The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHCFT.L Regulatory News (HCFT)

  • There is currently no data for HCFT

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

27 Mar 2014 07:00

RNS Number : 2877D
Highcroft Investments PLC
27 March 2014
 

Highcroft Investments PLC

 

Preliminary results for the year ended 31 December 2013

 

KEY HIGHLIGHTS

 

· Gross property income increased by 16% to £2,731,000

· Total profit for the year up 35% to £4,856,000

· Unadjusted earnings per share up 35% to 94.0p

· Net asset value per share up 8% to 821p (2012 759p)

· Total property income distribution up 6.1% to 33.75p per share

· Medium term debt £4,000,000 (2012 nil)

· Cash and liquid equity investments £8,355,000 (2012 £8,987,000)

 

 

Dear Shareholder,

 

I am pleased to announce our preliminary results for the year ended 31 December 2013 and to invite you to our Annual General Meeting on 16 May 2014.

Results for the year

I am delighted to report that we have made further progress both in operating profits from our property portfolio, and through returns from the sale of property assets and realisations from our equity portfolio.

 

Property: Our gross property rental income rose 16% to £2,731,000 (2012 £2,351,000), with all of this increase being due to the performance of our commercial portfolio. This growth includes the effect of a full year's income from the warehouse unit in Bedford purchased in August 2012 and from our warehouse unit in Milton Keynes purchased in November 2012. In addition, two new units were purchased in the year. The first was a retail warehouse property in Bicester let to Wickes Building Supplies Limited and the second a modern office investment in Cardiff let to Arriva Trains Limited. We have been very pleased with the performance of the portfolio with the only void, arising at the year end, being a single floor of our office building in Bristol. There were no bad debts in the period. The sale of two of our smaller assets at auction in December 2013 yielded total gross proceeds of £2,370,000 that were 31% in excess of the June 2013 valuations. The intention is to reinvest these funds into a mixture of both secure income assets and assets which offer the opportunity for further enhancement thus providing both capital and income growth. We have been successful at identifying property investments at attractive yields that sit between private investors and larger corporate property investors and intend to continue taking advantage of our strong financial position and ability to move fast to exploit such opportunities. The property portfolio showed a net valuation gain of £1,243,000 for the year. Since the year end we have sold one of our residential properties at its year end valuation.

 

Equities: Our income of £234,000, coupled with a realised net gain of £146,000 and an unrealised net gain of £623,000, are a result of the strength of our portfolio, and we have outperformed the Wealth Managers Association balanced index by 3%. We released £1,175,000 in net cash from this portfolio during the year.

 

Administrative expenses: Our ongoingadministrative expenses increased by 11% in 2013, due primarily to the cost of a handover period for our incoming chief executive. Our costs remain tightly controlled as evidenced by their average increase of only 1.5% pa over the last three years.

 

Financial highlights: Our total profit for the year showed a 35% improvement on 2012, driven particularly by the capital performance of our property and equity investment portfolios. Our profit on revenue activities reduced to £2,921,000 (2012 £3,720,000) as the 2012 performance was significantly affected by the realised gains on investment property of £1,552,000. Excluding these realised gains on investment property, the underlying profit on revenue activities rose by 16%. Our year end net asset value per share increased to 821p (2012 759p). Our year end cash position was £3,128,000 (2012 £3,274,000), whilst readily realisable equity investments totalled £5,227,000 (2012 £5,713,000). During the year we took out two medium term loans and the year end balance was £4,000,000 (2012 nil)

 

Dividend

We are recommending a final dividend of 21.25p per share (2012 19.80p) to be paid on 30 May 2014 to shareholders registered on 2 May 2014, making a total of 33.75p for the year (2012 31.80p). This increase of 6% for the year continues our recent record of dividend increases well in excess of inflation.

 

 

Board

As you are aware Jonathan Kingerlee retired from the Board on 31 July 2013 after 18 years. We are very grateful to Jonathan for his loyal service and contribution to the group. Simon Gill joined the board on 1 April 2013 as property director, bringing with him a wealth of experience in the property sector. Simon also assumed the role of chief executive upon Jonathan's retirement and has been instrumental in driving the group's recent active acquisition strategy.

 

 

 

 

 

 

 

 

Outlook

We are very pleased with the results for the year and remain optimistic that we start 2014 from a position of strength upon which we hope to build through further attractive acquisitions. We have set ourselves some challenging objectives for 2014 and we expect that our actions will continue to improve shareholder value via increased dividends and asset values.

 

 

 

 

 

 

 

 

J HEWITT

Chairman

 

 

 

26 March 2014

 

Enquiries:

 

Highcroft Investments PLC

John Hewitt / Roberta Miles 01865 840023

 

Charles Stanley Securities

Dugald J. Carlean / Karri Vuori 0207 149 6000

 

Consolidated statement of comprehensive income

for the year ended 31 December 2013

 

 

 

Note

2013

2012

Revenue

Capital

Total

Revenue

Capital

Total

£'000

£'000

£'000

£'000

£'000

£'000

Gross rental revenue

2,731

-

2,731

2,351

-

2,351

Property operating expenses

(151)

-

(151)

(184)

-

(184)

Net rental income

2,580

-

2,580

2,167

-

2,167

Realised gains on investment property

415

-

415

1,552

-

1,552

Realised losses on investment property

-

-

-

-

-

-

Net gains on investment property

1,552

-

1,552

1,552

-

1,552

Valuation gains on investment property

-

1,833

1,833

-

1,769

1,769

Valuation losses on investment property

-

(590)

(590)

-

(2,355)

(2,355)

Net valuation gains/(losses) on investment property

-

1,243

1,243

-

(586)

(586)

Dividend revenue

234

-

234

251

-

251

Gains on equity investments

-

832

832

-

677

677

Losses on equity investments

-

(63)

(63)

-

(179)

(179)

Net investment income/(expense)

234

769

1,003

251

498

749

Administration expenses

(345)

-

(345)

(311)

-

(311)

Net operating profit before net finance income

2.884

2,012

4,896

3,659

(88)

3,571

Finance income

7

-

7

8

-

8

Finance expense

(61)

-

(61)

8

-

8

Net finance (expense)/income

(54)

-

(54)

8

-

8

Profit/(loss) before tax

2,830

2,012

4,842

3,667

(88)

3,579

Income tax credit/(expense)

1

91

(77)

14

53

(38)

15

Total profit and comprehensive income for the year

2,921

1,935

4,856

3,720

(126)

3,594

Basic and diluted earnings per share

3

56.5p

37.5p

94.0p

72.0p

(2.5p)

69.6p

 

 

 

Consolidated statement of financial position

at 31 December 2013

 

Note

2013

2012

£'000

£'000

Assets

Non-current assets

Investment property

4

39,415

31,609

Equity investments

5

5,227

5,713

Total non-current assets

44,642

37,322

Current assets

Trade and other receivables

422

254

Cash and cash equivalents

3,128

3,274

Total current assets

3,550

3,528

Total assets

48,192

40,850

Liabilities

Current liabilities

Current income tax

-

-

Trade and other payables

1,160

1,000

Total current liabilities

1,160

1,000

Non-current liabilities

Interest bearing loan

6

4,000

-

Deferred tax liabilities

604

609

Total non-current liabilities

4,604

609

Total liabilities

5,764

1,609

Net assets

42,428

39,241

Equity

Issued share capital

1,292

1,292

Revaluation reserve - property

7,353

7,050

- other

1,972

1,746

Capital redemption reserve

95

95

Realised capital reserve

24,220

22,366

Retained earnings

7,496

6,692

Total equity

42,428

39,241

Consolidated statement of changes in equity

 

 

 

2013

Issued

Revaluation reserves

Capital

Realised

Retained

share

Property

Other

redemption

capital

earnings

Total

capital

reserve

reserve

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2013

1,292

7,050

1,746

95

22,366

6,692

39,241

Dividends

-

-

-

-

-

(1,669)

(1,669)

Reserve transfers:

Non-distributable items recognised in income statement:

Revaluation gains

-

1,243

610

-

-

(1,853)

-

Tax on revaluation gains/(losses)

-

-

(43)

-

-

43

-

Realised gains

-

-

-

-

527

(527)

-

Surplus attributable to assets sold in the year

-

(986)

(341)

-

1,327

-

-

Excess of cost over revalued amount taken to retained earnings

-

46

-

-

-

(46)

-

Transactions with owners

-

303

226

-

1,854

(4,052)

(1,669)

Profit and total comprehensive income for the year

-

-

-

-

-

4,856

4,856

At 31 December 2013

1,292

7,353

1,972

95

24,220

7,496

42,428

 

2012

Issued

Revaluation reserves

Capital

Realised

Retained

share

Property

Other

redemption

capital

earnings

Total

capital

reserve

reserve

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2012

1,292

4,904

1,592

95

21,428

7,912

37,223

Dividends

-

-

-

-

-

(1,576)

(1,576)

Reserve transfers:

Non-distributable items recognised in income statement:

Revaluation losses

-

(586)

416

-

-

170

-

Tax on revaluation gains/(losses)

-

-

(20)

-

-

20

-

Realised gains

-

-

-

-

1,608

(1,608)

-

Surplus attributable to assets sold in the year

-

912

(242)

-

(670)

-

-

Excess of cost over revalued amount taken to retained earnings

-

1,820

-

-

-

(1,820)

-

Transactions with owners

-

2,146

154

-

938

(4,814)

(1,576)

Profit and total comprehensive income for the year

-

-

-

-

-

3,594

3,594

At 31 December 2012

1,292

7,050

1,746

95

22,366

6,692

39,241

 

Consolidated statement of cash flows

 

for the year ended 31 December 2013

 

 

2013

2012

£'000

£'000

Operating activities

Profit for the year

4,856

3,594

Adjustments for:

Net valuation (gains)/losses on investment property

(1,243)

586

Gain on disposal of investment property

(415)

(1,552)

(Gain)/loss on investments

(769)

(498)

Finance income

(7)

(8)

Finance expense

61

-

Income tax credit

(14)

(15)

Operating cash flow before changes in working capital and provisions

 

2,469

 

2,107

Increase in trade and other receivables

(168)

(37)

Increase/(decrease) in trade and other payables

126

319

Cash generated from operations

2,427

2,389

Finance income

7

8

Finance expense

(27)

-

Income taxes received

7

-

Net cash flows from operating activities

2,414

2,397

Investing activities

Purchase of non-current assets - investment property

(8,488)

(4,827)

- equity investments

(125)

(540)

Sale of non-current assets - investment property

2,340

4,972

- equity investments

1,382

922

Net cash flows from investing activities

(4,891)

527

Financing activities

Dividends paid

(1,669)

(1,576)

New bank borrowings

4,000

-

Net cash flows from financing activities

2,331

(1,576)

Net (decrease)/increase in cash and cash equivalents

(146)

1,348

Cash and cash equivalents at 1 January 2012

3,274

1,926

Cash and cash equivalents at 31 December 2012

3,128

3,274

 

Notes

for the year ended 31 December 2013

 

1 Income tax credit

 

2013

2012

£'000

£'000

Current tax:

On revenue profits

(82)

(53)

On capital profits

34

18

Prior year overprovision

(9)

-

(57)

(35)

Deferred tax

43

20

Income tax credit

(14)

(15)

 

The tax assessed for the year differs from the standard rate of corporation tax in the UK of 23.25% (2012 24.5%). 

The differences are explained as follows:

2013

2012

£'000

£'000

Profit before tax

4,842

3,579

Profit before tax multiplied by the standard rate of corporation tax in the UK of 23.25% (2012 24.5%)

1,126

877

Effect of:

Tax exempt revenues

(199)

(62)

Profit not taxable as a result of REIT status

(985)

(768)

Chargeable gains/losses less/(more) than accounting profit

48

10

Losses carried forward

12

(22)

Effect of change in tax rate on deferred tax liability

(7)

(50)

Adjustments to tax charge in respect of prior periods

(9)

-

Income tax credit

(14)

(15)

 

2 Dividends

 

In 2013 the following dividends have been paid by the company:

 

 

2013

2012

 

£'000

£'000

 

 

 

2012 Final: 19.8p per ordinary share (2011 18.5p)

1,023

956

2013 Interim: 12.5p per ordinary share (2012 12.0p)

646

620

 

1,669

1,576

 

On 26 March 2014 the directors declared a property income distribution of £1,098,000, 21.25p per share (2012 £1,023000, 19.80p per share) payable on 30 May 2014 to shareholders registered at 2 May 2014.

 

 

3 Earnings per share

 

The calculation of earnings per share is based on the total profit for the year of £4,856,000 (2012 £3,594,000) and on 5,167,240 shares (2012 5,167,240) which is the weighted average number of shares in issue during the year ended 31 December 2013 and throughout the period since 1 January 2013. There are no dilutive instruments.

 

In order to draw attention to the impact of valuation gains and losses which are included in the income statement but not available for distribution under the company's articles of association, an adjusted earnings per share based on the profit available for distribution of £2,921,000 (2012 £3,720,000) has been calculated.

 

 

2013

2012

 

£'000

£'000

Earnings:

 

 

Basic profit for the year

4,856

3,594

Adjustments for:

 

 

Net valuation (gains)/losses on investment property

(1,243)

586

Gains on investments

(769)

(498)

Income tax on gains/(losses)

77

38

Adjusted earnings

2,921

3,720

Per share amount:

 

 

Earnings per share (unadjusted)

94.0p

69.6p

Adjustments for:

 

 

Net valuation (gains)/losses on investment property

(24.1p)

11.3p

Gains on investments

(14.9p)

(9.6p)

Income tax on gains

1.5p

0.7p

Adjusted earnings per share

56.5p

72.0p

 

4 Investment property

 

 

 

2013

2012

 

 

 

£'000

£'000

Valuation at 1 January

 

31,609

30,787

 

 

Additions

 

8,488

4,827

 

 

Disposals

 

(1,925)

(3,419)

 

 

Revaluation (losses)/gains

 

1,243

(586)

 

 

Valuation at 31 December

 

39,415

31,609

 

 

 

In accordance with IAS 40 the carrying value of investment properties is their fair value as determined by external valuers. This valuation has been conducted by Knight Frank LLP, as external valuers, and has been prepared as at 31 December 2013, in accordance with the Appraisal & Valuation Standards of the Royal Institution of Chartered Surveyors, on the basis of market value. This value has been incorporated into the financial statements.

 

The independent valuation of all property assets uses market evidence and also includes assumptions regarding income expectations and yields that investors would expect to achieve on those assets over time. Many external economic and market factors, such as interest rate expectations, bond yields, the availability and cost of finance and the relative attraction of property against other asset classes, could lead to a reappraisal of the assumptions used to arrive at current valuations. In adverse conditions, this reappraisal can lead to a reduction in property values and a loss in net asset value.

 

5 Equity investments

2013

2012

£'000

£'000

Valuation at 1 January

5,713

5,598

Additions

127

540

Disposals

(1,236)

(849)

Surplus/(deficit) on revaluation in excess of cost

610

416

Revaluation decrease below cost

(4)

(17)

Revaluation increase still less than cost

17

25

Valuation at 31 December

5,227

5,713

 

 

 

 

 

 

 

 

 

6 Interest bearing loan

 

2013

2012

£'000

£'000

Medium term bank loans

4,000

-

The medium term bank loans comprise amounts falling due as follows:

Between one and two years

-

-

Between two and five years

-

-

Over five years

4,000

-

4,000

-

 

 

7 Basis of preparation

 

The preliminary announcement has been prepared in accordance with applicable accounting standards as stated in the financial statements for the year ended 31 December 2012. The accounting policies remain unchanged.

 

 

8 Annual General Meeting

 

The Annual General Meeting will be held on 16 May 2014.

 

9 Publication of non-statutory accounts

The above does not constitute statutory accounts within the meaning of the Companies Act 2006. It is an extract from the full accounts for the year ended 31 December 2013 on which the auditor has expressed an unqualified opinion and does not include any statement under section 498 of the Companies Act 2006. The accounts will be posted to shareholders on or before 17 April 2014 and subsequently filed at Companies House.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UNRBRSKAOUAR
Date   Source Headline
13th Feb 20246:00 pmRNSHighcroft Investments
22nd Jan 20245:07 pmRNSResult of General Meeting
19th Jan 20244:15 pmRNSHolding(s) in Company
4th Jan 202411:20 amRNSProposed Cancellation from LSE & Admission to TISE
5th Sep 20237:00 amRNSHalf-year Report
26th May 20237:00 amRNSWarehouse Property Acquisition
17th May 20231:52 pmRNSResult of AGM
17th Apr 202310:54 amRNSPublication of Annual Report and Notice of AGM
17th Apr 20237:00 amRNSProperty Acquisition
31st Mar 20238:00 amRNSIncentive Plan Share Award, PDMR Dealing and TVR
29th Mar 20237:00 amRNSCorrection: Final Results
28th Mar 20237:00 amRNSFinal Results
8th Feb 20233:27 pmRNSProperty Disposal
12th Jan 20237:00 amRNSDirector/PDMR Shareholding
3rd Jan 20232:53 pmRNSDirectorate Change
29th Sep 20225:17 pmRNSDirector Declaration
20th Sep 20227:00 amRNSDirectorate Change
6th Sep 20221:30 pmRNSResult of AGM Update
6th Sep 20227:00 amRNSHalf-year Report
1st Aug 20227:00 amRNSDirectorate Change
18th May 20223:51 pmRNSResult of AGM
14th Apr 20227:00 amRNSPublication of Annual Report and Notice of AGM
1st Apr 20222:43 pmRNSIncentive Plan Share Award, PDMR Dealing and TVR
29th Mar 20227:00 amRNSFinal results for the year ended 31 December 2021
26th Nov 202111:56 amRNSHolding(s) in Company
3rd Sep 20217:00 amRNSHalf-year Report
20th May 20211:17 pmRNSResults of the Annual General Meeting
21st Apr 20217:00 amRNSPosting of Annual Report and Notice of AGM
13th Apr 20212:27 pmRNSIncentive Plan Share Award, PDMR Dealing and TVR
8th Apr 20217:00 amRNSFinal results for the year ended 31 December 2020
25th Mar 20213:28 pmRNSNotification in accordance with LR 9.6.11
21st Jan 20217:00 amRNSQ1 Trading Update
11th Dec 20203:55 pmRNSDirector Declaration
15th Oct 20202:53 pmRNSTrading update and dividend declaration
3rd Sep 20207:00 amRNSInterim Report
10th Jun 20201:59 pmRNSResults of the Annual General Meeting
6th May 202010:40 amRNSPosting of Accounts, Notice of AGM, PDMR & TVR
30th Apr 20205:54 pmRNSFinal Results
9th Jan 20204:14 pmRNSDirector/PDMR Shareholding
18th Oct 20197:00 amRNSChange of Financial Adviser and Broker
20th Sep 20199:36 amRNSDirector/PDMR Shareholding
12th Sep 20191:27 pmRNSDirector Declaration
22nd Jul 20197:00 amRNSInterim Report for the 6 months ended 30 June 2019
7th Jun 20193:34 pmRNSHolding(s) in Company
16th May 20192:27 pmRNSResult of AGM
1st May 20194:05 pmRNSProperty Acquisition
26th Mar 20193:29 pmRNSProperty Acquisition
22nd Mar 20197:00 amRNSPreliminary Results
3rd Dec 20184:30 pmRNSLong leasehold warehouse property disposal
9th Aug 20187:00 amRNSHalf-year Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.