The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGusbourne Regulatory News (GUS)

Share Price Information for Gusbourne (GUS)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 59.50
Bid: 58.00
Ask: 61.00
Change: 0.00 (0.00%)
Spread: 3.00 (5.172%)
Open: 59.00
High: 59.50
Low: 59.00
Prev. Close: 59.50
GUS Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

29 Sep 2014 07:00

RNS Number : 7874S
Gusbourne PLC
29 September 2014
 



Gusbourne Plc

(the "Company")

Half Yearly Report

Gusbourne Plc, the English sparkling wine producer, today announces its unaudited interim results for the six months ended 30 June 2014

Key Highlights

· An additional 50 acres of vineyards planted in May 2014 on the Company's freehold estate in Kent, bringing the total acreage under vine to 155 acres.

· Bottling of the 2013 vintage in May and June 2014, following the successful October 2013 harvest which has added significantly to our stocks for sale in future years.

· Prospects for another excellent harvest this year with optimum weather conditions throughout the growing season.

· International Wine Challenge gold medal for Gusbourne Brut Reserve 2009 in May 2014. Finalist in the "Best Drinks Producer" category of the 2014 BBC Food and Farming awards.

· Sales of £194,000 (H1 2013 - £nil) for the period in line with stock availability of prior year vintages.

· Net loss for the period of £501,000 (H1 2013 - £202,000) for the period in line with expectations at this stage of the Company's development reflecting ongoing investment in the Company's long term strategic plan.

 

Andrew Weeber, Chairman, commented:

"I am pleased to report further steady progress towards the achievement of our long term goals. We have expanded our vineyards with the additional planting of 50 acres in Kent and we have continued to develop our trade partnerships and the Gusbourne brand. A larger than expected harvest last year has added significantly to our stock levels for sale in future years and there are good prospects for a similar excellent harvest this year.

We are proud to produce some of the best English sparkling wines available and were delighted at the end of last year to win the trophy for "English Wine Producer of the Year" as well as "Best Bottle Fermented Sparkling Wine" from the International Wine and Spirit Competition (IWSC). In May this year we were delighted to receive an International Wine Challenge gold medal for Gusbourne Brut Reserve 2009.

The production of premium quality wine from new vineyards is, by its very nature, a long term, and generational business. It takes four years to bring a vineyard into full production and a further four years to transform these grapes into an exquisite sparkling wine.

The Company benefits from a strong asset backing including freehold land, vineyards and wine stocks. The Company also benefits from the well regarded and internationally recognised Gusbourne brand. Our long term plan includes additional investment in new vineyards, increased winemaking capacity, wine stocks and most importantly, brand development. We appreciate the support our shareholders provide to us and we are proud to be the only English vineyard to be quoted on AIM".

 

Financials

Gusbourne PLC ("the Company") is engaged, through its wholly owned subsidiary Gusbourne Estate Limited (together the "Group"), in the production and distribution of a range of high quality and award winning English sparkling and still wines from grapes grown in its own vineyards in Kent and West Sussex. The majority of the Group's mature vineyards are located at its freehold estate at Appledore in Kent where the winery is also based. Additional vineyards were planted in West Sussex in May 2013 and in Kent in May 2014. Further plantings are planned in both Kent and West Sussex.

Results for the six months ended 30 June 2014

Sales for the period amounted to £194,000 (H1 2013 - £nil). Whilst these sales reflect the limited stock availability of prior year vintages, they were however approximately 143 per cent higher than those made by the Gusbourne Estate business for the same period in 2013 under its previous ownership and reflect a continuing like for like growth in the sale of Gusbourne wines. Cost of sales remain higher than normal due to the impact of fair valuing of the initial stocks of wine which were acquired as part of the acquisition of the Gusbourne Estate business in September 2013. Administrative expenses for the period of £450,000 (H1 2013 - £238,000) reflect the growth in the business following the acquisition of the Gusbourne Estate business and additional staff. The operating loss for the period was £424,000 (H1 2013 - £238,000). The loss before tax was £516,000 (H1 2013 - £202,000) after net finance costs of £82,000 (H1 2013 - net finance income of £36,000). These expected losses reflect the long term development strategy of the business.

Balance Sheet

The changes to the Group's balance sheet during the period to 30 June 2014 reflect the ongoing investment in, and development of, the Group's business, net of income from wine sales. This includes the investment in additional vineyards in Kent and including the ongoing costs associated with the vineyards established in West Sussex in May 2013 at a cost of £345,000 (H1 2013 - £374,000), the purchase of additional plant and equipment for the vineyards and the winery amounting to £62,000 (H1 2013 - £108,000) and the planned ongoing development of the business which is reflected in the net loss for the period of £501,000 (H1 2013 - £202,000).

Total assets at 30 June 2014 of £11,057,000 (2013 - £3,962,000) include freehold land and buildings of £4,596,000 (2013 - £223,000), inventories of wine stocks amounting to £1,260,000 (2013 - £150,000), £1,413,000 of biological assets (2013 - £154,000) and £1,074,000 of cash (2013 - £2,685,000). Intangible assets of £1,007,000 (2013 - £nil) arise from the acquisition of the Gusbourne Estate business on 27 September 2013. Biological assets reflect the fair value of grape vines calculated in accordance with International Accounting Standard 41.

The Group's net tangible assets at 30 June 2014 amount to £5,623,000 (2013 - £3,741,000) and represent 85% of total equity (2013 - 100%).

Financing

The Group's activities are financed by its own cash resources, bank loans and convertible bonds. Bank loans and convertible bonds at 30 June 2014 amount in total to £3,792,000 (2013 - £nil)) and represent 57% of total equity (2013 - 0%).The achievement of the Group's long term development strategy will depend on the raising of further equity and/or debt funds to achieve those goals. Additional funding will be sought by the Company to invest in additional vineyards, winery capacity, and stocks of wine as well as brand development, in line with its development strategy.

 

 

 

For further information contact:

Gusbourne Plc

Andrew Weeber/Ben Walgate +44 (0)12 3375 8666

Cenkos Securities plc

Nicholas Wells +44 (0)20 7397 8900

Broker Profile

Simon Courtenay/Tamsin Shephard +44 (0)20 7448 3244

 

Note: This announcement and other press releases are available to view at the Company's website: www.gusbourneplc.com

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2014

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

Six months to

Six months to

 

 Nine months to

 

 

 

30 June

 

30 June

31 December

 

 

Notes

 

2014

 

2013

 

2013

 

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

194 

 

 

129 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

(168)

 

 

(78)

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

26 

 

 

51 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of biological assets

5

 

 

 

145 

 

 

 

 

 

 

 

 

 

 

Transactions expenses - stamp duty land tax

 

 

 

 

(211)

 

Transactions expenses - other

 

 

 

 

(187)

 

Other administrative expenses

 

 

(450)

 

(238)

 

(434)

 

Total administrative expenses

 

 

(450)

 

(238)

 

(832)

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(424)

 

(238)

 

(636)

 

 

 

 

 

 

 

 

 

 

Finance income

2

 

15 

 

36 

 

29 

 

Finance expense

2

 

(107)

 

 

(59)

 

 

 

 

 

 

 

 

 

 

Loss before tax

 

 

(516)

 

(202)

 

(666)

 

 

 

 

 

 

 

 

 

 

Tax credit/(expense)

 

 

15 

 

 

(60)

 

 

 

 

 

 

 

 

 

 

Loss for the period attributable to

 

 

 

 

 

 

 

 

owners of the parent

 

 

(501)

 

(202)

 

(726)

 

 

 

 

 

 

 

 

 

 

Loss per share attributable to

 

 

 

 

 

 

 

 

the ordinary equity holders of the parent:

 

 

 

 

 

 

 

 

Basic

 

 

(3.29p)

 

(2.53p)

 

(6.88p)

 

Diluted

 

 

(3.29p)

 

(2.53p)

 

(6.88p)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 30 June 2014

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

30 June

 

30 June

31 December

 

 

Notes

 

2014

 

2013

 

2013

 

Assets

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Intangibles

3

 

1,007 

 

 

1,007 

 

Property, plant and equipment

4

 

6,071 

 

761 

 

5,724 

 

Biological assets

5

 

1,413 

 

154 

 

1,240 

 

 

 

 

8,491 

 

915 

 

7,971 

 

Current assets

 

 

 

 

 

 

 

 

Inventories

6

 

1,260 

 

150 

 

1,310 

 

Trade and other receivables

 

 

232 

 

212 

 

251 

 

Cash and cash equivalents

 

 

1,074 

 

2,685 

 

1,703 

 

 

 

 

2,566 

 

3,047 

 

3,264 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

11,057 

 

3,962 

 

11,235 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Trade and other payables

 

 

(590)

 

(221) 

 

(324)

 

 

 

 

(590)

 

(221) 

 

(324)

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Loans and borrowings

8

 

(2,025)

 

 

(2,025)

 

Convertible deep discount bonds

9

 

(1,767)

 

 

(1,695)

 

Deferred tax liabilities

 

 

(45)

 

 

(60)

 

 

 

 

(3,837)

 

 

(3,780)

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

(4,427)

 

(221)

 

(4,104)

 

 

 

 

 

 

 

 

 

 

 

 

NET ASSETS

 

 

6,630 

 

3,741 

 

7,131 

 

 

 

 

 

 

 

 

 

 

 

Issued capital and reserves attributable to

 

 

 

 

 

 

 

 

owners of the parent

 

 

 

 

 

 

 

 

Share capital

 

 

7,612 

 

4,000 

 

7,612

 

Share premium

 

 

346 

 

266 

 

346

 

Merger reserve

 

 

(13)

 

(266)

 

(13)

 

Convertible bond reserve

 

 

95 

 

 

95

 

Retained earnings

 

 

(1,410)

 

(259)

 

(909)

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

6,630 

 

3,741 

 

7,131

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2014

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

Six months to months to

Six months to

 

Nine months to

 

 

 

 

 

 

 

 

months to

 

 

 

 

 

30 June

 

30 June

31December

 

 

 

 

 

2014

 

2013

 

2013

 

 

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

 

 

Cashflows from operating activities

 

 

 

 

 

 

 

 

 

 

Loss for the period before tax

 

 

(516)

 

(202)

 

(666)

 

 

Adjustments for:

 

 

 

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

 

60 

 

12 

 

36 

 

 

Profit on disposal of property, plant

 

 

 

 

 

 

 

 

 

and equipment

 

 

 

(8)

 

(8)

 

 

Finance expense

 

 

107 

 

 

59 

 

 

Finance income

 

 

(15)

 

(36)

 

(29)

 

 

Movement in biological assets

 

(173)

 

(1)

 

(302)

 

 

 

 

 

(537)

 

(235)

 

(910)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease/(increase) in trade and other receivables

 

 

19 

 

(119)

 

44 

 

 

Decrease/(increase) in inventories

 

 

 

50

 

(4)

 

(17)

 

 

Increase in trade and other payables

 

 

 

266 

 

101 

 

130 

 

 

Cash outflow from operations

 

 

(202)

 

(257)

 

(753)

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

 

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash out flows from operating activities

 

 

(202)

 

(257)

 

(753)

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment,

 

 

 

 

 

 

 

 

 

excluding vineyard establishment

 

 

(62)

 

(108)

 

(653)

 

 

Investment in vineyard establishment

 

 

(345)

 

(374)

 

(418)

 

 

Purchase of biological assets

 

 

 

 

 

 

 

Acquisition of Gusbourne Estate business

 

 

 

-

 

(4,263)

 

 

Sale of property, plant and equipment

 

 

 

35 

 

35 

 

 

Interest received

 

 

15 

 

36 

 

29 

 

 

Net cash from investing activities

 

 

(392)

 

(411)

 

(5,270)

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

Bank loan

 

 

 

 

2,025 

 

 

Redemption of redeemable preference shares

 

 

(50)

 

 

Interest paid

 

 

(35)

 

 

(19)

 

 

Issue of ordinary shares

 

 

 

 

2,851 

 

 

Share issue expenses

 

 

 

 

(209)

 

 

Net cash from financing activities

 

 

(35)

 

 

4,598 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS (continued)

For the six months ended 30 June 2014

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

Six months to Six months to

Six months to

 

Nine months to

Six months to

 

 

 

30 June

 

30 June

31 December

 

 

 

 

2014

 

2013

 

2013

 

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

 

(629)

 

(668)

 

(1,425)

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

1,703 

 

3,353 

 

3,128 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

 

1,074 

 

2,685 

 

1,703 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2014

 

Audited:

Share

capital

Share

premium

Merger

reserve

Convertible bond reserve

Retained

earnings

Total

attributable

to equity

holders of

parent

£'000

£'000

£'000

£'000

£'000

£'000

31 March 2013

4,000 

266 

(266)

(183)

3,817 

Shares issued

3,612 

80 

3,692 

Equity recognised on issue of

convertible bonds

95 

95 

Excess of fair value over

nominal value of shares issued

253 

253 

Comprehensive loss for the period

(726)

(726)

______

______

______

______

______

______

Total comprehensive income for the period

3,612 

80 

253 

95 

(726)

3,314 

______

______

______

______

______

______

31 December 2013

7,612 

346 

(13)

95 

(909)

7,131 

______

______

______

______

______

______

 

 

Unaudited:

Share

capital

Share

premium

Merger

reserve

Convertible bond reserve

Retained

earnings

Total

attributable

to equity

holders of

parent

£'000

£'000

£'000

£'000

£'000

£'000

31 December 2013

7,612 

346 

(13)

95 

(909)

7,131 

Comprehensive loss for the period

(501)

(501)

______

______

______

______

______

______

Total comprehensive loss for the period

(501)

(501)

______

______

______

______

______

______

30 June 2014

7,612 

346 

(13) 

95 

(1,410)

6,630

______

______

______

______

______

______

 

 

 

 

 

 

 

 

 

NOTES TO THE ACCOUNTS

For the six months ended 30 June 2014

 

 

1 Statement of accounting policies

 

The interim financial statements have been prepared in accordance with the recognition and measurement principles as adopted by the EU, applying the accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the nine months ended 31 December 2013.

 

The financial information for the six months ended 30 June 2014 has not been subject to an audit nor a review in accordance with International Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Auditing Practices Board. The comparative financial information presented herein for the nine months ended 31 December 2013 does not constitute full statutory accounts within the meaning of Section 434 of the Companies Act 2006. The Group's annual report and accounts for the nine months ended 31 December 2013 have been delivered to the Registrar of Companies. The Group's independent auditor's report was unqualified and did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2) or 498(3) of the Companies Act 2006.

 

 

Basis of preparation

 

The Board of the Company continually assesses and monitors the key risks of the business. These risks have not significantly changed from those set out in the Company's Annual Report for the nine months ended 31 December 2013. The Board has reviewed forecasts and remains satisfied with the Company's funding and liquidity position. On the basis of its forecast and available facilities and cash balances held on the balance sheet, the Board has concluded that the going concern basis of preparation continues to be appropriate.

 

 

2 Finance income and expenses

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

30 June

 

30 June

 

31 December

 

 

 

2014

 

2013

 

2013

 

 

 

£'000

 

£'000

 

£'000

 

Finance income

 

 

 

 

 

 

 

Interest received on bank deposits

 

15

 

36

 

29

 

Total finance income

 

15

 

36

 

29

 

 

 

 

 

 

 

 

 

Finance expense

 

 

 

 

 

 

 

Interest payable on borrowings

 

35

 

-

 

19

 

Convertible deep discount bond charge

 

72

 

-

 

40

 

Total finance expense

 

107

 

-

 

59

 

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE ACCOUNTS (continued)

For the six months ended 30 June 2014

 

 

3 Intangibles

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

30 June

 

30 June

 

31 December

 

 

 

2014

 

2013

 

2013

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

Goodwill 

 

777

 

-

 

777

 

Brand

 

230

 

-

 

230

 

 

 

1,007

 

-

 

1,007

 

 

 

4 Property, plant and equipment

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

30 June

 

30 June

 

31 December

 

 

 

2014

 

2013

 

2013

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

Freehold land and buildings

 

4,596

 

223

 

4,601

 

Plant, machinery and motor vehicles

 

652

 

160

 

647

 

Vineyard establishment

 

804

 

374

 

458

 

Computer equipment

 

19

 

4

 

17

 

 

 

6,071

 

761

 

5,723

 

 

 

Vineyard expenditure includes planting expenditure in relation to vineyards which is carried forward at cost until the vines reach maturity at which point they are re-measured and transferred to biological assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE ACCOUNTS (continued)

For the six months ended 30 June 2014

 

 

5 Biological assets

 

 

 

 

 

 

 

 

Vines

 

 

 

 

 

 

 

 

£'000

 

 

 

 

 

 

 

 

 

 

At 1 April 2013

 

 

 

 

 

 

154 

 

 

 

 

 

 

 

 

 

 

Arising on the acquisition of Gusbourne Estate business

 

 

 

1,074 

 

Fair value of grapes harvested and transferred to inventory

 

 

 

(290)

 

Crop growing costs

 

 

 

 

 

 

157 

 

Change in fair value due to price, yield and maturity

 

 

 

 

145 

 

 

 

 

 

 

 

 

 

 

At 31 December 2013

 

 

 

 

 

 

1,240 

 

 

 

 

 

 

 

 

 

 

Crop growing costs

 

 

 

 

173

 

 

 

 

 

 

 

 

 

 

At 30 June 2014

 

 

 

 

 

 

1,413 

 

 

 

 

 

 

 

 

 

 

 

6 Inventories

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

30 June

 

30 June

 

31 December

 

 

 

2014

 

2013

 

2013

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

Raw materials and consumables

 

41

 

-

 

171

 

Wine

 

1,219

 

150

 

1,139

 

 

 

 

 

 

 

 

 

 

 

1,260

 

150

 

1,310

 

 

 

 

 

 

NOTES TO THE ACCOUNTS (continued)

For the six months ended 30 June 2014

 

 

7 Loans and borrowings

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

30 June

 

30 June

 

31 December

 

 

 

 

2014

 

2013

 

2013

 

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Bank loan

 

 

2,025

 

-

 

2,025

 

 

 

 

 

 

 

 

 

 

 

 

 

2,025

 

-

 

2,025

 

 

The bank loan of £2,025,000 incurs interest at a rate of 3% over Barclays Bank plc base rate and is due for repayment in full in September 2018. It is secured by way of a fixed charge over the group's land and buildings at Appledore, Kent and a floating charge over all other property and undertakings.

 

 

8 Convertible bonds

 

 

 

 

 

 

 

 

£'000

 

Present value of debt element at 1 January 2014

 

 

 

1,695

 

Discount expense for the period

 

 

 

 

 

 

72

 

Carrying value of debt element at 30 June 2014

 

 

 

 

 

 

1,767

 

Equity element at 1 January and 30 June 2014

 

 

 

 

 

 

95

 

Total fair value at 30 June 2014

 

 

 

 

 

 

1,862

 

 

Convertible bonds represent the debt element of a deep discount bond issued to Mr A C V Weeber and Mrs C Weeber as part of the consideration for the acquisition of the Gusbourne Estate business on 27 September 2013. The Bond is secured by a fixed charge over the group's land and buildings at Appledore, Kent. The Bond is redeemable on 27 September 2017 and attracts a coupon rate of 7.5% per annum which is rolled up annually. From 27 September 2015 until the 26 September 2016 the holders of the Bond can convert some or all of the bonds into Gusbourne PLC ordinary shares at a price of 66 pence per share.

 

In accordance with the requirements of IAS 32 the Bond is classified as a compound financial instrument containing an element of debt and equity. The debt element is calculated as the present value of future cash flows assuming the Bond is redeemed on the redemption date, discounted at the market rate for an equivalent debt instrument with no option to convert to equity. A rate of 9% has been used. The difference between the cash payable on maturity and the present value of the debt element is recognised in equity. The discount is charged over the life of the Bond to the statement of comprehensive income and included within finance expenses.

 

 

 

 

 

 

 

 

 

 

 

NOTES TO THE ACCOUNTS (continued)

For the six months ended 30 June 2014

 

 

9 Business combinations

 

On 27 September 2013 Gusbourne Estate Limited, a wholly owned subsidiary of the Group, acquired the Gusbourne Estate business and related freehold property for a total consideration of £7,316,000. The principal reason for this acquisition was to invest in, and further develop, the Gusbourne Estate business including, in particular, its award winning Gusbourne brand to take advantage of further anticipated market growth in this sector of the wine industry.

 

Details of the fair value of identifiable assets and liabilities acquired, purchase consideration and goodwill are as follows:

 

 

 

 

 

 

Fair value

 

 

 

 

 

 

Book value

 

Adjustment

 

Fair value

 

Net assets at the acquisition date

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

4,369

 

-

 

4,369

 

Biological assets

 

 

1,074

 

-

 

1,074

 

Inventories

 

 

641

 

225

 

866

 

Brand

 

 

-

 

230

 

230

 

 

 

 

 

 

 

 

 

 

Total net assets

 

 

6,084

 

455

 

6,539

 

 

 

Fair value of consideration paid:

£'000

Cash

4,263

Shares

1,303

Convertible bond - present value of debt element

1,655

Convertible bond - equity element

95

Total consideration

7,316

Goodwill

777

 

Transaction costs of £187,000 and Stamp Duty Land Tax of £211,000 in connection with the acquisition were recognised in the statement of comprehensive income in the period ended 31 December 2013.

 

The fair value of the Group's shares issued in consideration for the acquisition was based on the acquisition date share price of £0.67 per share. The convertible bond was also fair valued at the date of acquisition.

 

The main factors leading to the recognition of goodwill are the presence of intangible assets, such as the workforce of the acquired entity, which do not qualify for separate recognition, and synergies resulting from material cost savings and sharing of expertise and systems which will enable future growth.

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UNRNRSUAKUAR
Date   Source Headline
31st Jan 20247:00 amRNSTrading Statement
19th Jan 20244:20 pmRNSRefinancing of existing loan facilities
17th Jan 20247:00 amRNSBoard Changes and CEO Designate Appointment
4th Jan 202412:26 pmRNSIssue of Equity
21st Dec 20237:00 amRNSAuditor Change
30th Nov 20237:00 amRNSDirectorate Change
14th Nov 20237:00 amRNSShort term Unsecured Loan & Extension of Warrants
3rd Nov 20233:00 pmRNSIssue of Equity
26th Oct 20237:00 amRNSWarrant Exercise/PDMR Dealings
19th Oct 20237:00 amRNSHarvest Report
28th Sep 20237:00 amRNSInterim results to 30 June 2023
6th Sep 20237:00 amRNSBoard Change and Appointment of Interim CEO
1st Sep 20237:00 amRNSIssue of Equity
29th Jun 20232:42 pmRNSResult of AGM
27th Jun 20237:00 amRNSBoard Change
7th Jun 20237:00 amRNSFinal Results
21st Mar 20237:00 amRNSDirectorate Change
14th Feb 202312:12 pmRNSAIM Rule 17 Notification
31st Jan 20237:00 amRNSTrading Update
16th Jan 20231:32 pmRNSIssue of Equity
20th Dec 20227:00 amRNSGrant of Share Options
16th Dec 202210:30 amRNSIssue of Equity
14th Dec 20227:00 amRNSExtension of the final exercise date of Warrants
27th Oct 20227:00 amRNSHarvest Report
4th Oct 20221:51 pmRNSIssue of Equity
29th Sep 20227:00 amRNSInterim results to 30 June 2022
6th Sep 20227:00 amRNSChange of Adviser
22nd Aug 20227:00 amRNSDirectorate Change
15th Aug 20227:00 amRNSTrading Update, Refinancing & Land Purchase
30th Jun 20222:00 pmRNSResult of AGM
6th Jun 20227:00 amRNSFinal Results
3rd May 202210:15 amRNSIssue of Equity
29th Mar 202212:10 pmRNSIssue of Equity
2nd Mar 20229:30 amRNSIssue of Equity
10th Feb 20227:00 amRNSTrading Update
17th Dec 20217:00 amRNSCompletion of Warrant Issue
15th Dec 20213:50 pmRNSFurther re Issue of Warrants
15th Dec 20217:00 amRNSResult of Open Offer and Issue of Warrants
22nd Nov 20217:00 amRNSLaunch of Open Offer and Posting of Circular
2nd Nov 20214:34 pmRNSDirector/PDMR Shareholding
1st Nov 20217:00 amRNSResult of Warrant Exercise and Debt Conversion
18th Oct 20214:30 pmRNSApplication for Admission
18th Oct 20212:10 pmRNSResult of ABB
18th Oct 20217:01 amRNSPlacing and Subscription
18th Oct 20217:00 amRNSFunding Update
30th Sep 20217:00 amRNSInterim Results to 30 June 2021
10th Aug 20217:38 amRNSIssue of Equity
23rd Jul 20217:00 amRNSDirector/PDMR Shareholding
22nd Jul 20217:00 amRNSTrading and Capital Structure Update
19th Jul 20211:00 pmRNSIssue of Equity

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.