Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHDT.L Regulatory News (HDT)

  • There is currently no data for HDT

Final Results

22 Feb 2019 09:02

RNS Number : 8016Q
Holders Technology PLC
22 February 2019
Ā 

Holders Technology plc

Ā 

Specialised PCB Materials, LED Components and Smart Lighting

Ā 

Final results for the year ended 30 November 2018

Ā 

Holders Technology plc ("Holders Technology" or "the Group") announces its audited results for the year ended 30 November 2018. Holders Technology supplies specialty laminates and materials for printed circuit board manufacture ("PCB") and operates as an LED solutions provider to the lighting market.

The Group made further progress during the year, with overall revenue growth and improved profitability.

Ā 

The Group comprises two PCB divisions based in the UK and Germany, and two LED divisions also based in the UK and Germany. In the opinion of the directors, all divisions made satisfactory progress by the year end.

Ā 

The directors will recommend payment of a final dividend of 0.50p per share, a total of 0.75p for the year (2017 total: 0.50p).

Ā 

Highlights included:

Ā 

Ā 

2018

2017

Ā 

Ā 

Ā£'000

Ā£'000

Ā 

Ā 

Ā 

Ā 

Ā· Revenue

PCB

9,374

9,453

Ā 

LED

3,112

2,755

Ā 

Group

12,486

12,208

Ā 

Ā 

Ā 

Ā 

Ā· Operating Profit/ (Loss)

PCB

280

214

Ā 

LED

(13)

(92)

Ā 

Central costs

(83)

(57)

Ā 

Group

184

65

Ā 

Ā 

Ā 

Ā 

Ā· Discontinued Loss

Group

-

(42)

Ā 

Ā 

Ā 

Ā 

Ā· Pre-tax Profit

Group

177

54

Ā 

Ā 

Ā 

Ā 

Ā· Cash Balances

Group

403

579

Ā 

Ā 

Ā 

Ā 

Ā· Basic Earnings per Share

Continuing

4.06p

1.42p

Ā 

Total

4.06p

0.41p

Ā 

Ā 

Ā 

Ā 

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.

Ā 

For further information, contact:Ā 

Holders Technology plc

01896 758781

Ā 

Rudi Weinreich, Executive Chairman

Ā 

Ā 

Victoria Blaisdell, Group Managing Director

Ā 

Ā 

Paul Geraghty, Group Finance Director

Ā 

Ā 

WebsiteĀ www.holderstechnology.com

Ā 

Ā 

Ā 

Ā 

Ā 

SP Angel Corporate Finance LLP - Nomad & Broker

020 3470 0470

Ā 

Matthew Johnson / Jamie Spotswood

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Chairman's statement

Ā 

Given our continuing commitment to achieving satisfactory levels of profitability I am pleased to be able to report that the Group has made further progress over the year. Group revenue for the year was £12.5m (2017: £12.2m), with gross margins of 26.2% (2017: 26.3%). The operating profit for the year from continuing operations was £184,000 (2017: operating profit of £65,000), and the profit after tax from continuing operations was £169,000 (2017: profit £59,000).

Ā 

The Group comprises two PCB divisions, based in the UK and Germany, and two LED divisions, also based in the UK and Germany.

Ā 

The PCB divisions together had revenue of £9.4m (2017: £9.5m) and achieved an operating profit of £280,000 (2017: profit £214,000). Margins reduced from 24.2% to 23.5%.

Ā 

Our German PCB operations, the largest single element of the Group, achieved similar revenue to 2017, but improved operating profit therefrom. Investments were made in machinery and improved systems during the year, and in Q1 2019 an upgraded aluminium coil cutting machine will be installed in our Germany premises. This investment will enable both further efficiency improvements and will increase capacity.

Ā 

UK PCB operations achieved satisfactory revenue in the year despite a lower level of market demand than 2017.

Ā 

LED revenues overall amounted to £3.1m (2017: £2.8m) with gross margins increasing from 33.4% to 34.1% and operating losses reducing from £92,000 in 2017 to £13,000 in 2018. The product range continues to develop with smart lighting controls a key focus for the future. Both divisions were profitable in the second half of the year.

Ā 

The Cross-Border Corporation Tax liability reported in 2015 is nearing settlement: £88,000 was paid during 2018 which leaves a potential liability of up to £43,000 remaining which has been fully provided for.

Ā 

We believe the Group is well positioned to deliver further improvements in the current year but recognise that the market conditions that we face remain unpredictable.

Ā 

On behalf of the Board I would like to record our thanks to all of our staff for their hard work during 2018 which resulted in a profitable year for the Group. Given the improved results, the Board considers it appropriate to recommend an increased final dividend of 0.50p in respect of the 2018 year.

Ā 

Ā 

Ā 

R W WeinreichĀ 

Executive Chairman

21 February 2019

Group income statement for the year ended 30 November 2018

Ā 

Ā 

Ā 

Ā 

Note

2018

2017

Ā 

Ā 

Ā 

Ā 

Ā£'000

Ā£'000

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Revenue

Ā 

Ā 

Ā 

12,486

12,208

Cost of sales

Ā 

Ā 

Ā 

(9,220)

(9,003)

Gross profit

Ā 

Ā 

Ā 

3,266

3,205

Distribution costs

Ā 

Ā 

Ā 

(422)

(438)

Administrative expenses

Ā 

Ā 

Ā 

(2,696)

(2,695)

Other operating (expenses)/ income

Ā 

Ā 

Ā 

36

(7)

Operating profit

Ā 

Ā 

Ā 

184

65

Finance income

Ā 

Ā 

Ā 

-

-

Finance expenses

Ā 

Ā 

Ā 

(7)

(11)

Profit before taxation

Ā 

Ā 

Ā 

177

54

Tax credit/ (expense)

Ā 

Ā 

2

(8)

5

Profit after taxation from continuing operations

Ā 

Ā 

Ā 

169

59

Loss from discontinued operations

Ā 

Ā 

4

-

(42)

Profit for the year attributable to equity shareholders

Ā 

Ā 

Ā 

169

17

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Basic earnings per share - continuing operations

5

4.06p

1.42p

Diluted earnings per share - continuing operations

5

4.03p

1.34p

Basic and diluted loss per share - discontinued operations

5

-

(1.01p)

Total earnings per share

5

4.06p

0.41p

Ā 

Ā 

Ā 

Group statement of comprehensive income for the year ended 30 November 2018

Ā 

Ā 

Ā 

Ā 

2018

Ā£'000

2017

Ā£'000

Profit for the year

Ā 

Ā 

169

17

Items that may be reclassified subsequently to profit or loss:

Ā 

Ā 

Ā 

Exchange differences on translating foreign operations

Ā 

Ā 

15

73

Total comprehensive income for the year

Ā 

Ā 

184

90

Ā 

Statements of changes in equity for the year ended 30 November 2018

Ā 

Ā 

GroupĀ 

Share capital

Share premium

Capital redemption reserve

Translation reserve

Retained earnings

Total equity

Ā 

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Ā£'000

Balance at 1 December 2016

416

1,590

1

134

1,719

3,860

Dividends

-

-

-

-

(21)

(21)

Share based payments

-

-

-

-

3

3

Transactions with owners

-

-

-

-

(18)

(18)

Profit for the year

-

-

-

-

17

17

Other comprehensive income

-

-

-

73

-

73

Total comprehensive income for the year

-

-

-

73

17

90

Balance at 30 November 2017

416

1,590

1

207

1,718

3,932

Dividends

-

-

-

-

(21)

(21)

Share based payments

-

-

-

-

4

4

Transactions with owners

-

-

-

-

(17)

(17)

Profit for the year

-

-

-

-

169

169

Other comprehensive income

-

-

-

15

-

15

Total comprehensive income for the year

-

-

-

15

169

184

Balance at 30 November 2018

416

1,590

1

222

1,870

4,099

Ā 

Ā 

Ā 

Group balance sheet at 30 November 2018

Ā 

Ā 

Ā 

Ā 

Ā 

2018

2017

Ā 

Ā 

Ā 

Ā 

Ā£'000

Ā£'000

Assets

Ā 

Ā 

Ā 

Ā 

Ā 

Non-current assets

Ā 

Ā 

Ā 

Ā 

Ā 

Goodwill

Ā 

Ā 

Ā 

318

318

Property, plant and equipment

Ā 

Ā 

Ā 

357

369

Deferred tax assets

Ā 

Ā 

Ā 

10

16

Ā 

Ā 

Ā 

Ā 

685

703

Current assets

Ā 

Ā 

Ā 

Ā 

Ā 

Inventories

Ā 

Ā 

Ā 

2,849

2,408

Trade and other receivables

Ā 

Ā 

Ā 

1,791

2,272

Cash and cash equivalents

Ā 

Ā 

Ā 

403

579

Ā 

Ā 

Ā 

Ā 

5,043

5,259

Liabilities

Ā 

Ā 

Ā 

Ā 

Ā 

Current liabilities

Ā 

Ā 

Ā 

Ā 

Ā 

Trade and other payables

Ā 

Ā 

Ā 

(1,373)

(1,675)

Current tax liabilities

Ā 

Ā 

Ā 

(43)

(122)

Ā 

Ā 

Ā 

Ā 

(1,416)

(1,797)

Net current assets

Ā 

Ā 

Ā 

3,627

3,462

Non-current liabilities

Ā 

Ā 

Ā 

Ā 

Ā 

Retirement benefit liability

Ā 

Ā 

Ā 

(204)

(226)

Deferred tax liabilities

Ā 

Ā 

Ā 

(9)

(7)

Ā 

Ā 

Ā 

Ā 

(213)

(233)

Ā 

Ā 

Ā 

Ā 

4,099

3,932

Shareholders' equity

Ā 

Ā 

Ā 

Ā 

Ā 

Share capital

Ā 

Ā 

Ā 

416

416

Share premium account

Ā 

Ā 

Ā 

1,590

1,590

Capital redemption reserve

Ā 

Ā 

Ā 

1

1

Retained earnings

Ā 

Ā 

Ā 

1,870

1,718

Cumulative translation adjustment reserve

Ā 

Ā 

Ā 

222

207

Ā 

Ā 

Ā 

Ā 

4,099

3,932

Ā Ā 

Ā 

Statement of cash flows for the year ended 30 November 2018

Ā 

Ā 

Ā 

Ā 

Ā 

2018

Ā 2017

Ā 

Ā 

Ā 

Ā 

Ā£'000

Ā£'000

Cash flows from operating activities

Ā 

Ā 

Ā 

Ā 

Ā 

Profit before tax from continuing operations

Ā 

Ā 

Ā 

177

54

Share-based payment charge

Ā 

Ā 

Ā 

4

3

Depreciation

Ā 

Ā 

Ā 

71

72

Increase in inventories

Ā 

Ā 

Ā 

(427)

(34)

Increase in trade and other receivables

Ā 

Ā 

Ā 

(407)

(368)

Decrease in trade and other payables

Interest expense

Ā 

Ā 

Ā 

571

8

128

11

Cash used in operations

Ā 

Ā 

Ā 

(3)

(134)

Interest paid

Corporation tax paid

Ā 

Ā 

Ā 

(8)

(88)

(11)

-

Loss from discontinued operations

Ā 

Ā 

Ā 

-

(9)

Net cash (used in)/ generated from operations

Ā 

Ā 

Ā 

(99)

(154)

Cash flows from investing activities

Ā 

Ā 

Ā 

Ā 

Ā 

Purchase of property, plant and equipment

Ā 

Ā 

Ā 

(58)

(41)

Proceeds from sale of property, plant and equipment

Ā 

Ā 

-

4

Net cash (used in)/generated from investing activities

Ā 

Ā 

(58)

(37)

Cash flows from financing activities

Ā 

Ā 

Ā 

Ā 

Ā 

Equity dividends paid

Ā 

Ā 

Ā 

(21)

(21)

Net cash used in financing activities

Ā 

Ā 

Ā 

(21)

(21)

Ā 

Net change in cash and cash equivalents

Ā 

Ā 

Ā 

Ā 

(178)

Ā 

(212)

Cash and cash equivalents at start of period

Ā 

Ā 

Ā 

579

781

Effect of foreign exchange rates

Ā 

Ā 

Ā 

2

10

Cash and cash equivalents at end of period

Ā 

Ā 

Ā 

403

579

Ā 

Ā 

Ā 

Notes

Ā 

1. Basis of preparation

The Group and parent company financial statements have been prepared in accordance with EU endorsed International Financial Reporting Standards (IFRS), International Financial Reporting Interpretations Committee (IFRIC) interpretations and with those parts of the Companies Act applicable to companies reporting under IFRS. All accounting standards and interpretations issued by the International Accounting Standards Board and the International Financial Reporting Interpretations Committee effective at the time of preparing these financial statements have been applied.

Ā 

2. Taxation

Ā 

2018

Ā£'000

2017

Ā£'000

Analysis of the charge in the period

Ā 

Ā 

Current tax

Ā 

Ā 

- Current period

-

-

- Adjustments in respect of prior periods

-

-

Ā 

-

-

Deferred tax

8

(5)

Total tax

8

(5)

Ā 

Ā 

Ā 

Tax reconciliation

Ā 

Ā 

Ā 

Ā 

Ā 

The tax for the period is lower (2017: lower) than the standard rate of corporation tax in the UK, effectively 19.0% (2017: 19.3%) for the company's financial year. The differences are explained below:

Ā 

Ā 

2018

Ā£'000

2017

Ā£'000

Profit/ (loss) before taxation

177

54

Ā 

Ā 

Ā 

Profit/ (loss) before taxation multiplied by the rate of corporation tax in the UK of 19.0% (2017: 19.3%)

Ā 

34

Ā 

10

Ā 

Ā 

Ā 

Effects of:

Ā 

Ā 

Accelerated capital allowances

2

-

Taxation losses

(28)

(15)

Taxation

8

(5)

Ā 

3. Dividends

The directors have proposed a final dividend of 0.50p per share payable on 21 May 2019 to shareholders on the register at close of business on 3 May 2019. The total dividend for the year, including the interim dividend of 0.25p (2017: 0.25p) per share paid on 9 October 2018, amounts to £31,000 (2017: £20,000), which is equivalent to 0.75p (2017: 0.50p) per share.

Ā 

4. Discontinued operations

In March 2017 the LED finished goods activity in the UK, branded as NRGstar, was discontinued. This point marked the Group's cessation of this type of LED operation, and a re-focus on sales of LED components, lighting solutions and smart lighting systems.Ā Ā 

Ā 

Notes continued

Ā 

5. The basic earnings per share are based on the profit for the financial year of £169,000 (2017: profit of £59,000) and on ordinary shares of 4,159,551 (2017: 4,159,551 shares), the weighted average number of shares in issue during the year. Diluted earnings per share is based on 4,190,594 ordinary shares (2017: 4,414,419 shares), being the weighted average number of ordinary shares after an adjustment of 31,043 (2017: 254,868) in relation to share options.

Ā 

6. This preliminary statement, which has been approved by the Board on 21 February 2019, is not the Company's statutory accounts. The statutory accounts for each of the two years to 30 November 2017 and 30 November 2018 received audit reports which were unqualified and did not contain statements under section 498(2) and section 498(3) of the Companies Act 2006. The 2017 accounts have been filed with the registrar of Companies, but the 2018 accounts are not yet filed.

Ā 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
Ā 
END
Ā 
Ā 
FR UAVBRKSAUUAR
Date   Source Headline
29th Apr 201610:44 amRNSAllotment of Shares and Notice of AGM
29th Apr 20167:00 amRNSChange of Registered Office
12th Feb 20167:00 amRNSFinal Results
23rd Oct 20157:00 amRNSTrading Update
24th Jul 20157:00 amRNSHalf Yearly Report
28th Apr 20151:22 pmRNSResult of AGM
6th Feb 201512:30 pmRNSProposed Dividend Dates
6th Feb 20157:00 amRNSFinal Results
17th Nov 20144:00 pmRNSDirector/PDMR Shareholding
4th Nov 20144:38 pmRNSDirector/PDMR Shareholding
10th Oct 20141:25 pmRNSTrading Update
25th Jul 20147:00 amRNSHalf Yearly Report
7th May 20143:37 pmRNSResult of AGM
20th Feb 20141:30 pmRNSDividend Dates
20th Feb 20147:00 amRNSFinal Results
2nd Aug 201311:30 amRNSDividend Dates
26th Jul 20137:00 amRNSHalf Yearly Report
3rd May 20137:00 amRNSGrant of options
18th Apr 20137:00 amRNSHolding(s) in Company
15th Mar 201312:23 pmPRNDividend Dates
15th Mar 20137:00 amPRNFinal Results
11th Dec 20127:00 amPRNTrading Update
19th Jul 20127:00 amPRNHalf-yearly Report
10th May 20127:00 amPRNResult of AGM
26th Mar 20126:28 pmPRNGrant of Options
14th Feb 20127:00 amPRNFinal Results
8th Feb 20128:51 amPRNChange of Shareholding
25th Oct 20117:01 amPRNChange of Registered Office
25th Oct 20117:00 amPRNDirector Changes
30th Sep 20117:00 amPRNTrading Update
25th Jul 20119:44 amPRNIssue of Options
21st Jul 20117:00 amPRNHalf-yearly Report
16th May 20113:38 pmPRNHolding(s) in Company
13th May 20119:47 amPRNReport and Accounts
27th Apr 20117:00 amPRNResult of AGM
14th Apr 20117:00 amPRNDirector/PDMR Shareholding
10th Feb 20117:00 amPRNPreliminary Results
3rd Nov 20107:00 amPRNNominated Adviser and Broker - Change of Name
25th Oct 20107:00 amPRNTrading Statement
22nd Jul 20107:00 amPRNHalf-yearly Report
1st Jun 201012:47 pmPRNIssue of Options
28th May 20103:42 pmPRNAnnual Report and Accounts
26th Apr 20104:02 pmPRNResult of AGM
15th Apr 201012:25 pmPRNHolding(s) in Company
10th Feb 20107:00 amPRNFinal Results
4th Jan 20101:15 pmRNSHolding(s) in Company
4th Jan 20101:11 pmRNSAcquisition of JK Components Ltd
14th Dec 200912:01 pmRNSHolding(s) in Company
10th Dec 20097:00 amRNSTrading Update and Dividend Declaration
29th Jul 20099:20 amPRNGrant of Options

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.