9m @ 3.6g/t Au & 111g/t Ag

IMS21-155: 3.2m @ 7.5g/t Au & 774g/t Ag

IMS21-156: 1.6m @ 3.2g/t Au & 33g/t Ag

IMS21-156: 1.6m @ 3.2g/t Au & 31g/t Ag

IMS21-156: 2.1m @ 13.8g/t Au & 316g/t Ag

IMS21-150: 2.4m @ 20.7g/t Au & 1,255g/t Ag

IMS21-151: 1.9m @ 2.0g/t Au & 141g/t Ag

IMS21-058: 2.4m @ 1.3g/t Au & 119g/t Ag

IMS21-174: 1.3m @ 3.3g/t Au & 172g/t Ag

Josefa

IMS21-155: 1.1m @ 17.6g/t Au & 1,149g/t Ag

IMS21-155: 1.2m @ 4.3g/t Au & 70g/t Ag

IMS21-155: 7.8m @ 2.0g/t Au & 70g/t Ag

IMS21-155: 1.0m @ 3.6g/t Au & 114g/t Ag

IMS21-198: 2.3m @ 2.3g/t Au & 312g/t Ag

IMS21-200: 4.9m @ 3.8g/t Au & 311g/t Ag

 

In 2021, 852,000 gold equivalent ounces have been added to the Inmaculada inferred resource base at a gold equivalent grade of 7.5 grams per tonne.

 

During the first quarter of 2022, the programme will focus on 2,100m of potential drilling in the west of the Angela North vein and in the north of the Eduardo vein zone. Other key targets for 2022 are Josefa, Juliana NE, Minascucho, Anomalia III and Anomalia IV.

 

Pallancata

At Pallancata, 19,390m of potential drilling was carried at the Pallancata vein, the Falla NW, Pablo, Pablo Piso and Marco veins vein structures and then later in the year at the Mirian, San Javier and the continuation of the Pallancata vein to the north west. In addition, there was drilling at the Pablo II target which intercepted quartz veins with grade and in the final quarter there were intercepts in quartz-sulphide veins, Laura and Demian. Key results are below:

 

Vein

Results (potential drilling)

Pablo II

DLEP-A64: 2.7m @ 0.4g/t Au & 93g/t Ag

DLEP-A65: 0.9m @ 0.7g/t Au & 222g/t Ag

Mirian

DLVC-A62: 3.4m @ 1.4g/t Au & 314g/t Ag

Norca

DLVC-A62: 1.0m @ 1.0g/t Au & 475g/t Ag

San Javier

DLVC-A62: 1.1m @ 0.6g/t Au & 473g/t Ag

Pallancata NW

DLPL-A969: 0.9m @ 1.6g/t Au & 181g/t Ag

Laura

DLLAU-A01: 1.9m @ 1.5g/t Au & 473g/t Ag

Including : 1.2m @ 2.1g/t Au & 655g/t Ag

DLLAU-A03: 2.5m @ 0.8g/t Au & 332g/t Ag

Including : 1.1m @ 1.1g/t Au & 537g/t Ag

DLLOL-A01: 6.9m @ 0.7g/t Au & 208g/t Ag

Including : 1.5m @ 1.2g/t Au & 336g/t Ag

Demian

DLEP-A66: 1.3m @ 2.6g/t Au & 696g/t Ag

DLLAU-A03: 2.6m @ 1.0g/t Au & 307g/t Ag

Including : 1.1m @ 1.8g/t Au & 602g/t Ag

 

In Q1 2022, the schedule consists of 5,000m of potential drilling in the Laura-Demian veins as well as the Paola, Rina 4, Stockwork Veta Juliet, Stockwork Pallancata Central and the Gracia veins. Other main targets for the year are expected to be Pablo West, Escarpa and Luisa.

 

San Jose

During 2021, the team carried out 11,455 m of potential drilling around the Saavedra area in several veins the Escondida, Betania, Isabel, Jimena, Agostina and Lucy veins as well as the North Telken area close to Cerro Negro. 6.673m of resource drilling was also executed targeting Escondida, and also in the area close to the current mine in the Amelia, Huevos Verdes, Olivia and Karina veins

 

Vein

Results (potential/resource drilling)

Isabel

SJD-2210: 1.2m @ 4.9g/t Au & 552g/t Ag

SJD-2211: 1.0m @ 3.7g/t Au & 376g/t Ag

SJD-2241: 1.0m @ 8.2g/t Au & 499g/t Ag

SJM-179: 1.3m @ 3.7g/t Au & 586g/t Ag

Ramal Isabel 1

SJD-2210: 0.8m @ 2.2g/t Au & 772g/t Ag

SJD-2241: 0.8m @ 1.6g/t Au & 337g/t Ag

Ramal Isabel 2

SJD-2241: 2.0m @ 1.1g/t Au & 309g/t Ag

Escondida

SJM-529: 2.0m @ 62.5g/t Au & 5,571g/t Ag

SJD-2267: 1.4m @ 18.4g/t Au & 1,879g/t Ag

SJD-2273: 1.9m @ 2.5g/t Au & 284g/t Ag

SJD-2280: 1.2m @ 2.4g/t Au & 317g/t Ag

SJD-2280: 2.4m @ 2.7g/t Au & 305g/t Ag

Betania

SJD-2328: 2.0m @ 5.5g/t Au & 6g/t Ag

SJD-2351: 1.1m @ 12.6g/t Au & 7g/t Ag

SJD-2371: 6.3m @ 44.4g/t Au & 34g/t Ag

SJD-2378: 1.9m @ 7.3g/t Au & 81g/t Ag

SJD-2408: 2.6m @ 5.4g/t Au & 10g/t Ag

SJD-2414: 3.4m @ 6.9g/t Au & 36g/t Ag

Sig Betania

SJD-2408: 1.0m @ 6.1g/t Au & 11g/t Ag

Jimena

SJD-2353: 2.4m @ 3.8g/t Au & 40g/t Ag

SJD-2372: 1.9m @ 14.5g/t Au & 342g/t Ag

SJD-2378: 2.0m @ 8.5g/t Au & 24g/t Ag

SJD-2399: 1.4m @ 3.1g/t Au & 157g/t Ag

SJD-2406: 0.8m @ 2.6g/t Au & 482g/t Ag

SJD-2410: 6.4m @ 7.1g/t Au & 56g/t Ag

SJD-2418: 2.6m @ 3.1g/t Au & 12g/t Ag

Agostina

SJD-2378: 2.8m @ 5.1g/t Au & 13g/t Ag

Amelia

SJD-2329: 3.0m @ 13.0g/t Au & 1,740g/t Ag

SJD-2342: 4.3m @ 14.9g/t Au & 1,381g/t Ag

SJD-2361: 0.9m @ 3.4g/t Au & 323g/t Ag

Tensional Huevos Verdes N

SJD-2346: 1.8m @ 6.7g/t Au & 582g/t Ag

Olivia

SJD-2385: 0.8m @ 2.6g/t Au & 196g/t Ag

SJM-547: 2.0m @ 7.8g/t Au & 366g/t Ag

 

In 2021 as a whole 12.7 million silver equivalent ounces have been added to the San Jose resource base at a silver equivalent grade of 881 grams per tonne.

 

The drilling plan for the first quarter of 2022 will focus on the western zone of the mine in the Olivia NW and Olivia NS structures. At Saavedra, an environmental permit is due before the programme can resume.

 

GREENFIELD

Hochschild's strategy with regards to its greenfield exploration programme is to maintain and drill a balanced portfolio of early-stage to advanced opportunities using a combination of earn-in joint ventures, private placements with junior exploration companies and the staking of properties.

 

Drilling in 2021 was carried out at: the Sarape project owned by Orogen in Mexico; the Cooke Mountain gold project owned by Adamera Minerals Corp in Washington, United States; the Condor project owned by a private company in Peru; and the Currant project owned by Da Venda Gold in Nevada, United States. Sarape was subsequently discarded. In addition, permitting work to drill in the near future is also being completed at the SW Pipe project owned by NV Gold Corp also in Nevada with drilling set to begin before the end of H1 2022. Permitting work has also continued at the Corvinon and Pampamali projects in Peru.

 

Given the increased political risk in Peru and Chile, the greenfield team has focused its exploration strategy primarily in North America to diversify geographic risk. Four new projects have been optioned during the year from EMX Royalties in Idaho and Nevada as well as the Red Rock prospect in Nevada from a private owner.

 

SNIP

Project description

Snip was acquired by Skeena from Barrick Gold Corp. in July 2017 and consists of one mining lease and eight mineral claims totalling approximately 4,546 hectares in the Liard Mining Division and is situated in Tahltan Territory. The former Snip mine produced approximately one million ounces of gold from 1991 until 1999 at an average gold grade of 27.5 g/t. Since then, the project has been improved with the recent construction of nearby infrastructure (paved highway, hydro-electric facilities and ocean port facilities) and substantially higher gold prices.

 

Underground drilling recommenced in late 2017 to explore for additional mineralised shoots in a large shear structure.  A maiden mineral resource was announced in July 2020 including 244,000 ounces of gold in the indicated category at an average grade of 14.0 g/t and 402,000 ounces of gold in the inferred category at an average grade of 13.3 g/t. A Technical Report was issued in September 2020.

Subsequent drill campaigns, totalling approximately 32,000 metres, successfully:

 

· upgraded areas of existing Inferred resources from the Mineral Resource Estimate to the Measured and Indicated categories;

· expanded the resource; and 

· delineated additional mineralisation in previously unexplored areas of the near-mine environment.

 

In September 2018, Skeena granted Hochschild an option to earn a 60% interest in Snip over three years by spending twice the amount Skeena had spent since it originally optioned the property from Barrick in March 2016. Up until the exercise of the option, Skeena estimated that it had incurred approximately C$50 million of expenditure on the project.

 

Terms of the option

The exercise of the HOC Option was also subject to the following terms:

 

· Hochschild must incur no less than C$7.5 million in exploration or development expenditures on Snip in each year of the Option Period (which, provided that Hochschild has incurred at least C$22.5 million on the project, can be extended by a further year on payment of US$1 million to Skeena);

· On complying with the above, Hochschild must provide 60% of the financial assurance required by governmental authorities for the Snip mining properties; and

· Hochschild can terminate the HOC Option at any time (with no liability to complete the aggregate spending requirement), but must make a cash payment for any shortfall in the minimum annual spend (or pro-rated minimum annual spend if terminated after the first anniversary of the notice exercising the HOC Option).

 

2022 plans

In 2022, Hochschild plans on continuing the drill campaigns and initiating selected studies and testwork. The Company plans on drilling approximately 10,000 metres from surface and underground during the year. Approximately 70% of planned metres will be for infill and twin holes, and 30% for exploration.

 

A Pre-Feasibility Study will be undertaken during the year, using existing resources and results from the 2022 programme, to trade-off a series of mining and mineral processing opportunities identified at the project, and assess a potential project development route to move to a Feasibility Study.

 

AMARILLO GOLD

On 30 November 2021, Hochschild announced that it had entered into a definitive agreement to acquire Amarillo Gold Corporation at a net acquisition cost of an estimated C$135 million.

 

The Transaction constitutes a Class 1 Transaction under the UK Listing Rules due to the level of Posse's Proven and Probable Reserves relative to those of Hochschild. As such, the Transaction is subject to Hochschild shareholder approval as well as the approvals of Amarillo shareholders, the Canadian court, regulatory authorities and the satisfaction of certain other customary conditions. The Transaction has been unanimously recommended by the board of directors of Amarillo and has the full support of Amarillo's major shareholders, Baccarat Trade Investments Ltd. and Eric Sprott. The Hochschild board believes the Transaction is in the best interests of Hochschild's and unanimously intends to recommend that shareholders vote in favour of the Transaction. Completion is expected to occur towards the end of this quarter.

 

Posse Overview

Posse is an open pit gold project located in Mara Rosa in the mining friendly jurisdiction of Goiás State, Brazil. The brownfield project benefits from existing infrastructure and attractive costs. Construction of certain infrastructure is underway, with the project having received several of the necessary installation licenses from state authorities in Goias during 2021 and 2022, including the licenses to install the power line and several mine components (e.g. waste piles, low grade deposit). Hochschild has revised the Posse mine plan contained in the August 2020 Definitive Feasibility Study, and will include further details in a mineral expert's report to be incorporated in the shareholder circular to be issued in the next few weeks.

 

Hochschild's Posse Mine Plan Forecasts

Initial Mine Life

10 years

Average Annual Production

~80koz Au (~100koz Au over the first four years)

Average Annual AISC

US$750/oz Au - US$850/oz Au

Initial Capex

US$180m - US$200m

Sustaining Capex

~US$40m

After-Tax NPV5% at US$1,600/oz Au

US$150m - US$160m

After-Tax IRR at US$1,600/oz Au

18% - 20%

After-Tax NPV5% at US$1,800/oz Au

US$200m - US$240m

After-Tax IRR at US$1,800/oz Au

24% - 26%

 

Posse NI 43-101 Proven and Probable Reserves

 

 

Tonnes

(Mt)

Au

(g/t)

Au

(koz)

Proven

11.8

1.20

456

Probable

12.0

1.16

446

Proven and Probable

23.8

1.18

902

 

Posse NI 43-101 Measured, Indicated and Inferred Resources

 

 

Tonnes

(Mt)

Au

(g/t)

Au

(koz)

Measured

14

1.2

510

Indicated

19

1.1

640

Measured and Indicated

32

1.1

1,200

Inferred[10]

0.1

0.6

1.7

 

Exploration Potential Overview

Hochschild has identified compelling near-mine and regional exploration opportunities for Posse and the Mara Rosa property. Posse is open down plunge to the southwest, providing potential to extend the mine life near the existing pit shell. There is also an opportunity to define multiple satellite deposits along the 10km Posse structural trend including the Araras, Speti 24 and Pastinho priority targets. Recent drilling has identified Pastinho as a promising target with similar geological characteristics to Posse and multiple parallel gold structures extending from the surface to approximately 200 m of vertical depth while remaining open. In addition to the 2,500 hectares of mining concessions containing the Posse deposit and the 6,000 hectares of exploration concessions on the Posse structural trend, Hochschild will acquire an additional 59,000 hectares of regional exploration concessions on the Mara Rosa property.

 

VOLCAN

On 20 January 2002, Hochschild announced the appointment of Greg McCunn as CEO of the Volcan gold project in Chile. Concurrently, the Board has approved a work programme for 2022 which includes reestablishing operations in the Copiapo province, updating the mineral resource estimate and exploring ways of optimising the project development plan which are expected to be outlined in a new technical report.

 

Hochschild is also expected to restructure the project into a newly incorporated Canadian company (100%-owned by the Company) named 'Tiernan Gold'. In parallel with completion of the technical report, the Company will be evaluating strategic alternatives for Tiernan Gold.

 

 

 

FINANCIAL REVIEW

The reporting currency of Hochschild Mining plc is U.S. dollars. In discussions of financial performance, the Group removes the effect of exceptional items, unless otherwise indicated, and in the income statement results are shown both pre and post such exceptional items. Exceptional items are those items, which due to their nature or the expected infrequency of the events giving rise to them, need to be disclosed separately on the face of the income statement to enable a better understanding of the financial performance of the Group and to facilitate comparison with prior years. 

 

Revenue

Gross revenue [11]

Gross revenue from continuing operations increased by 29% to $831.0 million in 2021 (2020: $641.5 million) mainly due to the rebound to a normal year of operation following the production stoppages during 2020 resulting from the Covid-19 crisis. In addition, there was a strong rise in the average realised silver price.

 

In February 2021, the Company hedged 4 million ounces of 2021 silver production at $27.10 per ounce and 4 million ounces of 2022 silver production at $26.86 per ounce. On 10 November 2021, the Company hedged 3.3 million ounces of 2023 silver production at $25.00 per ounce. During the year ended 31 December 2021, 4.0 million silver ounces were hedged at $27.10 per ounce, boosting the realised price.

 

Gold

Gross revenue from gold in 2021 increased to $464.3 million (2020: $376.9 million) due to the 25% rise in gold sales resulting from the rebound of production versus the Covid-19 impacted 2020. This was partially offset by a 2% fall in the average realised gold price.

 

Silver

Gross revenue from silver increased in 2021 to $366.2 million (2020: $264.5 million) due to a 24% rise in silver sales resulting from the rebound of production versus the Covid-19 impacted 2020. This was significantly augmented by a 12% rise in the average realised silver price.

 

Gross average realised sales prices

The following table provides figures for average realised prices (before the deduction of commercial discounts) and ounces sold for 2021 and 2020:

 

Average realised prices

Year ended31 Dec 2021

Year ended31 Dec 2020

 

Silver ounces sold (koz)

14,712

11,846

 

Avg. realised silver price ($/oz)

24.9

22.3

 

Gold ounces sold (koz)

260.71

207.77

 

Avg. realised gold price ($/oz)

1,781

1,814

 

 

Commercial discounts

Commercial discounts refer to refinery treatment charges, refining fees and payable deductions for processing concentrate, and are deducted from gross revenue on a per tonne basis (treatment charge), per ounce basis (refining fees) or as a percentage of gross revenue (payable deductions). In 2021, the Group recorded commercial discounts of $19.6 million (2020: $19.7 million) in line with 2020. The ratio of commercial discounts to gross revenue in 2021 was 2% (2020: 3%).

 

Net revenue

Net revenue was $811.4 million (2020: $621.8 million), comprising net gold revenue of $457.8 million (2020: $370.1 million) and net silver revenue of $353.1 million (2020: $251.6 million). In 2021, gold accounted for 56% and silver 44% of the Company's consolidated net revenue (2020: gold 60% and silver 40%).

 

Reconciliation of gross revenue by mine to Group net revenue

$000

Year ended31 Dec 2021

Year ended31 Dec 2020

% change

Silver revenue

 

 

 

Inmaculada

156,675

84,651

85

Pallancata

82,727

83,405

(1)

San Jose

126,790

96,472

31

Commercial discounts

(13,088)

(12,932)

1

Net silver revenue

353,104

251,596

40

Gold revenue

 

 

 

Inmaculada

296,160

230,255

29

Pallancata

22,989

24,154

(5)

San Jose

145,187

122,483

19

Commercial discounts

(6,517)

(6,810)

(4)

Net gold revenue

457,819

370,082

24

Other revenue

464

149

211

Net revenue

811,387

621,827

30

 

Cost of sales

Total cost of sales before exceptional items was $487.8 million in 2021 (2020: $397.8 million). The direct production cost excluding depreciation was higher at $323.4 million (2020: $218.2 million) mainly due the Covid-19 related stoppages affecting 2020. Abnormal costs during the phases of reduced production capacity were $8.7 million (2020: $46.5 million). Depreciation in production cost increased to $148.8 million (2020: $113.1 million) due to higher extracted volumes across all operations, again mainly due to the stoppages affecting 2020. Unallocated fixed costs from workers that were unable to work during the Covid-19 crisis were $8.7 million (2020: $46.5 million; includes fixed costs from stoppages and operating at reduced capacity), and are shown separately below.

 

$000

Year ended31 Dec 2021

Year ended31 Dec 2020

% Change

Direct production cost excluding depreciation

323,418

218,212

48

Depreciation in production cost

148,842

113,146

32

Other items and workers profit sharing

6,512

2,632

147

Fixed costs during operational stoppages and reduced capacity

8,680

46,480

(81)

Change in inventories

320

17,323

(98)

Cost of sales

487,772

397,793

23

 

Fixed costs during operational stoppages and reduced capacity

$000

Year ended31 Dec 2021

Year ended31 Dec 2020

% Change

Personnel

7,607

32,117

(76)

Third party services

995

8,948

(89)

Supplies

-

1,698

-

Depreciation and amortisation

-

1,818

-

Others

78

1,899

(96)

Cost of sales

8,680

46,480

(81)

 

Unit cost per tonne

The Company reported unit cost per tonne at its operations of $133.5 per tonne in 2021, an 11% increase versus 2020 ($119.9 per tonne) This was due to: higher costs in Inmaculada resulting from using more semi-mechanised mining methods with a higher extraction cost; higher costs at Pallancata due to the use of more conventional mining methods; and higher costs in San Jose from expenditure related to the accessing and mining of incremental resources.

 

Unit cost per tonne by operation (including royalties)[12]:

Operating unit ($/tonne)

Year ended31 Dec 2021

Year ended31 Dec 2020

% change

Peru

106.5

97.5

9

Inmaculada

99.2

95.1

4

Pallancata

124.8

101.2

23

Argentina

 

 

 

San Jose

229.0

199.4

15

Total

133.5

119.9

11

 

Cash costs

Cash costs include cost of sales, commercial deductions and selling expenses before exceptional items, less depreciation included in cost of sales.

 

Cash cost reconciliation[13]

Year ended 31 Dec 2021

$000 unless otherwise indicated

Inmaculada

Pallancata

San Jose

Total

Group cash cost

141,316

80,354

150,663

372,333

(+) Cost of sales[14]

213,812

93,049

172,231

479,092

(-) Depreciation and amortisation in cost of sales

(76,372)

(19,915)

(49,195)

(145,482)

(+) Selling expenses

616

620

14,195

15,431

(+) Commercial deductions[15]

3,260

6,600

13,432

23,292

Gold

2,164

1,034

5,717

8,915

Silver

1,096

5,566

7,715

14,377

Revenue

452,835

99,116

258,972

810,923

Gold

296,160

21,955

139,704

457,819

Silver

156,675

77,161

119,268

353,104

Ounces sold

 

 

 

 

Gold

165.9

13.0

81.8

260.7

Silver

6,216

3,263

5,233

14,712

Group cash cost ($/oz)

 

 

 

 

Co product Au

557

1,366

993

806

Co product Ag

7.9

19.2

13.3

11.0

By product Au

(99)

(182)

289

19

By product Ag

(25.3)

17.6

1.0

(6.4)

 

Year ended 31 Dec 2020

$000 unless otherwise indicated

Inmaculada

Pallancata

San Jose

Total

Group cash cost

102,135

62,181

107,119

271,435

(+) Cost of sales[16]

154,950

83,272

113,091

351,313

(-) Depreciation and amortisation in cost of sales

(55,338)

(28,608)

(30,716)

(114,662)

(+) Selling expenses

417

632

11,705

12,754

(+) Commercial deductions[17]

2,106

6,885

13,039

22,030

Gold

117

1,102

5,715

6,934

Silver

1,989

5,783

7,324

15,096

Revenue

314,906

100,674

206,098

621,678

Gold

230,255

23,052

116,775

370,082

Silver

84,651

77,622

89,323

251,596

Ounces sold

 

 

 

 

Gold

129.7

12.8

65.3

207.8

Silver

4,020

3,654

4,172

11,846

Group cash cost ($/oz)

 

 

 

 

Co product Au

576

1,112

930

778

Co product Ag

6.8

13.1

11.1

9.3

By product Au

119

(1,658)

160

23

By product Ag

(31.9)

10.4

(3.7)

(8.9)

 

Co-product cash cost per ounce is the cash cost allocated to the primary metal (allocation based on proportion of revenue), divided by the ounces sold of the primary metal. By-product cash cost per ounce is the total cash cost minus revenue and commercial discounts of the by-product divided by the ounces sold of the primary metal.

 

All-in sustaining cost reconciliation[18]

All-in sustaining cash costs per silver equivalent ounce

 

Year ended 31 Dec 2021

$000 unless otherwise indicated

Inmaculada

Pallancata

San Jose

Main

operations

Corporate &

others

Total

(+) Direct production cost excluding depreciation

134,110

66,859

122,449

323,418

-

323,418

(+) Other items and workers profit sharing in cost of sales

3,489

3,023

-

6,512

-

6,512

(+) Operating and exploration capex for units[19]

76,512

14,526

41,325

132,363

1,735

134,098

(+) Brownfield exploration expenses

3,276

5,993

9,653

18,923

3,658

22,581

(+) Administrative expenses (excl depreciation)[20]

4,909

1,074

6,104

12,087

38,782

50,870

(+) Royalties and special mining tax[21]

5,190

1,136

-

6,326

5,916

12,242

Sub-total

227,486

92,612

179,532

499,629

50,092

549,721

Au ounces produced

165,730

13,045

83,615

262,390

-

262,390

Ag ounces produced (000s)

6,236

3,261

5,250

14,746

 

14,746

Ounces produced (Ag Eq 000s oz)

20,488

4,382

12,440

37,311

-

37,311

Sub-total ($/oz Ag Eq)

11.1

21.1

14.4

13.4

14.7

(+) Commercial deductions

3,260

6,600

13,432

23,292

-

23,292

(+) Selling expenses

616

620

14,195

15,431

-

15,431

Sub-total

3,876

7,220

27,627

38,723

-

38,723

Au ounces sold

165,857

13,027

81,831

260,714

-

260,714

Ag ounces sold (000s)

6,216

3,263

5,233

14,712

- 

14,712

Ounces sold (Ag Eq 000s oz)

20,480

4,383

12,270

37,133

37,133

Sub-total ($/oz Ag Eq)

0.2

1.6

2.3

1.0

1.0

All-in sustaining costs ($/oz Ag Eq)

11.3

22.8

16.7

14.4

1.3

15.8

All-in sustaining costs ($/oz Au Eq)

971

1,959

1,435

1,241

115

1,357

 

Not included in the figure are unabsorbed fixed costs from workers that were unable to work during the Covid 19 crisis of $8.7 million (2020: $44.7 million; includes fixed costs without depreciation from stoppages and operating at reduced capacity), as well as $22.5 million (2020: $27.6 million) of exceptional Covid-19 response initiatives. These effects would have an impact on the AISC from main operations of $0.2/oz Ag Eq and $0.6/oz Ag Eq respectively (2020: $1.5/oz Ag Eq and $0.9/oz Ag Eq respectively).

 

Year ended 31 Dec 2020

$000 unless otherwise indicated

Inmaculada

Pallancata

San Jose

Main

operations

Corporate & others

Total

(+) Direct production cost excluding depreciation

86,874

51,534

79,804

218,212

-

218,212

(+) Other items and workers profit sharing in cost of sales

1,383

1,249

-

2,632

-

2,632

(+) Operating and exploration capex for units[22]

62,128

7,506

21,681

91,315

447

91,762

(+) Brownfield exploration expenses

2,526

4,652

9,720

16,898

3,745

20,643

(+) Administrative expenses (excl depreciation)

3,768

1,205

5,590

10,563

30,533

41,096

(+) Royalties and special mining tax[23]

3,098

990

-

4,088

3,119

7,206

Sub-total

159,777

67,136

116,795

343,707

37,592

381,299

Au ounces produced

129,173

12,925

64,987

207,085

-

207,085

Ag ounces produced (000s)

4,034

3,679

4,108

11,821

-

11,821

Ounces produced (Ag Eq 000s oz)

15,143

4,790

9,697

29,631

-

29,631

Sub-total ($/oz Ag Eq)

10.6

14.0

12.0

11.6

-

12.9

(+) Commercial deductions

2,106

6,885

13,039

22,030

-

22,030

(+) Selling expenses

417

632

11,705

12,754

-

12,754

Sub-total

2,523

7,517

24,744

34,784

-

34,784

Au ounces sold

129,697

12,798

65,280

207,776

-

207,776

Ag ounces sold (000s)

4,020

3,654

4,172

11,846

-

11,846

Ounces sold (Ag Eq 000s oz)

15,174

4,754

9,786

29,715

-

29,715

Sub-total ($/oz Ag Eq)

0.2

1.6

2.5

1.2

-

1.2

All-in sustaining costs ($/oz Ag Eq)

10.7

15.6

14.6

12.8

1.3

14.0

All-in sustaining costs ($/oz Au Eq)

922

1,341

1,253

1,098

109

1,208

 

 

Administrative expenses

Administrative expenses were increased by 20% to $51.9 million (2020: $43.3 million) due to increased professional fees of $3.7 million mainly linked to M&A transactions, tax penalties of $1.5 million and higher legal workers profit sharing provisions in Peru of $1.3 million.

 

Exploration expenses

In 2021, exploration expenses increased to $39.9 million (2020: $32.8 million) due to the 2020 reduced execution of the greenfield and brownfield programme as a result of the Covid-19 lockdown.

 

In addition, the Group capitalises part of its brownfield exploration, which mostly relates to costs incurred converting potential resource to the Inferred or Measured and Indicated categories. In 2021, the Company capitalised $6.1 million relating to brownfield exploration compared to $1.7 million in 2020, bringing the total investment in exploration for 2021 to $46.0 million (2020: $34.5 million). 

 

Selling expenses

Selling expenses were increased to $15.4 million (2020: $12.8 million) mainly due to higher volume sold and higher prices, principally due to the fact that in Argentina, which levies export taxes, the San Jose operation was affected by production stoppages in 2020.

 

Other income/expenses

Other income before exceptional items was higher at $8.4 million (2020: $3.6 million) mainly due to increased gains on the sale of equipment ($3.3 million) and $1.0 million of higher income on the recovery of expenses and provisions.

 

Other expenses before exceptional items were higher at $44.6 million (2020: $28.9 million) with the increase mainly due to: a voluntary redundancy programme in Argentina of $8.3 million; mine provision increases of $22.1 million (2020: $16.1 million), and higher corporate social responsibility contribution in Argentina of $3.9 million (2020: $2.7 million).

 

Adjusted EBITDA

Adjusted EBITDA increased by 41% to $382.8 million (2020: $270.9 million) mainly due to the increase in revenue resulting from the rebound in production following 2020 operational stoppages due to the Covid-19 crisis. In addition, there was a significant increase in the average realised silver price. These effects were partially offset by higher production costs and lower gold prices.

 

Adjusted EBITDA is calculated as profit from continuing operations before exceptional items, net finance costs, foreign exchange losses and income tax plus non-cash items (depreciation and amortisation and changes in mine closure provisions) and exploration expenses other than personnel and other exploration related fixed expenses.

 

$000 unless otherwise indicated

Year ended31 Dec 2021

Year ended31 Dec 2020

% change

Profit from continuing operations before exceptional items, net finance income/(cost), foreign exchange loss and income tax

179,438

107,837

66

Depreciation and amortisation in cost of sales

145,482

116,480

25

Depreciation and amortisation in administrative expenses and other expenses

2,184

2,158

1

Exploration expenses

39,848

32,795

22

Personnel and other exploration related fixed expenses

(7,099)

(6,486)

9

Other non-cash income, net [24]

22,958

18,134

27

Adjusted EBITDA

382,811

270,918

41

Adjusted EBITDA margin

47%

44%

 

 

Finance income

Finance income before exceptional items of $3.9 million decreased from 2020 ($4.2 million) mainly due to the net effect of: a decrease of $1.1 million due to change in the fair value of the Group's holding in Americas Gold & Silver Corporation shares received as payment for the San Felipe project; lower interest on deposits of $0.3 million; and lower income on discount of credits of $0.3 million. This was partially offset by higher income due to the unwinding of the discount on mine rehabilitation of $1.6 million.

 

Finance costs

Finance costs before exceptional items increased from $23.6 million in 2020 to $32.1 million in 2021, principally due to: the cancelation of the Libor rate swap of the refinanced $200 million medium-term loan ($3.8 million); the refinancing cost of the medium-term loan ($1.8 million); and foreign exchange transaction costs to acquire $18.1 million dollars in Argentina, which resulted in a loss of $15.3 million (2020: $12.8 million).

 

Foreign exchange (losses)/gains

The Group recognised a foreign exchange loss of $2.4 million (2020: $2.6 million loss) as a result of exposures in currencies other than the functional currency - the Peruvian sol and the Argentinean peso which both depreciated in 2021.

 

Income tax

The Company's pre-exceptional income tax charge was $81.3 million (2020: $49.6 million). The significant rise in the charge is explained by the rebound in profitability versus the Covid-impacted 2020. In addition, there was an increase in the tax rate in Argentina to 35% impacting deferred income tax by $12.5 million.

 

The effective tax rate (pre-exceptional) for the period was 54.7% (2020: 57.8%), compared to the weighted average statutory income tax rate of 30.9% (2020: 30.8%). The high effective tax rate in 2021 versus the average statutory rate is mainly explained by the impact of a higher income tax rate in Argentina increasing the effective rate by 8.4%, Royalties and the Special Mining Tax which increased the effective rate by 8.2%, local currency devaluation in Peru increasing the rate by 5.0%, and the impact of non-deductible expenses related to buying US dollars in Argentina increasing the rate by 3.4%.

 

Exceptional items

Exceptional items in 2021 totalled a $3.7 million gain after tax (2020: $15.8 million loss after tax). Exceptional items in 2021 included: a gain on the demerger of Aclara Resources of $37.5 million (non-taxable); impairment of the Pallancata mining unit of $24.9 million; and $24.1 million of Covid-19 response initiatives distributed between cost of sales and other expenses (2020: $31.2 million). Covid-19 response initiatives include: incremental personnel expenses; Covid tests; accommodation whilst testing all workers for active Covid-19 cases prior to travelling to mine units; and additional transportation costs to facilitate social distancing. These items are presented as exceptional as they are incremental to the Group's regular business, resulting from initiatives to respond to the impact from Covid-19. Given the current progress of the pandemic, the response expenses are not expected to be recorded as exceptional items in the future.

 

Covid-19 response initiatives[25]

$000

Peru

Argentina

Total

Personnel

2,743

2

2,745

Donations

1

3

4

Third party services

8,236

11,421

19,657

Others

1,381

227

1,680

Total

12,361

11,653

24,014

 

The tax effect of these exceptional items was a $15.1 million tax gain (2020: $7.2 million tax gain). The total effective tax rate was 48.2% (2020: 68.0%). The net attributable profit of exceptional items was $7.4 million.

 

Cash flow and balance sheet review

Cash flow:

$000

Year ended31 Dec 2021

Year ended31 Dec 2020

Change

Net cash generated from operating activities

282,520

195,374

86,137

Net cash used in investing activities

(183,434)

(112,229)

(71,205)

Cash flows generated generated/(used in) from financing activities

59,307

(12,411)

71,718

Foreign exchange adjustment

(3,487)

(5,208)

2,730

Net increase in cash and cash equivalents during the year

154,906

65,526

89,380

 

Net cash generated from operating activities increased from $195.4 million in 2020 to $282.5 million in 2021 mainly due to higher Adjusted EBITDA of $382.8 million (2020: $270.9 million).

 

Net cash used in investing activities increased from $112.2 million in 2020 to $183.4 million in 2021 mainly due to higher purchases of property, plant and equipment, and evaluation and exploration assets; and the purchase of Aclara shares for $20.0 million.

 

Cash from financing activities increased to an inflow of $59.3 million from an outflow of $12.4 million in 2020, primarily due to the additional medium-term loan of $100.0 million, partially offset by higher dividends to non-controlling interest of $9.8 million (2020: $0.3 million) and lower repayment of borrowings of $14.8 million (2020: $37.7 million).

 

Working capital

$000

As at

31 December 2021

As at

31 December 2020

Trade and other receivables

69,749

78,196

Inventories

49,184

42,362

Derivative financial assets/(liabilities)

14,073

(1,500)

Income tax payable, net

(22,322)

(20,709)

Trade and other payables

(133,482)

(114,415)

Provisions

(32,058)

(25,504)

Working capital

(54,856)

(41,570)

 

The Group's working capital position declined in 2021 from $(41.6) million to $(54.9) million. The key drivers were: higher trade and other payables of $19.1 million; lower trade and other receivables of $8.5 million; and higher provisions of $6.6 million. These effects were partially offset by: higher derivative financial assets of $15.6 million mainly comprised of the position on the Company's silver hedges; and higher inventories of $6.9 million.

 

Net cash

$000 unless otherwise indicated

As at

31 December 2021

As at

31 December 2020

Cash and cash equivalents

386,789

231,883

Non-current borrowings

(300,000)

(199,554)

Current borrowings [26]

(499)

(10,778)

Net cash

86,290

21,551

 

The Group's reported net cash position was $86.3 million as at 31 December 2021 (31 December 2020: net cash of $21.6 million). The Group benefited from strong cashflow generation resulting from the high precious metal prices. In 2021, the company recorded an increase in borrowings resulting from the drawing down of a further $100 million of the Company's revised medium-term loan.

 

Capital expenditure[27] 

$000

Year ended31 Dec 2021

Year ended31 Dec 2020

Pallancata

14,250

7,506

San Jose

43,666

23,030

Inmaculada

76,512

62,128

Operations

134,428

92,664

Aclara

11,476

8,650

Other

7,957

6,610

Total

153,861

107,924

 

2021 capital expenditure of $153.9 million (2020: $107.9 million) mainly comprised of operational capex of $134.4 million (2020: $92.8 million) with the increase versus 2020 resulting from deferred capex at all operations in 2020 due to the impact of the Covid-19 pandemic and higher capex for development work at Pallancata to access newly economic resources which have further extended the mine life. 

Forward looking Statements

This announcement contains certain forward looking statements, including such statements within the meaning of Section 27A of the US Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In particular, such forward looking statements may relate to matters such as the business, strategy, investments, production, major projects and their contribution to expected production and other plans of Hochschild Mining plc and its current goals, assumptions and expectations relating to its future financial condition, performance and results.

 

Forward-looking statements include, without limitation, statements typically containing words such as "intends", "expects", "anticipates", "targets", "plans", "estimates" and words of similar import. By their nature, forward looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results, performance or achievements of Hochschild Mining plc may be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. Factors that could cause or contribute to differences between the actual results, performance or achievements of Hochschild Mining plc and current expectations include, but are not limited to, legislative, fiscal and regulatory developments, competitive conditions, technological developments, exchange rate fluctuations and general economic conditions. The Company cautions against undue reliance on any forward looking statement or guidance, particularly in light of the current economic climate and the significant volatility, uncertainty and disruption caused by Covid-19. Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser.

 

The forward looking statements reflect knowledge and information available at the date of preparation of this announcement. Except as required by the Listing Rules and applicable law, Hochschild Mining plc does not undertake any obligation to update or change any forward looking statements to reflect events occurring after the date of this announcement. Nothing in this announcement should be construed as a profit forecast.

 

Statement of Directors' responsibilities

The Directors confirm that to the best of their knowledge:

o the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole; and

o the Management report includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

 

 

 

CONSOLIDATED INCOME STATEMENT

For the year ended 31 December 2021

 

 

 

 

 

Year ended 31 December 2021

Year ended 31 December 2020

 

 

Notes

 

Before exceptional items US$000

 

Exceptional items

(note 11)

US$000

 

Total US$000

 

Before exceptional items US$000

 

Exceptional items

 (note 11)

US$000

 

Total US$000

Continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

5

 

811,387

 

-

 

811,387

 

621,827

 

-

 

621,827

Cost of sales

 

6

 

(487,772)

 

(22,511)

 

(510,283)

 

(397,793)

 

(27,613)

 

(425,406)

Gross profit

 

 

 

323,615

 

(22,511)

 

301,104

 

224,034

 

(27,613)

 

196,421

Administrative expenses

 

7

 

(51,905)

 

-

 

(51,905)

 

(43,282)

 

-

 

(43,282)

Exploration expenses

 

8

 

(39,848)

 

-

 

(39,848)

 

(32,795)

 

-

 

(32,795)

Selling expenses

 

9

 

(15,431)

 

-

 

(15,431)

 

(12,754)

 

-

 

(12,754)

Other income

 

12

 

8,435

 

37,461

 

45,896

 

3,617

 

-

 

3,617

Other expenses

 

12

 

(44,565)

 

(1,503)

 

(46,068)

 

(28,905)

 

(3,613)

 

(32,518)

Impairment and write-off of non-current assets, net

 

 

 

(863)

 

(24,846)

 

(25,709)

 

(2,078)

 

8,303

 

6,225

Profit/(loss) from continuing operations before net finance income/(cost), foreign exchange loss and income tax

 

 

 

179,438

 

(11,399)

 

168,039

 

107,837

 

(22,923)

 

84,914

Share of loss of an associate

 

19

 

(169)

 

-

 

(169)

 

-

 

-

 

-

Finance income

 

13

 

3,946

 

-

 

3,946

 

4,197

 

-

 

4,197

Finance costs

 

13

 

(32,061)

 

-

 

(32,061)

 

(23,560)

 

-

 

(23,560)

Foreign exchange loss, net

 

 

 

(2,424)

 

-

 

(2,424)

 

(2,631)

 

-

 

(2,631)

Profit/(loss) from continuingoperations before income tax

 

 

 

148,730

 

(11,399)

 

137,331

 

85,843

 

(22,923)

 

62,920

Income tax (expense)/benefit

 

14

 

(81,280)

 

15,055

 

(66,225)

 

(49,651)

 

7,157

 

(42,494)

Profit/(loss) for the year from continuing operations

 

 

 

67,450

 

3,656

 

71,106

 

36,192

 

(15,766)

 

20,426

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity shareholders of the Parent

 

 

 

69,567

 

7,367

 

76,934

 

31,962

 

(16,800)

 

15,162

Non-controlling interests

 

 

 

(2,117)

 

(3,711)

 

(5,828)

 

4,230

 

1,034

 

5,264

 

 

 

 

67,450

 

3,656

 

71,106

 

36,192

 

(15,766)

 

20,426

Basic earnings/(loss) per ordinary share from continuing operations for the year (expressed in US dollars per share)

 

15

 

0.14

 

0.01

 

0.15

 

0.06

 

(0.03)

 

0.03

Diluted earnings/(loss) per ordinary share from continuing operations for the year (expressed in US dollars per share)

 

15

 

0.13

 

0.01

 

0.14

 

0.06

 

(0.03)

 

0.03

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 December 2021

 

 

 

 

 

 

Year ended 31 December

 

 

Notes

 

2021US$000

 

2020US$000

Profit for the year

 

 

 

71,106

 

20,426

Other comprehensive income that might be reclassified to profit or loss in subsequent periods, net of tax:

 

 

 

 

 

 

Net gain/(loss) on cash flow hedges

 

 

 

25,028

 

(5,913)

Deferred tax (charge)/benefit on cash flow hedges

 

 

 

(7,383)

 

1,744

Exchange differences on translating foreign operations

 

 

 

(21,282)

 

159

Cumulative exchange difference loss transferred to the income statement on disposal of foreign operations

 

4

 

9,995

 

-

Share of other comprehensive loss of an associate

 

 

 

(9)

 

-

 

 

 

 

6,349

 

(4,010)

Other comprehensive income that will not be reclassified to profit or loss in subsequent periods, net of tax:

 

 

 

 

 

 

Net gain on equity instruments at fair value through other comprehensive income ('OCI')

 

20

 

261

 

1,765

 

 

 

 

261

 

1,765

Other comprehensive income/(loss)for the year, net of tax

 

 

 

6,610

 

(2,245)

Total comprehensive income for the year

 

 

 

77,716

 

18,181

Total comprehensive income attributable to:

 

 

 

 

 

 

Equity shareholders of the Parent

 

 

 

83,544

 

12,917

Non-controlling interests

 

 

 

(5,828)

 

5,264

 

 

 

 

77,716

 

18,181

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 December 2021

 

 

 

Notes

 

As at31 December 2021US$000

 

As at31 December 2020 US$000

ASSETS

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Property, plant and equipment

 

16

 

738,119

 

787,663

Evaluation and exploration assets

 

17

 

123,304

 

192,121

Intangible assets

 

18

 

18,094

 

21,564

Investment in an associate

 

19

 

43,559

 

-

Financial assets at fair value through OCI

 

20

 

661

 

402

Financial assets at fair value through profit and loss

 

21

 

3,155

 

5,407

Trade and other receivables

 

22

 

2,470

 

5,395

Derivative financial assets

 

 

 

5,042

 

-

Deferred income tax assets

 

28

 

484

 

1,009

 

 

 

 

934,888

 

1,013,561

Current assets

 

 

 

 

 

 

Inventories

 

23

 

49,184

 

42,362

Trade and other receivables

 

22

 

69,749

 

78,196

Derivative financial assets

 

 

 

14,073

 

-

Income tax receivable

 

 

 

32

 

59

Cash and cash equivalents

 

24

 

386,789

 

231,883

 

 

 

 

519,827

 

352,500

Total assets

 

 

 

1,454,715

 

1,366,061

EQUITY AND LIABILITIES

 

 

 

 

 

 

Capital and reserves attributable to shareholders of the Parent

 

 

 

 

 

 

Equity share capital

 

 

 

226,506

 

226,506

Share premium

 

 

 

438,041

 

438,041

Other reserves

 

 

 

(217,657)

 

(225,664)

Retained earnings

 

 

 

248,664

 

287,652

 

 

 

 

695,554

 

726,535

Non-controlling interests

 

 

 

63,890

 

79,550

Total equity

 

 

 

759,444

 

806,085

Non-current liabilities

 

 

 

 

 

 

Trade and other payables

 

25

 

2,815

 

205

Derivative financial liabilities

 

 

 

-

 

4,503

Borrowings

 

26

 

300,000

 

199,554

Provisions

 

27

 

116,835

 

109,033

Deferred income tax liabilities

 

28

 

87,228

 

73,316

 

 

 

 

506,878

 

386,611

Current liabilities

 

 

 

 

 

 

Trade and other payables

 

25

 

133,482

 

114,415

Derivative financial liabilities

 

 

 

-

 

1,500

Borrowings

 

26

 

499

 

10,778

Provisions

 

27

 

32,058

 

25,504

Deferred income

 

 

 

-

 

400

Income tax payable

 

 

 

22,354

 

20,768

 

 

 

 

188,393

 

173,365

Total liabilities

 

 

 

695,271

 

559,976

Total equity and liabilities

 

 

 

1,454,715

 

1,366,061

 

 

 

 

These financial statements were approved by the Board of Directors on 22 February 2022 and signed on its behalf by:

Ignacio Bustamante

Chief Executive Officer

22 February 2022

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 December 2021

 

 

 

 

 

Year ended 31 December

 

 

Notes

 

2021US$000

 

2020US$000

Cash flows from operating activities

 

 

 

 

 

 

Cash generated from operations

 

 

 

319,588

 

208,999

Interest received

 

 

 

1,938

 

2,292

Interest paid

 

26

 

(5,720)

 

(6,312)

Payment of mine closure costs

 

27

 

(9,083)

 

(3,987)

Income tax, special mining tax and mining royalty paid1

 

 

 

(22,021)

 

(5,618)

Net cash generated from operating activities

 

 

 

284,702

 

195,374

Cash flows from investing activities

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

 

(130,965)

 

(94,046)

Purchase of evaluation and exploration assets

 

17

 

(21,398)

 

(13,287)

Purchase of financial assets at fair value through OCI

 

20

 

(7)

 

-

Purchase of investment in associate

 

19

 

(19,995)

 

-

Purchase of financial assets at fair value through profit and loss

 

21

 

(3,308)

 

-

Purchase of Argentinian bonds

 

13

 

(33,469)

 

(27,256)

Proceeds from sale of Argentinian bonds

 

13

 

18,133

 

14,486

Proceeds from sale of financial assets at fair value through OCI

 

20

 

9

 

7,522

Proceeds from sale of financial assets at fair value though profit and loss

 

21

 

4,726

 

-

Proceeds from sale of property, plant and equipment

 

 

 

3,393

 

352

Cash and cash equivalent of demerged entity

 

 

 

(553)

 

-

Net cash used in investing activities

 

 

 

(183,434)

 

(112,229)

Cash flows from financing activities

 

 

 

 

 

 

Proceeds from borrowings

 

26

 

105,954

 

48,520

Repayment of borrowings

 

26

 

(14,793)

 

(37,717)

Payment of lease liabilities

 

 

 

(2,182)

 

(2,021)

Purchase of treasury shares

 

 

 

-

 

(292)

Dividends paid to non-controlling interests

 

 

 

(9,832)

 

(345)

Dividends paid

 

29

 

(22,022)

 

(20,556)

Cash flows generated from/(used in) financing activities

 

 

 

57,125

 

(12,411)

Net increase in cash and cash equivalents during the year

 

 

 

158,393

 

70,734

Exchange difference

 

 

 

(3,487)

 

(5,208)

Cash and cash equivalents at beginning of year

 

 

 

231,883

 

166,357

Cash and cash equivalents at end of year

 

24

 

386,789

 

231,883

1 Taxes paid have been offset with value added tax (VAT) credits of US$3,478,000 (2020:US$3,390,000).

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

Notes

 

Equity share capital US$000

 

Share premium US$000

 

Treasury shares US$000

 

Fair value reserve of financial assets at fair value through OCIUS$000

 

Share of other comprehensive loss of an associate US$000

Dividends expired US$000

 

 

Cumulative translation adjustment US$000

 

Unrealised gain/

(loss) on hedges

US$000

 

Merger reserve US$000

 

Share- based payment reserve US$000

 

Totalother reserves US$000

 

Retained earnings US$000

 

Capital and reserves attributable to shareholdersof the ParentUS$000

 

Non-controlling interestsUS$000

 

TotalequityUS$000

Balance at 1 January 2020

 

 

 

226,506

 

438,041

 

-

 

18

 

-

99

 

 

(14,035)

 

-

 

(210,046)

 

2,164

 

(221,800)

 

290,263

 

733,010

 

74,631

 

807,641

Other comprehensive income/(expense)

 

 

 

-

 

-

 

-

 

1,765

 

-

-

 

 

159

 

(4,169)

 

-

 

-

 

(2,245)

 

-

 

(2,245)

 

-

 

(2,245)

Profit for the year

 

 

 

-

 

-

 

-

 

-

 

-

-

 

 

-

 

-

 

-

 

-

 

-

 

15,162

 

15,162

 

5,264

 

20,426

Total comprehensive income/(expense) for the year

 

 

 

-

 

-

 

-

 

1,765

 

-

-

 

 

159

 

(4,169)

 

-

 

-

 

(2,245)

 

15,162

 

12,917

 

5,264

 

18,181

Sale of financial assets at fair value through OCI

 

20

 

-

 

-

 

-

 

(1,988)

 

-

-

 

 

-

 

-

 

-

 

-

 

(1,988)

 

1,988

 

-

 

-

 

-

Exercise of share options

 

 

 

-

 

-

 

292

 

-

 

-

-

 

 

-

 

-

 

-

 

(1,087)

 

(1,087)

 

795

 

-

 

-

 

-

Dividends

 

 

 

-

 

-

 

-

 

-

 

-

-

 

 

-

 

-

 

-

 

-

 

-

 

(20,556)

 

(20,556)

 

-

 

(20,556)

Dividends to non -controlling interests

 

 

 

-

 

-

 

-

 

-

 

-

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(345)

 

(345)

Purchase of treasury shares

 

 

 

-

 

-

 

(292)

 

-

 

-

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(292)

 

-

 

(292)

Share-based payments

 

 

 

-

 

-

 

-

 

-

 

-

-

 

 

-

 

-

 

-

 

1,456

 

1,456

 

-

 

1,456

 

-

 

1,456

Balance at 31 December 2020

 

 

 

226,506

 

438,041

 

-

 

(205)

 

-

99

 

 

(13,876)

 

(4,169)

 

(210,046)

 

2,533

 

(225,664)

 

287,652

 

726,535

 

79,550

 

806,085

Other comprehensive income/(expense)

 

 

 

-

 

-

 

-

 

261

 

(9)

-

 

 

(11,287)

 

17,645

 

-

 

-

 

6,610

 

-

 

6,610

 

-

 

6,610

Profit for the year

 

 

 

-

 

-

 

-

 

-

 

-

-

 

 

-

 

-

 

-

 

-

 

-

 

76,934

 

76,934

 

(5,828)

 

71,106

Total comprehensive income/(expense) for the year

 

 

 

-

 

-

 

-

 

261

 

(9)

-

 

 

(11,287)

 

17,645

 

-

 

-

 

6,610

 

76,934

 

83,544

 

(5,828)

 

77,716

Sale of financial assets at fair value through OCI

 

20

 

-

 

-

 

-

 

18

 

-

-

 

 

-

 

-

 

-

 

-

 

18

 

(18)

 

-

 

-

 

-

Dividends

 

 

 

-

 

-

 

-

 

-

 

-

-

 

 

-

 

-

 

-

 

-

 

-

 

(22,022)

 

(22,022)

 

-

 

(22,022)

In specie dividends

 

 

 

-

 

-

 

-

 

-

 

-

-

 

 

-

 

-

 

-

 

-

 

-

 

(94,945)

 

(94,945)

 

-

 

(94,945)

Dividends to non -controlling interests

 

 

 

-

 

-

 

-

 

-

 

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(9,832)

 

(9,832)

Share-based payments

 

 

 

-

 

-

 

-

 

-

 

-

-

 

 

-

 

-

 

-

 

2,442

 

2,442

 

-

 

2,442

 

-

 

2,442

Forfeiture of share options

 

 

 

-

 

-

 

-

 

-

 

-

-

 

 

-

 

-

 

-

 

(1,063)

 

(1,063)

 

1,063

 

-

 

-

 

-

Balance at 31 December 2021

 

 

 

226,506

 

438,041

 

-

 

74

 

(9)

99

 

 

(25,163)

 

13,476

 

(210,046)

 

3,912

 

217,657

 

248,664

 

695,554

 

63,890

 

759,444

                                            

For the year 31 December 2021

1 Notes to the condensed consolidated financial statements

For the year ended 31 December 2021

 

The financial information for the year ended 31 December 2021 and 2020 contained in this document does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. The financial information for the years ended 31 December 2021 and 2020 have been extracted from the consolidated financial statements of Hochschild Mining plc for the year ended 31 December 2021 which have been approved by the directors on 22 February 2022 and will be delivered to the Registrar of Companies in due course. The auditor's report on those financial statements was unqualified and did not contain a statement under section 498 of the Companies Act 2006.

 

 

2 Significant accounting policies

 

Basis of preparation

The consolidated financial statements of the Group have been prepared in accordance with UK adopted International Accounting Standards.

 

The basis of preparation and accounting policies used in preparing the consolidated financial statements for the years ended 31 December 2021 are consistent with those adopted and disclosed in the Group's financial statements for the year ended 31 December 2020. The consolidated financial statements have been prepared on a historical cost basis except for the revaluation of certain financial instruments that are measured at fair value at the end of each reporting period. There have been a number of amendments to accounting standards and new interpretations, however these have not any impact on the accounting policies, methods of computation or presentation applied by the Group. Further details on new UK adopted International Accounting Standards will be disclosed in the 2021 Annual Report and Accounts.

 

The financial statements are presented in US dollars (US$) and all monetary amounts are rounded to the nearest thousand ($000) except when otherwise indicated.

 

Going concern

The Group's business activities, its future development and the factors likely to affect its performance and position are set out in the Strategic Report. The financial position of the Group, its cash flows, liquidity position and borrowings are described in the Financial Review and discussion of the Group's viability on the occurrence of certain scenarios is provided in the Viability Statement. In addition, the financial statements includes the Group's objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments; and its exposure to credit risk and liquidity risk.

 

Covid-19

The reduced impact of Covid-19 meant that Hochschild Mining was able to benefit from a year of uninterrupted operations. The Company continues to take a cautious approach and prioritises employee welfare by facilitating social distancing at the operations, implementing testing, and taking other relevant measures. The Company's Covid-19 Crisis Plan, which provides for numerous mitigating measures to be adopted in response to an outbreak of infections, can be implemented as required. At the time of writing, the number of new Covid-19 cases in Peru and Argentina are falling from a recent peak due to the Omicron variant and the Directors are confident that adequate mitigation steps can be taken to prevent significant disruption to the business. The Directors' assessment is naturally dependent on the continued progress in Peru and Argentina with regards to their respective government's vaccination rollout programmes and the effectiveness of these vaccines against new variants of the virus.

 

Further information on the action taken by the Company in 2020, which continued in 2021, can be found on pages 64 to 71 (Risk Management report) and pages 6 to 7 of the 2020 Annual Report.

 

Socio-Political Developments

As described in the Risk Management report, in the run up to the Peruvian Presidential elections in the first half of 2021 and following the inauguration of the left-wing Castillo administration in late July 2021, issues associated with mining have been the subject of increased public debate. Particular aspects relate to mining companies' social license to operate and the taxation of mining companies' revenues.

- Government/Legislative Action

In considering the possible impact on the business by government action, the Directors note that, as reported in the Risk Management report, the Peruvian Government intends to submit a legislative bill to Congress to increases taxes on the mining sector in Q1 2022 although no specific details have been announced.

- Social License

As a result of the election of the Castillo administration, rural communities have become more active in their demands to mine operators for economic and other forms of support. The Company is committed to active engagement with local communities and details of initiatives pursued during the year can be found in the Sustainability Report. The Company's approach was recently acknowledged by various stakeholders who conveyed formal expressions of support for the Company in response to events in the Coracora district in Ayacucho in November 2021.

 

Directors' Assessment

The Directors have reviewed Group liquidity, including cash resources and borrowings (refer to note 26 on details of the US$300m Medium Term loan) and related covenant forecasts to assess whether the Group is able to continue in operation for the period to 31 March 2023 (the "Going Concern Period") which is at least 12 months from the date of these financial statements. In line with their usual practice, the Directors also considered the impact of a number of potential downside scenarios on the Group's future cash flows and liquidity position as well as debt covenant compliance. The scenarios were further reviewed under varying precious metal price assumptions.

 

Within these scenarios, consideration was given to the potential impact of Covid and the possible actions of government and other third parties.

 

More specifically, the scenarios reviewed by the Directors included a base case (the 'Base Scenario'), reflecting (among other things) budgeted production for 2022, Life of Mine plans for Inmaculada, Pallancata and San Jose, a budget for Covid-related costs, the planned acquisition of Amarillo Gold Corporation in Q1 2022 and average precious metal prices of $1,745/oz for gold and $23.3/oz for silver, being the average analysts' consensus for the next 15 months (the 'Assumed Prices'). The Directors also considered "Severe" and "Remote" scenarios which took into account a combination of circumstances which is considered by the Directors, to be unlikely. The former takes into account, a four-week suspension of all operations and an increase in royalties and taxes. The latter analyses the cumulative impact of the Severe scenario and precious metal prices which are 20% lower than the Assumed Prices. Those prices would be significantly below current spot prices. In each scenario, it has been assumed that all employees remain on full pay and that mitigating actions, while available, would not be necessary to maintain a comfortable level of liquidity.

 

Under all three scenarios, the cash balance remained more than adequate for the Group's forecast expenditure with sufficient headroom maintained to comply with debt covenants. The results of a reverse stress test were also considered.

 

Conclusion

After their review, the Directors have a reasonable expectation that the Group and the Company have adequate resources to continue in operational existence during the Going Concern Period. Accordingly, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 

 

3 Segment reporting

 

The Group's activities are principally related to mining operations which involve the exploration, production and sale of gold and silver. Products are subject to the same risks and returns and are sold through similar distribution channels. The Group undertakes a number of activities solely to support mining operations including power generation and services. Transfer prices between segments are set at an arm's length basis in a manner similar to that used for third parties. Segment revenue, segment expense and segment results include transfers between segments at market prices. Those transfers are eliminated on consolidation.

 

For internal reporting purposes, management takes decisions and assesses the performance of the Group through consideration of the following reporting segments:

Operating unit - San Jose, which generates revenue from the sale of gold and silver (dore and concentrate).

Operating unit - Pallancata, which generates revenue from the sale of gold and silver (concentrate).

Operating unit - Inmaculada, which generates revenue from the sale of gold and silver (dore).

Exploration, which explores and evaluates areas of interest in brownfield and greenfield sites with the aim of extending the life of mine of existing operations and to assess the feasibility of new mines. The exploration segment includes costs charged to the profit and loss and capitalised as assets.

Other - includes the profit or loss generated by Empresa de Transmisión Aymaraes S.A.C.

 

The Group's administration, financing, other activities (including other income and expense), and income taxes are managed at a corporate level and are not allocated to operating segments.

 

Segment information is consistent with the accounting policies adopted by the Group. Management evaluates the financial information based on the adopted IFRS accounting policies in the financial statements.

 

The Group measures the performance of its operating units by the segment profit or loss that comprises gross profit, selling expenses and exploration expenses.

 

Segment assets include items that could be allocated directly to the segment.

 

(a) Reportable segment information

 

Inmaculada US$000

San Jose US$000

Pallancata US$000

ExplorationUS$000 

Other1US$000 

AdjustmentandeliminationsUS$000

TotalUS$000

Year ended 31 December 2021

 

 

 

 

 

 

 

Revenue from external customers

452,849

260,879

103,809

-

464

-

818,001

Inter segment revenue

-

-

-

-

9,225

(9,225)

-

Total revenue from customers

452,849

260,879

103,809

-

9,689

(9,225)

818,001

Provisional pricing adjustment

(14)

(1,907)

(4,693)

-

-

-

(6,614)

Total revenue

452,835

258,972

99,116

-

9,689

(9,225)

811,387

 

 

 

 

 

 

 

 

Segment profit/(loss)

226,727

52,614

343

(40,520)

7,345

(684)

245,825

Others2

-

-

-

-

-

-

(108,494)

Profit from continuing operations before income tax

-

-

-

-

-

-

137,331

 

 

 

 

 

 

 

 

Other segment information

 

 

 

 

 

 

 

Depreciation3

(75,524)

(51,217)

(22,618)

(396)

(5,795)

-

(155,550)

Amortisation

(108)

(852)

-

(107)

(51)

-

(1,118)

Impairment and write-off of assets, net

(326)

(354)

(24,940)

-

(89)

 

(25,709)

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Capital expenditure

76,512

43,666

14,250

15,896

3,537

-

153,861

 

 

 

 

 

 

 

 

Current assets

20,182

43,473

9,072

-

4,230

-

76,957

Other non-current assets

515,943

157,749

3,241

155,702

46,882

-

879,517

Total segment assets

536,125

201,222

12,313

155,702

51,112

-

956,474

Not reportable assets4

-

-

-

-

498,241

-

498,241

Total assets

536,125

201,222

12,313

155,702

549,353

-

1,454,715

1 'Other' revenue relates to revenues earned by Empresa de Transmisión Aymaraes S.A.C.

2 Comprised of administrative expenses of US$51,905,000, other income of US$45,896,000, other expenses of US$46,068,000, write-off of assets (net) of US$863,000, impairment of non-current assets of US$24,846,000, share of losses of an associate of US$169,000, finance income of US$3,946,000, finance expense of US$32,061,000, and foreign exchange loss of US$2,424,000.

3 Includes depreciation capitalised in the Crespo project (US$430,000), and San Jose unit (US$2,341,000), products in process (US$509,000) and recognised against the mine rehabilitation provision (US$1,978,000).

4 Not reportable assets are comprised of financial assets at fair value through OCI of US$661,000, financial assets at fair value through profit and loss of US$3,155,000, other receivables of US$44,446,000, income tax receivable of US$32,000, deferred income tax asset of US$484,000, investment in associates US$43,559,000, derivative financial assets of US$19,115,000 and cash and cash equivalents of US$386,789,000.

 

 

Inmaculada US$000

San Jose

 US$000

Pallancata US$000

ExplorationUS$000 

Other1US$000 

AdjustmentandeliminationsUS$000

TotalUS$000

Year ended 31 December 2020

 

 

 

 

 

 

 

Revenue from external customers

314,742

199,803

96,134

-

149

-

610,828

Inter segment revenue

-

-

-

-

6,918

(6,918)

-

Total revenue from customers

314,742

199,803

96,134

-

7,067

(6,918)

610,828

Provisional pricing adjustment

164

6,295

4,540

-

-

-

10,999

Total revenue

314,906

206,098

100,674

-

7,067

(6,918)

621,827

 

 

 

 

 

 

 

 

Segment profit/(loss)

129,103

47,290

3,989

(33,436)

5,699

(1,773)

150,872

Others2

-

-

-

-

-

-

(87,952)

Profit from continuing operations before income tax

-

-

-

-

-

-

62,920

 

 

 

 

 

 

 

 

Other segment information

 

 

 

 

 

 

 

Depreciation3

(54,522)

(31,238)

(28,969)

(406)

(3,734)

-

(118,869)

Amortisation

(82)

(552)

-

(442)

(39)

-

(1,115)

Impairment and write-off of assets, net

(535)

7,750

(221)

(720)

(49)

-

6,225

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Capital expenditure

62,128

23,030

7,399

12,772

2,595

-

107,924

 

 

 

 

 

 

 

 

Current assets

14,613

43,735

24,692

-

4,675

-

87,715

Other non-current assets

516,505

166,887

33,784

232,135

52,037

-

1,001,348

Total segment assets

531,118

210,622

58,476

232,135

56,712

-

1,089,063

Not reportable assets4

-

-

-

-

276,998

-

276,998

Total assets

531,118

210,622

58,476

232,135

333,710

-

1,366,061

1 'Other' revenue relates to revenues earned by Empresa de Transmisión Aymaraes S.A.C.

2 Comprised of administrative expenses of US$43,282,000, other income of US$3,617,000, other expenses of US$32,518,000, write-off of assets (net) of US$2,078,000, reversal of impairment of non-current assets of US$8,303,000, finance income of US$4,197,000, finance expense of US$23,560,000, and foreign exchange loss of US$2,631,000.

3 Includes depreciation capitalised in the Crespo project (US$768,000), San Jose unit (US$1,349,000) and products in process (US$168,000).

4 Not reportable assets are comprised of financial assets at fair value through OCI of US$402,000, financial assets at fair value through profit and loss of US$5,407,000, other receivables of US$38,238,000, income tax receivable of US$59,000, deferred income tax asset of US$1,009,000, and cash and cash equivalents of US$231,883,000.

 

 (b) Geographical information

The revenue for the period based on the country in which the customer is located is as follows:

 

 

 

Year ended 31 December

 

 

2021US$000

 

2020US$000

External customer

 

 

 

 

Switzerland

 

360,838

 

236,455

Canada

 

213,350

 

138,795

Korea

 

135,162

 

150,094

Germany

 

47,014

 

60,299

Japan

 

26,151

 

13,264

Chile

 

13,184

 

10,872

United Kingdom

 

7,982

 

-

Bulgaria

 

4,703

 

9,311

USA

 

-

 

2,994

Peru

 

3,003

 

(257)

Total

 

811,387

 

621,827

Inter-segment

 

 

 

 

Peru

 

9,225

 

6,918

Total

 

820,612

 

628,745

 

In the periods set out below, certain customers accounted for greater than 10% of the Group's total revenues as detailed in the following table:

 

 

 

Year ended 31 December 2021

 

Year ended 31 December 2020

 

 

US$000

 

% Revenue

 

Segment

 

US$000

 

% Revenue

 

Segment

Argor Heraus

 

208,037

 

26%

 

Inmaculada and San Jose

 

176,543

 

28%

 

Inmaculada and San Jose

LS Nikko

 

135,162

 

17%

 

Pallancata and San Jose

 

150,094

 

24%

 

Pallancata and San Jose

Asahi Refining Canada

 

198,254

 

24%

 

Inmaculada

 

121,048

 

19%

 

Inmaculada

MKS Switzerland S.A.

 

152,801

 

19%

 

Inmaculada

 

59,912

 

10%

 

Inmaculada

 

Non-current assets, excluding financial instruments and deferred income tax assets, were allocated to the geographical areas in which the assets are located as follows:

 

 

As at 31 December

 

 

2021US$000

 

2020US$000

Peru

 

665,839

 

699,121

Argentina

 

157,750

 

166,887

Chile

 

55,922

 

135,340

Canada

 

6

 

-

Total non-current segment assets

 

879,517

 

1,001,348

Financial assets at fair value through OCI

 

661

 

402

Financial assets at fair value through profit and loss

 

3,155

 

5,407

Investment in associates

 

43,559

 

-

Trade and other receivables

 

2,470

 

5,395

Deferred income tax assets

 

484

 

1,009

Derivative financial instruments

 

5,042

 

-

Total non-current assets

 

934,888

 

1,013,561

 

 

 

4 Demerger of Aclara Resources Inc. ('Aclara')

 

Hochschild Mining Holdings Ltd ('HM Holdings'), a wholly-owned subsidary of the Group had interests over a Chilean company named REE UNO SpA. This entity holds the project Aclara (formerly named Biolantanidos), which is located in the south of Chile, and is currently focused on the development of the Penco module, which will aim to produce a rare earth concentrate through a processing plant that will be fed by clays from nearby deposits.

 

The Group wanted to separate the Aclara project from their other businesses dedicated to the extraction and production of gold and silver. For this purpose, a new company named Aclara Resources Inc. located in Canada (hereinafter, 'Aclara') was incorporated by the Group. The investment held in REE UNO SpA was then transferred to Aclara.

 

A distribution of 70,606,502 Aclara Shares, representing 80% of the Aclara Shares, was made to the holders of ordinary shares of the Group by way of a dividend in specie (the "Demerger Dividend"). The approval of the Group's shareholders in respect of the Demerger Dividend was granted at the Extraordinary General Meeting held on 5 November 2021. The Demerger Dividend was effected on 10 December 2021, shortly before the Aclara Initial Public Offering ('IPO') was completed later that day.

 

Once the Aclara IPO was completed, Aclara became an independent company listed on the Toronto Stock Exchange.

 

The ratio of Demerged Aclara Shares to the number of ordinary shares in the Group was 70,606,502 to 513,875,563. Therefore, the shareholders who were entitled to receive the Demerger Dividend received 0.1374 Aclara Shares for each ordinary share in the Group.

 

The value of the Demerger Dividend is C$120,031,053 (equivalent to US$94,945,000) in aggregate based on the offering price of C$1.70 per Aclara Share (the Offering Price).

 

HM Holdings retained 20% of the Aclara Shares. The investment was recorded at initial recognition at fair value, based on the Offering Price.

 

The fair value of the Demerger Dividend at the date of the demerger and retained investment is therefore a level 1 fair value measurement.

 

Immediately following the Demerger Dividend and pursuant to the subscription agreement with Aclara dated 2 December 2021, HM Holdings purchased 14,870,397 Aclara Shares at the Offering Price for aggregate gross proceeds to Aclara of C$25,279,675 (equivalent to US$19,996,000).

 

The consolidated effect in the financial statements of the Group is an exceptional gain of US$37,461,000 presented within other income .

 

Details of the net gain on demerger of Aclara are shown below:

 

 

US$000

Property, plant and equipment

507

Evaluation and exploration assets

70,311

Other non-current assets

2,668

Current assets

1,210

Current liabilities

(3,465)

Aclara net assets and liabilities demerged1

71,231

 

 

Net cash and cash equivalents demerged

(553)

Net cash outflow from demerger of Aclara

(553)

 

 

In specie dividends relating to Aclara demerger

94,945

Retained financial investments in associate (note 19)

23,742

Net assets demerged

(71,231)

Reclassification of foreign currency translation reserve

(9,995)

Gain on demerger of Aclara

37,461

1 Considered in the exploration segment of the Group.

 

On completion of the demerger, the Group retained an 20% interest in Aclara through the Aclara Resources Inc. investment Company. An investment in associates of US$23,742,000 was recognised on the Group's consolidated balance sheet in respect of this interest.

 

 

 

5 Revenue

 

 

 

 

Year ended 31 December 2021

 

Year ended 31 December 2020

 

 

 

 

 

Revenue from customers

 

 

 

 

 

Revenue from customers

 

 

 

 

 

 

 

 

 

Goods sold US$000

 

Shipping services US$000

 

Total US$000

 

Provisional pricing US$000

 

Total US$000

 

Goods sold US$000

 

Shipping services US$000

 

Total US$000

 

Provisional pricing US$000

 

Total US$000

 

 

Gold (from dore bars)

 

 

353,258

 

914

 

354,172

 

40

 

354,212

 

255,142

 

577

 

255,719

 

144

 

255,863

 

 

Silver (from dore bars)

 

 

207,022

 

804

 

207,826

 

(52)

 

207,774

 

101,195

 

383

 

101,578

 

62

 

101,640

 

 

Gold (from concentrates)

 

 

100,233

 

2,462

 

102,695

 

912

 

103,607

 

109,816

 

2,447

 

112,263

 

1,956

 

114,219

 

 

Silver (from concentrates)

 

 

150,140

 

2,704

 

152,844

 

(7,514)

 

145,330

 

138,669

 

2,450

 

141,119

 

8,837

 

149,956

 

 

Services

 

 

464

 

-

 

464

 

-

 

464

 

149

 

-

 

149

 

-

 

149

 

 

Total

 

 

811,117

 

6,884

 

818,001

 

(6,614)

 

811,387

 

604,971

 

5,857

 

610,828

 

10,999

 

621,827

 

 

 

 

6 Cost of sales before exceptional items

 

Included in cost of sales are:

 

 

Year ended 31 December

 

 

2021US$000

 

2020US$000

Depreciation and amortisation in cost of sales1

 

145,482

 

114,662

Personnel expenses (note 10)2

 

101,682

 

65,077

Mining royalty (note 31)

 

7,171

 

5,208

Change in products in process and finished goods

 

320

 

17,323

Fixed costs at the operations during stoppages, reduced capacity and excess absenteeism3

 

8,680

 

46,480

1 The depreciation and amortisation in production cost is US$148,842,000 (2020: US$113,146,000).

2 Includes workers profit sharing of US$6,512,000 (2020: US$2,632,000) and excludes personnel expenses of US$7,607,000 (2020: US$32,117,000) included within unallocated fixed cost at the operations (see below).

3 Corresponds to the unallocated fixed cost accumulated as a result of excess absenteeism (2020: during the stoppage and operation of the mine units under reduced operating capacity) due to the Covid-19 pandemic. These costs mainly include personnel expenses of US$7,607,000 (2020: US$32,117,000), third party services of US$995,000 (2020: US$8,948,000), supplies of US$nil (2020: US$1,698,000), depreciation and amortisation of US$nil (2020: US$1,818,000) and other costs of US$78,000 (2020: US$1,899,000).

 

 

 

7 Administrative expenses

 

 

Year ended 31 December

 

 

 

2021US$000

 

2020US$000

Personnel expenses (note 10)

 

29,832

 

27,016

Professional fees

 

8,710

 

4,978

Donations

 

587

 

373

Lease rentals

 

1,301

 

1,353

Third party services

 

302

 

241

Communications

 

473

 

427

Indirect taxes

 

2,057

 

2,029

Depreciation and amortisation

 

1,823

 

1,723

Depreciation of rights of use

 

226

 

284

Technology and systems

 

1,207

 

1,063

Security

 

956

 

891

Other1

 

4,431

 

2,904

Total

 

51,905

 

43,282

      

1 Predominantly relates to advertising costs of US$372,000 (2020: US$292,000), insurance fees of US$837,000 (2020: US$464,000), repair and maintenance of US$326,000 (2020: US$314,000), supplies costs of US$102,000 (2020: US$42,000), tax penalties of US$1,476,000 (2020: US$55,000), travel expenses of US$105,000 (2020: US$188,000) and personnel transportation of US$108,000 (2020: US$115,000).

 

 

 

 

 

8 Exploration expenses

 

 

Year ended 31 December

 

 

2021US$000

 

2020US$000

Mine site exploration1

 

 

 

 

Arcata

 

2,189

 

990

Ares

 

628

 

940

Inmaculada

 

3,276

 

2,526

Pallancata

 

5,993

 

4,652

San Jose

 

9,653

 

9,720

 

 

21,739

 

18,828

Prospects2

 

 

 

 

Peru

 

2,677

 

1,731

USA

 

3,731

 

1,902

Chile

 

(53)

 

(211)

Canada

 

51

 

-

 

 

6,406

 

3,422

Generative3

 

 

 

 

Peru

 

3,263

 

2,331

USA

 

11

 

12

Mexico

 

861

 

974

Chile

 

177

 

437

 

 

4,312

 

3,754

Personnel (note 10)

 

6,368

 

5,905

Others

 

731

 

581

Depreciation right-of-use assets

 

292

 

305

Total

 

39,848

 

32,795

1 Mine-site exploration is performed with the purpose of identifying potential minerals within an existing mine-site, with the goal of maintaining or extending the mine's life.

2 Prospects expenditure relates to detailed geological evaluations in order to determine zones which have mineralisation potential that is economically viablefor exploration. Exploration expenses are generally incurred in the following areas: mapping, sampling, geophysics, identification of local targets and reconnaissance drilling.

3 Generative expenditure is early stage exploration expenditure related to the basic evaluation of the region to identify prospects areas that have the geological conditions necessary to contain mineral deposits. Related activities include regional and field reconnaissance, satellite images, compilation of public information and identification of exploration targets.

 

The Group determines the cash flows which relate to the exploration activities of the companies engaged only in exploration. Exploration activities incurred by Group operating companies are not included since it is not practicable to separate the liabilities related to the exploration activities of these companies from their operating liabilities. Cash outflows on exploration activities were US$12,163,000 in 2021 (2020: US$6,176,000).

 

 

9 Selling expenses

 

 

Year ended 31 December

 

 

2021US$000

 

2020US$000

Personnel expenses (note 10)

 

304

 

303

Warehouse services

 

1,392

 

1,281

Taxes1

 

11,765

 

9,202

Other

 

1,970

 

1,968

Total

 

15,431

 

12,754

1 Corresponds to the export duties in Argentina.

 

 

 

10 Personnel expenses

 

 

Year ended 31 December

 

 

2021US$000

 

2020US$000

Salaries and wages

 

109,769

 

104,331

Workers' profit sharing (note 27)

 

11,018

 

4,986

Other legal contributions

 

23,792

 

22,158

Statutory holiday payments

 

7,237

 

6,214

Long Term Incentive Plan

 

1,783

 

1,764

Termination benefits

 

6,470

 

1,495

Other

 

1,101

 

752

Total1

 

161,170

 

141,700

1 Includes exceptional personnel expenses amounting to US$2,745,000 (2020: US$4,595,000) (refer to note 11(1)).

 

 

Personnel expenses are distributed as follows:

 

 

 

Year ended 31 December

 

 

2021US$000

 

2020US$000

Cost of sales1

 

111,613

 

101,404

Administrative expenses

 

29,832

 

27,016

Exploration expenses

 

6,368

 

5,905

Selling expenses

 

304

 

303

Other expenses2

 

11,579

 

4,255

Capitalised as property, plant and equipment

 

1,474

 

2,817

Total

 

161,170

 

141,700

1 Exceptional personnel expenses included in cost of sales amount to US$2,324,000 (2020: US$4,210,000).

2 Exceptional personnel expenses included in other expenses amount to US$421,000 (2020: US$385,000).

 

The average number of employees for 2021 and 2020 were as follows:

 

 

Year ended 31 December

 

 

2021

 

2020

Peru

 

2,057

 

1,897

Argentina

 

1,478

 

1,432

Chile

 

42

 

13

United Kingdom

 

10

 

10

Total

 

3,587

 

3,352

 

 

11 Exceptional items

 

Exceptional items are those significant items which, due to their nature or the expected infrequency of the events giving rise to them, need to be disclosed separately on the face of the income statement to enable a better understanding of the financial performance of the Group and facilitate comparison with prior years. Unless stated, exceptional items do not correspond to a reporting segment of the Group.

 

 

 

Year ended31 December2021US$000

 

Year ended31 December2020US$000

Cost of sales

 

 

 

 

Incremental costs due to Covid - 19 pandemic1

 

(22,511)

 

(27,613)

Total

 

(22,511)

 

(27,613)

Other income

 

 

 

 

Demerger of Aclara (note 4)

 

37,461

 

-

Total

 

37,461

 

-

Other expenses

 

 

 

 

Incremental costs due to Covid-19 pandemic1

 

(1,503)

 

(3,613)

Total

 

(1,503)

 

(3,613)

(Impairment)/impairment reversal of non-financial assets, net

 

 

 

 

Impairment of non-financial assets2

 

(24,846)

 

-

Reversal of impairment of non-financial assets3

 

-

 

8,303

Total

 

(24,846)

 

8,303

Income tax benefit4

 

15,055

 

7,157

Total

 

15,055

 

7,157

 

The exceptional items for the year ended 31 December 2021 and 2020 correspond to:

1 Incremental production costs incurred in the operating mine units to manage the Covid-19 pandemic have been presented within costs of sales and costs incurred by mine units in care and maintenance and those related to corporate activities have been presented within other expenses.

 

 

Year ended 31 December

 

 

2021

2020

 

 

Cost of sales US$000

 

Other expenses US$000

Cost of sales US$000

 

Other expenses US$000

Third party services

 

16,032

 

873

18,823

 

665

Personnel expenses (note 10)

 

2,324

 

421

4,210

 

385

Donations

 

-

 

-

124

 

1,365

Consumption of medical supplies

 

1,327

 

120

1,062

 

248

Cleaning and food services

 

2,728

 

24

1,493

 

59

Depreciation and amortisation

 

37

 

29

534

 

-

Others

 

63

 

36

1,367

 

891

Total

 

22,511

 

1,503

27,613

 

3,613

 

These costs have been incurred in respect of the implementation of the necessary protocols including incremental third party services mainly related to accommodation whilst testing all workers for active Covid-19 cases prior to travelling to mine units, medical tests and additional transportation costs to facilitate social distancing, personnel expenses mainly reflecting one-off bonuses paid to those workers required to oversee critical processes during period of suspension (occurred only in 2020), donations which includes the value of equipment donated to assist the national effort in Peru to control the pandemic as well as the donations to hardship funds administered by educational institutions, UTEC and TECSUP (refer to note 30)).

The pandemic can be considered a single protracted globally pervasive event with a financial impact over a number of reporting periods. Management initial expectation was that these costs would cease to be incurred at the end of 2020 or early 2021, and whilst the majority of the costs have reduced over time as a result of the efficiencies made to the health protocols and logistics required to operate throughout the pandemic, some residual costs continue to be incurred to date.

 

In order to provide the users of the financial statements with a better understanding of the financial performance of the Group in the year, and to facilitate comparison with the prior period, we have considered it appropriate to continue to disclose separately as exceptional these incremental Covid-related cost up to December 2021.

 

Following the outbreak of the Omicron variant, the virus appears to have shifted into an endemic phase. Consequently, these costs will no longer be presented as exceptional items from 2022 and will form part of the underlying profits.

 

2 Corresponds to the impairment related to the Pallancata mine unit in Peru (refer to notes 16 and 17).

3 Reversals of impairment related to the San Jose mine unit (refer to notes 16, 17 and 18).

4 The current tax credit generated by the incremental costs arising from the Covid-19 pandemic of US$7,725,000 (2020: US$9,241,000) and the deferred tax credit generated by the impairment of the Pallancata mine unit of US$7,330,000 (2020: deferred tax charge generated by the reversal of the impairment related to the San Jose mine unit of US$2,084,000).

 

 

12 Other income and other expenses before exceptional items

 

 

 

Year ended31 December 2021

 

Year ended31 December 2020

 

 

BeforeexceptionalitemsUS$000

 

BeforeexceptionalitemsUS$000

Other income

 

 

 

 

Gain on sale of property, plant and equipment (note 16)

 

3,342

 

231

Logistic services

 

7

 

336

Income on recovery of expenses

 

418

 

-

Recovery of provision of obsolescence of supplies (note 23)

 

2,338

 

1,921

Other1

 

2,330

 

1,129

Total

 

8,435

 

3,617

Other expenses

 

 

 

 

Increase in provision for mine closure (note 27(1))

 

(22,095)

 

(16,056)

Provision of obsolescence of supplies (note 23)

 

(559)

 

-

Care and maintenance expenses of Ares mine unit

 

(2,903)

 

(2,578)

Write off of value added tax

 

(188)

 

(101)

Corporate social responsibility contribution in Argentina2

 

(3,911)

 

(2,689)

Care and maintenance expenses of Arcata mine unit

 

(2,772)

 

(2,966)

Provision for impairment of receivables3

 

-

 

(996)

Voluntary retirement plan in Argentina4

 

(8,263)

 

-

Other5

 

(3,874)

 

(3,519)

Total

 

(44,565)

 

(28,905)

1 Mainly corresponds to the gain recognised for the Mosquito project of US$400,000 (2020: US$400,000).

2 Relates to a contribution in Argentina to the Santa Cruz province calculated as a proportion of sales.

3 Mainly due to write-off of a claim receivable of US$996,000.

4 Related to payments made and the provision recognised under a voluntary retirement plan in Minera Santa Cruz.

5 Mainly corresponds to the expenses due to concessions of US$179,000 (2020: US$295,000), depreciation expense for right-of-use assets of US$135,000 (2020: US$151,000), the loss on recovery of expenses of US$nil (2020: US$158,000), loss on sale of supplies of US$2,027,000 (2020: US$1,312,000).

 

 

 

13 Finance income and finance costs

 

 

Year ended31 December 2021

 

Year ended31 December 2020

 

 

US$000

 

US$000

Finance income

 

 

 

 

Interest on deposits and liquidity funds

 

1,815

 

2,106

Interest on loans to related parties

 

11

 

-

Interest income

 

1,826

 

2,106

Unwind of discount on mine rehabilitation (note 27)

 

2,038

 

387

Gain on discount of other receivables1

 

-

 

335

Gain from changes in the fair value of financial instruments2

 

-

 

1,057

Other

 

82

 

312

Total

 

3,946

 

4,197

Finance costs

 

 

 

 

Interest on secured bank loans (note 26)

 

(5,951)

 

(7,086)

Other interest

 

(1,332)

 

(684)

Interest expense

 

(7,283)

 

(7,770)

Fair value loss on interest rate swap reclassified from equity

 

(5,521)

 

(1,497)

Loss on discount of other receivables1

 

(632)

 

-

Loss from changes in the fair value of financial instruments3

 

(16,170)

 

(12,770)

Other

 

(2,455)

 

(1,523)

Total

 

(32,061)

 

(23,560)

1 Mainly related to the effect of the discount of tax credits in Argentina and Peru.

2 Related to the fair value adjustment of the Americas Gold and Silver Corporation (AGSC) shares.

3 Represents the fair value change of US$834,000 on the AGSC and C3 Metals Inc shares (note 21) (2020: US$nil)) and the foreign exchange transaction costs of US$15,336,000 (2020: US$12,770,000) to acquire US$18,133,000 dollars through the sale of bonds in Argentina (2020: US$14,486,000).

 

 

 

 

14 Income tax expense

 

 

 

Year ended 31 December 2021

 

Year ended 31 December 2020

 

 

BeforeexceptionalitemsUS$000

 

Exceptional itemsUS$000

 

TotalUS$000

 

BeforeexceptionalitemsUS$000

 

ExceptionalitemsUS$000

 

TotalUS$000

Current corporate income tax from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

Corporate income tax charge

 

53,965

 

(7,725)

 

46,240

 

31,551

 

(9,241)

 

22,310

Withholding tax

 

689

 

-

 

689

 

402

 

-

 

402

 

 

54,654

 

(7,725)

 

46,929

 

31,953

 

(9,241)

 

22,712

Deferred taxation

 

 

 

 

 

 

 

 

 

 

 

 

Origination and reversal of temporary differences from continuing operations (note 28)

 

26,885

 

(7,330)

 

19,555

 

8,962

 

2,084

 

11,046

Effect of change in income tax rates1

 

(12,501)

 

-

 

(12,501)

 

1,529

 

-

 

1,529

 

 

14,384

 

(7,330)

 

7,054

 

10,491

 

2,084

 

12,575

Corporate income tax

 

69,038

 

(15,055)

 

53,983

 

42,444

 

(7,157)

 

35,287

 

 

 

 

 

 

 

 

 

 

 

 

 

Current mining royalties

 

 

 

 

 

 

 

 

 

 

 

 

Mining royalty charge (note 31)

 

6,326

 

-

 

6,326

 

4,088

 

-

 

4,088

Special mining tax charge (note 31)

 

5,916

 

-

 

5,916

 

3,119

 

-

 

3,119

Total current mining royalties

 

12,242

 

-

 

12,242

 

7,207

 

-

 

7,207

 

 

 

 

 

 

 

 

 

 

 

 

 

Total taxation charge/(credit) in the income statement

 

81,280

 

(15,055)

 

66,225

 

49,651

 

(7,157)

 

42,494

1 On 16 June 2021, the Argentinian government published the Law 27630 that establishes taxable net income brackets: up to 5Mm pesos is 0%, more than 5Mm up to 50Mm pesos is 30%, and more than 50Mm pesos is 35% with effect from 1 January 2021. The UK Government increased the rate of Corporation Tax to 25% on profits over £250,000 from April 2023. There is no impact on the deferred tax calculation of the Group arising from the change in the Corporation Tax in the UK.

 

The weighted average statutory income tax rate was 27.7% for 2021 and 30.8% for 2020. This is calculated as the average of the statutory tax rates applicable in the countries in which the Group operates, weighted by the profit/(loss) before tax of the Group companies in their respective countries as included in the consolidated financial statements.

 

The change in the weighted average statutory income tax rate is due to a change in the weighting of profit/(loss) before tax in the various jurisdictions in which the Group operates partially offset by the increase in the Argentinian tax rate.

 

There were tax charges in relation to the cash flow hedge gains (2020: losses) recognised in equity during the year ended 31 December 2021 of US$7,383,000 (2020: US$1,744,000 credit).

 

The total taxation charge on the Group's profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to the consolidated profits of the Group companies as follows:

 

 

As at 31 December

 

 

2021US$000

 

2020US$000

Profit from continuing operations before income tax

 

137,331

 

62,920

At average statutory income tax rate of 27.7% (2020: 30.8%)

 

37,996

 

19,368

Expenses not deductible for tax purposes

 

5,482

 

5,251

Change in statutory income tax rate

 

12,501

 

(1,529)

Non-taxable income resulted from Aclara demerger

 

(7,118)

 

-

Deferred tax recognised on special investment regime1

 

(3,561)

 

(2,870)

Movement in unrecognised deferred tax2

 

2,922

 

4,571

Special mining tax and mining royalty deductible for corporate income tax

 

(3,611)

 

(2,126)

Other

 

2,176

 

461

Corporate income tax at average effective income tax rate of 34.1% (2020: 36.8%) before foreign exchange effect and withholding tax

 

46,787

 

23,126

Special mining tax and mining royalty3

 

12,242

 

7,207

Corporate income tax and mining royalties at average effective income tax rate of 43.0% (2020: 48.2%)

 

59,029

 

30,333

Foreign exchange rate effect4

 

6,507

 

11,759

Corporate income tax and mining royalties at average effective income tax rate of 47.7% (2020: 66.9%) before withholding tax

 

65,536

 

42,092

Withholding tax

 

689

 

402

Total taxation charge in the income statement at average effective tax rate 48.2% (2020: 67.5%) from continuing operations

 

66,225

 

42,494

1 Argentina benefits from a special investment regime that allows for a super (double) deduction in calculating its taxable profits for all costs relating to prospecting, exploration and metallurgical analysis, pilot plants and other expenses incurred in the preparation of feasibility studies for mining projects.

2 Includes the income tax charge on mine closure provision of -US$1,325,000 (2020: US$1,687,000), the tax charge related to the Inmaculada mine unit depreciation of US$1,090,000 (2020: US$902,000), and the effect of not recognised tax losses of US$3,157,000 (2020: US$1,982,000).

3 Corresponds to the impact of a mining royalty and special mining tax in Peru (note 31).

4 The foreign exchange effect is composed of US$934,000 profit (2020: US$1,584,000 loss) from Argentina and a loss of US$7,441,000 (2020: US$10,175,000 loss) from Peru. This mainly corresponds to the foreign exchange effect of converting tax bases and monetary items from local currency to the corresponding functional currency. The main contributor of the foreign exchange effect on the tax charge in 2021 is the devaluation of the Peruvian soles (2020: Peruvian soles).

 

 

 

15 Basic and diluted earnings per share

 

Earnings per share ('EPS') is calculated by dividing profit for the year attributable to equity shareholders of the Parent by the weighted average number of ordinary shares issued during the year.

 

The Company has dilutive potential ordinary shares.

 

As at 31 December 2021 and 2020, EPS has been calculated as follows:

 

 

As at 31 December

 

 

2021

 

2020

Basic earnings/(loss) per share from continuing operations

 

 

 

 

Before exceptional items (US$)

 

0.14

 

0.06

Exceptional items (US$)

 

0.01

 

(0.03)

Total for the year and from continuing operations (US$)

 

0.15

 

0.03

Diluted earnings/(loss) per share from continuing operations

 

 

 

 

Before exceptional items (US$)

 

0.13

 

0.06

Exceptional items (US$)

 

0.01

 

(0.03)

Total for the year and from continuing operations (US$)

 

0.14

 

0.03

 

 

Profit from continuing operations before exceptional items and attributable to equity holders of the Parent is derived as follows:

 

 

As at 31 December

 

 

2021

 

2020

Profit attributable to equity holders of the Parent - continuing operations (US$000)

 

76,934

 

15,162

Exceptional items after tax - attributable to equity holders of the Parent (US$000)

 

(7,367)

 

16,800

Profit from continuing operations before exceptional items attributable to equity holders of the Parent (US$000)

 

69,567

 

31,962

Profit from continuing operations before exceptional items attributable to equity holders of the Parent for the purpose of diluted earnings per share (US$000)

 

69,567

 

31,962

 

The following reflects the share data used in the basic and diluted earnings per share computations:

 

 

As at 31 December

 

 

2021

 

2020

Basic weighted average number of ordinary shares in issue (thousands)

 

513,876

 

513,876

Effect of dilutive potential ordinary shares related to contingently issuable shares (thousands)

 

5,689

 

600

Weighted average number of ordinary shares in issue for the purpose of diluted earnings per share (thousands)

 

519,565

 

514,476

 

 

 

 

16 Property, plant and equipment

 

 

Mining properties and developmentcosts1 US$000

 

Land and buildings US$000

 

Plant and equipment1and2US$000

 

Vehicles5 US$000

 

Mine closure assetUS$000

 

Construction in progress and capital advances4 US$000

 

TotalUS$000

Year ended 31 December 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2021

 

1,514,704

 

530,784

 

612,620

 

10,654

 

107,740

 

33,320

 

2,809,822

Additions

 

89,551

 

735

 

16,373

 

6,095

 

-

 

19,709

 

132,463

Change in discount rate (note 27(1))

 

-

 

-

 

-

 

-

 

(2,344)

 

-

 

(2,344)

Change in mine closure estimate (note 27(1))

 

-

 

-

 

-

 

-

 

986

 

-

 

986

Disposals

 

-

 

-

 

(1,430)

 

(5,654)

 

-

 

-

 

(7,084)

Write-offs

 

-

 

-

 

(7,529)

 

(419)

 

-

 

-

 

(7,948)

Demerger Aclara (note 4)

 

-

 

(201)

 

(432)

 

-

 

-

 

-

 

(633)

Foreign exchange effect

 

-

 

(21)

 

(158)

 

-

 

-

 

-

 

(179)

Transfers and other movements3

 

1,064

 

24,235

 

15,632

 

1,321

 

-

 

(41,188)

 

1,064

At 31 December 2021

 

1,605,319

 

555,532

 

635,076

 

11,997

 

106,382

 

11,841

 

2,926,147

Accumulated depreciationand impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2021

 

1,188,404

 

352,088

 

396,155

 

8,754

 

75,919

 

839

 

2,022,159

Depreciation for the year

 

95,308

 

24,188

 

29,080

 

2,593

 

4,381

 

-

 

155,550

Disposals

 

-

 

-

 

(1,392)

 

(5,515)

 

-

 

-

 

(6,907)

Write-offs

 

-

 

-

 

(6,676)

 

(409)

 

-

 

-

 

(7,085)

Demerger Aclara (note 4)

 

-

 

-

 

(126)

 

-

 

-

 

-

 

(126)

Foreign exchange effect

 

-

 

-

 

(126)

 

-

 

-

 

-

 

(126)

Impairment

 

16,643

 

1,506

 

4,575

 

1,201

 

601

 

-

 

24,526

Transfers and other movements3

 

37

 

(70)

 

(423)

 

89

 

-

 

404

 

37

At 31 December 2021

 

1,300,392

 

377,712

 

421,067

 

6,713

 

80,901

 

1,243

 

2,188,028

Net book amount at 31 December 2021

 

304,927

 

177,820

 

214,009

 

5,284

 

25,481

 

10,598

 

738,119

1 Within mining properties and development costs and plant and equipment there are US$28,947,000 and US$6,742,000 related to the Crespo CGU that is not currently being depreciated as the unit is not operating pending the feasibility of the project and considering that the depreciation method is units of production.

2 Within plant and equipment, costs of US$391,152,000 are subject to depreciation on a unit of production basis in line with accounting policy for which the accumulated depreciation is US$248,187,000 and depreciation charge for the year is US$15,377,000.

3 Transfers and other movements include US$1,027,000 that was transferred from evaluation and exploration assets (note 17).

4 There were borrowing costs capitalised in property, plant and equipment amounting to US$37,000.

5 Vehicles include US$3,258,000 of right of use assets.

 

 

 

Mining properties and developmentcosts1 US$000

 

Land and buildings US$000

 

Plant and equipment 1and2US$000

 

Vehicles5 US$000

 

Mine closure assetUS$000

 

Construction in progress and capital advances4 US$000

 

TotalUS$000

Year ended 31 December 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2020

 

1,449,374

 

529,081

 

610,955

 

11,748

 

99,696

 

15,196

 

2,716,050

Additions

 

62,442

 

118

 

6,431

 

-

 

-

 

25,646

 

94,637

Initial recognition

 

-

 

-

 

-

 

-

 

235

 

-

 

235

Change in discount rate (note 28(1))

 

-

 

-

 

-

 

-

 

5,385

 

-

 

5,385

Change in mine closure estimate (note 28(1))

 

-

 

-

 

-

 

-

 

2,424

 

-

 

2,424

Disposals

 

-

 

(132)

 

(1,870)

 

(31)

 

-

 

-

 

(2,033)

Write-offs

 

-

 

-

 

(8,613)

 

(1,127)

 

-

 

-

 

(9,740)

Transfers and other movements3

 

2,888

 

1,717

 

5,717

 

64

 

-

 

(7,522)

 

2,864

At 31 December 2020

 

1,514,704

 

530,784

 

612,620

 

10,654

 

107,740

 

33,320

 

2,809,822

Accumulated depreciationand impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2020

 

1,119,462

 

334,065

 

384,155

 

7,310

 

74,834

 

947

 

1,920,773

Depreciation for the year

 

72,067

 

19,030

 

22,700

 

2,618

 

2,454

 

-

 

118,869

Disposals

 

-

 

(17)

 

(1,867)

 

(28)

 

-

 

-

 

(1,912)

Write-offs

 

-

 

-

 

(6,539)

 

(1,123)

 

-

 

-

 

(7,662)

Reversal of impairment

 

(3,831)

 

(1,101)

 

(1,589)

 

-

 

(1,369)

 

-

 

(7,890)

Transfers and other movements3

 

706

 

111

 

(705)

 

(23)

 

-

 

(108)

 

(19)

At 31 December 2020

 

1,188,404

 

352,088

 

396,155

 

8,754

 

75,919

 

839

 

2,022,159

Net book amount at 31 December 2020

 

326,300

 

178,696

 

216,465

 

1,900

 

31,821

 

32,481

 

787,663

1 Within mining properties and development costs and plant and equipment there are US$28,489,000 and US$6,718,000 related to the Crespo CGU that is not currently being depreciated as the unit is not operating pending the feasibility of the project.

2 Within plant and equipment, costs of US$381,456,000 are subject to depreciation on a unit of production basis in line with accounting policy for which the accumulated depreciation is US$230,709,000 and depreciation charge for the year is US$10,289,000.

3 Transfers and other movements include US$2,828,000 that was transferred from evaluation and exploration assets (note 17).

4 There were borrowing costs capitalised in property, plant and equipment amounting to US$32,000.

5 Vehicles include US$410,00 of right of use assets.

 

2021

As at 31 December 2021, management determined that there was a trigger of impairment in the Pallancata mine unit due to lower grades production and the need of an increase of capital expenditure to access new low grade areas and extend the life of mine by one year to 2023.

 

The impairment test performed over the Pallancata CGU resulted in an impairment charge recognised as at 31 December 2021 amounting to US$24,846,000 (US$24,526,000 in property, plant and equipment, and US$320,000 in evaluation and exploration assets).

 

No indicators of impairment or reversal of impairment were identified in the other CGUs, which includes other exploration projects.

 

The recoverable value of the Pallancata CGUs was determined using a fair value less costs of disposal (FVLCD) methodology. FVLCD was determined using a combination of level 2 and level 3 inputs, which result in fair value measurements categorised in its entirety as level 3 in the fair value hierarchy, to construct a discounted cash flow model to estimate the amount that would be paid by a willing third party in an arm's length transaction.

 

The key assumptions on which management has based its determination of FVLCD and the associated recoverable values calculated are gold and silver prices, future capital requirements, production costs, reserves and resources volumes (reflected in the production volume), and the discount rate.

 

Real prices US$ per oz.

 

2022

 

2023

 

Gold

 

1,764

 

1,669

 

Silver

 

23.5

 

22.3

 

 

 

 

 

Pallancata

Discount rate (post tax)

 

 

3.3%

 

The period of 2 years were used to prepare the cash flow projections of the Pallancata mine unit which is in line with their life of mine.

 

31 December 2021 (US$000)

 

 

Pallancata

Current carrying value of CGU, net of deferred tax

 

 

3,241

 

Sensitivity analysis

As the Pallancata CGU was impaired at 31 December 2021, a negative change in any of the key assumptions would not have an impact on the impairment charge recognised. Given the short time left in the life of this mine, management also believes that no reasonably possible change in any of the key assumptions would decrease the impairment charge recognised, other than a positive change in the gold and silver prices.

 

An increase of 10% in the gold and silver prices would decrease the impairment charge recorded by US$5.6 million.

 

2020

In 2020, management determined that there was a trigger of impairment in the San Jose mine unit due to the increase of the discount rate from 13.5% to 15.9%, mainly explained by the rise in country risk premium in Argentina. In addition, the increase in the short and medium analysis consensus prices of gold and silver in the year represented a trigger of impairment reversal for the Pallancata and San Jose mine units as both of these CGUs have previously been impaired.

 

The impairment test performed over the San Jose CGU resulted in a reversal of impairment recognised as at 31 December 2020 amounted to US$8,303,000 (US$7,890,000 in property, plant and equipment, US$100,000 in evaluation and exploration assets and US$313,000 in intangibles). The reversal of impairment was mainly driven by an increase in the analysis consensus prices of silver and gold which was partially offset by the impact of the increase in the discount rate.

 

The result of the impairment test performed over the Pallancata CGU showed that the recoverable value of Pallancata was supported by the carrying value, and neither an impairment nor impairment reversal was recognised at 31 December 2020.

 

No indicators of impairment or reversal of impairment were identified in the other CGUs, which includes other exploration projects.

 

The recoverable values of the San Jose and Pallancata CGUs were determined using a fair value less costs of disposal (FVLCD) methodology.

 

The key assumptions on which management has based its determination of FVLCD and the associated recoverable values calculated are gold and silver prices, future capital requirements, production costs, reserves and resources volumes (reflected in the production volume), and the discount rate.

 

Real prices US$ per oz.

 

2021

 

2022

 

2023

 

2024

 

Long-term

Gold

 

1,937

 

1,823

 

1,684

 

1,452

 

1,400

Silver

 

26.4

 

21.8

 

21.0

 

19.2

 

17.8

 

 

 

 

San Jose

 

Pallancata

Discount rate (post tax)

 

5.9%

 

4.1%

 

The period of 6 and 2 years were used to prepare the cash flow projections of San Jose mine unit and the Pallancata mine unit respectively which were in line with their life of mine.

 

31 December 2020 (US$000)

 

San Jose

 

Pallancata

Current carrying value of CGU, net of deferred tax

 

127,500

 

35,481

 

The estimated recoverable values of the Group's CGUs are equal to, or not materially different than, their carrying values.

 

Sensitivity analysis

Other than as disclosed below, management believes that no reasonably possible change in any of the key assumptions above would cause the carrying value of any of its cash generating units to exceed its recoverable amount.

 

A change in any of the key assumptions would have the following impact:

 

 

 

 

US$000

 

 

 

San Jose

 

Pallancata

Gold and silver prices (decrease by 10%)

 

 

(61,800)

 

(12,200)

Gold and silver prices (increase by 5%)

 

 

7,7001

 

9,7501

Production costs (increase by 10%)

 

 

(32,800)

 

(4,700)

Production costs (decrease by 10%)

 

 

7,7001

 

4,700

Production volume (decrease by 10%)

 

 

(11,800)

 

-

Production volume (increase by 10%)

 

 

7,7001

 

-

Post tax discount rate (increase by 3%)2

 

 

(8,200)

 

-

Post tax discount rate (decrease by 3%)2

 

 

7,7001

 

-

Capital expenditure (increase by 10%)

 

 

(10,300)

 

-

Capital expenditure (decrease by 10%)

 

 

7,7001

 

-

1 This represents the maximum impairment loss that could be reversed, as it represents the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

2 Management believed that a 3% change was a reasonably possible change in the post-tax discount rate in Argentina. However, changes in the perception of Argentina arising from political, social and financial disruption may give rise to significant movement in the discount rate used in the assessment of the San Jose CGU.

 

Management has also determined that the Group's CGUs are sensitive to future stoppage of operations as a result of Covid-19. In the absence of any changes to the current gold and silver prices projections or any of the other key assumptions, we would expect the estimated recoverable amount of our CGUs related to the San Jose and Pallancata mine units could be reduced by US$8,900,000 and US$3,700,000 respectively, per month of stoppage.

 

 

 

17 Evaluation and exploration assets

 

 

 

AzucaUS$000

 

CrespoUS$000

 

Aclara (formerly Biolantanidos) US$000

 

Volcan

US$000

 

OthersUS$000

 

TotalUS$000

Cost

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2020

 

82,713

 

27,242

 

60,507

 

95,452

 

21,153

 

287,067

Additions

 

551

 

1,684

 

8,297

 

1,068

 

1,687

 

13,287

Transfers to property plant and equipment (note 16)

 

-

 

-

 

-

 

-

 

(2,857)

 

(2,857)

Balance at 31 December 2020

 

83,264

 

28,926

 

68,804

 

96,520

 

19,983

 

297,497

Additions

 

580

 

2,421

 

11,349

 

953

 

6,095

 

21,398

Demerger (note 4)

 

-

 

-

 

(70,311)

 

-

 

-

 

(70,433)

Disposals

 

-

 

-

 

(122)

 

-

 

-

 

(122)

Foreign exchange effect

 

-

 

-

 

(9,720)

 

(16,222)

 

-

 

(25,942)

Transfers to property plant and equipment (note 16)

 

-

 

-

 

-

 

-

 

(1,064)

 

(1,064)

Balance at 31 December 2021

 

83,844

 

31,347

 

-

 

81,251

 

25,014

 

221,456

Accumulated impairment

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2020

 

45,876

 

9,878

 

-

 

44,381

 

5,370

 

105,505

Impairment reversal

 

-

 

-

 

-

 

-

 

(100)

 

(100)

Transfers to property, plant and equipment (note 16)

 

-

 

-

 

-

 

-

 

(29)

 

(29)

Balance at 31 December 2020

 

45,876

 

9,878

 

-

 

44,381

 

5,241

 

105,376

Impairment

 

-

 

-

 

-

 

-

 

320

 

320

Foreign exchange effect

 

-

 

-

 

-

 

(7,507)

 

-

 

(7,507)

Transfers to property, plant and equipment (note 16)

 

 

 

 

 

-

 

 

 

(37)

 

(37)

Balance at 31 December 2021

 

45,876

 

9,878

 

-

 

36,874

 

5,524

 

98,152

Net book value as at 31 December 2020

 

37,388

 

19,048

 

68,804

 

52,139

 

14,742

 

192,121

Net book value as at 31 December 2021

 

37,968

 

21,469

 

-

 

44,377

 

20,517

 

123,304

 

At 31 December 2021, the Group has recorded an impairment with respect to evaluation and exploration assets of the Pallancata mine unit of US$320,000 (2020: reversal of impairment with respect to evaluation and exploration assets of the San Jose mine unit of US$100,000). The calculation of the recoverable values is detailed in note 16.

 

There were no borrowing costs capitalised in evaluation and exploration assets.

 

 

18 Intangible assets

 

 

Transmission line1US$000 

 

 Water permits2US$000 

 

SoftwarelicencesUS$000

 

Legal rights3 US$000 

 

TotalUS$000

Cost

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2020

 

22,157

 

26,583

 

1,899

 

8,580

 

59,219

Transfer

 

-

 

-

 

7

 

-

 

7

Balance at 31 December 2020

 

22,157

 

26,583

 

1,906

 

8,580

 

59,226

Foreign exchange effect

 

-

 

(4,499)

 

-

 

-

 

(4,499)

Disposals

 

-

 

-

 

(17)

 

-

 

(17)

Balance at 31 December 2021

 

22,157

 

22,084

 

1,889

 

8,580

 

54,710

Accumulated amortisation and impairment

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2020

 

16,486

 

12,686

 

1,873

 

5,815

 

36,860

Amortisation for the year4

 

535

 

-

 

17

 

563

 

1,115

Reversal of impairment

 

(313)

 

-

 

-

 

-

 

(313)

Balance at 31 December 2020

 

16,708

 

12,686

 

1,890

 

6,378

 

37,662

Amortisation for the year4

 

843

 

-

 

8

 

267

 

1,118

Disposals

 

-

 

-

 

(17)

 

-

 

(17)

Foreign exchange effect

 

-

 

(2,147)

 

-

 

-

 

(2,147)

Balance at 31 December 2021

 

17,551

 

10,539

 

1,881

 

6,645

 

36,616

Net book value as at 31 December 2020

 

5,449

 

13,897

 

16

 

2,202

 

21,564

Net book value as at 31 December 2021

 

4,606

 

11,545

 

8

 

1,935

 

18,094

1 The transmission line is amortised using the units of production method. At 31 December 2021 the remaining amortisation period is approximately 7 years (2020: 7 years) in line with the life of the mine. At 31 December 2020, the Group recorded a reversal of impairment with respect to the transmission line of the San Jose mine unit of US$313,000 (the calculation of the recoverable values is detailed in note 16).

2 Corresponds to the acquisition of water permits of Andina Minerals Group ("Andina"). These permits have an indefinite life according to Chilean law. To determine the fair value less costs of disposal of the Volcan cash-generating unit, which includes the water permits held by the Group, the Group used the value-in-situ methodology. This methodology applies a realisable 'enterprise value' to unprocessed mineral resources which was US$7.15 per gold equivalent ounce of resources at 31 December 2021 (2020: US$7.40). The risk adjusted enterprise value figure has been determined using a combination of level 2 (enterprise values and gold prices) and level 3 inputs (unprocessed mineral resources and risk factor) which result in a fair value measurement categorised in its entirety as level 3 in the fair value hierarchy, to estimate the amount that would be paid by a willing third party in an arm's length transaction, taking into account the water restrictions imposed by the Chilean government.

3 Legal rights correspond to expenditures required to give the Group the right to use a property for the surface exploration work, development and production. At 31 December 2021 the remaining amortisation period is from 1.5 to 11.5 years (2020: 2.5 to 12.5 years).

4 The amortisation for the period is included in cost of sales and administrative expenses in the income statement.

 

The carrying amount of the Volcan CGU, which includes the water permits, is reviewed annually to determine whether it is in excess of its recoverable amount. No impairments were recognised in 2021 and 2020. The estimated recoverable amount is not materially different than its carrying value.

 

Key assumptions

 

 

2021

 

2020

Risk adjusted value per in-situ (gold equivalent ounce) US$

 

7.15

 

7.40

 

US$000

 

2021

 

2020

Current carrying value Volcan CGU

 

55,922

 

66,036

 

The estimated recoverable amount is not materially different than its carrying value.

 

Sensitivity analysis

Other than as disclosed below, management believes that no reasonably possible change in any of the key assumptions above would cause the carrying value exceed its recoverable amount.

 

A change in the value in situ assumption could cause an impairment loss or reversal of impairment to be recognised as follows:

 

Approximate (impairment)/reversal of impairment resulting from the following changes (US$000)

 

2021

 

2020

Value per in-situ ounce (20% decrease)

 

(13,661)

 

(14,100)

Value per in-situ ounce (20% increase)

 

13,661

 

14,100

Risk factor (increase by 5%)

 

(5,254)

 

(5,400)

Risk factor (decrease by 5%)

 

5,254

 

5,400

 

 

19 Investment in an associate

 

Following the demerger of Aclara (refer to note 4), the Group retained a 20.0% interest in Aclara Resources Inc., a listed company involved in the exploration for rare-earth metals in Chile. The company was incorporated under the laws of British Columbia, Canada, where the principal executive offices are located. The operations are conducted through one wholly-owned subsidiary named REE UNO SpA, located in Chile.

 

According to IFRS 10, when a parent loses control of a subsidiary, it must recognise any investment retained in the former subsidiary at its fair value at the date when control is lost. Any gain or loss on the transaction will be recorded in profit and loss. This fair value will be accounted for the cost on initial recognition of an investment in an associate. The fair value recognised was US$23,742,000 (refer to note 4).

 

The Group's interest in Aclara is accounted for using the equity method in the consolidated financial statements.

 

In addition, the Group purchased 14,870,397 shares for a total consideration of US$19,995,000 to maintain the 20% interests after the IPO of Aclara.

 

At 31 December 2021, the Group holds 32,526,101 shares in Aclara, representing 20% interest in the Company. From 10 December 2021 Aclara is listed company listed on the Toronto Stock Exchange and the fair value of the shares amounted to US$37,080,000 as at 31 December 2021.

 

The following table summarises the financial information of the Group's investment in Aclara Resources Inc.:

 

 

 

Year ended 31 December

2021

US$000

Current assets

 

91,320

Non-current assets

 

68,126

Current liabilities

 

3,185

Equity

 

156,261

Group's share in equity (20%)

 

31,252

Fair value adjustment allocated to the evaluation and exploration assets on initial recognition

 

12,307

Group´s carrying amount of the investment 20%

 

43,559

 

 

 

Summarised consolidated statement of profit and loss

 

 

Revenue

 

-

Administrative expenses

 

(324)

Exploration expenses

 

(510)

Finance cost

 

(17)

Foreign exchange effect

 

(479)

Loss from continuing operations for the year

 

(1,330)

Loss from continuing operation from incorporation to 31 December 2021

 

(847)

Group's share of loss for the period

 

(169)

Other comprehensive loss that may be reclassified to profit or loss in

subsequent periods, net of tax

 

 

Exchange differences on translating foreign operations

 

(4,526)

Total comprehensive loss for the year

 

(4,526)

Total comprehensive loss from incorporation to 31 December 2021

 

(46)

Group's share of comprehensive loss for the period

 

(9)

 

At the moment of the acquisition of the associate, the loss of the period was US$483,000 and the comprehensive loss for the period was US$4,480,000.

 

The carrying amount of the investment recognised the changes in the Group's share of net assets of the associate since the acquisition date. The balance as at 31 December 2021 is US$43,559,000.

 

No dividends were received from the associate during 2021.

 

 

20 Financial assets at fair value through OCI

 

 

 

Year ended 31 December

 

 

2021US$000

 

2020US$000

Beginning balance

 

402

 

6,159

Acquisitions1

 

7

 

-

Fair value change recorded in OCI

 

261

 

1,765

Disposals2

 

(9)

 

(7,522)

Ending balance

 

661

 

402

1 Corresponds to the purchase of 47,625 shares of Austral Gold (US$7,000).

2 Corresponds to the sale of 51,857 shares of Revelo Resources Corp. with a fair value at the date of sale of US$9,000 generating a loss on disposal of US$18,000 that was recycled to retained earnings (2020: As the investments were not considered to be strategic, the Group sold 452,200 shares of ASC, 7,399,331 shares of Skeena Resources Limited and 7,000,026 shares of Goldspot Discoveries Inc. with a fair value at the date of sale of US$1,257,000, US$5,337,000 and US$928,000, generating a gain on disposal of US$658,000, US$1,091,000 and US$239,000 respectively).

 

The Group made the election at initial recognition to measure the below equity investments at fair value through OCI as they are not held for trading. The fair value at 31 December 2021 and 31 December 2020 is as follows:

 

 

 

 

 

 

US$000

 

 

2021

 

2020

Listed equity investments:

 

 

 

 

Power Group Projects Corp (formerly Cobalt Power Group)

 

12

 

27

Revelo Resources Corp.

 

-

 

8

Austral Gold

 

3

 

-

Skeena Resources Limited

 

312

 

325

Empire Petroleum Corp.

 

334

 

42

Total listed equity investments

 

661

 

402

Total non-listed equity investments

 

-

 

-

Total

 

661

 

402

 

Fair value of the listed shares is determined by reference to published price quotations in an active market and they are categorised as level 1. The fair value of non-listed equity investments is determined based on financial information available of the companies and they are categorised as level 3.

 

21 Financial assets at fair value through profit and loss

 

 

Year ended 31 December

 

 

2021US$000

 

2020US$000

Beginning balance

 

5,407

 

-

Acquisitions1

 

3,308

 

4,301

Fair value change recorded in profit and loss (note 13(3))

 

(834)

 

1,106

Disposals2

 

(4,726)

 

-

Ending balance

 

3,155

 

5,407

1 Corresponds to 25,001,540 shares of C3 Metals Inc. received in payment of the sale of the Jasperoide property in Peru (2020: corresponds to 1,687,401 shares of AGSC received as a payment for the balance receivable for the sale of the San Felipe project recognised as an asset held for sale as at 31 December 2019).

2 During 2021 the Group sold 1,687,401 shares of AGSC, classified as financial assets at fair value through profit and loss, with a fair value at the date of the sale of US$4,726,000, generating a loss on disposal of US$681,000 which was recognised within finance costs.

 

The below equity investments are classified at fair value through profit and loss as they are held for trading.

 

The fair value at 31 December 2021 and 31 December 2020 is as follows:

 

 

 

US$000

 

 

2021

 

2020

Listed equity investments:

 

 

 

 

Americas Gold and Silver Corporation

 

-

 

5,407

C3 Metals Inc.

 

3,155

 

-

 

 

3,155

 

5,407

Fair value of the listed shares is determined by reference to published price quotations in an active market and they are categorised as level 1.

 

22 Trade and other receivables

 

 

 

As at 31 December

 

 

2021

 

2020

 

 

Non-currentUS$000

 

CurrentUS$000

 

Non-currentUS$000

 

CurrentUS$000

Trade receivables

 

-

 

27,773

 

-

 

45,353

Advances to suppliers

 

-

 

5,119

 

-

 

4,045

Duties recoverable from exports of Minera Santa Cruz1

 

184

 

-

 

846

 

-

Receivables from related parties (note 30(a))

 

-

 

224

 

-

 

388

Loans to employees

 

531

 

257

 

603

 

101

Interest receivable

 

-

 

95

 

-

 

126

Receivable from Kaupthing, Singer and Friedlander Bank

 

-

 

200

 

-

 

201

Other2

 

1,540

 

9,013

 

1,519

 

10,298

Provision for impairment3

 

-

 

(2,421)

 

-

 

(7,111)

Assets classified as receivables

 

2,255

 

40,260

 

2,968

 

53,401

Prepaid expenses

 

174

 

6,047

 

212

 

4,606

Value Added Tax (VAT)4

 

41

 

23,442

 

2,215

 

20,189

Total

 

2,470

 

69,749

 

5,395

 

78,196

 

The fair values of trade and other receivables approximate their book value.

 

1 Relates to export benefits through the Patagonian Port and silver refunds in Minera Santa Cruz, discounted over 18 and 24 months (2020: 18 and 24 months) at a rate of 17.55% (2020: 14.03%) for dollars denominated amounts and 40.17% (2020: 40.34%) for Argentinian pesos. The loss on the unwinding of the discount is recognised within finance expense (2020: finance income).

2 Mainly corresponds to account receivables from contractors for the sale of supplies of US$2,164,000 (2020: US$1,642,000), receivables from government agencies of US$nil (2020: US$4,476,000), loan to third parties of US$790,000 (2020: US$512,000), claim receivable of US$1,165,000 (2020: US$1,269,000), receivable from the sale of VAT in San José of US$nil (2020: US$1,222,000l) and other tax claims of US$2,150,000 (2020: US$45,000).

3 Includes the provision for impairment of trade receivable from customers in Peru of US$1,277,000 (2020: US$1,403,000), the impairment of deposits in Kaupthing, Singer and Friedlander of US$197,000 (2020: US$201,000), the impairment of the account receivables from government agencies of US$nil (2020: US$4,476,000), the impairment of account receivable from third parties of US$692,000 (2020: US$656,000) and other receivables of US$343,000 (2020: US$375,000).

4 Primarily relates to US$17,053,000 (2020: US$9,747,000) of VAT receivable related to the San Jose project that will be recovered through future sales of gold and silver and also through the sale of these credits to third-parties by Minera Santa Cruz. It also includes the VAT of Minera Ares of US$5,570,000 (2020: US$9,154,000), REE UNO SpA of US$nil (2020; US$2,166,000) and Empresa de Transmisión Aymaraes S.A.C. of US$nil (2020: US$590,000). The VAT is valued at its recoverable amount.

 

 

Movements in the provision for impairment of receivables:

 

 

 

IndividuallyimpairedUS$000

At 1 January 2020

 

6,766

Provided for during the year (note 12)

 

996

Foreign exchange effect

 

(651)

At 31 December 2020

 

7,111

Write - off

 

(4,476)

Foreign exchange effect

 

(214)

At 31 December 2021

 

2,421

 

As at 31 December 2021 and 2020, none of the financial assets classified as receivables (net of impairment) were past due.

 

23 Inventories

 

 

 

As at 31 December

 

 

2021US$000

 

2020US$000

Finished goods valued at cost

 

220

 

-

Products in process valued at cost

 

3,547

 

4,087

Products in process accrual

 

7,534

 

4,413

Supplies and spare parts

 

41,021

 

38,778

 

 

52,322

 

47,278

Provision for obsolescence of supplies

 

(3,138)

 

(4,916)

Total

 

49,184

 

42,362

 

Finished goods include ounces of gold and silver, dore and concentrate. Products in process include stockpile (2020: stockpile).

 

The Group either sells dore bars as a finished product or if it is commercially advantageous to do so, delivers the bars for refining into gold and silver ounces which are then sold. In the latter scenario, the dore bars are classified as products in process. At 31 December 2021 and 2020 the Group had no dore on hand included in products in process.

 

Concentrate is sold to smelters, but in addition could be used as a product in process to produce dore.

 

As part of the Group's short-term financing policies, it acquires pre-shipment loans which are guaranteed by the sales contracts. The Group has contracts as at 31 December 2021 of US$nil (2020: US$10,628,000) (refer to note 26).

 

The amount of expense recognised in profit and loss related to the consumption of inventory of supplies, spare parts and raw materials is US$109,191,000 (2020: US$76,739,000).

 

Movements in the provision for obsolescence comprise an increase in the provision of US$559,000 (2020: US$nil) and the reversal of US$2,338,000 related to supplies and spare parts, that had been provided for (2020: US$1,921,000).

 

 

24 Cash and cash equivalents

 

 

As at 31 December

 

 

2021US$000

 

2020US$000

Cash at bank

 

1,065

 

1,198

Current demand deposit accounts1

 

86,058

 

79,834

Time deposits2

 

299,666

 

150,851

Cash and cash equivalents considered for the statement of cash flows

 

386,789

 

231,883

 

The fair value of cash and cash equivalents approximates their book value. The Group does not have undrawn borrowing facilities available in the future for operating activities or capital commitments.

 

1 Relates to bank accounts which are freely available and bear interest.

2 These deposits have an average maturity of 18 days (2020: average of 45 days).

 

25 Trade and other payables

 

 

As at 31 December

 

 

2021

 

2020

 

 

Non-currentUS$000

 

CurrentUS$000

 

Non-currentUS$000

 

CurrentUS$000

Trade payables1

 

-

 

78,695

 

-

 

72,066

Salaries and wages payable2

 

-

 

30,850

 

-

 

26,580

Dividends payable

 

-

 

31

 

-

 

34

Taxes and contributions

 

1

 

9,607

 

3

 

5,075

Guarantee deposits

 

-

 

5,773

 

-

 

5,962

Mining royalties (note 31)

 

-

 

1,505

 

-

 

315

Accounts payable to related parties (note 30(a))

 

-

 

284

 

-

 

266

Lease liabilities

 

2,814

 

1,597

 

-

 

617

Other

 

-

 

5,140

 

202

 

3,500

Total

 

2,815

 

133,482

 

205

 

114,415

 

The fair value of trade and other payables approximate their book values.

 

1 Trade payables relate mainly to the acquisition of materials, supplies and contractors' services. These payables do not accrue interest and no guarantees have been granted.

2 Salaries and wages payable relates to remuneration payable. At 31 December 2021, there were Board members remuneration payable of US$170,000 (2020: US$151,000) and no long-term incentive plan payable (2020: US$nil).

 

26 Borrowings

 

 

As at 31 December

 

 

2021

 

2020

 

 

Effectiveinterest rate

 

Non-currentUS$000

 

CurrentUS$000

 

Effectiveinterest rate

 

Non-currentUS$000

 

CurrentUS$000

Secured bank loans (a)

 

 

 

 

 

 

 

 

 

 

 

 

· Pre-shipment loans in Minera Santa Cruz (note 23)

 

 

 

-

 

-

 

28% to 35%

 

-

 

10,628

· Bank loans

 

2.17%

 

300,000

 

499

 

1.5%

 

199,554

 

150

Total

 

 

 

300,000

 

499

 

 

 

199,554

 

10,778

 

(a) Secured bank loans:

Medium-term bank loans:

In December 2019, a five-year credit agreement was signed between Minera Ares and Scotiabank Peru S.A.A., The Bank of Nova Scotia and BBVA Securities Inc, with Hochschild Mining plc as guarantor. The US$200,000,000 medium term loan was payable on equal quarterly instalments from the second anniversary of the loan with an interest rate of Libor three months plus 1.15% payable quarterly until maturity on 13 December 2024. In September 2021, the Group negotiated with the same counterpart a US $ 200,000,0000 loan to replace the original loan, plus an additional US $ 100,000,000 optional loan. US $ 200,000,000 was withdrawn on 21 September 2021, and the optional US $ 100,000,000 loan was withdrawn on 1 December 2021. The maturity was extended until September 2026, and the interest rate increased to 3-month USD Libor plus a spread of 1.65%. A structuring fee of US$900,000 was paid to the lender and additional US$193,000 was incurred as transaction costs. In addition, a commitment fee of US$120,000 was paid for the period that the optional US $100,000,000 loan remained undrawn. This was considered a substantial modification to the terms of the loan, and consequently, it was treated as an extinguishment of the loan which resulted in the derecognition of the existing liability and recognition of a new liability. The associated costs and fees incurred have been recognised as part of the loss on the extinguishment.

 

The carrying value including accrued interests payable as at 31 December 2021 is US$300,499,000. The maturity of non-current borrowings is as follows:

 

 

As at 31 December

 

 

2021US$000

 

2020US$000

Between 1 and 2 years

 

25,000

 

66,666

Between 2 and 5 years

 

275,000

 

132,888

Over 5 years

 

-

 

-

Total

 

300,000

 

199,554

 

The carrying amount of the pre-shipment loans approximates their fair value. The carrying amount and fair value of the mid-term loan are as follows:

 

 

Carrying amountas at 31 December

 

Fair valueas at 31 December

 

 

2021US$000

 

2020US$000

 

2021US$000

 

2020US$000

Secured bank loans

 

300,499

 

199,704

 

296,122

 

199,110

Total

 

300,499

 

199,704

 

296,122

 

199,110

 

The movement in borrowings during the year is as follows:

 

 

 

 

 

 

 

 

 

 

As at 1 January 2021 US$000

 

Additions US$000

 

Repayments US$000

 

Reclassifications US$000

 

As at 31 December 2021 US$000

 

Current

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

10,101

 

5,954

 

(14,793)

 

(1,262)

 

-

 

Accrued interest

 

677

 

5,951

 

(5,720)

 

(409)

 

499

 

 

 

10,778

 

11,905

 

(20,513)

 

(1,671)

 

499

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

Bank loans

 

199,554

 

100,000

 

-

 

446

 

300,000

 

 

 

199,554

 

100,000

 

-

 

446

 

300,000

 

 

 

27 Provisions

 

 

 

Provision

for mine closure1

US$000

 

Long Term Incentive

Plan2

US$000

 

Workers profit sharing US$000

 

OtherUS$000

 

TotalUS$000

At 1 January 2020

 

106,671

 

818

 

6,063

 

2,019

 

115,571

Additions

 

235

 

308

 

4,986

 

41

 

5,570

Accretion (note 13)

 

(387)

 

-

 

-

 

-

 

(387)

Change in discount rate

 

7,129

 

-

 

-

 

-

 

7,129

Change in estimates

 

16,736

 

-

 

-

 

-

 

16,736

Foreign exchange effect

 

-

 

-

 

(11)

 

(435)

 

(446)

Payments

 

(3,987)

 

-

 

(5,649)

 

-

 

(9,636)

At 31 December 2020

 

126,397

 

1,126

 

5,389

 

1,625

 

134,537

Less: current portion

 

(19,390)

 

-

 

(5,389)

 

(725)

 

(25,504)

Non-current portion

 

107,007

 

1,126

 

-

 

900

 

109,033

At 1 January 2021

 

126,397

 

1,126

 

5,389

 

1,625

 

134,537

Additions

 

-

 

(659)

 

11,018

 

2,164

 

12,523

Accretion (note 13)

 

(2,038)

 

-

 

-

 

-

 

(2,038)

Change in discount rate

 

(1,627)

 

-

 

-

 

-

 

(1,627)

Change in estimates

 

22,364

 

-

 

-

 

-

 

22,364

Foreign exchange effect

 

-

 

-

 

(525)

 

(290)

 

(815)

Utilisation

 

(1,978)

 

-

 

-

 

-

 

(1,978)

Payments

 

(9,083)

 

-

 

(4,990)

 

-

 

(14,073)

At 31 December 2021

 

134,035

 

467

 

10,892

 

3,499

 

148,893

Less: current portion

 

(19,670)

 

-

 

(10,892)

 

(1,496)

 

(32,058)

Non-current portion

 

114,365

 

467

 

-

 

2,003

 

116,835

1 The provision represents the discounted values of the estimated cost to decommission and rehabilitate the mines at the expected date of closure of each of the mines. The present value of the provision has been calculated using a real pre-tax annual discount rate, based on a US Treasury bond of an appropriate tenure adjusted for the impact of inflation as at 31 December 2021 and 2020 respectively, and the cash flows have been adjusted to reflect the risk attached to these cash flows. Uncertainties on the timing for use of this provision include changes in the future that could impact the time of closing the mines, as new resources and reserves are discovered. The discount rate used was -2.09% (2020:-1.58%). Expected cash flows will be over a period from one to 17 years (2020: over a period from one to 17 years).

Based on the internal and external reviews of mine rehabilitation estimates, the provision for mine closure increased by US$22,364,000 mainly due to increase in the Selene mine unit of US$14,032,000 and Sipan mine unit of US$3,103,000 (2020: increase by US$16,736,000 mainly due to increase in the Ares mine unit of US$14,070,000 and San Jose mine unit of US$1,944,000).

A net charge of US$22,095,000 related to changes in estimates (US$21,378,000) and discount rates (US$717,000) for mines already closed were recognised directly in the income statement (2020: net charge of US$16,056,000 related to changes in estimates (US$14,312,000) and discount rates (US$1,744,000) for mines already closed were recognised directly in the income statement).

 

Utilisation for the year corresponds to depreciation of certain assets which are used as part of mine rehabilitation. This has been recognised against the mine rehabilitation provision.

 

The increase in the accretion from 2020 (US$387,000) to 2021 (US$2,038,000) is explained because the Group is closer to the budget execution periods and the discount rates used for 2021 were more negatives than those of 2021, hence the increase.

 

 

A change in any of the following key assumptions used to determine the provision would have the following impact:

 

 

US$000

Closure costs (increase by 10%) increase of provision

 

13,404

Discount rate (increase by 0.5%) (decrease of provision)

 

(7,426)

 

An element of mine closure planning can be water management which relates to the treatment of contact water. The cost of this water processing could continue for a number of years after closure activities have been completed and is therefore, potentially, exposed to long-term climate change. Mine planning for Hochschild's operating assets takes into account mine-closure activities. In the case of the now-closed Sipan mine, due to the specific characteristics of the closed mine components, contact water treatment is ongoing. According to our most recent approved Mine Closure Plan (July 2021), Sipan will be the subject of ongoing treatment until 2025 or until baseline water quality conditions have been met. As at the date of approval of these financial statements, the impact of climate change on Sipan's mine closure planning is not expected to be material.

 

2 Corresponds to the provision related to awards granted under the Long-Term Incentive Plan ('LTIP') to designated personnel of the Group. Includes the following benefits: (i) 2020 awards, granted in February 2020, payable in February 2023, as 50% in cash, (ii) 2019 awards, granted in July 2019, payable in February 2022, as 50% in cash. Only employees who remain in the Group's employment on the vesting date will be entitled to vested awards, subject to exceptions approved by the Remuneration Committee of the Board. There are two parts to the performance conditions attached to LTIP awards: 70% is subject to the Company's TSR ranking relative to a tailored peer group of mining companies, and 30% is subject to the Company's TSR ranking relative to the constituents of the FTSE 350 mining index. The liability for the LTIP paid in cash is measured, initially and at the end of each reporting period until settled, at the fair value of the awards, by applying the Monte Carlo pricing model, taking into account the terms and conditions on which the awards were granted, and the extent to which the employees have rendered services to date. The net decrease to the provision of US$659,000 (2020: US$308,000 net increase) have been recorded as administrative expenses -US$630,000 (2020: US$295,000) and exploration expenses -US$29,000 (2020: US$13,000).

 

The following tables list the inputs to the Monte Carlo model used for the LTIPs as at 31 December 2021 and 2020, respectively:

 

 

 

 

LTIP 2019

 

LTIP 2020

 

For the period ended

 

 

 31 December 2020US$000

 

 31 December 2021US$000

 

 31 December 2020US$000

 

Dividend yield (%)

 

 

1.43

 

2.37

 

1.43

 

Expected volatility (%)

 

 

3.39

 

3.70

 

3.39

 

Risk-free interest rate (%)

 

 

-0.12

 

0.02

 

-0.13

 

Expected life (years)

 

 

1

 

1

 

2

 

Weighted average share price (pence £)

 

 

161.37

 

179.61

 

179.61

 

 

The expected volatility reflects the assumption that the historical volatility over a period similar to the life of the awards and is indicative of future trends, which may not necessarily be the actual outcome. The outcome of the 2019 LTIP as at 31 December 2021 was $nil.

 

 

 

28 Deferred income tax

 

The changes in the net deferred income tax assets/(liabilities) are as follows:

 

 

As at 31 December

 

 

2021US$000

 

2020US$000

Beginning of the year

 

(72,307)

 

(61,476)

Income statement credit (note 14)

 

(7,054)

 

(12,575)

Equity charge

 

(7,383)

 

1,744

End of the year

 

(86,744)

 

(72,307)

 

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income tax assets and liabilities relate to the same fiscal authority.

 

The movement in deferred income tax assets and liabilities before offset during the year is as follows:

 

 

Differencesin costof PP&EUS$000

 

Mine development US$000

 

Provisional pricing adjustment US$000

 

OthersUS$000

 

TotalUS$000

Deferred income tax liabilities

 

 

 

 

 

 

 

 

 

 

At 1 January 2020

 

36,770

 

81,768

 

353

 

4,283

 

123,174

Income statement charge/(credit)

 

2,751

 

3,184

 

343

 

(636)

 

5,642

At 31 December 2020

 

39,521

 

84,952

 

696

 

3,647

 

128,816

Income statement charge/(credit)

 

6,108

 

(67)

 

(752)

 

(495)

 

4,794

At 31 December 2021

 

45,629

 

84,885

 

(56)

 

3,152

 

133,610

 

 

 

 

 

Differencesin costof PP&E US$000

 

Provisionfor mineclosureUS$000

 

 

Mine developmentUS$000

 

Others1US$000

 

TotalUS$000

Deferred income tax assets

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2020

 

31,044

 

21,380

 

 

584

 

8,690

 

61,698

Income statement (charge)/credit

 

(10,914)

 

4,004

 

 

(110)

 

87

 

(6,933)

Equity credit

 

-

 

-

 

 

-

 

1,744

 

1,744

At 31 December 2020

 

20,130

 

25,384

 

 

474

 

10,521

 

56,509

Income statement (charge)/credit

 

(7,333)

 

5,082

 

 

(109)

 

100

 

(2,260)

Equity charge

 

-

 

-

 

 

-

 

(7,383)

 

(7,383)

At 31 December 2021

 

12,797

 

30,466

 

 

365

 

3,238

 

46,866

1 Credit/(charge) in the year mainly related to silver forward of US$7,383,000, (2020: interest rate swap of US$1,744,000), statutory holiday provision of US$1,112,000 (2020: US$857,000), and long term incentive plan of US$731,000 (2020: US$771,000).

 

The amounts after offset, as presented on the face of the statement of financial position, are as follows:

 

 

As at 31 December

 

 

2021US$000

 

2020US$000

Deferred income tax assets

 

484

 

1,009

Deferred income tax liabilities

 

(87,228)

 

(73,316)

Total

 

(86,744)

 

(72,307)

 

 

Unrecognised tax losses expire in the following years:

 

 

As at 31 December

 

 

2021US$000

 

2020US$000

Expire after four years

 

167,273

 

171,527

 

 

167,273

 

171,527

 

Other unrecognised deferred income tax assets comprise (gross amounts):

 

 

As at 31 December

 

 

2021US$000

 

2020US$000

Provision for mine closure1

 

7,887

 

9,212

1 This relates to provision for mine closure expenditure which is expected to be incurred in periods in which taxable profits are not expected to be available to offset the expenditure.

 

Unrecognised deferred tax liability on retained earnings

At 31 December 2021 and 2020, there was no recognised deferred tax liability for taxes that would be payable on the unremitted earnings of certain of the Group's subsidiaries as the intention is that these amounts are permanently reinvested.

 

 

29 Dividends

 

 

 

2021US$000

 

2020US$000

Dividends paid and proposed during the year

 

 

 

 

Equity dividends on ordinary shares:

 

 

 

 

Final dividend for 2020: 2.335 US cents per share (2019: nil US cents per share)

 

12,002

 

-

Interim dividend for 2021: 1.95 US cents per share (2020: 4.000 US cents per share)

 

10,020

 

20,556

Total dividends paid in cash

 

22,022

 

20,556

Dividends in specie paid with Aclara shares (note 4)

 

94,945

 

 

Total dividends paid on ordinary shares

 

116,967

 

20,556

Proposed dividends on ordinary shares:

 

 

 

 

Final dividend for 2021: 2.335 US cents per share (2020: 2.335 US cents per share)

 

12,000

 

12,002

 

 

 

 

 

Dividends declared to non-controlling interests: 0.058 US$ per share (2020: 0.002 US$ per share)

 

9,832

 

345

Total dividends declared to non-controlling interests

 

9,832

 

345

 

Dividends paid in 2021 to non-controlling interests amounted to US$9,832,000 (2020: US$345,069).

 

In August 2021, the Board became aware of an issue concerning technical compliance with the Companies Act 2006 in relation to the 2017 final dividend, the 2018 interim and final dividends, the 2019 interim dividend, and the 2020 interim and final dividends (the "Relevant Dividends"). In particular, the Relevant Dividends were paid to shareholders when the Company did not have adequate distributable reserves.

 

Significant corrective transactions (namely, a capital reduction and dividend distribution by the Company's wholly-owned subsidiary, Hochschild Mining Holdings Limited) were implemented by the Company in September 2021, shortly after discovery of the issue. Had these internal corporate transactions been implemented prior to the payment of the 2017 final dividend, adequate distributable reserves would have been available to the Company.

 

As previously reported, the Board intends to put resolutions to shareholders at a General Meeting to i) complete the rectification of this past issue and ii) increase further, to the extent practicable, the level of Distributable Reserves available to the Company.

 

Dividends per share

The interim dividend paid in September 2021 was US$10,020,000 (1.954 US cents per share). A dividend in specie amounting to US$94,945,000 was paid in December 2021 (refer to note 4). A proposed dividend in respect of the year ending 31 December 2021 of 2.335 US cents per share, amounting to a total dividend of US$12,000,000, is subject to approval at the Annual General Meeting to be held on 26 May 2022 and is not recognised as a liability as at 31 December 2021.

 

 

30 Related-party balances and transactions

 

(a) Related-party accounts receivable and payable

The Group had the following related-party balances and transactions during the years ended 31 December 2021 and 2020. The related parties are companies owned or controlled by the main shareholder of the Parent company or associates.

 

 

Accounts receivableas at 31 December

 

Accounts payableas at 31 December

 

 

2021US$000

 

2020US$000

 

2021US$000

 

2020US$000

Current related party balances

 

 

 

 

 

 

 

 

Cementos Pacasmayo S.A.A.1

 

217

 

387

 

152

 

146

Tecsup2

 

1

 

1

 

115

 

120

Universidad UTEC2

 

-

 

-

 

5

 

-

REE UNO SpA3

 

6

 

-

 

-

 

-

Aclara Resources Inc3

 

-

 

-

 

12

 

-

Total

 

224

 

388

 

284

 

266

1 The account receivable relates to reimbursement of expenses paid by the Group on behalf of Cementos Pacasmayo S.A.A, an entity controlled by Eduardo Hochschild. The account payable relates to the payment of rentals.

2 Peruvian not-for-profit educational institutions controlled by Eduardo Hochschild.

3 Associated companies of the Aclara Group (refer to notes 4 and 19).

 

As at 31 December 2021 and 2020, all accounts are, or were, non-interest bearing.

 

No security has been granted or guarantees given by the Group in respect of these related party balances.

 

Principal transactions between affiliates are as follows:

 

 

Year ended

 

 

2021US$000

 

2020US$000

Expenses

 

 

 

 

Expense recognised for the rental paid to Cementos Pacasmayo S.A.A.

 

(403)

 

(469)

Expense donations to Tecsup

 

-

 

(505)

Expense donations to Universidad UTEC

 

-

 

(875)

Expense technical services from Tecsup

 

(292)

 

(190)

 

Transactions between the Group and these companies are at an arm's length basis.

 (b) Compensation of key management personnel of the Group

 

 

Year ended 31 December

Compensation of key management personnel (including Directors)

 

2021US$000

 

2020US$000

Short-term employee benefits

 

7,509

 

7,330

Long Term Incentive Plans

 

776

 

808

Total compensation paid to key management personnel

 

8,285

 

8,138

 

This amount includes the remuneration paid to the Directors of the Parent Company of the Group of US$3,967,000 (2020: US$3,821,000).

(c) Related Party Transaction

Participation of Pelham Investment Corporation in the IPO of Aclara

As announced by the Company on 3rd December 2021, Pelham Investment Corporation ("Pelham"), a company controlled by the Chairman, Eduardo Hochschild, entered into a subscription agreement with Aclara on 2 December 2021 pursuant to which Pelham agreed to purchase, on a prospectus exempt basis in Canada, 22,791,399 Aclara shares at a price of C$1.70 per share (the "Offering Price"). In addition, Pelham subscribed for 9,855,660 Aclara shares at the Offering Price as part of the IPO. These share acquisitions, which are in addition to the Aclara shares acquired by Pelham as part of the demerger dividend, constitute a smaller related party transaction for the purposes of the UK Listing Rules. Accordingly, as also announced, the Company obtained a written confirmation from a sponsor that the terms of the smaller related party transaction were fair and reasonable as far as the shareholders of the Company are concerned.

 

 

31 Mining royalties

 

Peru

In accordance with Peruvian legislation, owners of mining concessions must pay a mining royalty for the exploitation of metallic and non‑metallic resources. Mining royalties have been calculated with rates ranging from 1% to 3% of the value of mineral concentrate or equivalent sold, based on quoted market prices.

 

In October 2011 changes came into effect for mining companies, with the following features:

a) Introduction of a Special Mining Tax ('SMT'), levied on mining companies at the stage of exploiting mineral resources. The additional tax is calculated by applying a progressive scale of rates ranging from 2% to 8.4%, of the quarterly operating profit.

 

b) Modification of the mining royalty calculation, which consists of applying a progressive scale of rates ranging from 1% to 12%, of the quarterly operating profit. The former royalty was calculated on the basis of monthly sales value of mineral concentrates.

 

The SMT and modified mining royalty are accounted for as an income tax in accordance with IAS 12 "Income Taxes".

c) For companies that have mining projects benefiting from tax stability regimes, mining royalties are calculated and recorded as they were previously, applying an additional new special charge on mining that is calculated using progressive scale rates, ranging from 4% to 13.12% of quarterly operating profit.

 

As at 31 December 2021, the amount payable as under the new mining royalty and the SMT amounted to US$1,341,000 (2020: US$1,544,000) and US$882,000 (2020: US$1,492,000) respectively. The new mining royalty and SMT are reported as 'Income tax payable' in the Statement of Financial Position. The amount recorded in the income statement was US$6,326,000 (2020: US$4,088,000) of new mining royalty and US$5,916,000 (2020: US$3,119,000) of SMT, both classified as income tax.

 

Argentina

In accordance with Argentinian legislation, Provinces (being the legal owners of the mineral resources) are entitled to collect royalties from mine operators. For San Jose, the mining royalty applicable to dore and concentrate is 3% of the pit-head value. As at 31 December 2021, the amount payable as mining royalties amounted to US$1,505,000 (2020: US$315,000). The amount recorded in the income statement as cost of sales was US$7,171,000 (2020: US$5,208,000).

 

32 Subsequent events

 

The Group entered into a definitive agreement with Amarillo Gold Corporation ("Amarillo") to acquire all of the issued and outstanding shares of Amarillo at a price of C$0.40 per share in cash (the "Cash Offer"). Pursuant to the Transaction, the Group will acquire a 100% interest in Amarillo's flagship Posse gold project ("Posse") located in Goiás State, Brazil. The shareholders of Amarillo will receive shares in a newly formed company, Lavras Gold Corp., which will hold a stake in the Lavras do Sul project, C$10 million of cash, and a 2.0% net smelter revenue royalty on certain exploration properties owned by Amarillo and located outside the current Posse resource and mine plan at Amarillo's Mara Rosa property. The net acquisition cost to Hochschild, including the Cash Offer, cash provided to Lavras Gold Corp. and Amarillo's net cash is estimated to be C$135 million (approximately US$106 million).

 

Profit by operation1

(Segment report reconciliation) as at 31 December 2021

Group (US$000)

 

Pallancata

 

Inmaculada

 

San Jose

 

Consolidation adjustment and others

 

Total/HOC

Revenue

 

99,116

 

452,835

 

258,972

 

464

 

811,387

Cost of sales (pre consolidation)

 

(98,153)

 

(225,492)

 

(192,163)

 

5,525

 

(510,283)

Consolidation adjustment

 

(210)

 

6,135

 

(400)

 

(5,525)

 

-

Cost of sales (post consolidation)

 

(98,363)

 

(219,357)

 

(192,563)

 

-

 

(510,283)

Production cost excluding depreciation

 

(66,859)

 

(134,110)

 

(122,449)

 

-

 

(323,418)

Depreciation in production cost

 

(22,960)

 

(76,828)

 

(49,054)

 

-

 

(148,842)

Workers profit sharing

 

(3,023)

 

(3,489)

 

-

 

-

 

(6,512)

Other items

 

(5,314)

 

(5,545)

 

(20,332)

 

-

 

(31,191)

Change in inventories

 

(207)

 

615

 

(728)

 

-

 

(320)

Gross profit

 

963

 

227,343

 

66,809

 

5,989

 

301,104

Administrative expenses

 

-

 

-

 

-

 

(51,905)

 

(51,905)

Exploration expenses

 

-

 

-

 

-

 

(39,848)

 

(39,848)

Selling expenses

 

(620)

 

(616)

 

(14,195)

 

-

 

(15,431)

Other income/(expenses)

 

-

 

-

 

-

 

(172)

 

(172)

Operating profit before impairment

 

343

 

226,727

 

52,614

 

(85,936)

 

193,748

Impairment and write-off of non-current assets

 

-

 

-

 

-

 

(25,709)

 

(25,709)

Share of post-tax losses from associate

 

-

 

-

 

-

 

(169)

 

(169)

Finance income

 

-

 

-

 

-

 

3,946

 

3,946

Finance costs

 

-

 

-

 

-

 

(32,061)

 

(32,061)

Foreign exchange loss

 

-

 

-

 

-

 

(2,424)

 

(2,424)

Profit/(loss) from continuing operations beforeincome tax

 

 

343

 

 

226,727

 

 

52,614

 

(142,353)

 

137,331

Income tax expenses

 

-

 

-

 

-

 

(66,225)

 

(66,225)

Profit/(loss) for the year from continuing operations

 

343

 

226,727

 

52,614

 

(208,578)

 

71,106

1 On a post-exceptional basis.

 

 

 

RESERVES AND RESOURCES

 

Ore reserves and mineral resources estimates

Hochschild Mining plc reports its mineral resources and reserves estimates in accordance with the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves 2012 edition ("the JORC Code"). This establishes minimum standards, recommendations and guidelines for the public reporting of exploration results and mineral resources and reserves estimates. In doing so it emphasises the importance of principles of transparency, materiality and confidence. The information on ore reserves and mineral resources on pages 57 to 59 were prepared by or under the supervision of Competent Persons (as defined in the JORC Code). Competent Persons are required to have sufficient relevant experience and understanding of the style of mineralisation, types of deposits and mining methods in the area of activity for which they are qualified as a Competent Person under the JORC Code. The Competent Person must sign off their respective estimates of the original mineral resource and ore reserve statements for the various operations and consent to the inclusion of that information in this report, as well as the form and context in which it appears.

 

Hochschild Mining plc employs its own Competent Person who has audited all the estimates set out in this report. Hochschild Mining Group companies are subject to a comprehensive programme of audits which aim to provide assurance in respect of ore reserve and mineral resource estimates. These audits are conducted by Competent Persons provided by independent consultants. The frequency and depth of an audit depends on the risks and/or uncertainties associated with that particular ore reserve and mineral resource, the overall value thereof and the time that has lapsed since the previous independent third-party audit.

 

The JORC Code requires the use of reasonable economic assumptions. These include long-term commodity price forecasts (which, in the Group's case, are prepared by ex-house specialists largely using estimates of future supply and demand and long-term economic outlooks).

 

Ore reserve estimates are dynamic and are influenced by changing economic conditions, technical issues, environmental regulations and any other relevant new information and therefore these can vary from year-to-year. Mineral resource estimates can also change and tend to be influenced mostly by new information pertaining to the understanding of the deposit and secondly the conversion to ore reserves.

 

The estimates of ore reserves and mineral resources are shown as at 31 December 2021, unless otherwise stated. Mineral resources that are reported include those mineral resources that have been modified to produce ore reserves. All tonnage and grade information has been rounded to reflect the relative uncertainty in the estimates; there may therefore be small differences. The prices used for the reserves calculation were: Au Price: US$1,800 per ounce and Ag Price: US$26.0 per ounce.

 

 

ATTRIBUTABLE METAL RESERVES AS AT 31 DECEMBER 2021

Reserve category

 

Proved and probable(t)

 

 Ag(g/t)

 

Au(g/t)

 

Ag(moz)

 

Au(koz)

 

Ag Eq(moz)

OPERATIONS¹

 

 

 

 

 

 

 

 

 

 

 

 

Inmaculada

 

 

 

 

 

 

 

 

 

 

 

 

Proved

 

1,637,395

 

168

 

4.1

 

8.9

 

213.8

 

24.3

Probable

 

5,002,635

 

140

 

3.3

 

22.5

 

527.4

 

60.5

Total

 

6,640,030

 

147

 

3.5

 

31.4

 

741.3

 

84.7

Pallancata

 

 

 

 

 

 

 

 

 

 

 

 

Proved

 

524,132

 

265

 

1.2

 

4.5

 

19.9

 

5.9

Probable

 

393,336

 

187

 

0.9

 

2.4

 

11.2

 

3.2

Total

 

917,468

 

231

 

1.1

 

6.8

 

31.1

 

9.1

San Jose

 

 

 

 

 

 

 

 

 

 

 

 

Proved

 

396,524

 

368

 

5.7

 

4.7

 

72.5

 

9.9

Probable

 

365,792

 

314

 

5.7

 

3.7

 

66.8

 

8.5

Total

 

762,315

 

342

 

5.7

 

8.4

 

139.4

 

18.4

GRAND TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

Proved

 

2,558,050

 

219

 

3.7

 

18.0

 

306.3

 

40.1

Probable

 

5,761,763

 

154

 

3.3

 

28.6

 

605.5

 

72.2

TOTAL

 

8,319,813

 

174

 

3.4

 

46.6

 

911.8

 

112.2

Note: Where reserves are attributable to a joint venture partner, reserve figures reflect the Company's ownership only. Includes discounts for ore loss and dilution.

1 Operations were audited by P&E Consulting.

 

 

ATTRIBUTABLE METAL RESOURCES AS AT 31 DECEMBER 20211,2

Resource category

 

Tonnes

(t)

 

Ag

(g/t)

 

Au

(g/t)

 

Ag Eq

(g/t)

 

Ag

(moz)

 

Au

(koz)

 

Ag Eq

(moz)

OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inmaculada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured

 

1,938,000

 

199

 

4.89

 

551

 

12.4

 

304.7

 

34.3

Indicated

 

5,987,000

 

160

 

3.88

 

440

 

30.8

 

747.6

 

84.6

Total

 

7,925,000

 

169

 

4.13

 

467

 

43.2

 

1,052.3

 

118.9

Inferred

 

11,989,000

 

102

 

2.57

 

286

 

39.2

 

988.7

 

110.3

Pallancata

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured

 

1,273,000

 

330

 

1.50

 

439

 

13.5

 

61.6

 

17.9

Indicated

 

846,000

 

246

 

1.18

 

331

 

6.7

 

32.2

 

9.0

Total

 

2,119,000

 

297

 

1.38

 

396

 

20.2

 

93.7

 

27.0

Inferred

 

1,845,000

 

230

 

0.98

 

300

 

13.6

 

58.3

 

17.8

San Jose

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured

 

790,500

 

481

 

7.67

 

1,034

 

12.2

 

195.0

 

26.3

Indicated

 

611,490

 

358

 

6.21

 

805

 

7.0

 

122.0

 

15.8

Total

 

1,401,990

 

427

 

7.04

 

934

 

19.3

 

317.0

 

42.1

Inferred

 

937,890

 

332

 

5.22

 

708

 

10.0

 

157.4

 

21.4

GROWTH PROJECTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crespo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured

 

5,211,000

 

47

 

0.47

 

81

 

7.9

 

78.6

 

13.6

Indicated

 

17,298,000

 

38

 

0.40

 

66

 

21.0

 

222.5

 

37.0

Total

 

22,509,000

 

40

 

0.42

 

70

 

28.8

 

301.0

 

50.5

Inferred

 

775,000

 

46

 

0.57

 

87

 

1.1

 

14.2

 

2.2

Azuca

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured

 

191,000

 

244

 

0.77

 

299

 

1.5

 

4.7

 

1.8

Indicated

 

6,859,000

 

187

 

0.77

 

242

 

41.2

 

168.8

 

53.3

Total

 

7,050,000

 

188

 

0.77

 

243

 

42.7

 

173.5

 

55.2

Inferred

 

6,946,000

 

170

 

0.89

 

234

 

37.9

 

199.5

 

52.3

Volcan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured

 

105,918,000

 

-

 

0.738

 

53

 

-

 

2,513.1

 

180.9

Indicated

 

283,763,000

 

-

 

0.698

 

50

 

-

 

6,368.0

 

458.5

Total

 

389,681,000

 

-

 

0.709

 

51

 

-

 

8,881.1

 

639.4

Inferred

 

41,553,000

 

-

 

0.502

 

36

 

-

 

670.7

 

48.3

Arcata

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured

 

834,000

 

438

 

1.34

 

535

 

11.7

 

36.1

 

14.3

Indicated

 

1,304,000

 

411

 

1.36

 

508

 

17.2

 

56.9

 

21.3

Total

 

2,138,000

 

421

 

1.35

 

519

 

29.0

 

92.9

 

35.6

Inferred

 

3,533,000

 

370

 

1.26

 

461

 

42.1

 

142.6

 

52.4

GRAND TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured

 

116,156,500

 

16

 

0.86

 

77

 

59.3

 

3,193.7

 

289.2

Indicated

 

316,668,490

 

12

 

0.76

 

67

 

123.9

 

7,717.9

 

679.6

Total

 

432,824,990

 

13

 

0.78

 

70

 

183.1

 

10,911.6

 

968.8

Inferred

 

67,578,890

 

66

 

1.03

 

140

 

143.9

 

2,231.4

 

304.6

1 Prices used for resources calculation: Au: $1,800/oz and Ag: $26.0/oz and Ag/Au ratio of 72x.

2 Tables represents 100 % of the Mineral Resource. Resources are inclusive of Reserves.

 

 

CHANGE IN ATTRIBUTABLE RESERVES AND RESOURCES

Ag equivalent content (million ounces)

 

Category

 

Percentage attributableDecember2021

 

December2020

Att.¹

 

December  2021 Att.¹

 

Net difference

 

% change

Inmaculada

 

Resource

 

100%

 

195.8

 

229.3

 

33.5

 

17.1%

 

 

Reserve

 

 

 

79.3

 

84.7

 

5.4

 

6.9%

Pallancata

 

Resource

 

100%

 

47.8

 

44.8

 

(3.0)

 

(6.3%)

 

 

Reserve

 

 

 

7.1

 

9.1

 

2.0

 

27.8%

San Jose

 

Resource

 

51%

 

65.2

 

63.4

 

(1.8)

 

(2.7%)

 

 

Reserve

 

 

 

14.2

 

18.4

 

4.2

 

29.5%

Crespo

 

Resource

 

100%

 

52.7

 

52.7

 

-

 

-

 

 

Reserve

 

 

 

-

 

-

 

-

 

-

Azuca

 

Resource

 

100%

 

107.5

 

107.5

 

-

 

-

 

 

Reserve

 

 

 

-

 

-

 

-

 

-

Volcan

 

Resource

 

100%

 

687.7

 

687.7

 

-

 

-

 

 

Reserve

 

 

 

-

 

-

 

-

 

-

Arcata

 

Resource

 

100%

 

88.0

 

88.0

 

-

 

-

 

 

Reserve

 

 

 

-

 

-

 

-

 

-

Total

 

Resource

 

 

 

1,244.7

 

1,273.4

 

28.7

 

2.3%

 

 

Reserve

 

 

 

100.6

 

112.2

 

11.6

 

11.5%

1 Attributable reserves and resources based on the Group's percentage ownership of its joint venture projects.

 

 

 

SHAREHOLDER INFORMATION

 

Company website

Hochschild Mining plc Interim and Annual Reports and results announcements are available via the internet on our website at www.hochschildmining.com. Shareholders can also access the latest information about the Company and press announcements as they are released, together with details of future events and how to obtain further information.

 

Registrars

The Registrars can be contacted as follows for information about the AGM, shareholdings, and dividends and to report changes in personal details:

 

BY POST

Link Asset Services, The Registry, 34 Beckenham Road, Beckenham, Kent BR3 4TU.

 

BY TELEPHONE

If calling from the UK: 0371 664 0300 (calls cost 12p per minute plus your phone company's access charge. Lines are open 9.00am-5.30pm Mon to Fri excluding public holidays in England and Wales).

 

If calling from overseas: +44 371 664 0300 (Calls charged at the applicable international rate).

 

Currency option and dividend mandate

Shareholders wishing to receive their dividend in US dollars should contact the Company's registrars to request a currency election form. This form should be completed and returned to the registrars by 13 May 2022 in respect of the 2021 final dividend.

 

The Company's registrars can also arrange for the dividend to be paid directly into a shareholder's UK bank account. To take advantage of this facility in respect of the 2021 final dividend, a dividend mandate form, also available from the Company's registrars, should be completed and returned to the registrars by 13 May 2022. This arrangement is only available in respect of dividends paid in UK pounds sterling. Shareholders who have already completed one or both of these forms need take no further action.

 

Financial Calendar

Dividend dates

2022

Ex-dividend date

5 May

Record date

6 May

Deadline for return of currency election forms

13 May

Payment date

7 June

 

17 Cavendish Square

London

W1G 0PH

United Kingdom

 

 

 

 

[1]Revenue presented in the financial statements is disclosed as net revenue and is calculated as gross revenue less commercial discounts plus services revenue

2Please see the Financial Review page 16 for a definition of Adjusted EBITDA

[3]2020 figure includes the interim dividend of $20.6 million, a portion of which relates to the 2019 final dividend of $12.0 differne million which was withdrawn due to Covid-19

[4]2021 and 2020 equivalent figures calculated using the previous Company gold/silver ratio of 86x. All 2022 forecasts assume the average 2021 gold/silver ratio of 72x.

4All-in sustaining cost per (AISC) silver equivalent ounce: Calculated before exceptional items and includes production cost excluding depreciation, other items and workers profit sharing in cost of sales, administrative expenses (excl depreciation), brownfield exploration, operating and exploration capex and royalties and special mining tax (presented with income tax) divided by silver or gold equivalent ounces produced, plus commercial deductions and selling expenses divided by silver or gold equivalent ounces sold using a gold/silver ratio of 86:1.

[6]Calculated as total number of accidents per million labour hours

[7]Calculated as total number of days lost per million labour hours.

[8]The ECO Score is an internally designed Key Performance Indicator measuring environmental performance in one number and encompassing numerous fronts including management of waste water, outcome of regulatory inspections and sound environmental practices relating to water consumption and the recycling of materials.

[9]Equivalent resource figures calculated using the gold/silver ratio of 72x.

1 Based on limited drilling at depth

 

[11]Includes revenue from services

[12]Unit cost per tonne is calculated by dividing mine and treatment production costs (excluding depreciation) by extracted and treated tonnage respectively

[13]Cash costs are calculated to include cost of sales, commercial discounts and selling expenses items less depreciation included in cost of sales  

[14]Does not include Fixed costs during operational stoppages and reduced capacity of $8.7 million

[15]Includes commercial discounts (from the sales of concentrate) and commercial discounts from the sale of dore

[16]Does not include Fixed costs during operational stoppages and reduced capacity of $46.5 million

[17]Includes commercial discounts (from the sales of concentrate) and commercial discounts from the sale of dore

[18] Calculated using a gold/silver ratio of 86:1 in line with 2020.

[19]Operating capex from San Jose does not include capitalised DD&A resulting from mine equipment utilised for mine developments

[20]Administrative expenses does not include expenses from Aclara Resources Inc ($236,000)

[21]Royalties arising from revised royalty tax schemes introduced in 2011 and included in income tax line

[22]Operating capex from San Jose does not include capitalised DD&A resulting from mine equipment utilised for mine developments

[23]Royalties arising from revised royalty tax schemes introduced in 2011 and included in income tax line

[24]Adjusted EBITDA has been presented before the effect of significant non-cash (income)/expenses related to changes in mine closure provisions which were $22.1 million in 2021 and $16.1 million in 2020, and the write-off of property, plant and equipment

[25]Covid-19 response initiatives are distributed between cost of sales and other expenses. Cost of sales mainly includes the expenses related to the operating mine units (Inmaculada, Pallancata, San Jose) of $22.5 million. Other expenses includes corporate expenses and expenses from non-operating units of $1.5 million.

[26]Includes pre-shipment loans and short term interest payables

[27]Includes additions in property, plant and equipment and evaluation and exploration assets (confirmation of resources) and excludes increases in the expected closure costs of mine asset

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR SEMSSDEESEIE
Date   Source Headline
10th May 20243:08 pmRNS2023 Annual Report and Notice of 2024 AGM
24th Apr 20247:00 amRNSQ1 Production Report
2nd Apr 20247:00 amRNSSale of Crespo project for $15 million
13th Mar 20247:00 amRNSFinal Results
6th Mar 20247:00 amRNSNotice of Results and Investor Presentation
5th Mar 20247:00 amRNSOption to acquire Monte Do Carmo project, Brazil
23rd Feb 202411:01 amRNSDirector Declaration
21st Feb 20247:00 amRNSFirst Gold Pour at Mara Rosa
31st Jan 20248:33 amRNSDirector Declaration
24th Jan 20247:00 amRNSQ4 2023 Production Report
19th Jan 20242:58 pmRNSHolding in Company
14th Dec 20237:00 amRNSDirectorate Change
8th Dec 202311:00 amRNSAGM Update
22nd Nov 20239:42 amRNSCapital Markets event & 2024 Guidance - Correction
22nd Nov 20237:00 amRNSCapital Markets event & 2024 Guidance
17th Nov 202312:37 pmRNSHolding in Company
16th Nov 20237:00 amRNSNotice of retail investor presentation
18th Oct 20237:00 amRNSQ3 2023 Production Report
21st Sep 20237:00 amRNSAppointment of Non-Executive Director
6th Sep 20237:00 amRNSInterim Results
29th Aug 20237:00 amRNSConfirmation of Board and Management changes
17th Aug 20234:38 pmRNSHolding in Company
14th Aug 20237:00 amRNSHochschild Provides Update on Volcan Gold Project
11th Aug 20239:30 amRNSHolding in Company
4th Aug 202310:53 amRNSHolding in Company
2nd Aug 20237:00 amRNSInmaculada Environmental Permit Approved
25th Jul 20237:00 amRNSQ2 2023 Production Report
10th Jul 20236:05 pmRNSHolding in Company
30th Jun 20234:05 pmRNSReport on Payments to Governments 2022
9th Jun 20234:16 pmRNSAGM Result
31st May 202311:52 amRNSTotal Voting Rights
30th May 20237:00 amRNSHochschild Announces Leadership Transition
12th May 20235:51 pmRNSAdditional Listing & Voting Rights
10th May 20237:00 amRNSQ1 2023 Production Report
5th May 20232:14 pmRNSDirector Declaration
28th Apr 20233:59 pmRNS2022 Annual Report and Notice of 2023 AGM
20th Apr 20237:00 amRNSFinal Results
5th Apr 20237:00 amRNSHochschild Terminates Option Over Snip Gold
31st Mar 20237:00 amRNSInmaculada Permit Update
31st Jan 20237:00 amRNSQ4 2022 Production Report
30th Dec 20227:00 amRNSInmaculada Permit Update
15th Nov 20225:00 pmRNSHolding in Company
3rd Nov 20227:00 amRNSInmaculada Update
26th Oct 20227:00 amRNSQ3 2022 Production Report
20th Sep 20227:09 amRNSLaunch of New Website
5th Sep 20223:07 pmRNSConversion Rate for 2022 Interim Dividend
17th Aug 20227:00 amRNSInterim Results
16th Aug 20229:57 amRNSPublication of Sustainability Report for 2021
12th Aug 20222:06 pmRNSInvestor Presentation
10th Aug 20227:00 amRNSEnvironmental authorisation at Mara Rosa granted

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.