Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHaike Chemical Group Regulatory News (HAIK)

  • There is currently no data for HAIK

Interim Results

17 Sep 2008 07:00

RNS Number : 5660D
HaiKe Chemical Group Ltd.
17 September 2008
Β 

ο»Ώ

Β 

HaiKe Chemical Group Ltd.

UNAUDITED RESULTS FORΒ THEΒ SECONDΒ QUARTERΒ AND SIX MONTHSΒ ENDEDΒ 

30 JUNEΒ 2008

HaiKe Chemical Group Ltd ("HaiKe" or the "Company"),Β the AIM quotedΒ (AIM: HAIK) petrochemical,Β speciality chemicalΒ and biochemicalΒ business based in China, is pleased to announce itsΒ unaudited results for theΒ secondΒ quarterΒ ("2008Q2")Β and six monthsΒ endedΒ 30 JuneΒ 2008Β ("2008H1").

The results for theΒ secondΒ quarterΒ ("2007Q2")Β andΒ six monthsΒ ended 30 JuneΒ 2007Β ("2007H1"),Β which are set out below for comparative purposes, are those of the Company and its subsidiaries.Β 

First HalfΒ 2008Β Highlights

Total revenues increasedΒ 85% toΒ US$ ("$")Β 317.5m (2007H1: $171.4m)

Petrochemical revenuesΒ increasedΒ 98%Β toΒ $266.8mΒ (2007H1: $134.9m)

Speciality chemicalΒ and biochemicalΒ revenues increasedΒ 39% to $50.7m (2007H1: $36.6m)

Gross marginΒ decreasedΒ toΒ 3.6% (2007H1:Β 10.1%)

LossΒ after taxΒ ofΒ $1.0m (2007H1:Β profit ofΒ $8.4m)

LossΒ after minority interestsΒ of $3.0m (2007H1: profit ofΒ $5.9m)

ConstructionΒ ofΒ the speciality chemicalΒ facilitiesΒ completed

Second QuarterΒ 2008Β Highlights

Total revenues increasedΒ 80% to $175.8m (2007Q2: $97.6m)

PetrochemicalΒ revenuesΒ increasedΒ 90%Β toΒ $150.1mΒ (2007Q2: $78.8m)

Speciality chemicalΒ and biochemicalΒ revenues increased 37% to $25.8m (2007Q2: $18.8m)

Gross marginΒ decreasedΒ toΒ 2.4% (2007Q2: 8.6%)

LossΒ after taxΒ ofΒ $2.0m (2007Q2:Β profit ofΒ $4.5m)

LossΒ after minority interestsΒ of $2.9m (2007Q2: profit of $3.3m)

As announced on 20 June 2008, the Company has decided that it will be moving to half yearly reporting with effect from this announcement.

Mr. Yang Xiaohong, Executive Chairman, said:Β 

"I am pleased to presentΒ ourΒ results for theΒ secondΒ quarterΒ and the first halfΒ of 2008.Β WhileΒ theseΒ results reflect the current challenging market conditionsΒ that have beenΒ experienced by the Group,Β I would like to highlightΒ that these conditionsΒ are beginning toΒ improve.Β Β The price ofΒ crude oilΒ isΒ steadilyΒ droppingΒ from itsΒ record high in July 2008Β andΒ we have enteredΒ into aΒ major productionΒ contract withΒ Sinopec Shandong Petroleum Branch, a subsidiary of one of the largest Chinese state-owned oil companies, on 5 September 2008,Β I am confident that this will have a positive impact on our margins going forward.

Despite these adverse conditions, we experienced a particularly strong performance in the speciality chemical division over the first half, which generated a pre tax profit of $6.6m, up 51% on the comparable period last year.

Recognising its potential, andΒ until there is a significant improvement in theΒ market conditions being experienced in the petrochemical sector, our focus going forward will be on the development of our speciality chemical facilities and improving the flexibility and scale of our petrochemical activities. This will ensure the Company continues to increaseΒ bothΒ its speciality chemical sales and theΒ manufacture of theΒ Company's high-margin products. ThisΒ is expected toΒ benefitΒ overall margins andΒ ultimatelyΒ profit."Β 

For further information please contact:

HaiKe

Johnson Lau,Β Chief FinanceΒ Officer

+86 (0) 546 8289173

+852 37520631

Evolution Securities LimitedΒ 

(Nominated adviser)

Stuart AndrewsΒ 

+44 (0) 20 7071 4300

Evolution Securities China LimitedΒ 

(Financial adviser and broker)

Barry Saint / Esther Lee

+44 (0) 20 7220 4850

Cardew Group

Rupert Pittman / Shan Shan WillenbrockΒ /Β Catherine MaitlandΒ 

+44 (0) 20 7930 0777

Β 

First HalfΒ 2008Β Results

Operating profit decreased 52% from $11.4m in 2007H1 to $5.5m in 2008H1, and the loss after tax was $1.0m (2007H1: profit after tax of $8.4m). The gross margin dropped from 10.1% in 2007H1 to 3.6% in 2008H1.

Total revenue increased 85% from $171.4m in 2007H1 to $317.5m in 2008H1. On a segmental basis, the sales of petrochemical products increased from $134.9m in 2007H1 to $266.8m in 2008H1, as a result of an increased selling price and sales volume, while sales of speciality chemicals (including biochemical) grew from $36.6m in 2007H1 to $50.7m in 2008H1, due to increased market demand.

Β 

Cost of sales increased from $154.1m in 2007H1Β to $306.2m in 2008H1,Β reflecting theΒ significant increase of material costs andΒ sales volume.Β TheΒ incrementalΒ selling pricesΒ of theΒ petrochemicalΒ products wereΒ lower than theΒ increases inΒ material costsΒ for the petrochemical sectorΒ andΒ thisΒ contributed to theΒ lowerΒ grossΒ marginΒ and fall in profitΒ in theΒ firstΒ half.Β Conversely however, the shiftΒ towards the higher-margin speciality chemical and biochemical products resulted in an improved gross margin and profit for the chemical side of theΒ business, with profit before tax for the specialityΒ chemicalΒ and biochemical businesses increasingΒ 51% toΒ $6.6m (2007H1:Β $4.4m) and gross margin for these divisions increasing fromΒ 19.3% toΒ 20.1%. Nonetheless, the reduction in the petrochemical margins still outweighed the increases in specialityΒ chemicalΒ and biochemical margins and the overall gross marginΒ declinedΒ toΒ 3.6% in 2008H1 fromΒ 10.1% in 2007H1.Β 

SalesΒ and distribution expensesΒ increasedΒ 44% from $1.5mΒ in 2007H1Β to $2.2mΒ inΒ 2008H1Β as a result of theΒ increasedΒ freight chargesΒ and promotion costs resulting from theΒ significant increaseΒ inΒ sales of the speciality chemical products compared toΒ theΒ prior period. OtherΒ administrativeΒ expensesΒ increasedΒ slightly from $3.6m in 2007H1 to $4.5m in 2008H1Β as a result ofΒ additional personnel costs. Finance costs increasedΒ 85% from $3.2m in 2007H1 to $6.0m in 2008H1 due to the increase of the average loan balance and increase ofΒ theΒ prime rate in ChinaΒ fromΒ 6.57% toΒ 7.47%Β during the period.Β 

As a result of the above, operating profitΒ decreasedΒ by $5.9mΒ to $5.5m in 2008H1Β from $11.4m in 2007H1.Β Profit before income tax alsoΒ decreasedΒ from $8.4mΒ in 2007H1Β toΒ aΒ loss of $0.2mΒ in 2008H1.Β 

Β 

The two-year full income tax exemptions granted to three operating subsidiaries, Hi-Tech Chemical, Hi-Tech Spring and Hi-Tech Shengli, expired in January 2008. These three operating subsidiaries now remain entitled to a three-year 50% income tax exemption from January 2008 to December 2010. This change in tax exemptions resulted in an income tax increase to $0.7m in 2008H1 from $0.1m in 2007H1.

The lossΒ attributable toΒ the shareholders ofΒ HaiKeΒ in 2008H1 wasΒ $2.9m comparedΒ withΒ aΒ profitΒ of $5.9m in 2007H1.

Basic and dilutedΒ lossΒ per shareΒ were bothΒ USΒ 7.5Β centsΒ in 2008H1,Β as compared withΒ earningsΒ per shareΒ ofΒ USΒ 17Β centsΒ and US 16Β centsΒ in 2007H1, respectively.

Capital expenditure

Investment in property, plant and equipment increased from $19.0m in 2007H1Β to $28.6m inΒ 2008H1,Β mainlyΒ dueΒ toΒ the construction works for the capacity expansion projects of dimethyl carbonate andΒ caustic sodaΒ (in the speciality chemicalΒ segment).Β The Company incurredΒ costs ofΒ $18.1mΒ on the construction of the heavy oil catalytic cracking facilityΒ in 2007H1,Β whichΒ wasΒ completed in November 2007.

Cash flows

InΒ 2008H1, cashΒ used forΒ operating activities amounted to $2.5mΒ whereas the cash generated fromΒ operating activities amounted to $20.6m in 2007H1Β in line with the decrease in operating profit.

TheΒ capital expenditureΒ of $28.6mΒ was mainly funded from theΒ increaseΒ inΒ bank borrowings,Β from $86.1mΒ as at 31 December 2007Β to $147.4mΒ as at 30Β June 2008.Β WithinΒ theΒ Chinese banking system, it is common to provide bank borrowings on aΒ short-term renewalΒ basis to mostΒ non-government controlledΒ enterprises.Β It is expected thatΒ theΒ facilities will be renewedΒ when they fall due.

Cash and cash equivalents increased from $24.3mΒ asΒ at 31 December 2007Β to $42.9mΒ asΒ at 30Β June 2008.

Β Β Liquidity and financial risk

We believe that the Company has sufficient funds to meet foreseeable business requirements due to a number of factors including the entry into a major production contract with Sinopec Shandong Petroleum Branch on 5 September 2008, the fact that raw material costs are currently dropping, resulting in an anticipated improvement in market conditions in the petrochemical sector and the unutilised banking facilities of approximately $3m. Any surplus funds may be used for further investments, although we will not undertake any speculative treasury transactions.

Β 

Operational Review

During theΒ first halfΒ of 2008, the petrochemical sector continued to experienceΒ challengingΒ market conditions,Β withΒ crude oil pricesΒ risingΒ across theΒ globe. The ongoing rise in oil prices continued to put pressure on the Company'sΒ residual oil and petrolatum oil feedstockΒ andΒ had a direct negative impact onΒ overall petrochemical marginsΒ and profit.Β Unfortunately, inΒ theΒ firstΒ half, theseΒ reductions wereΒ notΒ offsetΒ byΒ increases in the selling prices ofΒ diesel products.Β Β 

The Board believes thatΒ there will be further changes in theΒ domestic oil pricing policyΒ byΒ the Chinese government.Β These changesΒ wereΒ partially carried out on 19 June 2008 whenΒ the guiding prices of refinedΒ products were increased byΒ anΒ average of 18%. It is expected thatΒ furtherΒ changes, as and when they occur, will allow the Company to sell certain refined products atΒ higherΒ prices, which will help to offsetΒ theΒ reduction in margins and profit.Β 

As a result of the ongoing challenging market conditions within the petrochemical sector, the Company is increasing its focus on the speciality chemical sector. Despite the petrochemical business being the largest contributor to group revenue, the speciality chemical businessΒ isΒ now the largest contributor to group profit. The focus for the Company going forwardΒ isΒ therefore to increase speciality chemical production with selective production of petrochemical products, mainly focusing on higher-margin products to enhance profit.

The testing phase of the dimethyl carbonate and caustic soda expansion projects was completed in July 2008 and these facilities are expected to become fully operational during the third quarter. These facilities are expected to increase the percentage of sales coming from the speciality chemical business and increase the proportion of sales coming from high-margin products.Β 

The biochemical business,Β being part of the speciality chemical segment,Β remains the Company's smallest contributor to group revenue and profit,Β althoughΒ revenue increased by 65% (from $1.3m to $2.2m) and gross profit increased by 62% (from $0.3m to $0.5m)Β compared to 2007H1. Although its results do not have a significant impact on the Group's overall results, the biochemical market is still a market where good gross margins can be achieved.Β In February 2008, there were severalΒ fatalities resulting from contaminatedΒ heparin-based products, which were being exported fromΒ ChinaΒ toΒ theΒ United StatesΒ andΒ Germany.Β AlthoughΒ HaiKe's products wereΒ not involvedΒ in theseΒ fatalities,Β .Β the Chinese government imposed a temporary restriction onΒ the export of heparin-based products for the entireΒ biochemical industry,Β whichΒ resultedΒ in our lower than expected biochemicalΒ sales for 2008Q1. The temporary restrictionΒ applied to all exporters, even thoughΒ our products did not breachΒ any safetyΒ standards. The Company subsequently passed all quality assurance testing and the restrictionΒ was liftedΒ in April 2008.Β Despite this temporary restriction, demand for our biochemical productsΒ wasΒ strongΒ for the rest of the period during 2008H1.

Outlook

Market conditions for the petrochemical sector remainΒ difficultΒ but demand for our products continues to increase. As a result of consistently high oil prices,Β and in the absence of further price adjustment notices forΒ the refinedΒ oil productsΒ in China, the margins of the petrochemical side of the business reduced to a level at whichΒ thoseΒ operationsΒ wereΒ not profitable.Β WeΒ therefore determinedΒ to carry out theΒ essential maintenanceΒ of the refinery facilities in JulyΒ and AugustΒ 2008, which involvedΒ a complete shut-down of the refining operationsΒ toΒ help reduce the Company's exposure to further risk.

GivenΒ thatΒ rawΒ material costsΒ are currently decreasingΒ andΒ the award of a majorΒ new contractΒ withΒ Sinopec Shandong Petroleum Branch,Β a subsidiary ofΒ one of the largest Chinese state-owned oil companies, on 5 September 2008, we reopenedΒ the refinery facilities onΒ 4Β SeptemberΒ 2008.

TheΒ speciality chemical businessΒ isΒ showingΒ strongΒ improvements on the comparable period last year and, again, we are continuing to experience increasing demand for our products.Β 

The focus forΒ the second half ofΒ 2008Β is to continue theΒ expansion ofΒ theΒ dimethyl carbonate andΒ caustic sodaΒ production facilitiesΒ whereby the new facilitiesΒ will beΒ completed in the third quarter ofΒ 2008.Β We continueΒ to explore a number of other capacity expansion projects,Β in particularΒ within theΒ specialityΒ chemical sector, together with other potential applications and revenue streams both in our existing andΒ relatedΒ new markets.Β 

WeΒ are confident of achieving further growth in revenues forΒ the remainder ofΒ 2008 despite the high oil prices. We anticipate that this growth will be driven by our existing areas of business,Β includingΒ the speciality chemical business, and will be supported byΒ increased domestic demand for all our products.Β In addition, we will continueΒ toΒ explore opportunities inΒ the oil refineryΒ businessΒ to ensure that we are operating withΒ positiveΒ margins.Β 

Β Β CONSOLIDATED INCOME STATEMENTΒ 

ThreeΒ months ended 30 JunΒ 2008

ThreeΒ months ended 30 Jun 2007

SixΒ months ended 30 Jun 2008

SixΒ months ended 30 Jun 2007

US$'000

US$'000

US$'000

US$'000

(Restated)

Unaudited

Unaudited

Unaudited

Unaudited

Revenue

175,820

97,558

317,524

171,428

Cost of sales

(171,550)

(89,168)

(306,230)

(154,133)

Gross profit

4,270

8,390

11,294

17,295

Other operating income

680

650

924

996

Selling and distribution expenses

(903)

(928)

(2,195)

(1,520)

AIM admission expenses

-

-

-

(1,772)

Other administrative expenses

(2,629)

(1,865)

(4,527)

(3,587)

Total administrative expenses

(2,629)

(1,865)

(4,527)

(5,359)

Profit from operations

1,418

6,247

5,496

11,412

Finance income

213

151

406

191

Finance costs

(3,231)

(2,012)

(5,983)

(3,231)

Share of results of associate

(24)

45

(135)

45

(Loss)/profit before income tax

(1,624)

4,431

(216)

8,417

Income taxΒ benefit (expense)Β 

(326)

41

(736)

(1)

(Loss)/profit for the period

(1,950)

4,472

(952)

8,416

Attributable to:

Equity holders of the parent

(2,857)

3,274

(2,975)

5,862

Minority interest

907

1,198

2,023

2,554

(1,950)

4,472

(952)

8,416

(Loss)/earnings per share

Basic

$(0.075)

$0.088

$(0.078)

$0.170

Diluted

$(0.075)

$0.079

$(0.078)

$0.160

Β Β CONSOLIDATED BALANCE SHEETΒ 

30 JunΒ 2008

30 JunΒ 2007

31 Dec 2007

US$'000

US$'000

US$'000

Unaudited

Unaudited

Audited

ASSETS

Non-current assets

Property, plant and equipment

131,090

71,152

105,162

Intangible assets

4,455

2,651

3,099

Investments inΒ equity-accountedΒ associates

187

171

354

Available-for-saleΒ investments

544

644

496

Deferred tax assets

734

1,100

661

137,010

75,718

109,772

Current assets

Inventories

67,941

19,850

44,858

Trade and other receivables

33,183

22,623

30,169

Amounts due from related parties

-

2,384

-

Financial assets at fair value through profit or loss

-

1,576

274

Cash and cash equivalents

42,943

36,840

24,319

144,067

83,273

99,620

Total assets

281,077

158,991

209,392

LIABILITIES

Current liabilities

Short-term loan

144,529

71,266

86,093

Trade and other payables

63,808

37,164

56,763

Deferred income

146

131

185

Income tax payable

2,124

2,351

1,630

Amounts due to related parties

7,532

194

7,223

218,139

111,106

151,894

Non-current liabilities

Long-term loan

2,916

2,705

-

Deferred income

1,264

1,006

1,412

4,180

3,711

1,412

Total liabilities

222,319

114,817

153,306

Β Β CONSOLIDATED BALANCE SHEETΒ continuedΒ 

30 JunΒ 2008

30 JunΒ 2007

31 Dec 2007

US$'000

US$'000

US$'000

Unaudited

Unaudited

Audited

CAPITAL AND RESERVES

Share capital

77

77

77

Share premium

18,338

18,338

18,338Β 

ConsolidationΒ reserve

4,259

4,259

4,259

Share option reserve

251

251

251

Statutory reserves

3,996

2,351

3,996

Foreign currency translation reserve

6,116

1,147

2,911

Retained earnings

13,221

11,015

16,196

Equity attributable to equity holders of the parent

46,258

37,438

46,028

Minority interest

12,500

6,736

10,058

Total equity

58,758

44,174

56,086

Total liabilities and equity

281,077

158,991

209,392

Β Β CONSOLIDATED STATEMENT OF CHANGES IN EQUITYΒ Β 

Attributable to equity holders of the parent

Share capital

Β 

ShareΒ premium

Β 

OtherΒ Β reserves

Β 

Statutory reserve

Β 

Retained earnings

Β 

Foreign currency translation reserve

Total

Β 

Minority interests

Β 

Total equity

(Restated)

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Unaudited

Balance as at 1 January 2007Β (Audited)

50

-

4,259

2,351

5,105

433

12,198

4,358

16,556

Foreign currency translation

-

-

-

-

-

714

714

150

864

Net incomeΒ recognisedΒ directly in equity

-

-

-

-

-

714

714

150

864

Net profit for the financial period as restated

-

-

-

-

5,862

-

5,862

2,554

8,416

TotalΒ recognisedΒ income and expense for theΒ financialΒ periodΒ 

-

-

-

-

5,862

714

6,576

2,704

9,280

Dividend paid this yearΒ 

-

-

-

-

-

-

-

(278)

(278)

Issue of share capital

27

20,154

-

-

-

-

20,181

-

20,181

Share issue costs

-

(1,816)

-

-

-

-

(1,816)

-

(1,816)

Expenses of flotation

-

-

251

-

-

-

251

-

251

Transfer from minority interest

-

-

-

-

48

-

48

(48)

-

Balance as at 30Β JuneΒ 2007 (unauditedΒ )

77

18,338

4,510

2,351

11,015

1,147

37,438

6,736

44,174

Β Β CONSOLIDATED STATEMENT OF CHANGES IN EQUITYΒ -Β continuedΒ 

Attributable to equity holders of the parent

Share capital

Β 

ShareΒ premium

Β 

OtherΒ Β reserves

Β 

Statutory reserve

Β 

Retained earnings

Β 

Foreign currency translation reserve

Total

Β 

Minority interests

Β 

Total equity

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Unaudited

Balance as atΒ 1 JanuaryΒ 2008

77

18,338

4,510

3,996

16,196

2,911

46,028

10,058

56,086

Foreign currency translation

-

-

-

-

-

3,205

3,205

419

3,624

Net incomeΒ recognisedΒ directly in equity

-

-

-

-

-

3,205

3,205

419

3,624

Net loss for the financial period

-

-

-

-

(2,975)

-

(2,975)

2,023

(952)

TotalΒ recognisedΒ income and expense for theΒ financialΒ period

-

-

-

-

(2,975)

-

(2,975)

2,023

(952)

Balance as atΒ 30 JuneΒ 2008Β (unaudited)

77

18,338

4,510

3,996

13,221

6,116

46,258

12,500

58,758

Other reserves comprise the consolidation reserves and the options issued.Β Β Β Β CONSOLIDATED CASH FLOW STATEMENTSΒ 

Note

ThreeΒ monthsΒ ended 30 Jun 2008

ThreeΒ monthsΒ ended 30 Jun 2007

SixΒ monthsΒ ended 30 Jun 2008

SixΒ monthsΒ ended 30 Jun 2007

US$'000

US$'000

US$'000

US$'000

(Restated)

Unaudited

Unaudited

Unaudited

Unaudited

Cash flow from operating activities

a

(15,916)

14,929

(2,495)

20,565

Cash flow from investing activities

Purchase of property, plant and equipment

(14,469)

(12,730)

(28,579)

(19,071)

Purchase of intangible assets

(14)

(851)

(1,153)

(851)

Purchase ofΒ investmentΒ securities

-

(268)

-

(1,558)

Sales of financial assetsΒ held for trading

285

-

285

-

Purchase of shares in subsidiary from minorities

-

(15)

-

(15)

Proceeds from disposal of property, plant and equipment

27

(9)

27

49

Dividend income

71

-

71

-

Cash flow used in investing activities

(14,100)

(13,873)

(29,349)

(21,446)

Cash flow from financing activities

Issuance of ordinary sharesΒ for public offering

-

-

-

20,181

Share issue expenses

-

-

-

(1,816)

Proceeds ofΒ short-term loan

73,247

29,288

116,858

56,318

RepaymentΒ inΒ short-term loan

(32,363)

(20,952)

(62,376)

(36,381)

Interest paid

(3,231)

(2,012)

(5,983)

(3,231)

Dividends paid to minorities

-

(278)

-

(278)

Cash flow fromΒ financing activities

37,653

6,046

48,499

34,793

Β Β 

Net increase in cash and cash equivalents

7,637

7,102

16,655

33,912

Cash at beginning of period

34,402

29,393

24,319

2,528

Foreign currency translation differences

904

345

1,969

400

Cash at end of period

42,943

36,840

42,943

36,840

Β Β NOTES TO THE CONSOLIDATED CASH FLOW STATEMENTS

Β (a)Β CashΒ flowΒ from operating activitiesΒ 

ThreeΒ months ended 30 Jun 2008

ThreeΒ months ended 30 Jun 2007

Six

monthsΒ ended 30 JunΒ 2008

Six

monthsΒ ended 30Β 

JunΒ 2007

US$'000

US$'000

US$'000

US$'000

(Restated)

Unaudited

Unaudited

Unaudited

Unaudited

(Loss)/profit before income tax

(1,624)

4,431

(216)

8,417

Adjustments for:

Amortisation of intangible assets

31

73

84

142

Allowance for doubtful trade receivables

(86)

(18)

(4)

21

Allowance for non-tradeΒ receivables

81

84

121

(216)

Depreciation of property, plant and equipment

2,936

1,723

5,594

3,525

Loss/(gain) on disposal of property, plant and equipment

6

(27)

6

4

Amortisation of deferred capital grantsΒ 

(35)

(33)

(71)

(65)

Share-based payment

-

-

-

439

Gain from debt restructuring

-

(378)

-

(378)

Share of results of associates

24

(45)

135

(45)

Dividend income from investment securities

(71)

-

(71)

FinanceΒ IncomeΒ 

(213)

(151)

(406)

(191)

FinanceΒ expense

3,231

2,012

5,983

3,231

Operating cash flows before working capital changes

4,280

7,671

11,155

14,884

Β Β 

Working capital changes:

(Increase)/decrease in:

Inventories

(7,534)

639

(19,706)

(2,367)

TradeΒ and otherΒ receivables

(4,063)

5,515

(1,390)

(165)

Amounts due from related parties

-

4,645

-

(1,461)

Increase/(decrease) in:

TradeΒ and otherΒ payables

2,368

(2,897)

7,693

10,278

Amounts due to related parties

(10,684)

-

(157)

-

CashΒ (used for)/generated from operations

(15,633)

15,573

(2,405)

21,169

Interest received

213

151

406

191

Income tax paid

(496)

(795)

(496)

(795)

Net cashΒ (used for)/generated from operating activities

(15,916)

14,929

(2,495)

20,565

Β 

Β Β NOTES TO THEΒ UNAUDITED INTERIM CONSOLIDATEDΒ FINANCIALΒ INFORMATION

BASIS OF PREPARATION AND ACCOUNTING POLICIES

This unaudited consolidated interim financial information has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectivelyΒ "IFRSs"). The principal accounting policies used in preparing the interim results are unchanged from those disclosed in theΒ Company'sΒ annual report for the year ended 31 December 2007. While the financial information included in this interim financial information has been prepared in accordance with the recognition and measurement criteria of IFRSs, this interim financial information does not itself contain sufficient information to comply fully with IFRSs.

The financial information for theΒ three andΒ six monthΒ periods ended 30 June 2008 and 30 June 2007 is unreviewed and unaudited and does not constitute theΒ Company'sΒ statutory financial statements for those periods. The comparative financial information for the full year ended 31 December 2007 has, however, been derived from theΒ auditedΒ financial statements for that period. The auditors' report on those accounts was unqualified and did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report.

The results for theΒ first quarterΒ 2007 have been restated to show certain listing fees as an expense. Previously these fees had been capitalised. The adjustment reduced reported profits by $1,880,000. This adjustment was made in 2007Q2Β and so no adjustment has been necessary to subsequent income statements or balance sheets.

Β Β 2.Β TAXATION

Major components of income tax expense

The major components of income tax expense are as follows:

ThreeΒ months ended 30 Jun 2008

ThreeΒ months ended 30 Jun 2007

Six

monthsΒ ended 30 JunΒ 2008

Six

monthsΒ ended 30 JunΒ 2007

US$'000

US$'000

US$'000

US$'000

Unaudited

Unaudited

Unaudited

Unaudited

Current income tax

325

-

765

-

Deferred income tax:

Origination andΒ reversal of temporary differences

1

(41)

(29)

(1)

Income tax recognised in income statement

326

(41)

736

(1)

Relationship between tax expense and accounting profit

A reconciliation between tax expense and the accounting profit multiplied by the applicable corporate tax rate is as follows:

ThreeΒ months ended 30 Jun 2008

ThreeΒ months ended 30 Jun 2007

Six

monthsΒ ended 30 JunΒ 2008

Six

monthsΒ ended 30 JunΒ 2007

US$'000

US$'000

US$'000

US$'000

(Restated)

Unaudited

Unaudited

Unaudited

Unaudited

AccountingΒ (loss)/profit before income tax

(1,624)

4,431

(216)

8,417

Tax at respective companies'Β domestic income tax rate

(371)

1,186

(54)

2,143

Effect of partial tax exemption

(566)

(1,240)

(1,006)

(2,638)

Tax effect of expenses not deductible for taxation purposes

540

(6)

583

496

Unrecognised tax loss

760

-

1,266

-

Utilisation of previouslyΒ unrecognisedΒ tax loss

(37)

19

(53)

-

Income taxΒ expenseΒ recognised in income statement

326

(41)

736

1

Deferred tax assets

Deferred income tax assets relates to the following:

30 JunΒ 2008

30 JunΒ 2007

31 DecΒ 2007

US$'000

US$'000

US$'000

Unaudited

Unaudited

Audited

Provision for doubtful debts

704

1,065

632

Allowance for long-term investment

30

22

29

Pre-trading expenses

-

13

-

734

1,100

661

Unrecognised tax losses

As atΒ 30 JuneΒ 2008, the Group has tax losses of approximatelyΒ $5,761,000 (30Β JuneΒ 2007: $1,593,000;Β 31 December 2007: $1,425,000)Β that are available to offset against future taxable profits of the companies in which the losses arose and for which no deferred tax asset is recognised due to uncertainty of its recoverability. The use of these tax losses is subject to the agreement of the tax authorities and compliance with certain provisions of the tax legislation ofΒ China.Β 

3.Β SEGMENTAL ANALYSIS

(a) Business segments

The following table presents information about theΒ Company'sΒ revenuesΒ and results by business segment for theΒ threeΒ and sixΒ month periodsΒ ended 30 JuneΒ 2008Β and 2007, respectively.

Β Β 

ThreeΒ months ended 30 Jun 2008

ThreeΒ months ended 30 Jun 2007

Six

monthsΒ ended 30 JunΒ 2008

Six

monthsΒ ended 30 JunΒ 2007

US$'000

US$'000

US$'000

US$'000

(Restated)

Unaudited

Unaudited

Unaudited

Unaudited

Sales to external customers

Petrochemical

150,055

78,796

266,840

134,873

Speciality chemicalΒ 

25,765

18,762

50,684

36,555

175,820

97,558

317,524

171,428

(Loss)/profit for the period

PetrochemicalΒ 

(4,128)

2,337

(6,235)

6,229

Speciality chemicalΒ 

2,952

2,231

6,618

4,385

Unallocated expenses

(448)

(137)

(599)

(2,197)

(Loss)/profit from operation beforeΒ 

income tax

(1,624)

4,431

(216)

8,417

Income taxΒ benefit (expense)

(326)

41

(736)

(1)

(Loss)/profit for the period

(1,950)

4,472

(952)

8,416

30 JunΒ 2008

30 JunΒ 2007

31 DecΒ 2007

US$'000

US$'000

US$'000

Unaudited

Unaudited

Audited

Segment assets

Petrochemical

222,772

110,122

163,205

Investment in associate

187

171

179

222,959

110,293

163,384

Speciality chemicalΒ 

107,798

62,758

81,368

Unallocated assets

706

8,951

1,206

Elimination

(50,386)

(23,011)

(36,566)

281,077

158,991

209,392

Segment liabilities

PetrochemicalΒ 

182,271

83,905

133,981

Speciality chemicalΒ 

86,606

50,501

52,322

Unallocated liabilities

3,828

3,422

3,569

Elimination

(50,386)

(23,011)

(36,566)

222,319

114,817

153,306

ThreeΒ months ended 30 Jun 2008

ThreeΒ months ended 30 Jun 2007

Six

monthsΒ ended 30 JunΒ 2008

Six

monthsΒ ended 30 JunΒ 2007

US$'000

US$'000

US$'000

US$'000

Unaudited

Unaudited

Unaudited

Unaudited

Other segment information

Capital expenditure on property, plant and equipment and intangible assets

Petrochemical

3,555

17,209

3,687

18,070

Speciality chemicalΒ 

20,247

260

21,807

1,852

23,802

17,469

25,494

19,922

Depreciation andΒ amortisation

Petrochemical

1,571

584

3,223

1,217

Speciality chemicalΒ 

1,396

1,212

2,455

2,450

2,967

1,796

5,678

3,667

(b)Β Geographical segments

The following table provides an analysis of theΒ Company'sΒ sales by geographical market.

ThreeΒ months ended 30 Jun 2008

ThreeΒ months ended 30 Jun 2007

Six

monthsΒ ended 30 JunΒ 2008

Six

monthsΒ ended 30 JunΒ 2007

US$'000

US$'000

US$'000

US$'000

Unaudited

Unaudited

Unaudited

Unaudited

Sales to external customers

People's Republic of China

170,724

95,040

310,653

166,077

Exports

5,096

2,518

6,871

5,351

175,820

97,558

317,524

171,428

Β Β 4.Β (LOSS)Β EARNINGΒ PER SHARE

Β 

Earnings for the purpose of basic and diluted earnings per share are theΒ net (loss)/profit for theΒ threeΒ andΒ sixΒ monthsΒ attributable to equity holders of the parent ofΒ $(2,857,000)Β and $(2,975,000)Β (2007:Β $3,274,000Β and $5,862,000), respectively.

The weighted average number of ordinary shares used in the calculation of earnings per share has been derived as follows:

ThreeΒ months ended 30 Jun 2008

ThreeΒ months ended 30 Jun 2007

Six

monthsΒ ended 30 JunΒ 2008

Six

monthsΒ ended 30 JunΒ 2007

Unaudited

Unaudited

Unaudited

Unaudited

Weighted average number of ordinary shares-basic

38,353,571

38,353,571

38,353,571

35,228,946

Dilutive effect of share options

160,622

360,213

160,622

360,213

Weighted average number of ordinary shares-diluted

38,514,193

38,713,784

38,514,193

35,589,159

A total ofΒ 767,072 share options have not been included in the calculation of dilutedΒ earnings per shareΒ because the Group has a net loss this period and they are anti-dilutive. The existence of these share options could dilute theΒ earnings per shareΒ inΒ theΒ future.

5.Β CONTINGENCIES

As atΒ 30Β JuneΒ 2008, as aΒ warrantor, the Group has guaranteed the bank loans of third parties to an aggregate amount of $49,952,000Β (30 JuneΒ 2007: $39,561,000;Β 31 December 2007: $33,580,000).Β AsΒ the financial statements of the warrantees indicate that the debtors are able to pay their debts as they mature, the Company's risk of bearingΒ significantΒ warrantyΒ liabilities is consideredΒ low.Β 

6.Β SUBSEQUENT EVENTS

On 23 July 2008, the CompanyΒ temporarily shut down its oil refinery facilities for a major overhaulΒ inΒ responseΒ toΒ risingΒ oil prices andΒ the fact that,Β in the absence of further price adjustment notices forΒ the refinedΒ oil productsΒ in China, the margins of the petrochemical side of the businessΒ hadΒ reduced to a level at which operationsΒ wereΒ not profitable.Β 

OnΒ 4Β SeptemberΒ 2008, the Company has resumed the oil refineryΒ operationsΒ as a result of theΒ dropΒ inΒ the crude oil price andΒ entryΒ into aΒ new contractΒ withΒ Sinopec Shandong Petroleum Branch,Β aΒ subsidiaryΒ ofΒ one of the largest Chinese state-owned oil companies.Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR XQLFFVKBEBBL
Date   Source Headline
19th Mar 20182:38 pmRNSExit Facility and Cancellation
12th Mar 20188:07 amRNSResult of EGM
16th Feb 20187:00 amRNSProposed Cancellation, EGM and Exit Facility
16th Jan 201810:00 amRNSTrading Update
21st Sep 20173:16 pmRNSHolding(s) in Company
1st Sep 20177:00 amRNSHalf-year Report
26th Jun 20177:00 amRNSResult of AGM and Company Update
2nd Jun 20175:11 pmRNSAnnual Financial Report
1st Jun 20177:12 amRNSFinal Results
26th May 201710:43 amRNSBoard Appointment
23rd Jan 20178:00 amRNSTrading Statement
27th Sep 20167:36 amRNSHalf-year Report
6th Sep 20167:09 amRNSTrading Update - Correction
20th Jul 20167:00 amRNSDirectorate Change
27th Jun 201611:38 amRNSResult of AGM
3rd Jun 201611:59 amRNSAnnual Financial Report
31st May 20167:00 amRNSFinal Results
11th May 20169:01 amRNSNotice of Results and Update
8th Jan 201610:38 amRNSTrading Statement
6th Jan 20167:00 amRNSChange of name of Nominated Adviser and Broker
25th Sep 20157:00 amRNSHalf Yearly Report
14th Sep 20157:00 amRNSTrading Statement
8th Jun 20157:00 amRNSResult of AGM
14th May 201512:38 pmRNSAnnual Financial Report and Notice of AGM
1st May 20157:00 amRNSFinal Results
23rd Jan 20157:00 amRNSTrading Statement
30th Sep 20148:02 amRNSHalf Yearly Report
21st Jul 20147:00 amRNSResult of AGM
30th Jun 201410:15 amRNSPosting of Annual Report and Accounts
25th Jun 20147:00 amRNSFinal Results
15th May 20148:23 amRNSResult of General Meeting
29th Apr 201411:59 amRNSProposed Restructuring of the Group
13th Dec 20138:55 amRNSTrading Statement
20th Sep 20137:00 amRNSHalf Yearly Report
22nd Jul 20137:00 amRNSTrading Statement
8th Jul 201310:02 amRNSResult of AGM
12th Jun 20139:04 amRNSNotice of AGM and Posting of Annual Report
20th May 20137:00 amRNSFinal Results
29th Apr 20139:30 amRNSDirectorate Change
15th Feb 201310:56 amRNSDirectorate Change
25th Jan 20137:00 amRNSTrading Update
21st Jan 201310:18 amRNSDirectorate Change
1st Oct 20127:00 amRNSDirectorate Change
7th Sep 201210:51 amRNSHalf Yearly Report
31st Jul 20128:36 amRNSTrading Statement
17th Jul 20127:13 amRNSDividend Payment
17th Jul 20127:10 amRNSBuyout of key refinery subsidiary
19th Jun 20127:00 amRNSResult of AGM and Trading Update
29th May 20122:18 pmRNSDirector/PDMR Shareholding
28th May 201212:01 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.