17 Sep 2008 07:00
ο»Ώ
Β
HaiKe Chemical Group Ltd.
UNAUDITED RESULTS FORΒ THEΒ SECONDΒ QUARTERΒ AND SIX MONTHSΒ ENDEDΒ
30 JUNEΒ 2008
HaiKe Chemical Group Ltd ("HaiKe" or the "Company"),Β the AIM quotedΒ (AIM: HAIK) petrochemical,Β speciality chemicalΒ and biochemicalΒ business based in China, is pleased to announce itsΒ unaudited results for theΒ secondΒ quarterΒ ("2008Q2")Β and six monthsΒ endedΒ 30 JuneΒ 2008Β ("2008H1").
The results for theΒ secondΒ quarterΒ ("2007Q2")Β andΒ six monthsΒ ended 30 JuneΒ 2007Β ("2007H1"),Β which are set out below for comparative purposes, are those of the Company and its subsidiaries.Β
First HalfΒ 2008Β Highlights
Total revenues increasedΒ 85% toΒ US$ ("$")Β 317.5m (2007H1: $171.4m)
Petrochemical revenuesΒ increasedΒ 98%Β toΒ $266.8mΒ (2007H1: $134.9m)
Speciality chemicalΒ and biochemicalΒ revenues increasedΒ 39% to $50.7m (2007H1: $36.6m)
Gross marginΒ decreasedΒ toΒ 3.6% (2007H1:Β 10.1%)
LossΒ after taxΒ ofΒ $1.0m (2007H1:Β profit ofΒ $8.4m)
LossΒ after minority interestsΒ of $3.0m (2007H1: profit ofΒ $5.9m)
ConstructionΒ ofΒ the speciality chemicalΒ facilitiesΒ completed
Second QuarterΒ 2008Β Highlights
Total revenues increasedΒ 80% to $175.8m (2007Q2: $97.6m)
PetrochemicalΒ revenuesΒ increasedΒ 90%Β toΒ $150.1mΒ (2007Q2: $78.8m)
Speciality chemicalΒ and biochemicalΒ revenues increased 37% to $25.8m (2007Q2: $18.8m)
Gross marginΒ decreasedΒ toΒ 2.4% (2007Q2: 8.6%)
LossΒ after taxΒ ofΒ $2.0m (2007Q2:Β profit ofΒ $4.5m)
LossΒ after minority interestsΒ of $2.9m (2007Q2: profit of $3.3m)
As announced on 20 June 2008, the Company has decided that it will be moving to half yearly reporting with effect from this announcement.
Mr. Yang Xiaohong, Executive Chairman, said:Β
"I am pleased to presentΒ ourΒ results for theΒ secondΒ quarterΒ and the first halfΒ of 2008.Β WhileΒ theseΒ results reflect the current challenging market conditionsΒ that have beenΒ experienced by the Group,Β I would like to highlightΒ that these conditionsΒ are beginning toΒ improve.Β Β The price ofΒ crude oilΒ isΒ steadilyΒ droppingΒ from itsΒ record high in July 2008Β andΒ we have enteredΒ into aΒ major productionΒ contract withΒ Sinopec Shandong Petroleum Branch, a subsidiary of one of the largest Chinese state-owned oil companies, on 5 September 2008,Β I am confident that this will have a positive impact on our margins going forward.
Recognising its potential, andΒ until there is a significant improvement in theΒ market conditions being experienced in the petrochemical sector, our focus going forward will be on the development of our speciality chemical facilities and improving the flexibility and scale of our petrochemical activities. This will ensure the Company continues to increaseΒ bothΒ its speciality chemical sales and theΒ manufacture of theΒ Company's high-margin products. ThisΒ is expected toΒ benefitΒ overall margins andΒ ultimatelyΒ profit."Β
For further information please contact:
|
HaiKe |
Johnson Lau,Β Chief FinanceΒ Officer |
+86 (0) 546 8289173 +852 37520631 |
|
Evolution Securities LimitedΒ (Nominated adviser) |
Stuart AndrewsΒ |
+44 (0) 20 7071 4300 |
|
Evolution Securities China LimitedΒ (Financial adviser and broker) |
Barry Saint / Esther Lee |
+44 (0) 20 7220 4850 |
|
Cardew Group |
Rupert Pittman / Shan Shan WillenbrockΒ /Β Catherine MaitlandΒ |
+44 (0) 20 7930 0777 |
Β
First HalfΒ 2008Β Results
Operating profit decreased 52% from $11.4m in 2007H1 to $5.5m in 2008H1, and the loss after tax was $1.0m (2007H1: profit after tax of $8.4m). The gross margin dropped from 10.1% in 2007H1 to 3.6% in 2008H1.
Β
Cost of sales increased from $154.1m in 2007H1Β to $306.2m in 2008H1,Β reflecting theΒ significant increase of material costs andΒ sales volume.Β TheΒ incrementalΒ selling pricesΒ of theΒ petrochemicalΒ products wereΒ lower than theΒ increases inΒ material costsΒ for the petrochemical sectorΒ andΒ thisΒ contributed to theΒ lowerΒ grossΒ marginΒ and fall in profitΒ in theΒ firstΒ half.Β Conversely however, the shiftΒ towards the higher-margin speciality chemical and biochemical products resulted in an improved gross margin and profit for the chemical side of theΒ business, with profit before tax for the specialityΒ chemicalΒ and biochemical businesses increasingΒ 51% toΒ $6.6m (2007H1:Β $4.4m) and gross margin for these divisions increasing fromΒ 19.3% toΒ 20.1%. Nonetheless, the reduction in the petrochemical margins still outweighed the increases in specialityΒ chemicalΒ and biochemical margins and the overall gross marginΒ declinedΒ toΒ 3.6% in 2008H1 fromΒ 10.1% in 2007H1.Β
SalesΒ and distribution expensesΒ increasedΒ 44% from $1.5mΒ in 2007H1Β to $2.2mΒ inΒ 2008H1Β as a result of theΒ increasedΒ freight chargesΒ and promotion costs resulting from theΒ significant increaseΒ inΒ sales of the speciality chemical products compared toΒ theΒ prior period. OtherΒ administrativeΒ expensesΒ increasedΒ slightly from $3.6m in 2007H1 to $4.5m in 2008H1Β as a result ofΒ additional personnel costs. Finance costs increasedΒ 85% from $3.2m in 2007H1 to $6.0m in 2008H1 due to the increase of the average loan balance and increase ofΒ theΒ prime rate in ChinaΒ fromΒ 6.57% toΒ 7.47%Β during the period.Β
As a result of the above, operating profitΒ decreasedΒ by $5.9mΒ to $5.5m in 2008H1Β from $11.4m in 2007H1.Β Profit before income tax alsoΒ decreasedΒ from $8.4mΒ in 2007H1Β toΒ aΒ loss of $0.2mΒ in 2008H1.Β
Β
The lossΒ attributable toΒ the shareholders ofΒ HaiKeΒ in 2008H1 wasΒ $2.9m comparedΒ withΒ aΒ profitΒ of $5.9m in 2007H1.
Basic and dilutedΒ lossΒ per shareΒ were bothΒ USΒ 7.5Β centsΒ in 2008H1,Β as compared withΒ earningsΒ per shareΒ ofΒ USΒ 17Β centsΒ and US 16Β centsΒ in 2007H1, respectively.
Capital expenditure
Investment in property, plant and equipment increased from $19.0m in 2007H1Β to $28.6m inΒ 2008H1,Β mainlyΒ dueΒ toΒ the construction works for the capacity expansion projects of dimethyl carbonate andΒ caustic sodaΒ (in the speciality chemicalΒ segment).Β The Company incurredΒ costs ofΒ $18.1mΒ on the construction of the heavy oil catalytic cracking facilityΒ in 2007H1,Β whichΒ wasΒ completed in November 2007.
Cash flows
InΒ 2008H1, cashΒ used forΒ operating activities amounted to $2.5mΒ whereas the cash generated fromΒ operating activities amounted to $20.6m in 2007H1Β in line with the decrease in operating profit.
TheΒ capital expenditureΒ of $28.6mΒ was mainly funded from theΒ increaseΒ inΒ bank borrowings,Β from $86.1mΒ as at 31 December 2007Β to $147.4mΒ as at 30Β June 2008.Β WithinΒ theΒ Chinese banking system, it is common to provide bank borrowings on aΒ short-term renewalΒ basis to mostΒ non-government controlledΒ enterprises.Β It is expected thatΒ theΒ facilities will be renewedΒ when they fall due.
Cash and cash equivalents increased from $24.3mΒ asΒ at 31 December 2007Β to $42.9mΒ asΒ at 30Β June 2008.
Β Β Liquidity and financial risk
We believe that the Company has sufficient funds to meet foreseeable business requirements due to a number of factors including the entry into a major production contract with Sinopec Shandong Petroleum Branch on 5 September 2008, the fact that raw material costs are currently dropping, resulting in an anticipated improvement in market conditions in the petrochemical sector and the unutilised banking facilities of approximately $3m. Any surplus funds may be used for further investments, although we will not undertake any speculative treasury transactions.
Β
Operational Review
During theΒ first halfΒ of 2008, the petrochemical sector continued to experienceΒ challengingΒ market conditions,Β withΒ crude oil pricesΒ risingΒ across theΒ globe. The ongoing rise in oil prices continued to put pressure on the Company'sΒ residual oil and petrolatum oil feedstockΒ andΒ had a direct negative impact onΒ overall petrochemical marginsΒ and profit.Β Unfortunately, inΒ theΒ firstΒ half, theseΒ reductions wereΒ notΒ offsetΒ byΒ increases in the selling prices ofΒ diesel products.Β Β
The Board believes thatΒ there will be further changes in theΒ domestic oil pricing policyΒ byΒ the Chinese government.Β These changesΒ wereΒ partially carried out on 19 June 2008 whenΒ the guiding prices of refinedΒ products were increased byΒ anΒ average of 18%. It is expected thatΒ furtherΒ changes, as and when they occur, will allow the Company to sell certain refined products atΒ higherΒ prices, which will help to offsetΒ theΒ reduction in margins and profit.Β
As a result of the ongoing challenging market conditions within the petrochemical sector, the Company is increasing its focus on the speciality chemical sector. Despite the petrochemical business being the largest contributor to group revenue, the speciality chemical businessΒ isΒ now the largest contributor to group profit. The focus for the Company going forwardΒ isΒ therefore to increase speciality chemical production with selective production of petrochemical products, mainly focusing on higher-margin products to enhance profit.
The testing phase of the dimethyl carbonate and caustic soda expansion projects was completed in July 2008 and these facilities are expected to become fully operational during the third quarter. These facilities are expected to increase the percentage of sales coming from the speciality chemical business and increase the proportion of sales coming from high-margin products.Β
The biochemical business,Β being part of the speciality chemical segment,Β remains the Company's smallest contributor to group revenue and profit,Β althoughΒ revenue increased by 65% (from $1.3m to $2.2m) and gross profit increased by 62% (from $0.3m to $0.5m)Β compared to 2007H1. Although its results do not have a significant impact on the Group's overall results, the biochemical market is still a market where good gross margins can be achieved.Β In February 2008, there were severalΒ fatalities resulting from contaminatedΒ heparin-based products, which were being exported fromΒ ChinaΒ toΒ theΒ United StatesΒ andΒ Germany.Β AlthoughΒ HaiKe's products wereΒ not involvedΒ in theseΒ fatalities,Β .Β the Chinese government imposed a temporary restriction onΒ the export of heparin-based products for the entireΒ biochemical industry,Β whichΒ resultedΒ in our lower than expected biochemicalΒ sales for 2008Q1. The temporary restrictionΒ applied to all exporters, even thoughΒ our products did not breachΒ any safetyΒ standards. The Company subsequently passed all quality assurance testing and the restrictionΒ was liftedΒ in April 2008.Β Despite this temporary restriction, demand for our biochemical productsΒ wasΒ strongΒ for the rest of the period during 2008H1.
Outlook
Market conditions for the petrochemical sector remainΒ difficultΒ but demand for our products continues to increase. As a result of consistently high oil prices,Β and in the absence of further price adjustment notices forΒ the refinedΒ oil productsΒ in China, the margins of the petrochemical side of the business reduced to a level at whichΒ thoseΒ operationsΒ wereΒ not profitable.Β WeΒ therefore determinedΒ to carry out theΒ essential maintenanceΒ of the refinery facilities in JulyΒ and AugustΒ 2008, which involvedΒ a complete shut-down of the refining operationsΒ toΒ help reduce the Company's exposure to further risk.
GivenΒ thatΒ rawΒ material costsΒ are currently decreasingΒ andΒ the award of a majorΒ new contractΒ withΒ Sinopec Shandong Petroleum Branch,Β a subsidiary ofΒ one of the largest Chinese state-owned oil companies, on 5 September 2008, we reopenedΒ the refinery facilities onΒ 4Β SeptemberΒ 2008.
TheΒ speciality chemical businessΒ isΒ showingΒ strongΒ improvements on the comparable period last year and, again, we are continuing to experience increasing demand for our products.Β
The focus forΒ the second half ofΒ 2008Β is to continue theΒ expansion ofΒ theΒ dimethyl carbonate andΒ caustic sodaΒ production facilitiesΒ whereby the new facilitiesΒ will beΒ completed in the third quarter ofΒ 2008.Β We continueΒ to explore a number of other capacity expansion projects,Β in particularΒ within theΒ specialityΒ chemical sector, together with other potential applications and revenue streams both in our existing andΒ relatedΒ new markets.Β
WeΒ are confident of achieving further growth in revenues forΒ the remainder ofΒ 2008 despite the high oil prices. We anticipate that this growth will be driven by our existing areas of business,Β includingΒ the speciality chemical business, and will be supported byΒ increased domestic demand for all our products.Β In addition, we will continueΒ toΒ explore opportunities inΒ the oil refineryΒ businessΒ to ensure that we are operating withΒ positiveΒ margins.Β
Β Β CONSOLIDATED INCOME STATEMENTΒ
|
ThreeΒ months ended 30 JunΒ 2008 |
ThreeΒ months ended 30 Jun 2007 |
SixΒ months ended 30 Jun 2008 |
SixΒ months ended 30 Jun 2007 |
||||||
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
||||||
|
(Restated) |
|||||||||
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
||||||
|
Revenue |
175,820 |
97,558 |
317,524 |
171,428 |
|||||
|
Cost of sales |
(171,550) |
(89,168) |
(306,230) |
(154,133) |
|||||
|
Gross profit |
4,270 |
8,390 |
11,294 |
17,295 |
|||||
|
Other operating income |
680 |
650 |
924 |
996 |
|||||
|
Selling and distribution expenses |
(903) |
(928) |
(2,195) |
(1,520) |
|||||
|
AIM admission expenses |
- |
- |
- |
(1,772) |
|||||
|
Other administrative expenses |
(2,629) |
(1,865) |
(4,527) |
(3,587) |
|||||
|
Total administrative expenses |
(2,629) |
(1,865) |
(4,527) |
(5,359) |
|||||
|
Profit from operations |
1,418 |
6,247 |
5,496 |
11,412 |
|||||
|
Finance income |
213 |
151 |
406 |
191 |
|||||
|
Finance costs |
(3,231) |
(2,012) |
(5,983) |
(3,231) |
|||||
|
Share of results of associate |
(24) |
45 |
(135) |
45 |
|||||
|
(Loss)/profit before income tax |
(1,624) |
4,431 |
(216) |
8,417 |
|||||
|
Income taxΒ benefit (expense)Β |
(326) |
41 |
(736) |
(1) |
|||||
|
(Loss)/profit for the period |
(1,950) |
4,472 |
(952) |
8,416 |
|||||
|
Attributable to: |
|||||||||
|
Equity holders of the parent |
(2,857) |
3,274 |
(2,975) |
5,862 |
|||||
|
Minority interest |
907 |
1,198 |
2,023 |
2,554 |
|||||
|
(1,950) |
4,472 |
(952) |
8,416 |
||||||
|
(Loss)/earnings per share |
|||||||||
|
Basic |
$(0.075) |
$0.088 |
$(0.078) |
$0.170 |
|||||
|
Diluted |
$(0.075) |
$0.079 |
$(0.078) |
$0.160 |
|||||
Β Β CONSOLIDATED BALANCE SHEETΒ
|
30 JunΒ 2008 |
30 JunΒ 2007 |
31 Dec 2007 |
||||
|
US$'000 |
US$'000 |
US$'000 |
||||
|
Unaudited |
Unaudited |
Audited |
||||
|
ASSETS |
||||||
|
Non-current assets |
||||||
|
Property, plant and equipment |
131,090 |
71,152 |
105,162 |
|||
|
Intangible assets |
4,455 |
2,651 |
3,099 |
|||
|
Investments inΒ equity-accountedΒ associates |
187 |
171 |
354 |
|||
|
Available-for-saleΒ investments |
544 |
644 |
496 |
|||
|
Deferred tax assets |
734 |
1,100 |
661 |
|||
|
137,010 |
75,718 |
109,772 |
||||
|
Current assets |
||||||
|
Inventories |
67,941 |
19,850 |
44,858 |
|||
|
Trade and other receivables |
33,183 |
22,623 |
30,169 |
|||
|
Amounts due from related parties |
- |
2,384 |
- |
|||
|
Financial assets at fair value through profit or loss |
- |
1,576 |
274 |
|||
|
Cash and cash equivalents |
42,943 |
36,840 |
24,319 |
|||
|
144,067 |
83,273 |
99,620 |
||||
|
Total assets |
281,077 |
158,991 |
209,392 |
|||
|
LIABILITIES |
||||||
|
Current liabilities |
||||||
|
Short-term loan |
144,529 |
71,266 |
86,093 |
|||
|
Trade and other payables |
63,808 |
37,164 |
56,763 |
|||
|
Deferred income |
146 |
131 |
185 |
|||
|
Income tax payable |
2,124 |
2,351 |
1,630 |
|||
|
Amounts due to related parties |
7,532 |
194 |
7,223 |
|||
|
218,139 |
111,106 |
151,894 |
||||
|
Non-current liabilities |
||||||
|
Long-term loan |
2,916 |
2,705 |
- |
|||
|
Deferred income |
1,264 |
1,006 |
1,412 |
|||
|
4,180 |
3,711 |
1,412 |
||||
|
Total liabilities |
222,319 |
114,817 |
153,306 |
Β Β CONSOLIDATED BALANCE SHEETΒ continuedΒ
|
30 JunΒ 2008 |
30 JunΒ 2007 |
31 Dec 2007 |
||||
|
US$'000 |
US$'000 |
US$'000 |
||||
|
Unaudited |
Unaudited |
Audited |
||||
|
CAPITAL AND RESERVES |
||||||
|
Share capital |
77 |
77 |
77 |
|||
|
Share premium |
18,338 |
18,338 |
18,338Β |
|||
|
ConsolidationΒ reserve |
4,259 |
4,259 |
4,259 |
|||
|
Share option reserve |
251 |
251 |
251 |
|||
|
Statutory reserves |
3,996 |
2,351 |
3,996 |
|||
|
Foreign currency translation reserve |
6,116 |
1,147 |
2,911 |
|||
|
Retained earnings |
13,221 |
11,015 |
16,196 |
|||
|
Equity attributable to equity holders of the parent |
46,258 |
37,438 |
46,028 |
|||
|
Minority interest |
12,500 |
6,736 |
10,058 |
|||
|
Total equity |
58,758 |
44,174 |
56,086 |
|||
|
Total liabilities and equity |
281,077 |
158,991 |
209,392 |
|||
Β Β CONSOLIDATED STATEMENT OF CHANGES IN EQUITYΒ Β
|
||||||||||||||||||
|
Share capital |
Β |
ShareΒ premium |
Β |
OtherΒ Β reserves |
Β |
Statutory reserve |
Β |
Retained earnings |
Β |
Foreign currency translation reserve |
Total |
Β |
Minority interests |
Β |
Total equity |
|||
|
(Restated) |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|||||||||
|
Unaudited |
||||||||||||||||||
|
Balance as at 1 January 2007Β (Audited) |
50 |
- |
4,259 |
2,351 |
5,105 |
433 |
12,198 |
4,358 |
16,556 |
|||||||||
|
Foreign currency translation |
- |
- |
- |
- |
- |
714 |
714 |
150 |
864 |
|||||||||
|
Net incomeΒ recognisedΒ directly in equity |
- |
- |
- |
- |
- |
714 |
714 |
150 |
864 |
|||||||||
|
Net profit for the financial period as restated |
- |
- |
- |
- |
5,862 |
- |
5,862 |
2,554 |
8,416 |
|||||||||
|
TotalΒ recognisedΒ income and expense for theΒ financialΒ periodΒ |
- |
- |
- |
- |
5,862 |
714 |
6,576 |
2,704 |
9,280 |
|||||||||
|
Dividend paid this yearΒ |
- |
- |
- |
- |
- |
- |
- |
(278) |
(278) |
|||||||||
|
Issue of share capital |
27 |
20,154 |
- |
- |
- |
- |
20,181 |
- |
20,181 |
|||||||||
|
Share issue costs |
- |
(1,816) |
- |
- |
- |
- |
(1,816) |
- |
(1,816) |
|||||||||
|
Expenses of flotation |
- |
- |
251 |
- |
- |
- |
251 |
- |
251 |
|||||||||
|
Transfer from minority interest |
- |
- |
- |
- |
48 |
- |
48 |
(48) |
- |
|||||||||
|
Balance as at 30Β JuneΒ 2007 (unauditedΒ ) |
77 |
18,338 |
4,510 |
2,351 |
11,015 |
1,147 |
37,438 |
6,736 |
44,174 |
|||||||||
Β Β CONSOLIDATED STATEMENT OF CHANGES IN EQUITYΒ -Β continuedΒ
|
|
|
|
|
|
|
|||||||||||||
|
Share capital |
Β |
ShareΒ premium |
Β |
OtherΒ Β reserves |
Β |
Statutory reserve |
Β |
Retained earnings |
Β |
Foreign currency translation reserve |
Total |
Β |
Minority interests |
Β |
Total equity |
|||
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
||||||||||
|
Unaudited |
||||||||||||||||||
|
Balance as atΒ 1 JanuaryΒ 2008 |
77 |
18,338 |
4,510 |
3,996 |
16,196 |
2,911 |
46,028 |
10,058 |
56,086 |
|||||||||
|
Foreign currency translation |
- |
- |
- |
- |
- |
3,205 |
3,205 |
419 |
3,624 |
|||||||||
|
Net incomeΒ recognisedΒ directly in equity |
- |
- |
- |
- |
- |
3,205 |
3,205 |
419 |
3,624 |
|||||||||
|
Net loss for the financial period |
- |
- |
- |
- |
(2,975) |
- |
(2,975) |
2,023 |
(952) |
|||||||||
|
TotalΒ recognisedΒ income and expense for theΒ financialΒ period |
- |
- |
- |
- |
(2,975) |
- |
(2,975) |
2,023 |
(952) |
|||||||||
|
Balance as atΒ 30 JuneΒ 2008Β (unaudited) |
77 |
18,338 |
4,510 |
3,996 |
13,221 |
6,116 |
46,258 |
12,500 |
58,758 |
|||||||||
Other reserves comprise the consolidation reserves and the options issued.Β Β Β Β CONSOLIDATED CASH FLOW STATEMENTSΒ
|
Note |
ThreeΒ monthsΒ ended 30 Jun 2008 |
ThreeΒ monthsΒ ended 30 Jun 2007 |
SixΒ monthsΒ ended 30 Jun 2008 |
SixΒ monthsΒ ended 30 Jun 2007 |
||||
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|||||
|
(Restated) |
||||||||
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||
|
Cash flow from operating activities |
a |
(15,916) |
14,929 |
(2,495) |
20,565 |
|||
|
Cash flow from investing activities |
||||||||
|
Purchase of property, plant and equipment |
(14,469) |
(12,730) |
(28,579) |
(19,071) |
||||
|
Purchase of intangible assets |
(14) |
(851) |
(1,153) |
(851) |
||||
|
Purchase ofΒ investmentΒ securities |
- |
(268) |
- |
(1,558) |
||||
|
Sales of financial assetsΒ held for trading |
285 |
- |
285 |
- |
||||
|
Purchase of shares in subsidiary from minorities |
- |
(15) |
- |
(15) |
||||
|
Proceeds from disposal of property, plant and equipment |
27 |
(9) |
27 |
49 |
||||
|
Dividend income |
71 |
- |
71 |
- |
||||
|
Cash flow used in investing activities |
(14,100) |
(13,873) |
(29,349) |
(21,446) |
||||
|
Cash flow from financing activities |
||||||||
|
Issuance of ordinary sharesΒ for public offering |
- |
- |
- |
20,181 |
||||
|
Share issue expenses |
- |
- |
- |
(1,816) |
||||
|
Proceeds ofΒ short-term loan |
73,247 |
29,288 |
116,858 |
56,318 |
||||
|
RepaymentΒ inΒ short-term loan |
(32,363) |
(20,952) |
(62,376) |
(36,381) |
||||
|
Interest paid |
(3,231) |
(2,012) |
(5,983) |
(3,231) |
||||
|
Dividends paid to minorities |
- |
(278) |
- |
(278) |
||||
|
Cash flow fromΒ financing activities |
37,653 |
6,046 |
48,499 |
34,793 |
Β Β
|
Net increase in cash and cash equivalents |
7,637 |
7,102 |
16,655 |
33,912 |
||||
|
Cash at beginning of period |
34,402 |
29,393 |
24,319 |
2,528 |
||||
|
Foreign currency translation differences |
904 |
345 |
1,969 |
400 |
||||
|
Cash at end of period |
42,943 |
36,840 |
42,943 |
36,840 |
Β Β NOTES TO THE CONSOLIDATED CASH FLOW STATEMENTS
Β (a)Β CashΒ flowΒ from operating activitiesΒ
|
ThreeΒ months ended 30 Jun 2008 |
ThreeΒ months ended 30 Jun 2007 |
Six monthsΒ ended 30 JunΒ 2008 |
Six monthsΒ ended 30Β JunΒ 2007 |
|||||
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|||||
|
(Restated) |
||||||||
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||
|
(Loss)/profit before income tax |
(1,624) |
4,431 |
(216) |
8,417 |
||||
|
Adjustments for: |
||||||||
|
Amortisation of intangible assets |
31 |
73 |
84 |
142 |
||||
|
Allowance for doubtful trade receivables |
(86) |
(18) |
(4) |
21 |
||||
|
Allowance for non-tradeΒ receivables |
81 |
84 |
121 |
(216) |
||||
|
Depreciation of property, plant and equipment |
2,936 |
1,723 |
5,594 |
3,525 |
||||
|
Loss/(gain) on disposal of property, plant and equipment |
6 |
(27) |
6 |
4 |
||||
|
Amortisation of deferred capital grantsΒ |
(35) |
(33) |
(71) |
(65) |
||||
|
Share-based payment |
- |
- |
- |
439 |
||||
|
Gain from debt restructuring |
- |
(378) |
- |
(378) |
||||
|
Share of results of associates |
24 |
(45) |
135 |
(45) |
||||
|
Dividend income from investment securities |
(71) |
- |
(71) |
|||||
|
FinanceΒ IncomeΒ |
(213) |
(151) |
(406) |
(191) |
||||
|
FinanceΒ expense |
3,231 |
2,012 |
5,983 |
3,231 |
||||
|
Operating cash flows before working capital changes |
4,280 |
7,671 |
11,155 |
14,884 |
||||
Β Β
|
Working capital changes: |
||||||||
|
(Increase)/decrease in: |
||||||||
|
Inventories |
(7,534) |
639 |
(19,706) |
(2,367) |
||||
|
TradeΒ and otherΒ receivables |
(4,063) |
5,515 |
(1,390) |
(165) |
||||
|
Amounts due from related parties |
- |
4,645 |
- |
(1,461) |
||||
|
Increase/(decrease) in: |
||||||||
|
TradeΒ and otherΒ payables |
2,368 |
(2,897) |
7,693 |
10,278 |
||||
|
Amounts due to related parties |
(10,684) |
- |
(157) |
- |
||||
|
CashΒ (used for)/generated from operations |
(15,633) |
15,573 |
(2,405) |
21,169 |
||||
|
Interest received |
213 |
151 |
406 |
191 |
||||
|
Income tax paid |
(496) |
(795) |
(496) |
(795) |
||||
|
Net cashΒ (used for)/generated from operating activities |
(15,916) |
14,929 |
(2,495) |
20,565 |
Β
Β Β NOTES TO THEΒ UNAUDITED INTERIM CONSOLIDATEDΒ FINANCIALΒ INFORMATION
BASIS OF PREPARATION AND ACCOUNTING POLICIES
This unaudited consolidated interim financial information has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectivelyΒ "IFRSs"). The principal accounting policies used in preparing the interim results are unchanged from those disclosed in theΒ Company'sΒ annual report for the year ended 31 December 2007. While the financial information included in this interim financial information has been prepared in accordance with the recognition and measurement criteria of IFRSs, this interim financial information does not itself contain sufficient information to comply fully with IFRSs.
The financial information for theΒ three andΒ six monthΒ periods ended 30 June 2008 and 30 June 2007 is unreviewed and unaudited and does not constitute theΒ Company'sΒ statutory financial statements for those periods. The comparative financial information for the full year ended 31 December 2007 has, however, been derived from theΒ auditedΒ financial statements for that period. The auditors' report on those accounts was unqualified and did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report.
The results for theΒ first quarterΒ 2007 have been restated to show certain listing fees as an expense. Previously these fees had been capitalised. The adjustment reduced reported profits by $1,880,000. This adjustment was made in 2007Q2Β and so no adjustment has been necessary to subsequent income statements or balance sheets.
Β Β 2.Β TAXATION
Major components of income tax expense
The major components of income tax expense are as follows:
|
ThreeΒ months ended 30 Jun 2008 |
ThreeΒ months ended 30 Jun 2007 |
Six monthsΒ ended 30 JunΒ 2008 |
Six monthsΒ ended 30 JunΒ 2007 |
|||||
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|||||
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||
|
Current income tax |
325 |
- |
765 |
- |
||||
|
Deferred income tax: |
||||||||
|
Origination andΒ reversal of temporary differences |
1 |
(41) |
(29) |
(1) |
||||
|
Income tax recognised in income statement |
326 |
(41) |
736 |
(1) |
Relationship between tax expense and accounting profit
A reconciliation between tax expense and the accounting profit multiplied by the applicable corporate tax rate is as follows:
|
ThreeΒ months ended 30 Jun 2008 |
ThreeΒ months ended 30 Jun 2007 |
Six monthsΒ ended 30 JunΒ 2008 |
Six monthsΒ ended 30 JunΒ 2007 |
|||||
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|||||
|
(Restated) |
||||||||
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||
|
AccountingΒ (loss)/profit before income tax |
(1,624) |
4,431 |
(216) |
8,417 |
||||
|
Tax at respective companies'Β domestic income tax rate |
(371) |
1,186 |
(54) |
2,143 |
||||
|
Effect of partial tax exemption |
(566) |
(1,240) |
(1,006) |
(2,638) |
||||
|
Tax effect of expenses not deductible for taxation purposes |
540 |
(6) |
583 |
496 |
||||
|
Unrecognised tax loss |
760 |
- |
1,266 |
- |
||||
|
Utilisation of previouslyΒ unrecognisedΒ tax loss |
(37) |
19 |
(53) |
- |
||||
|
Income taxΒ expenseΒ recognised in income statement |
326 |
(41) |
736 |
1 |
Deferred tax assets
Deferred income tax assets relates to the following:
|
30 JunΒ 2008 |
30 JunΒ 2007 |
31 DecΒ 2007 |
||||
|
US$'000 |
US$'000 |
US$'000 |
||||
|
Unaudited |
Unaudited |
Audited |
||||
|
Provision for doubtful debts |
704 |
1,065 |
632 |
|||
|
Allowance for long-term investment |
30 |
22 |
29 |
|||
|
Pre-trading expenses |
- |
13 |
- |
|||
|
734 |
1,100 |
661 |
Unrecognised tax losses
As atΒ 30 JuneΒ 2008, the Group has tax losses of approximatelyΒ $5,761,000 (30Β JuneΒ 2007: $1,593,000;Β 31 December 2007: $1,425,000)Β that are available to offset against future taxable profits of the companies in which the losses arose and for which no deferred tax asset is recognised due to uncertainty of its recoverability. The use of these tax losses is subject to the agreement of the tax authorities and compliance with certain provisions of the tax legislation ofΒ China.Β
3.Β SEGMENTAL ANALYSIS
(a) Business segments
The following table presents information about theΒ Company'sΒ revenuesΒ and results by business segment for theΒ threeΒ and sixΒ month periodsΒ ended 30 JuneΒ 2008Β and 2007, respectively.
Β Β
|
ThreeΒ months ended 30 Jun 2008 |
ThreeΒ months ended 30 Jun 2007 |
Six monthsΒ ended 30 JunΒ 2008 |
Six monthsΒ ended 30 JunΒ 2007 |
|||||
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|||||
|
(Restated) |
||||||||
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||
|
Sales to external customers |
||||||||
|
Petrochemical |
150,055 |
78,796 |
266,840 |
134,873 |
||||
|
Speciality chemicalΒ |
25,765 |
18,762 |
50,684 |
36,555 |
||||
|
175,820 |
97,558 |
317,524 |
171,428 |
|||||
|
(Loss)/profit for the period |
||||||||
|
PetrochemicalΒ |
(4,128) |
2,337 |
(6,235) |
6,229 |
||||
|
Speciality chemicalΒ |
2,952 |
2,231 |
6,618 |
4,385 |
||||
|
Unallocated expenses |
(448) |
(137) |
(599) |
(2,197) |
||||
|
(Loss)/profit from operation beforeΒ income tax |
(1,624) |
4,431 |
(216) |
8,417 |
||||
|
Income taxΒ benefit (expense) |
(326) |
41 |
(736) |
(1) |
||||
|
(Loss)/profit for the period |
(1,950) |
4,472 |
(952) |
8,416 |
||||
|
30 JunΒ 2008 |
30 JunΒ 2007 |
31 DecΒ 2007 |
||||||
|
US$'000 |
US$'000 |
US$'000 |
||||||
|
Unaudited |
Unaudited |
Audited |
||||||
|
Segment assets |
||||||||
|
Petrochemical |
222,772 |
110,122 |
163,205 |
|||||
|
Investment in associate |
187 |
171 |
179 |
|||||
|
222,959 |
110,293 |
163,384 |
||||||
|
Speciality chemicalΒ |
107,798 |
62,758 |
81,368 |
|||||
|
Unallocated assets |
706 |
8,951 |
1,206 |
|||||
|
Elimination |
(50,386) |
(23,011) |
(36,566) |
|||||
|
281,077 |
158,991 |
209,392 |
||||||
|
Segment liabilities |
||||||||
|
PetrochemicalΒ |
182,271 |
83,905 |
133,981 |
|||||
|
Speciality chemicalΒ |
86,606 |
50,501 |
52,322 |
|||||
|
Unallocated liabilities |
3,828 |
3,422 |
3,569 |
|||||
|
Elimination |
(50,386) |
(23,011) |
(36,566) |
|||||
|
222,319 |
114,817 |
153,306 |
|
ThreeΒ months ended 30 Jun 2008 |
ThreeΒ months ended 30 Jun 2007 |
Six monthsΒ ended 30 JunΒ 2008 |
Six monthsΒ ended 30 JunΒ 2007 |
|||||
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|||||
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||
|
Other segment information |
||||||||
|
Capital expenditure on property, plant and equipment and intangible assets |
||||||||
|
Petrochemical |
3,555 |
17,209 |
3,687 |
18,070 |
||||
|
Speciality chemicalΒ |
20,247 |
260 |
21,807 |
1,852 |
||||
|
23,802 |
17,469 |
25,494 |
19,922 |
|||||
|
Depreciation andΒ amortisation |
||||||||
|
Petrochemical |
1,571 |
584 |
3,223 |
1,217 |
||||
|
Speciality chemicalΒ |
1,396 |
1,212 |
2,455 |
2,450 |
||||
|
2,967 |
1,796 |
5,678 |
3,667 |
(b)Β Geographical segments
The following table provides an analysis of theΒ Company'sΒ sales by geographical market.
|
ThreeΒ months ended 30 Jun 2008 |
ThreeΒ months ended 30 Jun 2007 |
Six monthsΒ ended 30 JunΒ 2008 |
Six monthsΒ ended 30 JunΒ 2007 |
|||||
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|||||
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||
|
Sales to external customers |
||||||||
|
People's Republic of China |
170,724 |
95,040 |
310,653 |
166,077 |
||||
|
Exports |
5,096 |
2,518 |
6,871 |
5,351 |
||||
|
175,820 |
97,558 |
317,524 |
171,428 |
Β Β 4.Β (LOSS)Β EARNINGΒ PER SHARE
Β
Earnings for the purpose of basic and diluted earnings per share are theΒ net (loss)/profit for theΒ threeΒ andΒ sixΒ monthsΒ attributable to equity holders of the parent ofΒ $(2,857,000)Β and $(2,975,000)Β (2007:Β $3,274,000Β and $5,862,000), respectively.
The weighted average number of ordinary shares used in the calculation of earnings per share has been derived as follows:
|
ThreeΒ months ended 30 Jun 2008 |
ThreeΒ months ended 30 Jun 2007 |
Six monthsΒ ended 30 JunΒ 2008 |
Six monthsΒ ended 30 JunΒ 2007 |
|||||
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|||||
|
Weighted average number of ordinary shares-basic |
38,353,571 |
38,353,571 |
38,353,571 |
35,228,946 |
||||
|
Dilutive effect of share options |
160,622 |
360,213 |
160,622 |
360,213 |
||||
|
Weighted average number of ordinary shares-diluted |
38,514,193 |
38,713,784 |
38,514,193 |
35,589,159 |
A total ofΒ 767,072 share options have not been included in the calculation of dilutedΒ earnings per shareΒ because the Group has a net loss this period and they are anti-dilutive. The existence of these share options could dilute theΒ earnings per shareΒ inΒ theΒ future.
5.Β CONTINGENCIES
As atΒ 30Β JuneΒ 2008, as aΒ warrantor, the Group has guaranteed the bank loans of third parties to an aggregate amount of $49,952,000Β (30 JuneΒ 2007: $39,561,000;Β 31 December 2007: $33,580,000).Β AsΒ the financial statements of the warrantees indicate that the debtors are able to pay their debts as they mature, the Company's risk of bearingΒ significantΒ warrantyΒ liabilities is consideredΒ low.Β
6.Β SUBSEQUENT EVENTS
On 23 July 2008, the CompanyΒ temporarily shut down its oil refinery facilities for a major overhaulΒ inΒ responseΒ toΒ risingΒ oil prices andΒ the fact that,Β in the absence of further price adjustment notices forΒ the refinedΒ oil productsΒ in China, the margins of the petrochemical side of the businessΒ hadΒ reduced to a level at which operationsΒ wereΒ not profitable.Β
OnΒ 4Β SeptemberΒ 2008, the Company has resumed the oil refineryΒ operationsΒ as a result of theΒ dropΒ inΒ the crude oil price andΒ entryΒ into aΒ new contractΒ withΒ Sinopec Shandong Petroleum Branch,Β aΒ subsidiaryΒ ofΒ one of the largest Chinese state-owned oil companies.Β
Follow the stocks