The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHerencia Resources Regulatory News (HER)

  • There is currently no data for HER

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

26 Sep 2011 08:20

RNS Number : 8973O
Herencia Resources PLC
26 September 2011
 



 

Herencia Resources plc

 

("Herencia" or the "Company")

 

HALF-YEARLY FINANCIAL REPORT

For the six months ended 30 June 2011

 

Herencia Resources plc is pleased to announce the unaudited half-yearly accounts of the Company and its subsidiaries (the "Group") for the six months ended 30 June 2011.

 

CHAIRMAN'S STATEMENT

The six months ended 30 June 2011 has been an eventful period for Herencia. We believe we have moved significantly along the development path in relation to the Patricia resource at our Paguanta Project and we have added a second exciting project to the Company's portfolio, the Guamanga Copper-Gold Project.

The period commenced with the announcement that the Company had entered into an agreement to acquire a 51% controlling interest in the Guamanga copper-gold opportunity in Chile and that it had commenced a 15,000m drilling program at Paguanta as part of the broader Feasibility Study on the Patricia zinc-silver resource.

The Company also achieved further exploration success at Patricia with the confirmation of the Carlos vein (previously known as the "New" Vein) to the south of the main Cathedral vein. Diamond drilling returned, amongst other grades, a high grade result of 6m @ 5.9% zinc, 2.6% lead and 144g/t silver. We believe the Carlos vein has the potential to provide additional tonnage to our resource base.

During the period the Company also undertook drilling and exploration work at Doris/La Rosa with further work planned for these earlier stage prospects.

Subsequent to 30 June 2011, further zinc-silver-lead mineralisation was also identified approximately 80m south of the Carlos vein which bodes well for medium to long term resource expansion opportunities. We believe these results demonstrate the significant potential of the mineralised system at Patricia.

On the Engineering front, the Patricia Feasibility Study is being progressed by our experienced management team with metallurgical holes drilled and initial core samples dispatched to Canada for metallurgical test work. Geotechnical drilling also commenced to obtain core to be tested for detailed underground mine planning work which will be followed by geotechnical drilling of potential tailings dam and plant site locations in the third quarter of the year. On the Corporate and Administration side, the Company established an office in Santiago to accommodate the Project Management team which has been expanded as we progress toward project development.

On 1 July 2011 the Company successfully completed a placing through WH Ireland Limited, to raise £2.8 million from the issue of 125,000,000 new ordinary shares at a price of 2.25p per share. Nyrstar participated to maintain its position as Herencia's largest shareholder and we welcomed involvement in the raising from a Chilean investment fund.

These funds will largely be used toward advancing the Guamanga copper-gold project via a drilling program planned for the fourth quarter of 2011 and additional drilling of the Carlos vein at Patricia, and to advance engineering works including access road design and borefield exploration.

The Company is looking forward to continued success through 2011 at both the Paguanta and Guamanga projects.  We also remain vigilant for new opportunities in Chile, a country highly regarded as a mining destination.

Thank you to our shareholders for your continued support. We are committed to maximising shareholder value through the development of the proposed Patricia zinc-silver mine, drilling of the Guamanga copper-gold project, and exploration at Paguanta, against a backdrop of potentially stronger zinc, silver, copper and gold prices.

 

Hon. John Moore AO

Chairman

26 September 2011

 

 

Please refer to the project announcements at the Company's website (www.herenciaresources.com) for further information on the Company operations.

 

For further information please contact:

Michael Bohm, Herencia Resources plc Tel: +61 (0)8 9481 4204

Katy Mitchell, WH Ireland Limited Tel: +44 (0)161 832 2174

Simon Courtenay, City Profile Tel: +44 (0)207 448 3244

 

CONSOLIDATED STATEMENTS OF COMPRHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 June 2011

 

 

 

6 months ended

30 June

6 months ended

30 June

12 months ended

31 December

2011

2010

2010

Notes

(un-audited)

(un-audited)

(audited)

 

£

£

£

Revenue

 

-

-

-

Cost of sales

 

-

-

-

Gross profit

 

-

-

-

Administration expenses

 

(1,265,050)

(487,534)

(1,072,825)

Operating loss

 

(1,265,050)

(487,534)

(1,072,825)

Finance revenue

 

14,125

9,160

13,047

Loss before tax

 

(1,250,925)

(478,374)

(1,059,778)

Income tax expenses

 

-

-

-

Loss for the period

 

(1,250,925)

(478,374)

(1,059,778)

Other comprehensive income/(loss)

Exchange differences on translating foreign operations

 

14,207

 

53,003

 

676,774

Other comprehensive income net of tax

14,207

53,003

676,774

Total comprehensive income/(loss) for the period

 

(1,236,718)

 

(425,371)

 

(383,004)

 

Loss attributable to:

Equity holders of the Company

(1,129,651)

(435,465)

(932,063)

Non-controlling interests

 

(121,274)

(42,909)

(127,715)

(1,250,925)

(478,374)

(1,059,778)

Total comprehensive income/(loss)

attributable to:

Equity holders of the Company

(1,111,479)

(383,433)

(459,302)

Non-controlling interests

 

(125,239)

(41,938)

76,298

(1,236,718)

(425,371)

(383,004)

 

Loss per ordinary share - basic and diluted

 

2

 

(0.10)p

 

(0.05)p

 

(0.10)p

 

The results shown above relate entirely to continuing operations.

 

 

STATEMENTS OF FINANCIAL POSITION

AT 30 June 2011

 

 

 

30 June

30 June

31 December

2011

2010

2010

Notes

(un-audited)

(un-audited)

(audited)

£

£

£

ASSETS

Non current assets

Intangible assets and goodwill

4

8,579,871

5,924,618

7,065,015

Property, plant and equipment

5

288,095

133,903

92,152

8,867,966

6,058,521

7,157,167

Current assets

Cash and cash equivalents

3,687,737

1,514,099

5,261,537

Trade and other receivables

1,033,917

626,278

735,813

Other assets

14,518

4,490

18,045

4,736,172

2,144,867

6,015,395

Total assets

13,604,138

8,203,388

13,172,562

LIABILITIES

 

Non current liabilities

Provisions

6

64,654

58,588

67,689

64,654

58,588

67,689

 

Current liabilities

Trade and other payables

220,432

401,540

193,623

220,432

401,540

193,623

Total liabilities

285,086

460,128

261,312

Net Assets

13,319,052

7,743,260

12,911,250

 

EQUITY

 

Share capital

8

1,261,056

960,932

1,248,556

Share premium

12,315,391

7,740,847

12,121,641

Share based payments reserve

303,914

114,801

303,914

Translation reserve

896,391

457,489

878,217

Retained losses

(4,779,805)

(3,153,555)

(3,650,152)

Capital and reserves attributable to equity holders

9,996,947

6,120,514

10,902,176

Minority interests in equity

7

3,322,105

1,622,746

2,009,074

Total equity and reserves

13,319,052

7,743,260

12,911,250

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 June 2011

 

 

Six months ended

30 June

Six months ended

30 June

Twelve months ended

31 December

Notes

2011

2010

2010

(un-audited)

(un-audited)

 

(audited)

 

£

£

£

 

Net cash outflow from operating activities

(1,074,368)

(337,556)

(1,127,273)

Cash flows from investing activities

Interest received

14,125

9,160

13,047

Payments for property, plant and equipment

(202,301)

(49,100)

(18,265)

Cash calls from minority shareholder

1,276,378

359,385

636,423

Net funds used for investing in exploration

4

(1,793,884)

(697,034)

(1,156,245)

 

Net cash utilised by investing activities

 

(705,682)

 

(377,589)

 

(525,040)

Cash flows from financing activities

Proceeds from issue of shares

206,250

750,000

5,604,873

Issue costs

-

-

(186,455)

Net cash generated from financing activities

 

206,250

 

750,000

 

5,418,418

Net (decrease)/increase in cash and cash equivalents

 

(1,573,800)

 

34,855

 

3,766,104

 

Cash and cash equivalents at the beginning of the period

 

5,261,537

 

1,479,244

 

1,479,244

 

Cash and cash equivalents at the end of the period

 

 

 

3,687,737

 

1,514,099

 

5,261,537

 

CONSOLIDATED STATEMENTS OF CHANGES in EQUITY

FOR THE SIX MONTHS ENDED 30 June 2011

 

 

 

 

 

 

 

Share

Share

Translation

 

 

 

 

 

Share based

Accumulated

Total

Minority

Total

capital

premium

reserve

payments reserve

losses

interest

equity

£

£

£

£

£

£

£

£

 

Balance at 1 January 2011

 

1,248,556

 

12,121,641

 

 

878,217

 

303,914

 

(3,650,152)

 

10,902,176

 

 

2,009,074

 

12,911,250

Issue of shares

12,500

193,750

-

-

-

206,250

-

206,250

Total comprehensive income/(loss) for the period

-

-

18,174

-

(1,129,653)

(1,111,479)

(125,238)

(1,236,717)

Movement in minority's interest in share capital of subsidiary

-

-

-

-

-

-

1,438,269

1,438,269

 

Balance at 30 June 2011

1,261,056

12,315,391

896,391

303,914

(4,779,805)

9,996,947

3,322,105

13,319,052

 

Balance at 1 January 2010

 

860,932

 

7,090,847

 

 

405,456

 

114,801

 

(2,718,089)

 

5,753,947

 

 

1,296,353

 

7,050,300

Issue of shares

100,000

 

650,000

-

-

-

750,000

-

750,000

Total comprehensive income/(loss) for the period

-

-

52,033

-

(435,466)

(383,433)

(41,938)

(425,371)

Movement in minority's interest in share capital of subsidiary

-

-

-

-

-

-

368,331

368,331

 

Balance at 30 June 2010

960,932

 

7,740,847

457,489

114,801

(3,153,555)

6,120,514

1,622,746

7,743,260

NOTES TO THE UNAUDITED HALF-YEARLY ACCOUNTS FOR THE SIX MONTH PERIOD ENDED 30 June 2011

 

 

1. Accounting policies

 

The condensed half-year accounts have been prepared using policies based on International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board ("IASB") as adopted for use in the EU. The condensed half-year accounts have been prepared using the accounting policies which are expected to be applied in the Group's statutory financial statements for the year ending 31 December 2011.

 

1.1. Basis of preparation and going concern

 

Herencia Resources plc ('the Company') is incorporated in England and Wales. The half-yearly accounts for the six months ended 30 June 2011 is un-audited and does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.

 

The half-yearly accounts includes unaudited comparative figures for the half year ended 30 June 2010. The comparatives for the year ended 31 December 2010 are not the Company's full statutory accounts for that period but have been extracted from the statutory accounts for that period which have been delivered to the Registrar of Companies. 

 

The financial reports have been prepared using the historical cost convention and are presented in UK pounds sterling. The half-yearly accounts for the six months ended 30 June 2011 has been prepared in accordance with IAS 34 'Interim financial reporting'.

 

The half-yearly accounts for the six months ended 30 June 2011 has been prepared pursuant to AIM Rule 18, which states "An AIM company must prepare a half-yearly report in respect of the six month period from the end of the financial period for which financial information has been disclosed in its admission document and at least every subsequent six months thereafter (apart from the final period of six months preceding its accounting reference date for its annual audited accounts)."

 

The financial report has been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and the settlement of liabilities in the normal course of business.

 

The operations of the Group are currently being financed from funds which the Company raised from private and public placings of its shares in the prior and current years. The Group has not yet earned revenue as it is still in the exploration phase of its business. The Group is reliant on the continuing support from its existing and future shareholders.

 

The Directors have reviewed the Group's overall position and outlook and are of the opinion that the Group will be able to raise the required funding to carry out the planned activities and provide working capital to enable it to meet its liabilities as they fall due, for the foreseeable future, and for at least the next twelve months from the date of approval of these financial statements. The directors therefore believe that the use of the going concern basis is appropriate.

 

 

2. Loss per share

The basic loss per ordinary share of (0.10)p (30 June 2010; (0.05)p, 31 December 2010; (0.10)p)for the Group has been calculated by dividing the loss for the period attributable to equity holders of £1,129,651 (30 June 2010; £435,465, 31 December 2010; £932,063) by the weighted average number of ordinary shares in issue of 1,259,882,343 (30 June 2010; 896,844,072, 31 December 2010; 949,650,555).

 

The diluted loss per share has been calculated using a weighted average number of shares in issue and to be issued of 1,259,882,343 (30 June 2010; 896,844,072, 31 December 2010; 965,020,301). The diluted loss per share has been kept the same as the conversion of share options decreases the basic loss per share, thus being anti-dilutive.

 

3. Segmental information 

 

The activities of the Group are broken down into the operating segments of Mineral Exploration and Central Costs. Segment information by operating segment and by region is as follows:

 

Segment information by operating segment

 

Mineral Exploration

Central Costs

Total

6 months ended 30 June 2011

£

£

£

Administration expenses

(852,226)

(360,820)

(1,213,046)

Finance revenue

-

14,125

14,125

Non-cash expenditure:

Depreciation expense

-

(2,954)

(2,954)

Foreign exchange (loss)/gain

134,004

(183,054)

(49,050)

Segment result

(718,222)

(532,703)

(1,250,925)

As at 30 June 2011

Segment assets

13,132,605

471,531

13,604,136

Segment liabilities

(274,610)

(10,474)

(285,084)

Net assets

12,857,995

461,057

13,319,052

 

6 months ended 30 June 2010

Administration expenses

(250,433)

(264,960)

(515,393)

Finance revenue

-

9,160

9,160

Non-cash expenditure:

Depreciation expense

-

(1,626)

(1,626)

Foreign exchange (loss)/gain

32,943

(3,458)

29,485

Segment result

(217,490)

(260,884)

(478,374)

 

As at 30 June 2010

Segment assets

7,344,735

858,653

8,203,388

Segment liabilities

(456,688)

(3,440)

(460,128)

Net assets

6,888,047

855,213

7,743,260

 

 

 

 

3. Segmental information (continued)

 

Segment information by operating segment

 

 

 

Mineral Exploration

 

Central Costs

 

Total

12 months ended 31 December 2010

£

£

£

Administration expenses

(563,105)

(631,111)

(1,194,216)

Finance revenue

-

13,047

13,047

Non-cash expenditure:

Depreciation expense

(21,078)

(3,530)

(24,608)

Share based payments expense

-

(189,113)

(189,113)

Foreign exchange (loss)/gain

325,285

9,827

335,112

Segment result

(258,898)

(800,880)

(1,059,778)

 

As at 31 December 2010

Segment assets

7,610,836

5,561,726

13,172,562

Segment liabilities

(164,571)

(96,741)

(261,312)

Net assets

7,446,265

5,464,985

12,911,250

 

 

Segment information by region

External Revenue

Non-current assets

 

30 June

 2011

 (un-audited)

 

30 June

2010

 (un-audited)

 

31 December 2010

(audited)

 

30 June

2011

 (un-audited)

 

30 June

2010

(un-audited)

 

31 December 2010

 (audited)

£

£

£

£

£

£

Australia

-

-

-

14,380

9,632

16,240

Chile

-

-

-

8,853,586

6,048,889

7,140,927

Group

-

-

-

8,867,966

6,058,521

7,157,167

 

 

At the end of the financial period, the Group had not commenced commercial production from its exploration sites and therefore had no turnover in the period.

 

 

4. Intangible assets

 

Goodwill

 

Exploration and development costs

Total

 

Cost

 

As at 1 January 2011

1,000,000

6,737,148

7,737,148

 

Additions

-

1,793,884

1,793,884

 

Effect of foreign currency exchange differences

-

(279,028)

(279,028)

 

At 30 June 2011

1,000,000

8,252,004

9,252,004

 

 

Impairment

 

As at 1 January 2011

(125,000)

(547,133)

(672,133)

 

Impairment during the period

-

-

-

 

As at 30 June 2011

(125,000)

(547,133)

(672,133)

 

 

Carrying amount

As at 30 June 2011

 

875,000

 

7,704,871

 

8,579,871

 

 

Based on the significant grade and tonnage uplift achieved in 2011, the progression of the Feasibility Study and the potential to further extend the Mineral Resource Estimate, the Directors believe that there has not been any impairment of goodwill and exploration and development costs in respect of the Paguanta project as at 30 June 2011.

 

 

 

 

 

30 June

30 June

31 December

2011

2010

2010

(un-audited)

(un-audited)

(audited)

£

£

£

5. Property, plant and equipment

Plant and equipment

At cost

373,910

197,561

175,013

Accumulated depreciation

(85,815)

(63,658)

(82,861)

Total property and equipment

288,095

133,903

92,152

 

Movements in carrying amounts

Movement in the carrying amounts for each class of plant and

equipment between the beginning and end of the financial period:

 

 

Balance at the beginning of the period

92,152

86,686

86,686

Additions at cost

202,301

49,100

20,212

Disposals

-

-

-

Depreciation expense

(2,954)

(1,626)

(24,608)

Exchange difference on translation of foreign operations

(3,404)

(257)

9,862

Carrying amount at the end of the period

288,095

133,903

92,152

 

 

6. Provisions

 

30 June

30 June

31 December

2011

2010

2010

(un-audited)

(un-audited)

(audited)

£

£

£

Decommissioning expenditure

Balance at the beginning of the period

67,689

58,782

58,782

Effect of foreign currency exchange differences

(3,035)

(194)

8,907

Arising during the year

-

-

-

Balance at the end of the period

64,654

58,588

67,689

 

  

7. Minority interest

 

 

30 June

30 June

31 December

2011

2010

2010

(un-audited)

(un-audited)

(audited)

£

£

£

Called up share capital

3,324,357

1,617,994

1,886,088

Accumulated losses

(406,856)

(200,777)

(285,583)

Translation reserve

404,604

205,529

408,569

3,322,105

1,622,746

2,009,074

 

 

 

30 June

30 June

31 December

2011

2010

2010

(un-audited)

(un-audited)

(audited)

£

£

£

8. Called up share capital

Authorised:

10,000,000,000 ordinary shares of £0.001 each

10,000,000

10,000,000

10,000,000

Allotted, issued and fully paid:

1,261,056,376 ordinary shares

(30 June 2010: 960,932,470 ordinary shares,

 31 December 2010: 1,248,556,376)

 

1,261,056

 

960,932

 

1,248,556

 

9. Control

No one party is identified as controlling the Company.

10. Subsequent events

On 1 July 2011 the Company successfully completed a placing to raise £2.8 million from the issue of

125,000,000 ordinary shares at a price of 2.25p per share.

 

No other matter or circumstances have arisen since the end of the reporting date and the date of this report which significantly affect the results of the operations of the Company.

 

11. Contingent liabilities and capital commitments

 

The Group had no contracted capital commitments at 30 June 2011.

 

The Group had no contingent liabilities at 30 June 2011.

 

12. Decommissioning expenditure

 

The Directors have considered the environmental issues and the need for any necessary provision for the cost of rectifying any environmental damage, as might be required under local legislation. A provision of £64,654 has been made for any future costs of decommissioning or environmental damage.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GRGDCIBDBGBL
Date   Source Headline
23rd Aug 20195:30 pmRNSHerencia Resources
23rd Aug 20193:50 pmRNSInterim Accounts, six months ended 30 June 2019
22nd Aug 201910:46 amRNSAnnual Results for Twelve Months ended 31 Dec 2018
6th Aug 20195:04 pmRNSUS$300,000 loan facility and Company Update
1st Aug 201910:50 amRNSUS$300,000 loan facility and Company Update
30th Jul 20199:57 amRNSResignation of Nomad & Joint Broker
5th Jul 201912:05 pmRNSResult of AGM
26th Feb 20198:18 amRNSSuspension of Trading
25th Feb 20194:01 pmRNSSuspension - Herencia Resources Plc
16th Jan 20198:31 amRNSIssue of Shares
7th Jan 20192:00 pmRNSPrice Monitoring Extension
4th Dec 20187:00 amRNSUS$120,000 Funding and Company Update
30th Nov 20184:40 pmRNSSecond Price Monitoring Extn
30th Nov 20184:35 pmRNSPrice Monitoring Extension
30th Nov 20182:05 pmRNSSecond Price Monitoring Extn
30th Nov 20182:00 pmRNSPrice Monitoring Extension
30th Nov 201811:06 amRNSSecond Price Monitoring Extn
30th Nov 201811:00 amRNSPrice Monitoring Extension
12th Oct 201810:40 amRNSIssue of Shares
2nd Oct 20189:46 amRNSAppointment of Joint Broker
19th Sep 201810:20 amRNSHalf-Year Financial Report - 6 Months End 30 June
13th Sep 201811:05 amRNSSecond Price Monitoring Extn
13th Sep 201811:00 amRNSPrice Monitoring Extension
4th Sep 20183:46 pmRNSIssue of Shares
14th Aug 201811:04 amRNSBoard Appointments
3rd Aug 20187:30 amRNSRestoration - Herencia Resources Plc
3rd Aug 20187:00 amRNSPosting of Annual Accounts & Notice of GM
20th Jul 20183:38 pmRNSFinal Results - Twelve Months End 31 December 2017
11th Jul 20184:02 pmRNSUS$400,000 Funding, Company Update and Summary
2nd Jul 20187:30 amRNSSuspension - Herencia Resources plc
29th Jun 20183:12 pmRNSTemporary Suspension of Trading
20th Jun 20188:48 amRNSBoard Resignation
7th Jun 20182:46 pmRNSAnnual General Meeting
30th May 201812:35 pmRNSAppointment of Director
3rd Apr 20187:23 amRNSDrawdown of US$300,000 in Convertible Notes
2nd Mar 20181:20 pmRNSStatement re Beaufort Securities Limited
29th Jan 20187:58 amRNSUpdate - Pastizal Project
18th Jan 20187:00 amRNSConvertible Notes, Drilling & Working Cap. Update
3rd Jan 20183:11 pmRNSConversion of Convertible Notes
18th Dec 20177:00 amRNSPastizal and Prodiga Agreed Share Placement
5th Dec 20178:32 amRNSDrilling Commences in Chile
8th Nov 20179:00 amRNSNotification of Major Interest in Shares
8th Nov 20177:00 amRNSIssue of Performance Rights
2nd Nov 201710:29 amRNSShare Price Movement
25th Oct 20177:30 amRNSRestoration - Herencia Resources Plc
24th Oct 20173:44 pmRNSHerencia Secures US$300,000 Funding
24th Oct 20173:39 pmRNSPastizal milestone signed
24th Oct 20173:32 pmRNSHalf-Year Financial Report - 6 Months End 30 June
13th Oct 20177:00 amRNSUpdate - Temporary Suspension of Trading
28th Sep 201712:30 pmRNSSuspension - Herencia Resources Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.