Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHaike Chemical Group Regulatory News (HAIK)

  • There is currently no data for HAIK

Half-year Report

27 Sep 2016 07:36

RNS Number : 8715K
HaiKe Chemical Group Ltd.
27 September 2016
Β 

Β 

HAIKE CHEMICAL GROUP LIMITED

INTERIM CONSOLIDATED RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2016

(UNAUDITED)

Β 

HaiKe Chemical Group Ltd. ("HaiKe" or "the Company" or "the Group"), the AIM quoted (AIM: HAIK) specialty chemical company based in Shandong Province, China, today announces its unaudited consolidated results for the six months ended 30 June 2016.

Β 

In order to better position the business in a fiercely competitive market, the Board in Q3 of 2015 took the decision to focus on higher margin speciality chemical products, product innovation and cost controls. These actions began to have a positive impact in Q4 2015 and have enabled the Group to deliver a satisfactory, profitable performance for the first half of 2016.

Β 

Financial highlights

Β· Total revenues decreased by 9.0% to CNY350.7million (H1 2015: CNY385.4 million)

Β· Gross profit increased by 47.6% to CNY61.2million (H1 2015: profit of CNY41.5 million)

Β· Profit for the period from continuing operations was CNY11.4 million (H1 2015: profit of CNY95,000)

Β· Cash and cash equivalents balance as at 30 June 2016 was CNY73.5 million (31 December 2015: CNY CNY35.4 million)

Β· Total borrowings as at 30 June 2016 were CNY80.0 million (31 December 2015: CNY80.0 million)

Operational highlights

Β· Move to focus on higher-end specialty chemical products has enhanced business performance

Β· Significant rise in gross margins enhanced by increased sales of higher margin product mix and decline in prices of raw materials

Β· Stringent cost controls and a reduction in the average balance of loans outstanding reduced interest expenses by 68.0% year-on-year to CNY1.9 million for H1 2016 (H1 2015: CNY5.9 million)

Outlook

Β· Trading conditions expected to remain challenging

Β· Optimization of product mix and new product development continues to be a core focus to drive business performance

Β· Focus on domestic and international marketing campaigns to grow revenue

Β· Trading in July has continued to be profitable, however an expected loss was recorded in August due to a planned shutdown of its DiMethyl Carbonate ("DMC") facility for routine annual maintenance

Β 

Mr. Xiaohong Yang, Executive Chairman, said:

Β "I am pleased to report the satisfactory performance for the Group over the first half of 2016, especially given the challenging trading environment. The improvement in profitability was driven by the decisive actions taken by the Board last year to better position the business in the current environment and improve performance. We are pleased these are starting to bear fruit and we will continue our efforts in this area. The Group has entered the second half of the year in a strong position and while we believe market conditions will remain difficult, we are well-positioned and look to the future with confidence."

For further information, please contact:

Β 

Β 

HaiKe Chemical Group

Yolanda Zhang

yolanda.zhang@haikegroup.com

Β 

+86 158 0546 2695

Stockdale Securities

Β 

Β Richard Johnson / Antonio Bossi

+44 (0) 20 7601 6100

Cardew Group

Shan Shan Willenbrock /

Emma Crawshaw

HaiKe@cardewgroup.com

+44 (0) 20 7930 0777

Β 

Β 

CHAIRMAN'S STATEMENT

1. Review of operating results

In H1 2016, the Group sold 68,000 tons of specialty chemicals, representing a volume gain of 10.2% when compared to the same period in the previous year. Sales of high-end specialty chemicals accounted for 3.4% of total sales in H1 2016, compared to 2.7% in H1 2015. While both overall sales volumes and the proportion of high-end speciality chemicals sold in H1 2016 increased, when compared to the prior year period, the fall in crude oil prices over the same period had a negative effect on selling prices, as detailed below. This contributed to lower average realized prices for the period.

Β 

The price of crude oil fell significantly in H1 2016, achieving an average barrel price of $41.2 over the period, 30.6% lower than in H1 2015. This decline affected Group selling prices in two ways: depressing selling prices of downstream derivative products, which affected our specialty chemical products; and, by benefitting rival manufacturers of Isopropyl alcohol, who adopt a different production process which is more sensitive to oil price fluctuations. These rival manufacturers initiated a price war during 2015, as the oil price began to fall, and this continued into the first half of 2016 in an attempt to gain market share in what had become an oversupplied market of mid to lower-end specialty chemicals, chiefly due to the slowing Chinese economy.

Β 

In order to maintain market share we continued to suppress our selling prices over the period, with the shift towards more high-end speciality chemicals to address the oversupply of the mid to lower-end speciality chemicals market.

Β 

Β 

Sales Volume

Average Realized Price

Β 

('000 ton)

Β 

(CNY/ton)

Β 

γ€€

6 months ended

30-Jun-16

6 months ended

30-Jun-15

Change y-o-y (%)

6 months ended

30-Jun-16

6 months ended

30-Jun-15

Change y-o-y (%)

DiMethyl Carbonate

24

23

+4.4%

3,782

3,872

-2.3%

Propylene glycol

19

17

+7.5%

6,618

8,496

-22.1%

Isopropyl alcohol

24

19

+23.7%

4,705

5,726

-17.8%

Diisopropyl ether

1

2

-30.0%

9,688

11,319

-14.4%

Total

68

62

+10.2%

5,013

6,008

-16.6%

Β 

2. Financial Analysis

Turnover

The Group's turnover decreased by 9.0% to CNY350.7 million for the first half of 2016 (H1 2015: CNY385.4 million) as a result of a reduction in selling prices. Trading revenues from HaiKe Trading, the trading arm of the Company, decreased to CNY1.8 million in the period (H1 2015: CNY21.7 million).

Β 

Gross Profit

Gross profit was CNY61.2 million for H1 2016, up 47.6% compared with the same period in 2015 (H1 2015: CNY41.5 million). The growth in gross profit was mainly attributable to increased sales of higher margin product mix and a decline in sales cost. Sales of high-end specialty chemicals accounted for 3.4% of total sales in H1 2016, compared to 2.7% in H1 2015. The cost of sales decreased 15.8% compared to the same period in the previous year.Β Cost of materials accounted for 81% of total cost. The Company correctly judgedΒ priceΒ trends through analysis of the raw material market, reducing inventory when the price of raw materials was high and taking advantage of lower prices toΒ increaseΒ stock. The price of Propylene Oxide and Propylene, the two main raw materials, deceased 24.7% and 31.6% respectively in the period under review.

Β 

Selling, General and Administrative Expenses

Selling and distribution expenses increased by 19.0% to CNY20.8 million in H1 2016 (H1 2015: CNY17.5 million) as we continued with aggressive sales and marketing efforts to counteract sluggish market conditions. General and administrative expenses increased to CNY25.2 million (H1 2015: CNY20.4 million) which was mainly attributable to an increase in labour cost as a result of an increase in domestic inflation.

Β 

Net Interest Expenses

Interest income decreased by 68.4% year-on-year to CNY0.9 million for H1 2016 (H1 2015: CNY2.9 million) due to exchange rate gains.

Β 

Interest expenses decreased by 68.0% year-on-year to CNY1.9 million for H1 2016 (H1 2015: CNY5.9million). This was mainly due to a decrease in the average balance of loans outstanding.

Β 

Profit Before Taxation

Profit before taxation was CNY13.8 million for H1 2016 (H1 2015: CNY666,000). In order to maintain market share the Company increased itsΒ sales volume. The Company improved earnings although the average realized price decreased. Interest expenses decreased as a result of a decrease in the average balance of loans outstandingΒ compared with the same period in 2015.

Β 

Income Tax

Income tax charge was CNY2.4 million for H1 2016, as compared to CNY571,000 for the same period in the previous year.

Β 

Profit from Continuing Operations

Profit for the half year was CNY11.4 million (H1 2015: profit of CNY95,000).

Β 

Cash and Cash Equivalents

Cash and cash equivalents increased to CNY73.5 million as at 30 June 2016 compared to CNY35.4 million as at 31 December 2015. The increase in cash and cash equivalents was due to the decline of working capital and profit improvement.

Β 

Bank Loans

Bank loans were CNY80.0 million as at 30 June 2016, unchanged from31 December 2015 (CNY 80.0 million).

Β 

Cash Flow from Continuing Operations

Cash flow from operating activities was CNY68.0 million for the six months ended 30 June 2016, compared to CNY531.9 million for the same period in 2015. In H1 2015 working capital was used to repay a net loan of CNY 520.5 million.

3. Outlook

The Group recorded an unaudited profit of CNY1.4 million and loss of CNY3.0 million for July and August 2016 respectively.Β The expectedΒ loss incurred in August was due to a planned one-month shutdown of a production facility which manufactures DMC for routine annual maintenance, however we expect the improvement in product mix and cost saving initiatives will continue to drive profitability from September. We expect market conditions to remain challenging. The collapse in the crude oil price has made conditions difficult for the specialty chemicals industry in China and the domestic economy has had a negative impact on demand. At the industry level we are facing increasing competition, particularly at the mid to lower end of the market, and we believe companies will increasingly have to develop their own niche through technological innovation to deliver growth. To ensure the Group is well positioned to continue to deliver a profitable performance in a tough operating environment, management efforts will remain focused on:

Β 

Β· improving the product mix towards higher margin speciality chemical products

Β· continued stringent cost controlsΒ 

Β· strengthen sales efforts to speed up product inventory turnover

Β· developing and introducing new products to the domestic market to diversify our product offering

Β 

4. People

On behalf of the Board, I would like to sincerely thank Mr. George Zeng for his commitment and outstanding contribution to the business over the last five years. The Board has initiated a comprehensive search for a new Chief Financial Officer, who would be expected to join the Board, and a further announcement will be made in due course.

Β 

Xiaohong Yang

Executive Chairman

Β 

Condensed consolidated statement of comprehensive income

For the six months ended 30 June 2016

Β 

γ€€

γ€€

6 months ended

6 months ended

Year ended

γ€€

γ€€

30-Jun-16

30-Jun-15

31-Dec-15

γ€€

Note

(Unaudited)

(Unaudited)

(Audited)

γ€€

γ€€

CNY'000

CNY'000

CNY'000

γ€€

γ€€

γ€€

Β 

γ€€

Revenue

γ€€

350,706

385,427

727,521

Cost of sales

γ€€

(289,521)

(343,960)

(643,092)

Gross profit

γ€€

61,185

41,467

84,429

Other operating income

γ€€

(387)

112

485

Administrative expenses

γ€€

(25,160)

(20,392)

(41,175)

Selling and distribution expenses

γ€€

(20,843)

(17,514)

(34,749)

Profit from operations

γ€€

14,795

3,673

8,990

γ€€

γ€€

γ€€

γ€€

γ€€

Finance expenses

γ€€

(1,877)

(5,872)

(20,742)

Finance income

γ€€

906

2,865

17,529

γ€€

γ€€

γ€€

γ€€

γ€€

Profit / (loss) before tax

γ€€

13,824

666

5,777

γ€€

γ€€

γ€€

γ€€

γ€€

Tax expense

7

(2,435)

(571)

(1,709)

Profit/(Loss) for the period

γ€€

11,389

95

4,068

γ€€

γ€€

γ€€

γ€€

γ€€

Other comprehensive profit, net of tax

γ€€

γ€€

γ€€

γ€€

Items that will be reclassified subsequently to profit or loss

γ€€

γ€€

γ€€

γ€€

Exchange difference arising from consolidation

γ€€

-

-

-

Total comprehensive profit for the period, net of tax

γ€€

11,389

95

4,068

γ€€

γ€€

γ€€

γ€€

γ€€

Profit / (loss) for the period attributable to:

γ€€

γ€€

γ€€

γ€€

Β Owners of parent

γ€€

11,372

94

4,059

Β Non-controlling interest

γ€€

17

1

9

γ€€

γ€€

11,389

95

4,068

γ€€

γ€€

γ€€

γ€€

γ€€

Total comprehensive profit for the period attributable to:

γ€€

11,372

94

4,059

Β Owners of parent

γ€€

17

1

9

Β Non-controlling interests

γ€€

11,389

95

4,068

γ€€

γ€€

γ€€

γ€€

γ€€

Earnings per share for profit attributable to the

γ€€

γ€€

γ€€

γ€€

ordinary equity holders of the parent during the period

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Β 

γ€€

γ€€

γ€€

γ€€

Basic

γ€€

CNY0.297

CNY0.002

CNY0.106

Diluted

γ€€

CNY0.297

CNY0.002

CNY0.106

Β 

Β 

Β 

Β 

Condensed consolidated Statement of Financial Position

As at 30 June 2016

Β 

γ€€

γ€€

6 months ended

γ€€

6 months ended

γ€€

Year ended

γ€€

γ€€

30-Jun-16

γ€€

30-Jun-15

γ€€

31-Dec-15

γ€€

Notes

(Unaudited)

Β 

(Unaudited)

Β 

(Audited)

γ€€

γ€€

CNY'000

Β 

CNY'000

Β 

CNY'000

ASSETS

γ€€

Β 

Β 

Β 

Β 

Β 

Non-current assets

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Property, plant and equipment

γ€€

148,632

γ€€

136,533

γ€€

135,164

Intangible assets

γ€€

11,465

γ€€

γ€€

γ€€

12,111

Investments in equity-accounted associates

γ€€

γ€€

γ€€

γ€€

Β 

Deferred tax assets

7

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

160,097

γ€€

136,533

γ€€

147,275

Current assets

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Inventories

γ€€

33,296

γ€€

41,296

γ€€

28,595

Trade and other receivables

γ€€

105,941

γ€€

174,598

γ€€

101,307

Amounts due from related parties

γ€€

580,931

γ€€

364,803

γ€€

402,535

Income tax receivable

γ€€

Β 

γ€€

Β 

γ€€

-

Restricted cash

γ€€

7,612

γ€€

24,471

γ€€

13,259

Cash and cash equivalents

γ€€

73,541

γ€€

43,628

γ€€

35,405

γ€€

γ€€

801,321

γ€€

648,796

γ€€

581,101

Total assets

γ€€

961,418

γ€€

785,329

γ€€

728.376

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

LIABILITIES

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Current liabilities

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Short-term loan

γ€€

80,000

γ€€

182,362

γ€€

80,000

Trade and other payables

γ€€

180,202

γ€€

343,058

γ€€

89,182

Income tax payable

Β 

6,749

Β 

Β 

Β 

4,668

Amounts due to related parties

γ€€

568,654

γ€€

158,778

γ€€

440,029

γ€€

γ€€

835,605

γ€€

684,198

γ€€

613,879

Non-current liabilities

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Long-term loan

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Deferred income

γ€€

2,192

γ€€

1,200

γ€€

2,250

γ€€

γ€€

2,192

γ€€

1,200

γ€€

2,250

Total liabilities

γ€€

837,797

γ€€

685,398

γ€€

616,129

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

CAPITAL AND RESERVES

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Share capital

γ€€

598

γ€€

598

γ€€

598

Share premium

γ€€

1,564,667

γ€€

1,564,686

γ€€

1,564,667

Other reserves

γ€€

1,818

γ€€

1,818

γ€€

1,818

Foreign currency translation reserve

γ€€

(587)

Β 

(587)

Β 

(587)

Statutory reserves

γ€€

32,268

γ€€

31,575

γ€€

32,268

Accumulated losses

γ€€

(1,475,228)

γ€€

(1,498,208)

γ€€

(1,486,585)

Equity attributable to equity holders of the parent

γ€€

123,536

γ€€

99,882

γ€€

112,179

Non-controlling interest

γ€€

85

γ€€

49

γ€€

68

Total equity

γ€€

123,621

γ€€

99,931

γ€€

112,247

Total liabilities and equity

γ€€

961,418

γ€€

785,329

γ€€

728,376

Β 

Β 

Β 

Β 

Β 

Β 

Condensed consolidated Statement of Changes in Equity

For the 6 months ended 30 June 2016

Β 

γ€€

Attributable to equity holders of the parent

Β 

Β 

Β For the 6 months ended 30 June 2016(UnauditedοΌ‰

Β Share capitalCNY'000

γ€€

Β Share premiumCNY'000

γ€€

Β Other reservesCNY'000

γ€€

Β Foreign currency translation reserve

Β Statutory reservesCNY'000

γ€€

Β Accumulated lossesCNY'000

γ€€

Β TotalCNY'000

Β Non-controlling interestCNY'000

γ€€

Β Total equityCNY'000

Balance as at 1 January 2016

598

γ€€

1,564,667

γ€€

1,818

γ€€

(587)

32,268

γ€€

(1,486,585)

γ€€

112,179

68

γ€€

112,247

Transfer to statutory reserves

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Previous year adjustment

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

(15)

Β 

(15)

Β 

Β 

(15)

Transactions with owners

γ€€

-

γ€€

-

γ€€

-

-

γ€€

(15)

γ€€

(15)

-

γ€€

(15)

Profit for the year

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

11,372

γ€€

11,372

17

γ€€

11,389

Other comprehensive profit

-

γ€€

-

γ€€

-

γ€€

γ€€

-

γ€€

γ€€

-

γ€€

Β 

Β - Foreign currency translation

-

γ€€

-

γ€€

γ€€

γ€€

Β 

-

γ€€

γ€€

γ€€

Β 

γ€€

γ€€

Β 

Total comprehensive profit for the year

-

γ€€

-

γ€€

-

γ€€

-

-

γ€€

11,372

γ€€

11,372

17

γ€€

11,389

Balance as at 30 June 2016

598

γ€€

1,564,667

γ€€

1,818

γ€€

(587)

32,268

γ€€

(1,475,228)

γ€€

123,536

85

γ€€

123,621

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Β 

Β 

Β 

Attributable to equity holders of the parent

Β 

Β For the 6 months ended 30 June 2015(UnauditedοΌ‰

Β Share capitalCNY'000

γ€€

Β Share premiumCNY'000

γ€€

Β Other reservesCNY'000

γ€€

Β Foreign currency translation reserve

Β Statutory reservesCNY'000

γ€€

Β Accumulated lossesCNY'000

γ€€

Β TotalCNY'000

Β Non-controlling interestCNY'000

γ€€

Β Total equityCNY'000

Balance as at 1 January 2015

598

γ€€

1,564,686

γ€€

1,818

γ€€

(587)

31,575

γ€€

(1,498,313)

γ€€

99,777

48

γ€€

99,825

Transfer to statutory reserves

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

-

γ€€

γ€€

γ€€

Transactions with owners

-

γ€€

-

γ€€

-

γ€€

-

γ€€

γ€€

-

-

γ€€

-

Profit for the year

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

94

γ€€

94

1

γ€€

95

Other comprehensive profit

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

11

γ€€

11

-γ€€

γ€€

11

Β - Foreign currency translation

-

γ€€

-

γ€€

-

γ€€

-

-

γ€€

γ€€

γ€€

-

γ€€

γ€€

-

Total comprehensive profit for the year

-

γ€€

-

γ€€

-

γ€€

-

-

γ€€

105

γ€€

105

1

γ€€

106

Balance as at 30 June 2015

598

γ€€

1,564,686

γ€€

1,818

γ€€

(587)

31,575

γ€€

(1,498,208)

γ€€

99,882

49

γ€€

99,931

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Β For the year ended 31 December 2015(AuditedοΌ‰

Β 

Attributable to equity holders of

the parent

Β 

γ€€

Β Share capitalCNY'000

γ€€

Β Share premiumCNY'000

γ€€

Β Other reservesCNY'000

γ€€

Β Foreign currency translation reserve

Β Statutory reservesCNY'000

γ€€

Β Accumulated lossesCNY'000

γ€€

Β TotalCNY'000

Β Non-controlling interestCNY'000

γ€€

Β Total equityCNY'000

Balance as at 1 January 2015

598

γ€€

1,564,686

γ€€

1,818

γ€€

(587)

31,575

γ€€

(1,498,313)

γ€€

99,777

48

γ€€

99,825

Transfer to statutory reserves

-

γ€€

(19)

γ€€

-

γ€€

γ€€

693

γ€€

(674)

γ€€

-

11

γ€€

11

Previous year adjustment

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

8,343

Β 

8,343

Β 

Β 

8,354

Transactions with owners

-

γ€€

(19)

γ€€

-

γ€€

-

693

γ€€

7,669

γ€€

8,343

11

γ€€

8,354

Profit for the year

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

4,059

γ€€

4,059

9

γ€€

4,068

Other comprehensive profit

-

γ€€

-

γ€€

-

γ€€

γ€€

-

γ€€

γ€€

γ€€

-

γ€€

γ€€

0

Β - Foreign currency translation

-

γ€€

-

γ€€

γ€€

γ€€

-

-

γ€€

γ€€

γ€€

-

γ€€

γ€€

(64)

Total comprehensive profit for the year

-

γ€€

-

γ€€

-

γ€€

-

-

γ€€

4,059

γ€€

4,059

9

γ€€

4,068

Balance as at 31 December 2015

598

γ€€

1,564,667

γ€€

1,818

γ€€

(587)

32,268

γ€€

(1,486,585)

γ€€

112,179

68

γ€€

112,247

Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β Β 

Β 

Β 

Condensed consolidated Statement of Cash Flow

For the 6 months ended 30 June 2016

Β 

γ€€

γ€€

6 months ended

γ€€

6 months ended

γ€€

Year ended

γ€€

γ€€

30-Jun-16

γ€€

30-Jun-15

γ€€

31-Dec-15

γ€€

γ€€

(Unaudited)

γ€€

(Unaudited)

γ€€

(Audited)

γ€€

γ€€

CNY'000

Β 

CNY'000

Β 

CNY'000

γ€€

γ€€

Β 

Β 

Β 

Β 

Β 

Profit /(loss) before tax

γ€€

13,824

Β 

666

Β 

5,777

Adjustments for:

γ€€

-

Β 

-

Β 

Β 

Amortisation of intangible assets

γ€€

646

Β 

201

Β 

802

Provisions for doubtful debts

γ€€

136

Β 

Β 

Β 

136

Depreciation of property, plant and equipment

γ€€

12,860

Β 

12,104

Β 

24,413

Loss on disposal of property, plant and equipment

γ€€

(472)

Β 

(28)

Β 

(51)

Amortisation of deferred capital grants

γ€€

250

Β 

Β 

Β 

1,000

Interest income

γ€€

(114)

Β 

(284)

Β 

(12,790)

Finance expense

γ€€

953

Β 

5,906

Β 

20,742

Operating cash flows before working capital changes

γ€€

28,083

Β 

18,565

Β 

40,029

γ€€

γ€€

Β 

Β 

Β 

Β 

Β 

Working capital changes:

γ€€

Β 

Β 

Β 

Β 

Β 

(Increase)/decrease in:

γ€€

Β 

Β 

Β 

Β 

Β 

Inventories

γ€€

(4,701)

Β 

(10,098)

Β 

2,603

Trade and other receivables

γ€€

(4,634)

Β 

(50,945)

Β 

22,346

Movement in related parties' balances

γ€€

(49,803)

Β 

577,234

Β 

809,285

Restricted cash

γ€€

5,647

Β 

(7,851)

Β 

3,361

Increase/(decrease) in:

γ€€

Β 

Β 

Β 

Β 

Β 

Trade and other payables

γ€€

91,020

Β 

5,025

Β 

(238,707)

Cash generated from operations

γ€€

65,612

Β 

531,930

Β 

638,917

Income tax paid

γ€€

2,388

Β 

-

Β 

283

Net cash generated from operating activities

γ€€

68,000

Β 

531,930

Β 

639,200

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

6 months ended

γ€€

6 months

ended

γ€€

Year ended

γ€€

γ€€

30-Jun-16

γ€€

30-Jun-15

γ€€

31-Dec-15

γ€€

γ€€

(Unaudited)

γ€€

(Unaudited)

γ€€

(Audited)

γ€€

Notes

CNY'000

γ€€

CNY'000

γ€€

CNY'000

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Cash flow generated from operating activities

Β 

68,000

γ€€

531,930

γ€€

639,200

Cash flow from investing activities

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Purchase of property, plant and equipment

γ€€

(29,085)

γ€€

(1,971)

γ€€

(12,818)

Purchase of intangible assets

γ€€

γ€€

γ€€

γ€€

γ€€

-

Interest received

γ€€

114

γ€€

284

γ€€

12,790

Government grant received

γ€€

60

γ€€

414

γ€€

459

Purchase of shares in subsidiary from minorities

γ€€

γ€€

γ€€

γ€€

γ€€

-

Cash flow (used in) / generated from investing activities

γ€€

(28,911)

γ€€

(1,273)

γ€€

431

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Cash flow from financing activities

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Capital injection from minority shareholders in subsidiaires

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Proceeds from bank borrowings

γ€€

80,000

γ€€

40,000

γ€€

80,000

Repayment of bank borrowings

γ€€

(80,000)

γ€€

(560,526)

γ€€

(702,888)

Loans(from)/to related parties

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Interest paid

γ€€

(953)

γ€€

(5,906)

γ€€

(20,742)

Dividends paid to non-controlling interest

γ€€

-

γ€€

-

γ€€

γ€€

Cash flow (used in) /generated from financing activities

γ€€

(953)

γ€€

(526,432)

γ€€

(643,630)

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Net (decrease) /increase in cash and cash equivalents

γ€€

38,136

γ€€

4,225

γ€€

(3,999)

Cash at beginning of period

γ€€

35,405

γ€€

39,404

γ€€

39,404

Foreign currency translation differences

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Cash at end of year

γ€€

73,541

γ€€

43,628

γ€€

35,405

Β 

Β 

Β 

Β 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL INFORMATION

FOR SIX MONTHS ENDED 30 JUNE 2016

(UNAUDITED)

Β 

1. General information

HaiKe Chemical Group Ltd. ("the Company") is a public limited company, incorporated in the Cayman Islands on 20 June 2006, and is quoted on AIM. The address of the registered office is Scotia Center 4th Floor, P.O. Box 2804, George Town, Grand Cayman, Cayman Islands.

The Company's ultimate parent company is HiTech Chemical Investment Ltd, a company incorporated in the British Virgin Islands.

The principal activities of the Company are manufacturing of specialty chemical products.

The principal place of business of the Company is Shengli Industrial Park, Dongying City, Shandong Province, China.

The interim consolidated financial information of the Company for the six months ended 30 June 2016 comprises the Company and its subsidiary undertakings ("the Group").

2. Accounting policies

The consolidated financial statements of the Company have been prepared in accordance with those International Financial Reporting Standards and Interpretations in force ("IFRS"), as adopted by the European Union.

The principal accounting policies adopted in the preparation of the interim financial statements have been consistently applied in the Company's latest annual audited consolidated financial statements and are expected to be used for Company's annual consolidated financial statements for the year ending 31 December 2016.

Financial information for the six months ended 30 June 2016 and 30 June 2015 is unaudited and does not constitute the Company's financial statements for these periods.

Comparative financial information for the full year ended 31 December 2015 has been derived from the audited financial statements for that period. The Board of Directors approved the interim statements on 19 September 2015.

3. Related Party Transactions

The Company undertook a restructuring in 2014 which resulted in the divestment of the Group's refinery and biochemical assets to leave a smaller, more focused specialty chemicals business. The disposed companies and HaiKe are members of the group controlled by HiTech Chemical Investment Ltd. Therefore, in accordance with IAS24, the disposed companies and Haike are related parties.

On 20 July 2016 the Company announced an unaudited revenue figure of CNY 526.9 million for H1 2016, which did not incorporate a net-off of transactions between Haike and two companies, Shandong Hi-Tech Chemical Group Ltd. and Haiyuan Trading Pte. Ltd., which were disposed companies in the restructuring. Revenue recognition is applied in line with IAS 18 - transactions between Haike and related parties, where Haike acts in a capacity as an agent and gross inflows do not result in increases in equity are not recognised as revenue. Β The Company made a corrective announcement on 6 September 2016.

The immediate and ultimate parent company is HiTech Chemical Investment Ltd., a company incorporated in British Virgin Islands. Related parties include companies that fall under the common control provisions of IAS24. Details of transactions with related parties are as follows:

Sales, purchase of goods and loans

In H1 2016, the Group made the following sales, purchase and funds transfer with related parties:

Β 

Sales

Purchase

Loan from

Loan to

Loan repayment

Total

30-06-2016

CNY'000

CNY'000

CNY'000

CNY'000

CNY'000

CNY'000

Shareholder

-

-

-

8

-

8

Bright Century Global Holdings Limited

-

-

189,704

-

-

189,704

Haike Holding Hongkong Limited

-

-

10

87,250

-

87,260

Haike International Holding Limited

-

-

-

10

-

10

Haiyuan Trading Pte.Ltd

-

-

-

173,513

-

173,513

HiTech Chemical Investment Ltd.

-

-

-

396

-

396

Jumbo Light Hong Kong Limited

-

-

-

211,660

-

211,660

Dongying Hi-tech Qifen Co., Ltd

-

71,576

-

101,068

-

172,644

Shandong Hi-tech Ruilin Chemical Co., Ltd

284

8,821

59,069

-

-

68,174

Dongying He-bang Chemical Co., Ltd

-

587

40,392

-

-

40,979

Dongying Tiandong Biochemical Co., Ltd

-

-

7,344

3,209

-

10,553

Shandong Hi-tech Chemical Group Ltd

-

3,810

266,500

3,477

-

273,787

Shanghai Yuanchuan Chemical Ltd

-

-

5,552

-

-

5,552

Dongying Hi-tech Transport Co.,Ltd.

-

554

83

-

-

637

Shandong Hi-Tech Shengli Electrochemical Co., Ltd

-

-

-

340

-

340

Β 

284

85,348

568,654

580,931

-

1,235,217

The sales of goods to the related parties are based on the market price.

4. Subsequent Event

No subsequent event occurred after the reporting period.

5. Capital commitments

Capital expenditure contracted for property, plant and equipment in continuing operations as at 30 June 2016, but not recognized in the financial statements, was CNY10.2 million (31 December 2015: CNY3.5 million).

6. Acquisitions and disposals of items of property, plant and equipment

Acquisitions of items of property, plant and equipment were CNY29.1 million (H1 2015: CNY2.0 million). Loss on disposals of items of property, plant and equipment was CNY472,000 (H1 2015: CNY28,000).

7. Taxation

Β 

Major components of income tax expense/(credit)

Β 

The major components of income tax expense are as follows:

Β 

γ€€

6 months ended

γ€€

6 months ended

γ€€

Year ended

γ€€

30-Jun-16

γ€€

30-Jun-15

γ€€

31-Dec-15

γ€€

(Unaudited)

γ€€

(Unaudited)

γ€€

(Audited)

γ€€

CNY'000

Β 

CNY'000

Β 

CNY'000

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Current income tax

2,435

γ€€

571

γ€€

1,709

Deferred tax:

γ€€

γ€€

γ€€

γ€€

γ€€

Originating and reversal of temporary differences

-γ€€

γ€€

-γ€€

γ€€

-

Income tax recognised in income statement

2,435

γ€€

571

γ€€

1,709

Β 

Relationship between tax expense and accounting (loss)/profit

Reconciliation between tax expense and the accounting profit multiplied by the applicable corporate tax rate is as follows:

γ€€

6 months ended

γ€€

6 months ended

γ€€

Year ended

γ€€

30-Jun-16

γ€€

30-Jun-15

γ€€

31-Dec-15

γ€€

(Unaudited)

γ€€

(Unaudited)

γ€€

(Audited)

γ€€

CNY'000

Β 

CNY'000

Β 

CNY'000

γ€€

γ€€

γ€€

γ€€

γ€€

γ€€

Accounting profit before income tax

13,824

γ€€

666

γ€€

5,777

Tax at respective companies' domestic income tax rate

3,456

γ€€

167

γ€€

1,444

Nondeductible expenses

(1,021)

γ€€

405

γ€€

265

Income tax expense recognized in income statement

2,435

γ€€

572

γ€€

1,709

Β 

Β 

8. Β Profit per share from continuing operations

Earnings for the purpose of basic and diluted earnings per share are the net profit for six months ended 30 June 2016 attributable to equity holders of the parent of CNY11,372,000 (for the six months ended 30 June 2015: profit of CNY94,000; for the year ended 31 December 2015: profit of CNY4,059,000).

The profit from continuing operations for the financial periods attributable to equity holders of the parent was as follows:

Β 

Β 

profit per share from continuing operations

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

6 months ended

Β 

6 months ended

Β 

Year ended

Β 

30-Jun-16

Β 

30-Jun-15

Β 

31-Dec-15

Β 

(Unaudited)

Β 

(Unaudited)

Β 

(Audited)

Β 

CNY'000

Β 

CNY'000

Β 

CNY'000

profit per share from continuing operations

Β 

Β 

Β 

Β 

Β 

attributable to equity holders of the parent

11,372

Β 

94

Β 

4,059

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Number of ordinary shares

6 months ended

Β 

6 months ended

Β 

Year ended

Β 

30-Jun-16

Β 

30-Jun-15

Β 

31-Dec-15

Β 

(Unaudited)

Β 

(Unaudited)

Β 

(Audited)

Β 

'000

Β 

'000

Β 

'000

Weighted average number of ordinary shares - basic & diluted

Β 

Β 

Β 

Β 

Β 

Β 

38,354

Β 

38,354

Β 

38,354

Β 

Β 

Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR BRGDCRGDBGLL
Date   Source Headline
19th Mar 20182:38 pmRNSExit Facility and Cancellation
12th Mar 20188:07 amRNSResult of EGM
16th Feb 20187:00 amRNSProposed Cancellation, EGM and Exit Facility
16th Jan 201810:00 amRNSTrading Update
21st Sep 20173:16 pmRNSHolding(s) in Company
1st Sep 20177:00 amRNSHalf-year Report
26th Jun 20177:00 amRNSResult of AGM and Company Update
2nd Jun 20175:11 pmRNSAnnual Financial Report
1st Jun 20177:12 amRNSFinal Results
26th May 201710:43 amRNSBoard Appointment
23rd Jan 20178:00 amRNSTrading Statement
27th Sep 20167:36 amRNSHalf-year Report
6th Sep 20167:09 amRNSTrading Update - Correction
20th Jul 20167:00 amRNSDirectorate Change
27th Jun 201611:38 amRNSResult of AGM
3rd Jun 201611:59 amRNSAnnual Financial Report
31st May 20167:00 amRNSFinal Results
11th May 20169:01 amRNSNotice of Results and Update
8th Jan 201610:38 amRNSTrading Statement
6th Jan 20167:00 amRNSChange of name of Nominated Adviser and Broker
25th Sep 20157:00 amRNSHalf Yearly Report
14th Sep 20157:00 amRNSTrading Statement
8th Jun 20157:00 amRNSResult of AGM
14th May 201512:38 pmRNSAnnual Financial Report and Notice of AGM
1st May 20157:00 amRNSFinal Results
23rd Jan 20157:00 amRNSTrading Statement
30th Sep 20148:02 amRNSHalf Yearly Report
21st Jul 20147:00 amRNSResult of AGM
30th Jun 201410:15 amRNSPosting of Annual Report and Accounts
25th Jun 20147:00 amRNSFinal Results
15th May 20148:23 amRNSResult of General Meeting
29th Apr 201411:59 amRNSProposed Restructuring of the Group
13th Dec 20138:55 amRNSTrading Statement
20th Sep 20137:00 amRNSHalf Yearly Report
22nd Jul 20137:00 amRNSTrading Statement
8th Jul 201310:02 amRNSResult of AGM
12th Jun 20139:04 amRNSNotice of AGM and Posting of Annual Report
20th May 20137:00 amRNSFinal Results
29th Apr 20139:30 amRNSDirectorate Change
15th Feb 201310:56 amRNSDirectorate Change
25th Jan 20137:00 amRNSTrading Update
21st Jan 201310:18 amRNSDirectorate Change
1st Oct 20127:00 amRNSDirectorate Change
7th Sep 201210:51 amRNSHalf Yearly Report
31st Jul 20128:36 amRNSTrading Statement
17th Jul 20127:13 amRNSDividend Payment
17th Jul 20127:10 amRNSBuyout of key refinery subsidiary
19th Jun 20127:00 amRNSResult of AGM and Trading Update
29th May 20122:18 pmRNSDirector/PDMR Shareholding
28th May 201212:01 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.