We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHCFT.L Regulatory News (HCFT)

  • There is currently no data for HCFT

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

23 Aug 2012 07:00

RNS Number : 6015K
Highcroft Investments PLC
23 August 2012
 



23 August 2012

 

HIGHCROFT INVESTMENTS PLC

Interim report for the six months ended 30 June 2012

 

HIGHLIGHTS:

- Net rental income increased 22% to £1,057,000 (2011: £867,000)

- Profit before tax increased 80% to £2,337,000 (2011: £1,299,000)

- Basic earnings per share (on revenue activities) up 30% to 20.9p (2011: 16.1p)

- Basic earnings per share (on capital activities) increased to 24.4p (2011: 9.0p)

- Net assets per share increased 3.7% to 747p (June 2011: 724p and December 2011 720p)

- Interim property income distribution increased 4.3% to 12.0p per share (2011: 11.5p)

- During the period one residential lease extension completed and contracts exchanged for the sale of our multi-let office building in Victoria.

- Since the period end the sale of the Victoria property has completed and contracts have been exchanged and completed on the acquisition of an industrial unit in Bedford.

 

Dear Shareholder

 

I am pleased to report that in the 6 months ended 30 June 2012 both net rental income and pre tax profits have risen significantly, whilst our net assets have increased modestly. These results are particularly satisfying considering the difficult circumstances in which much of the property sector finds itself.

 

Results for the period

 

Property: Gross rental income has risen by 9.8%, in part as a result of new income from our property in Andover bought in November 2011. Our portfolio remains fully let which is encouraging in the current economic climate. Property operating expenses halved in the absence of some of the exceptional costs incurred in 2011 relating to our void Yeovil property which we disposed of in 2011. The combined effect of income increasing and costs falling has resulted in an increase of 22% in net rental income.

 

Equities: Dividend income from our equity portfolio was slightly lower than last year at £120,000 (2011: £126,000). However as we had enjoyed an exceptional one-off distribution of £48,000 in 2011 the underlying picture is healthy reflecting, we believe, the modest shift in our portfolio from defensive to more cyclical stocks and the spread of our investments across blue chip international holdings.

 

Financial highlights: With administrative costs well under control, profit before tax on revenue activities has risen by 28% resulting in earnings per share from revenue activities of 20.9p per share (2011: 16.1p).

 

With the addition of net valuation gains on investment properties of £1,025,000 (2011: £463,000) and net gains on equity investments of £238,000 (2011: loss £31,000) the total earnings per share on all activities has increased to 45.0p (2011: 25.1p).

 

With continuing signs of falling values in many areas of the UK property market, we are particularly pleased that our net asset value per share has increased to 747p (June 2011: 724p, December 2011: 720p). We believe that this is a reflection of the inherent strength of our balanced portfolios, in terms of the geographic and sector spread of our equities and the type of property investments and their covenant strength. There were both winners and losers in our equity and property portfolios, as we would expect in the current economic climate. There were falls in valuations at some of our smaller properties with shorter leases but these were well offset by significant gains elsewhere. Most notable among these was Willow House in Victoria, London, where we have just completed on the sale that we announced to the market in June. In addition we announced on 21 August that we had completed the acquisition of an industrial unit in Bedford

 

Our cash position at 30 June 2012 was £2,273,000 which has now been enhanced by the proceeds from the sale of Willow House of £4,900,000 and reduced by the purchase of the Bedford unit for a consideration of £1,860,658 net of costs.

 

Dividend: I am pleased to report that we will be paying an interim dividend of 12.0p per share (2011: 11.5p) payable on 20 October 2012.

 

Outlook

 

With no borrowings, the group continues to be in an enviable position. We hope that we will be able to take advantage of the continuing stressed market conditions by investing some of our funds so as to strengthen our future income stream by enhancing our portfolio with the purchase of quality properties.

 

 

John Hewitt

23 August 2012

 

 

For further information, contact:

Highcroft Investments PLC

John Hewitt / Roberta Miles 01865 840 023

 

Charles Stanley Securities

Dugald Carlean / Karri Vuori 0207 149 6000

 

 

Condensed consolidated interim statement of comprehensive income (Unaudited)

for the six months ended 30 June 2012

 

 

Unaudited

Unaudited

Audited

First Half 2012

First Half 2011

Full Year 2011

 

Note

Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

Continuing operations

 

Gross rental income

1,142

-

1,142

1,040

-

1,040

2,129

-

2,129

 

Property operating expenses

(85)

-

(85)

(173)

-

(173)

(303)

-

(303)

 

Net rental income

1,057

-

1,057

867

-

867

1,826

-

1,826

 

 

Realised gains on investment property

62

62

-

58

58

360

360

 

Realised losses on investment property

-

-

-

(23)

(23)

(82)

(82)

 

Net gain on disposal of investment property

62

-

62

-

35

35

278

-

278

 

 

Valuation gains on investment property

-

2,075

2,075

-

563

563

-

801

801

 

Valuation losses on investment property

-

(1,050)

(1,050)

-

(100)

(100)

-

(1,072)

(1,072)

 

Net valuation gains on investment property

-

1,025

1,025

-

463

463

-

(271)

(271)

 

 

Dividend income

120

-

120

126

-

126

261

-

261

 

Gains on investments

-

348

348

-

195

195

-

397

397

 

Losses on investments

-

(110)

(110)

-

(226)

(226)

-

(587)

(587)

 

Net investment income/(loss)

120

238

358

126

(31)

95

261

(190)

71

 

 

Administrative expenses

(168)

-

(168)

(165)

-

(165)

(335)

-

(335)

 

 

Operating profit/(loss) before net financing costs

1,071

1,263

2,334

828

467

1,295

2,030

(461)

1,569

 

 

Finance income

3

-

3

7

-

7

15

-

15

 

Finance expenses

-

-

-

(3)

-

(3)

-

-

-

 

Net finance costs

3

-

3

4

-

4

15

-

15

 

 

Profit/(loss) before tax

1,074

1,263

2,337

832

467

1,299

2,045

(461)

1,584

 

 

Income tax credit/(expense)

4

-

(14)

(14)

-

-

-

21

119

140

 

Total profit/(loss) and comprehensive

1,074

1,263

2,323

832

467

1,299

2,066

(342)

1,724

 

income/(expense) for the financial period

 

Basic and diluted earnings/(loss) per share

6

20.9

p

24.1

p

45.0

p

16.1

p

9.0

p

25.1

p

40.1

p

(6.7)

p

33.4

p

 

 

Condensed consolidated interim statement of financial position (Unaudited)

as at 30 June 2012

 

 Unaudited

 Unaudited

 Audited

 30 June

 30 June

 31 December

 2012

 2011

 2011

Note

 £'000

 £'000

 £'000

Assets

Investment property

7

31,793

29,902

30,787

Equity investments

8

5,610

5,954

5,598

Total non-current assets

37,403

35,856

36,385

Current assets

Trade and other receivables

504

101

217

Cash at bank and in hand

2,273

3,306

1,926

Total current assets

2,777

3,407

2,143

Total assets

40,180

39,263

38,528

Liabilities

Current liabilities

Current corporation tax

14

213

-

Trade and other payables

952

894

681

Total current liabilities

966

1,107

681

Non-current liabilities

Interest-bearing loans and borrowings

-

-

-

Deferred tax liabilities

624

764

624

Total non-current liabilities

624

764

624

Total liabilities

1,590

1,871

1,305

Net assets

38,590

37,392

37,223

Equity

Issued share capital

1,292

1,292

1,292

Revaluation reserve - property

6,604

5,904

4,904

Revaluation reserve - other

1,816

1,720

1,592

Capital redemption reserve

95

95

95

Realised capital reserve

21,530

21,099

21,428

Retained earnings

7,253

7,282

7,912

Total equity

38,590

37,392

37,223

 

 

Condensed consolidated interim statement of changes in equity

for the six months ended 30 June 2012

 

a) First half 2012 - Unaudited

 Equity

 Revaluation reserves

 Capital

 Realised

 Retained

 Property

 Other

 Redemption

 Capital

 Earnings

 Total

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

At 1 January 2012

1,292

4,904

1,592

95

21,428

7,912

37,223

Dividends

-

-

-

-

-

(956)

(956)

Reserve transfers:

Non-distributable items recognised in income statement:

Revaluation gains/(losses)

-

1,025

185

-

-

(1,210)

-

Tax on revaluation gains and losses

-

-

-

-

-

-

-

Realised gains

-

-

-

-

102

(102)

-

(Surplus)/deficit attributable to assets sold

-

-

-

-

-

-

-

Excess of cost over revalued amount taken to retained earnings

-

675

39

-

-

(714)

-

Transactions with owners

-

1,700

224

-

102

(2,982)

(956)

Profit and total comprehensive income for the period

-

-

-

-

-

2,323

2,323

At 30 June 2012

1,292

6,604

1,816

95

21,530

7,253

38,590

 

b) First half 2011 - Unaudited

 Equity

 Revaluation reserves

 Capital

 Realised

 Retained

 Property

 Other

 Redemption

 Capital

 Earnings

 Total

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

At 1 January 2011

1,292

6,670

1,750

95

19,810

7,385

37,002

Dividends

-

-

-

-

-

(909)

(909)

Reserve transfers:

Non-distributable items recognised in income statement:

Revaluation gains/(losses)

-

463

(30)

-

-

(433)

-

Tax on revaluation gains and losses

-

-

-

-

-

-

-

Realised gains

-

-

-

-

35

(35)

-

(Surplus)/deficit attributable to assets sold

-

(1,254)

-

-

1,254

-

-

Excess of cost over revalued amount taken to retained earnings

-

25

-

-

-

(25)

-

Transactions with owners

-

(766)

(30)

-

1,289

(1,402)

(909)

Profit and total comprehensive income for the period

-

-

-

-

-

1,299

1,299

At 30 June 2011

1,292

5,904

1,720

95

21,099

7,282

37,392

 

c) Full year 2011 - Audited

 Equity

 Revaluation reserves

 Capital

 Realised

 Retained

 Property

 Other

 Redemption

 Capital

 Earnings

 Total

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

At 1 January 2011

1,292

6,670

1,750

95

19,810

7,385

37,002

Dividends

-

-

-

-

-

(1,503)

(1,503)

Reserve transfers:

Non-distributable items recognised in income statement:

Revaluation losses

-

(271)

(238)

509

-

Tax on revaluation gains and losses

-

-

109

-

-

(109)

-

Realised gains

-

-

-

-

(40)

40

-

(Surplus)/deficit attributable to assets sold

-

(1,629)

(29)

-

1,658

-

-

Excess of cost over revalued amount taken to retained earnings

-

134

-

-

-

(134)

-

Transactions with owners

-

(1,766)

(158)

-

1,618

(1,197)

(1,503)

Profit and total comprehensive income for the period

-

-

-

-

-

1,724

1,724

At 31 December 2011

1,292

4,904

1,592

95

21,428

7,912

37,223

 

Condensed consolidated interim statement of cash flows

for the six months ended 30 June 2012

 

 Unaudited

 Unaudited

 Audited

 First Half

 First Half

 Full Year

 2012

 2011

 2011

 £'000

 £'000

 £'000

Operating activities

Profit for the period

2,323

1,299

1,724

Adjustments for:

Net valuation (gains)/losses on investment property

(1,025)

(463)

271

Gain on disposal of investment property

(62)

(35)

(278)

Net (gains)/losses on investments

(238)

31

190

Finance income

(3)

(7)

(15)

Finance expense

-

3

-

Income tax expense/(credit)

14

-

(140)

Operating cash flow before changes in working

capital and provisions

1,009

828

1,752

Increase in trade and other receivables

(287)

(8)

(124)

(Decrease)/increase in trade and other payables

271

(3)

(215)

Cash generated from operations

993

817

1,413

Finance income

3

7

15

Finance expense

-

(3)

-

Income tax paid

-

-

(216)

Net cash flows from operating activities

996

821

1,212

Investing activities

Purchase of fixed assets - investment property

-

-

(2,871)

- equity investments

(420)

(378)

(423)

Sale of fixed assets - investment property

81

1,300

2,796

- equity investments

646

-

243

Net cash flows from investing activities

307

922

(255)

Financing activities

Loan repayments

-

-

-

Dividends paid

(956)

(909)

(1,503)

Net cash flows from financing activities

(956)

(909)

(1,503)

Net increase in cash and cash equivalents

347

834

(546)

Cash and cash equivalents at 1 January 2012

1,926

2,472

2,472

Cash and cash equivalents at 30 June 2012

2,273

3,306

1,926

 

 

Notes

for the six months ended 30 June 2012

 

1. Nature of operations and general information

Highcroft Investments PLC ('Highcroft') and its subsidiary's (together 'the group') principal activities are investment in property and equities. It is incorporated and domiciled in Great Britain. The address of Highcroft Investments PLC's registered office, which is also its principal place of business, is Thomas House, Langford Locks, Kidlington, OX5 1HR. Highcroft's condensed consolidated interim financial statements are presented in Pounds Sterling (£), which is also the functional currency of the group. These condensed consolidated interim financial statements have been approved for issue by the directors on 22 August 2012. The financial information for the year ended 31 December 2011 set out in this interim report does not constitute statutory accounts as defined in Section 404 of the Companies Act 2006. The group's statutory financial statements for the year ended 31 December 2011 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498(2) or Section 498(5) of the Companies Act 2006.

 

2. Basis of preparation

These condensed consolidated interim financial statements are for the six months ended 30 June 2012. They have been prepared in accordance with IAS 34, Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2011.

 

These condensed consolidated interim financial statements have been prepared under the historical cost convention, as modified by the revaluation of investment properties and the measurement of equity investments at fair value. These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2011.

 

The accounting policies have been applied consistently throughout the group for the purposes of preparation of these condensed consolidated interim financial statements.

 

3. Segment reporting

Segmental information is presented in the condensed consolidated interim financial statements in respect of the group's business segments. The business segment reporting format reflects the group's management and internal reporting structure. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. All gross income is from external tenants or external investments.

 

The group is comprised of the following main business segments:

* Commercial property comprising retail outlets, offices and warehouses.

* Residential property comprising mainly single-let houses.

* Financial assets comprising exchange-traded equity investments.

 

 

 First Half

 First Half

 Full Year

 2012

 2011

 2011

 £'000

 £'000

 £'000

Commercial property

Gross income

1,121

1,020

2,086

Profit/(loss) for the period

1,895

859

1,070

Assets

 32,600

31,560

 31,714

Liabilities

759

713

549

Residential property

Gross income

21

20

43

Profit for the period

101

365

503

Assets

1,745

1,742

1,149

Liabilities

5

10

1

Financial assets

Gross income

120

126

261

Profit/(loss) for the period

327

75

151

Assets

5,835

5,961

5,665

Liabilities

826

1,148

755

Total

Gross income

1,262

1,166

2,390

Profit for the period

2,323

1,299

1,724

Assets

40,180

39,263

38,528

Liabilities

1,590

1,871

1,305

No tenant represents more than 10% of gross commercial property income.

 

 

4. Income tax expense/(credit)

 

First Half

First Half

Full Year

2012

2011

2011

£'000

£'000

£'000

Current tax:

On revenue profits

-

-

(20)

On capital profits

14

-

15

Prior year under provision

-

-

(1)

14

-

(6)

Deferred tax

-

-

(134)

14

-

(140)

 

The taxation charge has been based on the estimated effective tax rate for the full year. As a Real Estate Investment Trust the group does not pay corporation tax on its profits and gains from its commercial and residential property activities.

 

5. Dividends

 

On 22 August 2012, the directors declared a property income dividend of 12.0p per share (2011: 11.50p interim dividend) payable on 20 October 2012 to shareholders.

 

The following property income distributions have been paid by the company.

 

First Half

First Half

Full Year

2012

2011

2011

£'000

£'000

£'000

2011 final: 18.5p per ordinary share (2010 final: 17.6p )

956

909

909

2011 interim 11.5p per ordinary share

-

-

594

956

909

1,503

 

6. Earnings per share

 

The calculation of earnings per share is based on the profit for the period of £2,323,000 (2011: £1,299,000) and on 5,167,240 shares (2011: 5,167,240) which is the weighted average number of shares in issue during the period ended 30 June 2012 and throughout the period since 1 January 2011.

 

The allocation differs to that disclosed in the year end published accounts to better reflect the designation of realised investment gains as capital in nature and to ensure consistency with prior years. There is no impact on the total year end results.

 

In order to draw attention to the impact of valuation gains and losses which are included in the income statement but not available for distribution under the company's articles of association, an adjusted earnings per share based on the profit available for distribution of £998,000 (2011 £832,000) has been calculated.

 

First Half

First Half

Full Year

2012

2011

2011

£'000

£'000

£'000

Earnings:

Basic earnings

2,323

1,299

1,724

Adjustments for:

Net valuation profits on investment property

(1,025)

(498)

271

Gains and losses on investments

(238)

31

190

Income tax on gains and losses

14

-

(119)

Adjusted earnings

1,074

832

2,066

Per share amount:

Basic earnings per share

45.0

p

25.1

p

33.4

p

Adjustments for:

Net valuation gains on investment property

(19.8)

p

(9.6)

p

5.3

p

Gains and losses on investments

(4.6)

p

0.6

p

3.7

p

Income tax on gains and losses

0.3

p

-

p

(2.3)

p

Adjusted earnings per share

20.9

p

16.1

p

40.1

p

 

7. Investment Property

 

First Half

First Half

Full Year

2012

2011

2011

£'000

£'000

£'000

Valuation at 1 January 2012

30,787

30,705

30,705

Additions

-

-

2,871

Disposals

(19)

(1,266)

(2,518)

Gain /(loss) on revaluation

1,025

463

(271)

Valuation at 30 June 2012

31,793

29,902

30,787

 

 

8. Equity investments

 

First Half

First Half

Full Year

2012

2011

2011

£'000

£'000

£'000

Valuation at 1 January 2012

5,598

5,608

5,608

Additions

420

378

423

Disposals

(593)

-

(186)

Surplus/(deficit) on revaluation in excess of cost

225

(30)

(238)

Revaluation decrease below cost

(46)

(11)

(15)

Revaluation increase still below cost

6

9

6

Valuation at 30 June 2012

5,610

5,954

5,598

 

 

9. Related party transactions

 

Kingerlee Holdings Limited owns, through its wholly owned subsidiaries, 25.4% (2011: 25.4%) of the company's shares and D H Kingerlee and J C Kingerlee are directors of both the company and Kingerlee Holdings Limited.

 

During the period, the group made purchases from Kingerlee Holdings Limited or its subsidiaries, being a service charge in relation to services at Thomas House, Kidlington of £7,000 (2011: £7,000). The amount owed at 30 June 2012 was nil (2011: nil). All transactions were undertaken on an arm's length basis.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BLGDIRSDBGDD
Date   Source Headline
13th Feb 20246:00 pmRNSHighcroft Investments
22nd Jan 20245:07 pmRNSResult of General Meeting
19th Jan 20244:15 pmRNSHolding(s) in Company
4th Jan 202411:20 amRNSProposed Cancellation from LSE & Admission to TISE
5th Sep 20237:00 amRNSHalf-year Report
26th May 20237:00 amRNSWarehouse Property Acquisition
17th May 20231:52 pmRNSResult of AGM
17th Apr 202310:54 amRNSPublication of Annual Report and Notice of AGM
17th Apr 20237:00 amRNSProperty Acquisition
31st Mar 20238:00 amRNSIncentive Plan Share Award, PDMR Dealing and TVR
29th Mar 20237:00 amRNSCorrection: Final Results
28th Mar 20237:00 amRNSFinal Results
8th Feb 20233:27 pmRNSProperty Disposal
12th Jan 20237:00 amRNSDirector/PDMR Shareholding
3rd Jan 20232:53 pmRNSDirectorate Change
29th Sep 20225:17 pmRNSDirector Declaration
20th Sep 20227:00 amRNSDirectorate Change
6th Sep 20221:30 pmRNSResult of AGM Update
6th Sep 20227:00 amRNSHalf-year Report
1st Aug 20227:00 amRNSDirectorate Change
18th May 20223:51 pmRNSResult of AGM
14th Apr 20227:00 amRNSPublication of Annual Report and Notice of AGM
1st Apr 20222:43 pmRNSIncentive Plan Share Award, PDMR Dealing and TVR
29th Mar 20227:00 amRNSFinal results for the year ended 31 December 2021
26th Nov 202111:56 amRNSHolding(s) in Company
3rd Sep 20217:00 amRNSHalf-year Report
20th May 20211:17 pmRNSResults of the Annual General Meeting
21st Apr 20217:00 amRNSPosting of Annual Report and Notice of AGM
13th Apr 20212:27 pmRNSIncentive Plan Share Award, PDMR Dealing and TVR
8th Apr 20217:00 amRNSFinal results for the year ended 31 December 2020
25th Mar 20213:28 pmRNSNotification in accordance with LR 9.6.11
21st Jan 20217:00 amRNSQ1 Trading Update
11th Dec 20203:55 pmRNSDirector Declaration
15th Oct 20202:53 pmRNSTrading update and dividend declaration
3rd Sep 20207:00 amRNSInterim Report
10th Jun 20201:59 pmRNSResults of the Annual General Meeting
6th May 202010:40 amRNSPosting of Accounts, Notice of AGM, PDMR & TVR
30th Apr 20205:54 pmRNSFinal Results
9th Jan 20204:14 pmRNSDirector/PDMR Shareholding
18th Oct 20197:00 amRNSChange of Financial Adviser and Broker
20th Sep 20199:36 amRNSDirector/PDMR Shareholding
12th Sep 20191:27 pmRNSDirector Declaration
22nd Jul 20197:00 amRNSInterim Report for the 6 months ended 30 June 2019
7th Jun 20193:34 pmRNSHolding(s) in Company
16th May 20192:27 pmRNSResult of AGM
1st May 20194:05 pmRNSProperty Acquisition
26th Mar 20193:29 pmRNSProperty Acquisition
22nd Mar 20197:00 amRNSPreliminary Results
3rd Dec 20184:30 pmRNSLong leasehold warehouse property disposal
9th Aug 20187:00 amRNSHalf-year Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.