The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGama Aviation Regulatory News (GMAA)

Share Price Information for Gama Aviation (GMAA)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 97.50
Bid: 95.00
Ask: 100.00
Change: 0.00 (0.00%)
Spread: 5.00 (5.263%)
Open: 97.50
High: 97.50
Low: 96.00
Prev. Close: 97.50
GMAA Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim results for six months to 30 June 2017

6 Sep 2017 07:00

RNS Number : 9035P
Gama Aviation PLC
06 September 2017
 

Gama Aviation Plc (AIM: GMAA)

("Gama Aviation", "the Company" or "the Group")

Interim results for six months to 30 June 2017

 

Gama Aviation Plc, one of the world's largest business aviation service providers is pleased to announce the results for the six months to 30 June 2017.

 

Financial Highlights

· Total Group revenue up 45% to $291m (2016: $201m)

· Underlying total operating profit up 31% to $7.7m (2016: $5.9m).

· Underlying profit before tax of $7.0m, up 40% (2016: $5.0m)

· Underlying EPS up 25% to 12.2 cents (2016: 9.7 cents).

· Net debt decreased to $14.3m, down $5.1m from December 2016 (June 2016: $13.3m)

· Cash conversion from operations improved to an inflow of $5.7m compared to an outflow of $1.1m in 2016

· 2017 trading in line with management expectations

 

Financial Summary

USD millions (unless otherwise stated)

Underlying results1

Reported results

 

Jun-17

Jun-16

Constant Currency2

Jun-16

Jun-17

Jun-16

Revenue - Total Group3

290.8

209.8

201.0

 

 

Associate & JV revenue

(197.8)

(117.2)

(117.1)

 

 

Inter-group revenue (including branding fee)

8.6

9.0

8.9

 

 

Revenue

101.6

101.6

92.8

101.6

101.6

Gross profit

21.3

21.8

20.1

21.3

21.8

Gross profit %

21.0%

21.4%

21.6%

21.0%

21.4%

EBITDA

8.0

7.5

7.0

 

 

Total operating profit4

7.7

6.4

5.9

9.6

3.8

Profit before tax

7.0

5.4

5.0

8.7

7.5

 

 

 

 

 

 

Basic earnings per share (cents)

12.2

10.4

9.7

16.0

15.1

 

 

 

 

 

 

 

Operational Highlights

· US Air revenue up 74% driven by the BBA aircraft management business merger, Wheels Up growth and further contract wins

· US Air BBA business merger proceeding as planned and on course for full integration by year end

· Europe Air operational efficiency initiatives completed in 2016 have produced strong improvements in gross profit and EBITDA margins

· US Ground revenue up 19% driven by full period impact of new bases opened in 2016 and new contract wins

· Europe Ground showed modest revenue growth and improved profitability

· Middle East Air and Ground showed encouraging growth

 

 

1 - Underlying results exclude exceptional items, share-based payment expense, amortisation, losses of associate and joint venture, profit on disposal of interest in associate, and unrealised foreign exchange movements included in finance costs, where applicable. Detailed calculations are presented in the Financial review.

2 - Calculated at a constant foreign exchange rate of $1.26 to £1, being the rate that represented the average for the 2017 financial period.

3 - Includes 100% of the revenue of Gama Aviation's associate in the US and its joint venture in Hong Kong.

4 - Total operating profit includes the share of results from Gama Aviation's associate in the US and joint venture in Hong Kong. Please refer to page 8.

 

  

Marwan Khalek, Chief Executive of Gama Aviation said:

"The first half of 2017 has seen the Group maintain the positive momentum generated through last year to deliver a good performance in line with our expectations. In all divisions and all regions we achieved strong revenue growth and encouraging improved margin performance.

The integration of the BBA aircraft management business into the US Air division is progressing well and benefiting from a buoyant US market. The 2016 acquisitions of Aviation Beauport and FlyerTech, in Europe Ground and Europe Air respectively, are performing above expectations. Gama Aviation is well positioned to continue to benefit from the opportunities that this highly fragmented market presents.

Based on our performance to date and contract visibility, the Board is confident that the Group will meet its full year expectations."

 

 

-ENDS-

 

 The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

 

A presentation for sell-side analysts is being held today at 09:00am at the offices of Camarco, 107 Cheapside, London EC 2V 6DN.

 

 

For further information please visit www.gamaaviation.com or contact:

Gama Aviation Plc +44 (0) 1252 553029

Marwan Khalek, Chief Executive Officer

Kevin Godley, Chief Financial Officer

 

Camarco +44 (0) 20 3757 4992

Ginny Pulbrook

Geoffrey Pelham-Lane

 

Jefferies International +44 (0) 207 029 8000

Simon Hardy

Will Soutar

 

 

Gama Aviation - Notes to Editors

Gama Aviation Plc (AIM:GMAA) is a global business aviation services group that specialises in providing support for individuals, corporations and government agencies; allowing them to deliver on the promises they make.

The Group's services are split into two divisions: Air and Ground. Air services include aircraft management, special mission support and charter. Ground services cover aircraft maintenance services, aircraft modification design and installation, and Fixed Base Operations (FBO).

More details can be found at: http://www.gamaaviation.com/

 

Chief Executive Report

 

H1 2017 Performance

The first half of 2017 has seen the Group maintain the positive momentum generated through last year to deliver a good performance in line with our expectations. Strong revenue growth and encouraging margin performance was achieved in both divisions and in all regions. Active working capital management continued during the period resulting in a cash inflow of $5.7m compared to an outflow in the first half of 2016 of $1.1m.

The Air division had a strong six months. Total Divisional revenue was up 43% to $253m (2016: $177m), driven largely by the US. With the benefits of increasing scale, the total operating profit of $7.3m (2016: $2.5m) continued to improve, with the total operating profit margin of 2.9% (2016: 1.4%) moving towards our stated target of 5%.

The Ground division also had a good first half. Total Divisional revenue was up 10% to $38m (2016: $35m), driven largely by the US. The total operating profit of $5.2m (2016: $3.9m) continued to improve due to cost control and business mix. The total operating profit margin increased to 13.6% (2016: 11.4%) moving towards our stated target of 15% to 20%.

Our developing businesses in the Middle East and Asia have both made further steady progress. Movements at our Sharjah FBO are at an all-time high and this provides a strong foundation for our planned development in the region. In Asia, our joint venture with Hutchinson, in collaboration with Chinese Aircraft Services Limited (CASL), has now received the necessary regulatory approvals to offer line and base maintenance services at Hong Kong airport.

 

Business Development and Growth Strategy

The integration of the BBA aircraft management business into the US Air division is progressing well and benefiting from a buoyant US market. The 2016 acquisitions of Aviation Beauport and FlyerTech, in Europe Ground and Europe Air respectively, are performing above expectations. Gama Aviation is well positioned to continue to benefit from the opportunities that this highly fragmented market presents.

 

Outlook

Based on our performance to date and contract visibility, the Board is confident that the Group will meet its full year expectations.

 

 

Marwan Khalek

Chief Executive Officer

 

 

 

Operational Performance Review

 

Basis of presentation of financials

The analysis of Gama Aviation's operational performance by division and geography, is shown on a Total Division basis (for revenue, gross profit, underlying EBITDA and underlying total operating profit) reflecting 100% of the performance of associates and joint ventures. The analysis also includes inter-segment revenues, which represent the revenues that arise between divisions, in order to present the underlying performance of each division.

Gama Aviation receives a fee in return for allowing its associates and joint ventures the use of the Gama Aviation brand. Such branding fees are excluded from the results on a Total Division basis but are recognised within Gama Aviation's Group reported performance.

Under IFRS, the trading results of associates are not consolidated and are instead shown as a single line in the profit and loss account under 'share of results from equity accounted investments'.

Europe is the only region in the Group that is affected by any material foreign exchange movements, primarily between GBP and USD. The 2016 performance has been restated at the same average rate for USD to GBP as the 2017 financials. The average rate for H1 of 2017 was USD1.26 to GBP1.00. The commentary below is based on constant currency performance unless otherwise stated.

 

 

 

 

 

 

 

 

 

Constant Currency

 

June

 

2017

 

2016

 

Change

 

2016

 

Change

 

USD thousands

 

Total

 

Total

 

Total

 

Total

 

Total

 

Air

 

252,579

 

183,667

 

37.5%

 

 

177,129

 

42.6%

 

Ground

 

38,160

 

37,491

 

1.8%

 

 

34,664

 

10.1%

 

Europe Ground - aircraft sale revenue

 

10,460

 

-

 

-

 

 

-

 

-

 

Other

 

875

 

1,096

 

(20.2%)

 

 

1,055

 

(17.1%)

 

Inter-segment eliminations

 

(11,295)

 

(12,495)

 

9.6%

 

 

(11,845)

 

4.6%

 

Total Group Revenue

 

290,779

 

209,759

 

38.6%

 

 

201,003

 

44.7%

 

Total Group Gross Profit

 

32,600

 

25,124

 

29.8%

 

 

23,454

 

39.0%

 

Gross Profit %

 

11.2%

 

12.0%

 

(0.8ppt)

 

 

11.7%

 

(0.5ppt)

 

Total Group Underlying EBITDA

 

11,803

 

6,678

 

76.7%

 

 

6,145

 

92.1%

 

Underlying EBITDA %

 

4.1%

 

3.2%

 

0.9ppt

 

 

3.1%

 

1.0ppt

 

Total Group Underlying Total Operating Profit

 

10,788

 

5,428

 

98.8%

 

 

4,967

 

>100%

 

Underlying Total Operating Profit %

 

3.7%

 

2.6%

 

1.1ppt

 

 

2.5%

 

1.2ppt

 

 

 

 

Air division

Our Air division specialises in the provision of complex, high touch, time critical, solutions for individuals, corporations and government agencies.

Aircraft management: The provision of aircraft management services to high net worth individuals and corporates. This includes the procurement on the customers' behalf of services such as insurance, fuel, flight training, flight planning and scheduling, crew management and maintenance oversight and regulatory compliance. In return, the customer pays Gama Aviation a management fee.

Special mission: A turnkey, outsource solution for Government agencies looking to cost effectively manage aviation operations for a variety of complex, time critical services such as air ambulance provision and infrastructure monitoring. Our services include cost management, flight planning and scheduling, crew management, maintenance oversight and regulatory compliance. Services are provided on a contract basis.

Aircraft charter and contract charter: A time critical, high touch solution aimed at individuals and corporations wishing to maximise the productive time of their aircraft and/or executives. Services include long term charter contracts, provision of charter within the managed fleet and sub-charter on audited operators. Services are provided on a commission or contract basis.

The Air division had a strong six months. Total Divisional revenue was up 43% to $253m (2016: $177m), driven largely by the US. With the benefits of increasing scale, the total operating profit of $7.3m (2016: $2.5m) continued to improve, with the total operating profit margin of 2.9% (2016: 1.4%) moving towards our stated target of 5%.

 

June

 

US

 

Europe

 

Middle East

 

Asia

 

Total

USD thousands

 

2017

2016

 

2017

2016

 

2017

2016

 

2017

2016

 

2017

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

191,196

110,002

 

43,022

49,699

 

11,629

8,889

 

6,732

8,539

 

252,579

177,129

Gross profit

 

13,149

6,150

 

4,414

3,780

 

821

715

 

190

223

 

18,574

10,868

Gross profit %

 

6.9%

5.6%

 

10.3%

7.6%

 

7.1%

8.0%

 

2.8%

2.6%

 

7.4%

6.1%

EBITDA

 

6,180

2,583

 

1,723

858

 

167

(19)

 

(345)

(371)

 

7,725

3,051

EBITDA %

 

3.2%

2.3%

 

4.0%

1.7%

 

1.4%

(0.2%)

 

(5.1%)

(4.3%)

 

3.1%

1.7%

Total operating profit

 

6,010

2,429

 

1,493

588

 

130

(96)

 

(362)

(379)

 

7,271

2,542

Total operating profit %

 

3.1%

2.2%

 

3.5%

1.2%

 

1.1%

(1.1%)

 

(5.4%)

(4.4%)

 

2.9%

1.4%

 

US Air (Associate)

US Air, now including the merged BBA business, has continued to perform strongly in the first half of 2017, delivering significant revenue growth, up 74% to $191m (2016: $110m) and margin improvement.

US Air total operating profit was $6.0m (2016: $2.4m), with the total operating profit margin of 3.1% (2016: 2.2%). The US Air total operating profit margins are expected to increase towards our target of 5% as the benefits of scale and operational gearing continue. The strength of this performance reflects the addition of the BBA aircraft management business, as well as a high contract win rate in our core management business and the continued growth of our Wheels Up contract.

The integration of the BBA business is progressing as planned. The combination is delivering the envisaged benefits: adding complementary West Coast coverage to the existing East Coast business, diversifying the client base, providing the ability to cross sell maintenance services into Gama Aviation's wholly owned US ground business and delivering cost synergies.

The business was rebranded as Gama Aviation Signature on 1 January 2017. It is the largest aircraft management business in the US and has significant growth prospects.

 

Europe Air

Whilst revenue declined, as expected, reflecting the Group's decision to exit certain underperforming contracts in 2016, Europe Air delivered a significantly improved total operating profit performance following its restructuring in 2016. Total operating profit increased to $1.5m (2016: $0.6m) at a materially improved total operating profit margin of 3.5% (2016: 1.2%), moving closer to our target of 5%.

 

Middle East Air

Our Middle Eastern Air business performed well. Revenue was up over 30% on the same period in the prior year and with a significant improvement in operating profit. The division's prospects are strong with a healthy pipeline of contract tenders.

 

Asia Air

Asia Air has made good progress establishing its brand alongside our joint venture partner, Hutchison Whampoa, and is well positioned for the future.

 

 

 

Ground division

Our Ground division provides solutions to maximise the availability of aircraft and uphold their airworthiness on behalf of individuals, corporations and Government agencies.

Base maintenance: 'Base' refers to the planned maintenance required by the aircraft manufacturer or component supplier. This work is complex, highly regulated and location specific, requiring investment in tooling and training. Our centres of excellence cover a range of aircraft including business jets, helicopters, turbo-prop and piston engine aircraft. Services are provided on a fee or contract basis.

Line maintenance: Our line solutions assist owners with irregular maintenance activities, component failure or simple wear and tear. Depending on the fault, this may be sufficient to ground the aircraft. For private clients, this can be an inconvenience whilst for military or air ambulance clients, the aircraft's re-entry into service is time critical. In all cases it needs to be dealt with efficiently so the aircraft can complete its commitments. Services are provided on a fee or contract basis.

Design and modifications: Our design and modifications team provides solutions to civilian and military aircraft owners to increase the operating life of an aircraft. Typical services include: avionics updates, role or mission changes and cockpit upgrades. Services are provided on a fee or contract basis.

Fixed base operations (FBO): Our FBO's provide infrastructure at airports that are underserved with business / special mission facilities. The business has three dedicated FBOs: Glasgow, Jersey and Sharjah, catering for parking, hangarage, line maintenance and other related ground handling tasks such as the fuelling of aircraft. Services are provided on a fee basis.

The Ground division had a good first half overall with growth in revenues, EBITDA and operating profits. Revenues and EBITDA were up across all regions and whilst there are still fluctuations in the gross profit margin in the fast growing US division as expected, the overall EBITDA and operating profit are up by 25% and 32% respectively.

 

June

 

US

 

Europe

 

Middle East

 

Total

USD thousands

 

2017

2016

 

2017

2016

 

2017

2016

 

2017

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

14,219

11,925

 

20,938

20,345

 

3,003

2,394

 

38,160

34,664

Gross profit

 

2,648

2,718

 

9,075

8,719

 

974

773

 

12,697

12,210

Gross profit %

 

18.6%

22.8%

 

43.3%

42.9%

 

32.4%

32.3%

 

33.3%

35.2%

EBITDA

 

1,060

999

 

4,400

3,546

 

289

67

 

5,749

4,612

EBITDA %

 

7.5%

8.4%

 

21.0%

17.4%

 

9.6%

2.8%

 

15.1%

13.3%

Total operating profit

 

817

835

 

4,161

3,207

 

210

(98)

 

5,188

3,944

Total operating profit %

 

5.7%

7.0%

 

19.9%

15.8%

 

7.0%

(4.1%)

 

13.6%

11.4%

 

US Ground

US Ground delivered strong revenue growth in the first half, up 19% to $14.2m (2016: $11.9m). As expected, there have been variations in the gross profit percentage as the business scales up. This has been driven by the addition of new bases and changes in revenue mix but this gross profit percentage should normalise at around 20% as the business matures. The total operating profit of $0.8m (2016: $0.8m), whilst flat, reflects the investment in the new bases.

The division has good growth prospects after some healthy contract wins in the first half.

 

Europe Ground

The European Ground division had a positive first half of 2017. Growth in revenue was modest reflecting the return of discretionary spending albeit at low levels. Gross profit was maintained at a healthy margin of 43.3% (2016: 42.9%). Principally, as a result of the restructuring programme in 2016, total operating profit was up 30% to $4.2m (2016: $3.2m).

The division now has a solid platform to deliver modest growth.

 

Middle East Ground

Middle East Ground successfully built on the platform it established in 2016. Revenue and gross profit were up 25% to $3.0m (2016: $2.4m) and up 26% to $1.0m (2016: $0.8m) respectively.

The division continues to see increased numbers of movements through the FBO and this provides a strong foundation for our planned development in the region.

 

 

Financial Review

 

Basis of presentation of financials

In order to aid understanding of Gama Aviation's underlying business performance, all financial commentary below is provided on a constant currency basis unless otherwise stated. The 2016 performance has been restated to the same average rate for USD to GBP as the reported 2017 financials. The average rate for H1 of 2017 was USD1.26 to GBP1.00.

 

Total Group performance

During the period the Total Group performance, which included 100% of the results of the associate and joint venture, delivered revenues of $290.8m. This excludes the divisional inter-segment revenue which is removed on a Total Group consolidated basis.

The Operational Performance Review illustrates the divisions and regions on an unconsolidated basis and therefore includes the divisional inter-segment revenue treating each division as a stand-alone business for comparative purposes in order to assess the underlying performance of each division.

The table below reconciles the Total Group performance to the reported results.

USD thousands

 

Revenue

 

Gross Profit

 

Underlying EBITDA

Underlying Total Operating Profit

June 2017

 

 

 

 

 

 

 

 

Total Group

 

290,779

 

32,600

 

11,803

 

10,788

Associate & joint venture

 

(197,774)

 

(13,301)

 

(5,807)

 

(5,102)

Branding fee & other intra-group revenue

 

8,623

 

2,032

 

2,032

 

2,032

Reported

 

101,628

 

21,331

 

8,028

 

7,718

 

 

 

 

 

 

 

 

 

June 2016

 

 

 

 

 

 

 

 

Total Group

 

209,759

 

25,124

 

6,678

 

5,428

Associate & joint venture

 

(117,127)

 

(6,125)

 

(1,909)

 

(1,789)

Branding fee & other intra-group revenue

 

8,974

 

2,760

 

2,760

 

2,760

Reported

 

101,606

 

21,759

 

7,529

 

6,399

 

 

 

 

 

 

 

 

 

Constant currency June 2016

 

 

 

 

 

 

 

 

Total Group

 

201,003

 

23,454

 

6,145

 

4,967

Associate & joint venture

 

(117,127)

 

(6,125)

 

(1,909)

 

(1,789)

Branding fee & other intra-group revenue

 

8,917

 

2,760

 

2,759

 

2,761

Reported

 

92,793

 

20,089

 

6,995

 

5,939

 

Revenue

For the first half of the year, the business delivered revenue of $101.6m (2016: $92.8m), up 9.5% on a constant currency basis driven primarily by the one-off procurement of aircraft for one of our government contracts. The total revenue on this was $10.5m, classified as aircraft sales and was derived within the Europe Ground business.

The Landmark merger together with the organic growth in the US Air business, continues to drive record Total Group revenues, which are up 45% to $290.8m (2016: $201.0m).

 

Gross profit

Reported gross profit is up 6% to $21.3m (2016: $20.1m) with a stable gross profit percentage of 21.0% (2016: 21.6%).

 

EBITDA

Underlying EBITDA is up 14% to $8.0m (2016: $7.0m). The contribution to the Group EBITDA from the European Air and Ground divisions has increased by 39% to $6.1 (2016: $4.4m). This has offset the lower branding fee derived from the US Air business of $2.0m (2016: $2.7m). The branding fee is now fixed from 1 January 2017 at $4m in 2017 and $3.75m from 2018 onwards. The remainder of the profits attributable to Gama Aviation from the US Air business are derived in total operating profit, which includes Gama Aviation's share within the line of the associate.

USD thousands

 

June 2017

 

June 2016

Constant Currency June 2016

 

 

 

 

 

 

 

Continuing EBITDA

 

7,363

 

6,248

 

5,786

Exceptional items

 

567

 

1,281

 

1,209

Share-based payment expense

 

98

 

-

 

 -

Underlying EBITDA

 

8,028

 

7,529

 

6,995

 

Exceptional items

Exceptional items amounted to $0.6m (2016: $1.3m), details of which are included within note 4. Of the total $0.6m exceptional costs, $0.2m are transaction costs (2016: $0.5m) with the remainder being the one-off costs associated with the subsequent integration and re-organisation of these transactions.

Share based payment expense

On 10 August 2016, the Group announced that a total of 1,500,000 share options were granted at £1.55 to a number of employees. On 6 January 2017, 1,390,000 share options were formally awarded and accordingly there is a share based payment charge in the period of $0.1m (2016: $nil). Please see note 9 for more detail.

 

Associates and Joint ventures

To illustrate the Total Operating Profit contribution that is derived by the Gama Aviation Group's associates and joint ventures, the following tables below reconcile the divisional performance of both US and Asia Air to the reported Total Operating Profit.

US Air

US Air division performance reconciliation to reported performance

USD thousands

 

Revenue

 

Gross Profit

 

Underlying EBITDA

Underlying Total Operating Profit

June 2017

 

 

 

 

 

 

 

 

US Air division

 

191,196

 

13,149

 

6,180

 

6,010

Associate

 

(191,196)

 

(13,111)

 

(6,152)

 

(5,464)

Branding fee

 

2,000

 

2,000

 

2,000

 

2,000

Reported

 

2,000

 

2,038

 

2,028

 

2,546

 

 

 

 

 

 

 

 

 

June 2016

 

 

 

 

 

 

 

 

US Air division

 

110,002

 

6,150

 

2,583

 

2,429

Associate

 

(108,785)

 

(5,902)

 

(2,281)

 

(2,167)

Branding fee

 

2,720

 

2,720

 

2,720

 

2,720

Reported

 

3,937

 

2,968

 

3,022

 

2,982

 

The reported underlying total operating profit (which includes the contribution of the associate) of the US Air division for Gama Aviation is derived as follows:

USD thousands

 

June 2017

 

June 2016

Branding fee

 

2,000

 

2,720

Line of associate

 

1,902

 

(253)

Losses of associate

 

(1,501)

 

253

Other

 

145

 

262

Reported underlying total operating profit

 

2,546

 

2,982

 

Losses of associate

Within the $1.9m share of results of the US Air associate is a $1.5m provision release. During the past few years, the US Air associate has been loss- making and the Group has been provisioning amounts in anticipation of additional resourcing requirements. Previously, these losses have been included in the Group's underlying earnings and have therefore been included in the Group's underlying EPS. With the strength of the Associate's performance, its profit-making position and positive net assets position, together with a re-organised branding fee structure, the provisions are no longer required and have been released. The provision release has not been included in the Group's underlying results in this period.  

Asia Air

Asia Air division performance reconciliation to reported performance

USD thousands

 

Revenue

 

Gross Profit

 

Underlying EBITDA

Underlying Total Operating Profit

June 2017

 

 

 

 

 

 

 

 

Asia Air division

 

6,732

 

190

 

(345)

 

(362)

Joint venture

 

(6,732)

 

(190)

 

345

 

362

Branding fee

 

32

 

32

 

32

 

32

Reported

 

32

 

32

 

32

 

32

 

 

 

 

 

 

 

 

 

June 2016

 

 

 

 

 

 

 

 

Asia Air division

 

8,539

 

223

 

(371)

 

(379)

Joint venture

 

(8,539)

 

(223)

 

371

 

(379)

Branding fee

 

40

 

40

 

40

 

40

Reported

 

40

 

40

 

40

 

40

 

The reported underlying total operating profit (which includes the profit contribution of the joint venture) of the Asia Air division for Gama Aviation is derived as follows:

USD thousands

 

June 2017

 

June 2016

Branding fee

 

32

 

40

Losses of associate

 

179

 

239

Line of joint venture

 

(179)

 

(239)

Reported underlying total operating profit

 

32

 

40

 

Total operating profit

The underlying total operating profit, which includes the operating profit attributable to Gama Aviation of the 100% owned group companies together with the results attributable to Gama Aviation from its associate and joint venture is up 31% to $7.7m (2016: $5.9m).

 

USD thousands

 

 

June 2017

 

 

June 2016

Constant Currency June 2016

 

 

 

 

 

 

Continuing total operating profit

 

9,647

 

3,811

 

3,522

Amortisation

 

755

 

815

 

716

Exceptional items

 

567

 

1,281

 

1,209

Share of associate's exceptional items

 

156

 

-

 

 -

Share-based payment expense

 

98

 

-

 

 -

Losses of associate and joint venture

 

(1,322)

 

492

 

492

Profit on disposal of interest in associate

 

(2,183)

 

-

 

 -

Underlying total operating profit

 

7,718

 

6,399

 

5,939

 

Share of associate's exceptional items

The Group also had a further share of exceptional items from our associate of $0.2m (2016: $nil).

Losses of associate and joint venture

Over previous and current financial periods, Gama Aviation has been provisioning amounts in anticipation of additional resourcing requirements for both the associate and joint venture. The losses made in the associate and joint venture have been included in the Group's underlying earnings and have therefore been included in the Group's underlying total operating profit. With the strength of the US Air associate's performance in 2017, its profit-making position and positive net assets position, together with a re-organised branding fee structure, the provisions are no longer required and have been released. The provision release has not been included in the Group's underlying earnings in this period.

Provisions continue to be made for the losses of the joint venture and amounted to $170k (2016: $239k) in the period. Similarly, these losses have been excluded from the underlying earnings of the Group and are therefore not included in the underlying Group total operating profit.

Profit on disposal of interest in associate

At 31 December 2016, the Group held a 49% interest in Gama Aviation LLC and accounted for this investment as an associate. On 1 January 2017, Gama Aviation LLC merged its aircraft management and charter operations with Landmark Aviation LLC, a wholly owned subsidiary of BBA Aviation Plc. As a consequence, the Group transferred a 24.5% interest to BBA Aviation Plc in return for 24.5% of the net assets of Landmark Aviation LLC. This transaction has resulted in the recognition of a profit on disposal of interest in associate of $2.2m. The Group has retained the remaining 24.5% and continues to account for the investment as an associate.

 

Profit before tax

Underlying profit before tax is up 40% to $7.0m (2016: $5.0m).

 

USD thousands

 

 

June 2017

 

 

June 2016

Constant Currency June 2016

 

 

 

 

 

 

 

Continuing profit before tax

 

8,694

 

7,486

 

7,325

Amortisation

 

755

 

815

 

716

Exceptional items

 

567

 

1,281

 

1,209

Share of associate's exceptional items

 

156

 

-

 

Share-based payment expense

 

98

 

-

 

 -

Losses of associate and joint venture

 

(1,322)

 

492

 

492

Profit on disposal of interest in associate

 

(2,183)

 

-

 

 -

Unrealised FX movements in finance costs

 

247

 

(4,642)

 

(4,730)

Underlying profit before tax

 

7,012

 

5,432

 

5,012

 

Unrealised FX movements within finance costs

Within our global services business, we operate and manage geographically mobile assets. As a result, Gama Aviation is exposed to a number of currencies. With the exception of Europe, the rest of the regions trade in USD which is the same as our Group reporting currency, leaving little or no foreign exchange exposure.

The material currency exposure for Gama Aviation is within our Europe operations between GBP and USD. Gama Aviation experiences both realised and unrealised trading gains and losses on these exchange rate movements. These impact our operating performance, and finance income and costs.

2016 was an especially volatile year between GBP and USD exchange rates and as a result we reported some material gains within finance income. This was due to the loan structure within the business and how the proceeds of equity and debt were deployed into subsidiary companies whereby translation differences arose where functional currencies differed from the Gama Aviation reporting currency of USD.

We reported during 2016, that Gama Aviation was looking to reduce this complexity by simplifying both the loan structure of the group and to carry out a review of the functional currencies of the subsidiaries in the group and we are pleased with the progress made.

The unrealised FX movement in the period was a loss of $0.2m (2016: gain of $4.7m).

 

Earnings per share (EPS)

Underlying EPS is up 25% to 12.2 cents (2016: 9.7 cents).

 

USD thousands

 

 

June 2017

 

 

 

June 2016

Constant Currency June 2016

 

 

 

 

 

 

 

Profit attributable to ordinary equity holders of the parent:

 

 

 

 

 

 

Continuing operations

 

7,037

 

6,588

 

6,549

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

Amortisation

 

755

 

815

 

716

Exceptional items

 

567

 

1,281

 

1,209

Share of associate's exceptional items

 

156

 

-

 

 -

Share-based payment expense

 

98

 

-

 

 -

Losses of associate and joint venture

 

(1,322)

 

492

 

492

Profit on disposal of interest in associate

 

(2,183)

 

-

 

 -

Unrealised FX movements in finance costs

 

247

 

(4,641)

 

(4,730)

Profit attributable to ordinary shareholders for adjusted earnings

 

5,355

 

4,535

 

4,236

Denominator

 

 

 

 

 

 

Weighted average number of shares used in basic EPS

 

43,994,442

 

43,661,109

 

43,661,109

 

 

 

 

 

 

 

Underlying basic earnings per share (cents)

 

12.17c

 

10.39c

 

9.70c

 

Taxation

There is a total tax charge for the period of $1.5m (2016: $1.0m) and an effective tax rate of 20%.

 

Cash

 

USD thousands

 

 

June 2017

 

 

June 2016

 

 

 

 

 

Underlying EBITDA

 

8,028

 

7,529

Working capital movement

 

335

 

(5,937)

Exceptional items

 

(567)

 

(1,281)

Share-based payment expense

 

(98)

 

-

Other

 

(2,029)

 

(1,373)

Cash flow from operations

 

5,669

 

(1,062)

Capex movement

 

708

 

(930)

Net interest & tax paid

 

(702)

 

(834)

Free cash flow

 

5,675

 

(2,826)

Acquisitions

 

-

 

(2,529)

Net debt foreign exchange movements

 

(618)

 

1,064

Change in net debt

 

5,057

 

(4,291)

Net debt

 

(14,330)

 

(13,313)

 

Cash increased by $4.0m from $11.2m at December 2016 to $15.2m. This has been aided by all the divisions within the various regions being EBITDA positive.

There has been a significant focus within the Group to improve its working capital management with a working capital movement in the first half that is neutral compared to a $6m outflow in the prior period. As a result, cash generated from operations was $5.7m for the period compared with an outflow of $1.1m in 2016. With the continued focus on working capital management within the Group, a stabilised European fleet and the exiting of the underperforming contracts in 2016 resulting in less debt impairments, the business is starting to generate the expected cash conversion.

Net debt at the half year was $14.3m, down $5.1m from December 2016. This improvement has come as a result of an improved period end cash balance as well as the disposal of two of the aircraft that the Group held as held for sale. The proceeds received allowed the Group to pay off the remaining asset backed debt.

Net debt to underlying EBITDA was 0.98x (2016: 0.80x).

 

Dividend

As usual and in accordance with the group's dividend policy, the Directors do not propose an interim dividend to be paid for the six months to 30 June 2017. The Group will continue to maintain its progressive annual dividend policy.

The final dividend of 2.6p per share for the year ended 31 December 2016 was approved at the Annual General Meeting on 25 May 2017 and was paid on 18 July 2017.

 

Discontinued operations

The operating losses incurred on the Group's owned aircraft that are deployed on ad-hoc charter are also separated from the underlying EBITDA as this is a legacy element of the business model that the Group has classified as discontinued. The discontinued operations loss for the period was $1.0m (2016: $0.1m). During the period, the Group sold two of the three remaining owned aircraft. The book value of the one remaining asset held for sale is $1.5m.

 

 

Kevin Godley

Chief Financial Officer 

Segmental analysis

(USD thousands)

 

Total Group1 and Constant Currency2

Six months ended 30 June 2017

 

US

Europe

MENA

Asia

Other

Elims5

Totals

 

Air

Ground

Air

Ground

Air

Ground

Air

 

 

 

Revenue

191,196

14,219

43,022

31,398

11,629

3,003

6,732

875

(11,295)

290,779

Gross Profit

13,149

2,648

4,414

9,075

821

974

190

1,329

 

32,600

Gross Profit %

6.9%

18.6%

10.3%

28.9%

7.1%

32.4%

2.8%

>100%

 

11.2%

EBITDA3

6,180

1,060

1,723

4,400

167

289

(345)

(1,671)

 

11,803

EBITDA3 %

3.2%

7.5%

4.0%

14.0%

1.4%

9.6%

(5.1%)

(>100%)

 

4.1%

Total Operating Profit4

6,010

817

1,493

4,161

130

210

(362)

(1,671)

 

10,788

Total Operating Profit4 %

3.1%

5.7%

3.5%

13.3%

1.1%

7.0%

(5.4%)

(>100%)

 

3.7%

 

Six months ended 30 June 2016

 

US

Europe

MENA

Asia

Other

Elims5

Totals

 

Air

Ground

Air

Ground

Air

Ground

Air

 

 

 

Revenue

110,002

11,925

49,699

20,345

8,889

2,394

8,539

1,055

(11,845)

201,003

Gross Profit

6,150

2,718

3,780

8,719

715

773

223

376

 

23,454

Gross Profit %

5.6%

22.8%

7.6%

42.9%

8.0%

32.3%

2.6%

35.6%

 

11.7%

EBITDA3

2,583

999

858

3,546

(19)

67

(371)

(1,518)

 

6,145

EBITDA3 %

2.3%

8.4%

1.7%

17.4%

(0.2%)

2.8%

(4.3%)

(>100%)

 

3.1%

Total Operating Profit4

2,429

835

588

3,207

(96)

(98)

(379)

(1,519)

 

4,967

Total Operating Profit4 %

2.2%

7.0%

1.2%

15.8%

(1.1%)

(4.1%)

(4.4%)

(>100%)

 

2.5%

 

 

Total Group1

Six months ended 30 June 2017

 

US

Europe

MENA

Asia

Other

Elims5

Totals

 

Air

Ground

Air

Ground

Air

Ground

Air

 

 

 

Revenue

191,196

14,219

43,022

31,398

11,629

3,003

6,732

875

(11,295)

290,779

Gross Profit

13,149

2,648

4,414

9,075

821

974

190

1,329

 

32,600

Gross Profit %

6.9%

18.6%

10.3%

28.9%

7.1%

32.4%

2.8%

>100%

 

11.2%

EBITDA3

6,180

1,060

1,723

4,400

167

289

(345)

(1,671)

 

11,803

EBITDA3 %

3.2%

7.5%

4.0%

14.0%

1.4%

9.6%

(5.1%)

(>100%)

 

4.1%

Total Operating Profit4

6,010

817

1,493

4,161

130

210

(362)

(1,671)

 

10,788

Total Operating Profit4 %

3.1%

5.7%

3.5%

13.3%

1.1%

7.0%

(5.4%)

(>100%)

 

3.7%

 

Six months ended 30 June 2016

 

US

Europe

MENA

Asia

Other

Elims5

Totals

 

Air

Ground

Air

Ground

Air

Ground

Air

 

 

 

Revenue

110,002

11,925

56,237

23,172

8,889

2,394

8,539

1,096

(12,495)

209,759

Gross Profit

6,150

2,718

4,209

9,930

715

773

223

406

 

25,124

Gross Profit %

5.6%

22.8%

7.5%

42.9%

8.0%

32.3%

2.6%

37.0%

 

12.0%

EBITDA3

2,583

999

946

4,039

(19)

67

(371)

(1,566)

 

6,678

EBITDA3 %

2.3%

8.4%

1.7%

17.4%

(0.2%)

2.8%

(4.3%)

(>100%)

 

3.2%

Total Operating Profit4

2,429

835

649

3,652

(96)

(98)

(379)

(1,564)

 

5,428

Total Operating Profit4 %

2.2%

7.0%

1.2%

15.8%

(1.1%)

(4.1%)

(4.4%)

(>100%)

 

2.6%

 

 

1 - Includes 100% of the results of Gama Aviation's Associate in the US and Joint Venture in Hong Kong.

2 - Calculated at a constant foreign exchange rate of $1.26 to £1, being the rate that represented the average for the 2017 financial period.

3 - Underlying EBITDA is arrived at by taking operating profit before depreciation, amortisation, exceptional items and share-based payment expense.

4 - Underlying total operating profit is arrived at by taking operating profit before amortisation, exceptional items, share based payment expense.

5 - 'Elims' represents the elimination of inter-segment revenue.

 

 

 

Segmental analysis (continued)

(USD thousands)

 

Reported and Constant Currency2

Six months ended 30 June 2017

 

US

Europe

MENA

Asia

Other

Elims5

Totals

 

Air

Ground

Air

Ground

Air

Ground

Air

 

 

 

Revenue

2,000

14,219

43,054

31,488

11,629

3,003

32

875

(4,672)

101,628

Gross Profit

2,038

2,648

4,414

9,075

821

974

32

1,329

 

21,331

Gross Profit %

>100%

18.6%

10.3%

28.8%

7.1%

32.4%

100.0%

>100%

 

21.0%

EBITDA3

2,028

1,060

1,723

4,400

167

289

32

(1,671)

 

8,028

EBITDA3 %

>100%

7.5%

4.0%

14.0%

1.4%

9.6%

100.0%

(>100%)

 

7.9%

Total Operating Profit4

2,546

817

1,493

4,161

130

210

32

(1,671)

 

7,718

Total Operating Profit4 %

>100%

5.7%

3.5%

13.2%

1.1%

7.0%

100%

(>100%)

 

7.6%

 

Six months ended 30 June 2016

 

US

Europe

MENA

Asia

Other

Elims5

Totals

 

Air

Ground

Air

Ground

Air

Ground

Air

 

 

 

Revenue

3,937

11,925

49,699

20,345

8,889

2,394

40

1,055

(5,491)

92,793

Gross Profit

2,968

2,718

3,780

8,719

715

773

40

376

 

20,089

Gross Profit %

75.4%

22.8%

7.6%

42.9%

8.0%

32.3%

100.0%

35.6%

 

21.6%

EBITDA3

3,022

999

858

3,546

(19)

67

40

(1,518)

 

6,995

EBITDA3 %

76.8%

8.4%

1.7%

17.4%

(0.2%)

2.8%

100.0%

(>100%)

 

7.5%

Total Operating Profit4

2,982

835

588

3,207

(96)

(98)

40

(1,519)

 

5,939

Total Operating Profit4 %

75.7%

7.0%

1.2%

15.8%

(1.1%)

(4.1%)

100%

(>100%)

 

6.4%

 

Reported

Six months ended 30 June 2017

 

US

Europe

MENA

Asia

Other

Elims5

Totals

 

Air

Ground

Air

Ground

Air

Ground

Air

 

 

 

Revenue

2,000

14,219

43,054

31,488

11,629

3,003

32

875

(4,672)

101,628

Gross Profit

2,038

2,648

4,414

9,075

821

974

32

1,329

 

21,331

Gross Profit %

>100%

18.6%

10.3%

28.8%

7.1%

32.4%

100.0%

>100%

 

21.0%

EBITDA3

2,028

1,060

1,723

4,400

167

289

32

(1,671)

 

8,028

EBITDA3 %

>100%

7.5%

4.0%

14.0%

1.4%

9.6%

100.0%

(>100%)

 

7.9%

Total Operating Profit4

2,546

817

1,493

4,161

130

210

32

(1,671)

 

7,718

Total Operating Profit4 %

>100%

5.7%

3.5%

13.2%

1.1%

7.0%

100%

(>100%)

 

7.6%

 

Six months ended 30 June 2016

 

US

Europe

MENA

Asia

Other

Elims5

Totals

 

Air

Ground

Air

Ground

Air

Ground

Air

 

 

 

Revenue

3,937

11,925

56,237

23,172

8,889

2,394

40

1,096

(6,084)

101,606

Gross Profit

2,968

2,718

4,209

9,930

715

773

40

406

 

21,759

Gross Profit %

75.4%

22.8%

7.5%

42.9%

8.0%

32.3%

100.0%

37.0%

 

21.4%

EBITDA3

3,022

999

946

4,039

(19)

67

40

(1,565)

 

7,529

EBITDA3 %

76.8%

8.4%

1.7%

17.4%

(0.2%)

2.8%

100.0%

(>100%)

 

7.4%

Total Operating Profit4

2,982

835

649

3,653

(96)

(98)

40

(1,566)

 

6,399

Total Operating Profit4 %

75.7%

7.0%

1.2%

15.8%

(1.1%)

(4.1%)

100%

(>100%)

 

6.3%

 

 

1 - Includes 100% of the results of Gama Aviation's Associate in the US and Joint Venture in Hong Kong.

2 - Calculated at a constant foreign exchange rate of $1.26 to £1, being the rate that represented the average for the 2017 financial period.

3 - Underlying EBITDA is arrived at by taking operating profit before depreciation, amortisation, exceptional items and share-based payment expense.

4 - Underlying total operating profit is arrived at by taking operating profit before amortisation, exceptional items, share based payment expense and including the share of profits of equity accounted investments.

5 - 'Elims' represents the elimination of inter-segment revenue.

 

 

  

 

Gama Aviation plc

 

Unaudited Condensed Consolidated Interim Financial Statements

Six months ended 30 June 2017

 

 

 

 

Consolidated income statement (unaudited)

 

 

 

 

Six months ended

30 June

2017

 

Six months

 ended

30 June

2016

 

Note

 

$'000

 

$'000

Continuing operations

 

 

 

 

 

Revenue

3

 

101,628

 

101,606

Cost of sales

 

 

(80,297)

 

(79,847)

Gross profit

 

 

21,331

 

21,759

 

 

 

 

 

 

Administrative expenses

 

 

(15,590)

 

(17,456)

 

 

 

 

 

 

Underlying EBITDA

 

 

8,028

 

7,529

Items not included in underlying EBITDA

4

 

(665)

 

(1,281)

Depreciation and amortisation

 

 

(1,622)

 

(1,945)

 

 

 

 

 

 

Operating profit

 

 

5,741

 

4,303

 

 

 

 

 

 

 

Share of results from equity accounted investments

 

 

1,723

 

(492)

Profit on disposal of interest in associate

5

 

2,183

 

-

Total operating profit

 

 

9,647

 

3,811

 

 

 

 

 

 

Finance income

 

 

-

 

4,535

Finance costs

 

 

(953)

 

(860)

Profit before tax from continuing operations

 

 

8,694

 

7,486

Taxation

7

 

(1,519)

 

(1,002)

Profit from continuing operations

 

 

7,175

 

6,484

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

Loss after tax from discontinued operations

6

 

(1,012)

 

(105)

Profit for the period

 

 

6,163

 

6,379

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

Owners of the Company

 

 

6,025

 

6,483

Non-controlling interests

 

 

138

 

(104)

Totals

 

 

6,163

 

6,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to the equity holders of the parent

8

 

 

 

 

Basic (cents)

 

 

13.69c

 

14.85c

Diluted (cents)

 

 

13.58c

 

14.85c

Basic - continuing operations (cents)

 

 

16.00c

 

15.09c

Diluted - continuing operations (cents)

 

 

15.86c

 

15.09c

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of comprehensive income (unaudited)

 

 

 

 

Six months ended

30 June

2017

 

Six months ended

30 June

2016

 

 

 

$'000

 

$'000

Profit for the period

 

 

6,163

 

6,379

 

 

 

 

 

 

Items that may be reclassified to profit or loss:

 

 

 

 

 

Exchange differences on translation of foreign operations

 

 

1,733

 

(10,201)

Total comprehensive income for the period

 

 

7,896

 

(3,822)

 

 

 

 

 

 

Total comprehensive income is attributable to:

 

 

 

 

 

Owners of the Company

 

 

7,758

 

(3,718)

Non-controlling interests

 

 

138

 

(104)

Totals

 

 

7,896

 

(3,822)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of changes in equity (unaudited)

 

For the six months to 30 June 2017

 

Share capital

Share premium

Other reserves

Foreign exchange reserve

Accumulated profit/ (losses)

Total shareholders' equity

Non-controlling interest

Total equity

 

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

Balance at 1 January 2017

684

-

61,377

(23,529)

17,419

55,951

581

56,532

 

 

 

 

 

 

 

 

 

Share-based payments

-

-

98

-

-

98

-

98

Transactions with owners

-

-

98

-

-

98

-

98

 

 

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

6,025

6,025

138

6,163

Other comprehensive income

-

-

-

1,733

-

1,733

-

1,733

Total comprehensive income

-

-

-

1,733

6,025

7,758

138

7,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2017

684

-

61,475

(21,796)

23,444

63,807

719

64,526

 

 

 

 

 

 

 

 

 

For the six months to 30 June 2016

 

Share capital

Share premium

Other reserves

Foreign exchange reserve

Accumulated profit/ (losses)

Total shareholders' equity

Non-controlling interest

Total equity

 

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

Balance at 1 January 2016

670

35,458

57,228

(5,089)

(33,304)

54,963

691

55,654

 

 

 

 

 

 

 

 

 

Issuance of shares

14

-

4,149

-

-

4,163

-

4,163

Cancellation of share premium

-

(35,458)

-

-

35,458

-

-

-

Transactions with owners

14

(35,458)

4,149

-

35,458

4,163

-

4,163

 

 

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

6,483

6,483

(104)

6,379

Other comprehensive income

-

-

-

(10,201)

-

(10,201)

-

(10,201)

Total comprehensive income

-

-

-

(10,201)

6,483

(3,718)

(104)

(3,822)

 

 

 

 

 

 

 

 

 

Balance at 30 June 2016

684

-

61,377

(15,290)

8,637

55,408

587

55,995

 

 

 

 

 

 

 

 

 

 

 

Consolidated balance sheet

 

 

 

 

30 June

2017

 

31 December 2016

 

 

 

(unaudited)

 

 

 

 

 

$'000

 

$'000

Non-current assets

 

 

 

 

 

Goodwill

 

 

39,238

 

37,631

Other intangible assets

 

 

10,482

 

9,987

Total intangible assets

11

 

49,720

 

47,618

Property, plant and equipment

11

 

15,219

 

12,215

Investments accounted for using the equity method

 

 

2,584

 

-

Deferred tax asset

 

 

4,579

 

4,557

 

 

 

72,102

 

64,390

Current assets

 

 

 

 

 

Assets held for resale

12

 

1,500

 

7,200

Inventories

 

 

10,966

 

8,410

Trade and other receivables

 

 

54,360

 

46,473

Cash and cash equivalents

 

 

15,186

 

11,174

 

 

 

82,012

 

73,257

Total assets

 

 

154,114

 

137,647

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

 

 

(46,334)

 

(41,682)

Obligations under finance leases

 

 

(798)

 

(1,644)

Provisions for liabilities

 

 

(1,368)

 

(2,416)

Borrowings

 

 

(26,471)

 

(24,018)

Deferred revenue

 

 

(10,710)

 

(4,315)

 

 

 

(85,681)

 

(74,075)

Total assets less current liabilities

 

 

68,433

 

63,572

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Borrowings

 

 

(975)

 

(923)

Obligations under finance leases

 

 

(1,272)

 

(3,976)

Provisions for liabilities

 

 

-

 

(492)

Deferred tax liabilities

 

 

(1,660)

 

(1,649)

 

 

 

(3,907)

 

(7,040)

Total liabilities

 

 

(89,588)

 

(81,115)

 

 

 

 

 

 

Net assets

 

 

64,526

 

56,532

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

Share capital

 

 

684

 

684

Share premium

 

 

 

-

 

-

Other reserves

 

 

61,475

 

61,377

Foreign exchange reserve

 

 

(21,796)

 

(23,529)

Accumulated profit/(losses)

 

 

23,444

 

17,419

Total shareholders' equity

 

 

63,807

 

55,951

Non-controlling interest

 

 

719

 

581

Total equity

 

 

64,526

 

56,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated cash flow statement (unaudited)

 

 

Six months ended

30 June

2017

 

Six months

 ended

30 June

2016

 

$'000

 

$'000

Cash flows from operating activities

 

 

 

Profit before tax from continuing operations

8,694

 

7,486

Loss before tax from discontinued operations

(1,012)

 

(105)

Profit before tax

7,682

 

7,381

 

 

 

 

Adjustments for:

 

 

 

Depreciation and amortisation

1,622

 

1,967

Finance income

-

 

(4,653)

Finance costs

949

 

860

Loss on disposal of assets held for sale

150

 

-

Profit on disposal of interest in associate

(2,183)

 

-

Share-based payment expense

98

 

-

Unrealised foreign exchange movements

(1,261)

 

(1,172)

Share of results from equity accounted investments

(1,723)

 

492

Operating cash flows before movements in working capital

5,334

 

4,875

Increase in inventories

(2,065)

 

(714)

Increase in receivables

(5,266)

 

(482)

Increase/(decrease) in payables

1,918

 

(10,630)

Increase in deferred revenue

5,997

 

6,048

Decrease in provisions

(249)

 

(159)

Cash generated from operations

5,669

 

(1,062)

Interest received

-

 

26

Interest paid

(702)

 

(860)

Net cash flows from operating activities

4,967

 

(1,896)

 

 

 

 

Cash flows from investing activities

 

 

 

Purchases of property, plant and equipment

(3,253)

 

(930)

Purchases of intangibles

(200)

 

-

Proceeds on disposal of assets held for sale

4,161

 

-

Acquisition of subsidiary, net of cash acquired

-

 

(2,529)

Net cash flows from investing activities

708

 

(3,459)

 

 

 

 

Cash flows from financing activities

 

 

 

Repayments of obligations under finance leases

(3,550)

 

(797)

Proceeds from borrowings

1,143

 

7,193

Repayment of borrowings

-

 

(40)

Net cash flows from financing activities

(2,407)

 

6,356

 

 

 

 

Net increase in cash and cash equivalents

3,268

 

1,001

Effect of foreign exchange rates

744

 

-

Cash and cash equivalents at 1 January

11,174

 

8,457

Cash and cash equivalents at the end of period

15,186

 

9,458

 

 

 

 

 

1. Corporate information and basis of preparation

The financial information for the year ended 31 December 2016 set out in this interim report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2016 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498 of the Companies Act 2006. The interim results are unaudited. Gama Aviation plc is a publicly limited company incorporated and domiciled in England and Wales. The Company's shares are publicly traded on the AIM market of the London Stock Exchange.

These interim consolidated financial statements (the interim financial statements) are for the six months ended 30 June 2017. They have been prepared in accordance with IFRSs as adopted by the European Union and IAS 34 "Interim Financial Reporting". They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2016.

 

2. Accounting policies

The accounting policies set out in the Group's statutory financial statements for the year ended 31 December 2016 have been applied in the preparation of the interim financial statements. There have been no changes to any of the Group's critical accounting estimates and judgements of its principal financial risks. The Directors consider that the Group has adequate resources to remain in operation for the foreseeable future and have therefore continued to adopt the going concern basis in preparing the interim financial statements.

 

3. Segment information

For management purposes, the Group is organised into business units, based on line of business and geographical location.

An analysis of the Group's revenue, gross profit, underlying EBITDA and underlying total operating profit for the period ended 30 June 2017 is as follows:

 

 

 

Total

Revenue

Gross profit

Gross profit

Underlying EBITDA

Underlying EBITDA 

Underlying total operating profit

Underlying total operating profit

 

 

 

$'000

$'000

%

$'000

%

$'000

%

US: Air

 

 

2,000

2,038

>100

2,028

>100

2,546

>100

US: Ground

 

 

14,219

2,648

18.6

1,060

7.5

817

5.7

Europe: Air

 

 

43,054

4,414

10.3

1,723

4.0

1,493

3.5

Europe: Ground

 

 

31,488

9,075

28.8

4,400

14.0

4,161

13.2

MENA: Air

 

 

11,629

821

7.1

167

1.4

130

1.1

MENA: Ground

 

 

3,003

974

32.4

289

9.6

210

7.0

Asia: Air

 

 

32

32

100.0

32

100.0

32

100.0

Other

 

 

875

1,329

>100

(1,671)

(>100)

(1,671)

(>100)

Eliminations

 

 

(4,672)

-

-

-

-

-

-

Totals

 

 

101,628

21,331

21.0

8,028

7.9

7,718

7.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying total operating profit

7,718

 

Amortisation

(755)

 

Exceptional items

(567)

 

Share of associate's exceptional items

(156)

 

Share-based payment expense

(98)

 

Losses of associate and joint venture

1,322

 

Profit on disposal of interest in associate

2,183

 

Finance costs

(953)

 

Profit before tax from continuing operations

8,694

 

 

 

 

 

 

 

 

 

 

3. Segment information (continued)

An analysis of the Group's revenue, gross profit, underlying EBITDA and underlying total operating profit for the period ended 30 June 2016 is as follows:

 

 

 

Total

Revenue

Gross profit

Gross profit

Underlying EBITDA

Underlying EBITDA 

Underlying total operating profit

Underlying total operating profit

 

 

 

$'000

$'000

%

$'000

%

$'000

%

US: Air

 

 

3,937

2,968

75.4

3,022

76.8

2,982

75.7

US: Ground

 

 

11,925

2,718

22.8

999

8.4

835

7.0

Europe: Air

 

 

56,237

4,209

7.5

946

1.7

649

1.2

Europe: Ground

 

 

23,172

9,930

42.9

4,039

17.4

3,653

15.8

MENA: Air

 

 

8,889

715

8.0

(19)

(0.2)

(96)

(1.1)

MENA: Ground

 

 

2,394

773

32.3

67

2.8

(98)

(4.1)

Asia: Air

 

 

40

40

100.0

40

100.0

40

100.0

Other

 

 

1,096

406

37.0

(1,565)

(>100)

(1,566)

(>100)

Eliminations

 

 

(6,084)

-

-

-

-

-

-

Totals

 

 

101,606

21,759

21.4

7,529

7.4

6,399

6.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying total operating profit

6,399

 

Amortisation

(815)

 

Exceptional items

(1,281)

 

Losses of associate and joint venture

(492)

 

Finance income

4,535

 

Finance costs

(860)

 

Profit before tax from continuing operations

7,486

 

 

 

 

An analysis of the Group's revenue is as follows:

 

Six months ended

30 June

2017

Six months ended

30 June

2016

 

$'000

$'000

Continuing operations

 

 

Sale of business aviation services

89,136

98,846

Sale of aircraft

10,460

-

Branding fees

2,032

2,760

Totals

101,628

101,606

 

 

 

4. Items not included in underlying EBITDA

 

 

Six months ended

30 June

2017

Six months ended

30 June

2016

 

 

$'000

$'000

Exceptional items

 

 

 

Transaction costs

 

189

519

Integration and business re-organisation costs

 

378

762

 

 

567

1,281

 

 

 

 

Share-based payment expense

 

98

-

Totals

 

665

1,281

 

Transactions costs represent expenses incurred in respect of the transactions completed in the period, as well as costs associated with seeking out new potential investment opportunities. Integration and business re-organisation costs represent the subsequent third party and internal costs associated with the acquisitions.

 

 

5. Profit on disposal of interest in associate

At 31 December 2016, the Group held a 49% interest in Gama Aviation LLC and accounted for this investment as an associate. On 1 January 2017, Gama Aviation LLC merged its aircraft management and charter operations with Landmark Aviation LLC, a wholly owned subsidiary of BBA Aviation Plc. As a consequence, the Group transferred a 24.5% interest to BBA Aviation Plc in return for 24.5% of the net assets of Landmark Aviation LLC. This transaction has resulted in the recognition of a profit on disposal of interest in associate of $2,183,000. The Group has retained the remaining 24.5% and continues to account for the investment as an associate.

 

6. Discontinued operations

The losses from discontinued operations are generated by the owned aircraft within the group that are held for sale as part of the group strategy to exit the business model of owned aircraft that are deployed solely for the purposes of ad-hoc charter. The Group believes that operating the aircraft whilst held for sale reduces the losses borne in discontinued operations and helps to maintain their airworthiness, assisting the sale process. Two aircraft that were held for sale at 31 December 2016 were sold in 2017. The results of these discontinued operations are presented below:

 

 

Six months ended

30 June

2017

Six months ended

30 June

2016

 

 

$'000

$'000

Discontinued operations

 

 

 

Revenue

 

278

214

Expenses

 

(1,294)

(437)

Operating loss

 

(1,016)

(223)

Finance income

 

4

118

Loss before and after tax from discontinued operations

 

(1,012)

(105)

 

 

 

 

Earnings per share

 

 

 

Basic - cents

 

(2.30c)

(0.24c)

Diluted - cents

 

(2.28c)

(0.24c)

 

The weighted average number of ordinary shares is included in Note 8.

The net cash flows incurred by discontinued operations are as follows:

 

 

 

 

Operating activities

 

4,161

(78)

Investing activities

 

(4,161)

-

Net cash outflow

 

-

(78)

 

7. Taxation

The taxation charge for the six months to 30 June 2017 is accrued based on the estimated average annual effective income tax rate of 20% (6 months ended 30 June 2016: 14%).

 

 

 

8. Earnings per share ("EPS")

The calculation of earnings per share is based on the earnings attributable to the ordinary shareholders divided by the weighted average number of shares in issue during the period.

 

 

 

Six months ended

30 June

2017

Six months ended

30 June

2016

 

 

 

$'000

$'000

Numerator

 

 

 

 

Profit attributable to ordinary equity holders of the parent:

 

 

 

 

Continuing operations

 

 

7,037

6,588

Discontinued operations

 

 

(1,012)

(105)

Profit attributable to ordinary equity holders of the parent for basic earnings

 

 

6,025

6,483

 

 

 

 

 

Denominator

 

 

 

 

Weighted average number of shares used in basic EPS

 

 

43,994,442

43,661,109

Effect of dilutive share options

 

372,795

-

Weighted average number of shares used in diluted EPS

 

44,367,237

43,661,109

 

 

 

 

 

Earnings per share

 

 

 

 

Basic (cents)

 

 

13.69c

14.85c

Diluted (cents)

 

13.58c

14.85c

Basic - continuing operations (cents)

 

16.00c

15.09c

Diluted - continuing operations (cents)

 

15.86c

15.09c

 

9. Share-based payments

On 6 January 2017, 1,390,000 share options were awarded, under the Group's Share Option Plan to senior executives and managers across the Company. The vesting period is three years and the options will be exercisable between three and ten years following grant. There are no cash settlement alternatives. The grant does not have performance conditions but is subject to the employees remaining in employment.

The fair value of the share options is estimated at the grant date using a Black-Scholes model, taking into account the terms and conditions upon which the options were awarded. The inputs to the model are shown below:

Share price on date of grant (pence)

154

Exercise price (pence)

155

Vesting period (years)

3

Expected life of share options (years)

10

Expected volatility (%)

28.36%

Risk-free interest rate (%)

1.18%

Expected dividend yield (%)

1.66%

 

10. Dividends

The Directors do not propose a dividend to be paid for the six months to 30 June 2017 (30 June 2016: nil). The final dividend of 2.6p per share for the year ended 31 December 2016 was approved at the Annual General Meeting on 25 May 2017 and was paid on 18 July 2017.

 

 

 

 

11. Property, plant and equipment and intangible assets

 

 

Property, plant and equipment

 

Intangible assets

 

 

$'000

 

$'000

Net book value at 1 January 2017

 

12,215

 

47,618

Additions

 

3,253

 

200

Depreciation and amortisation

 

(867)

 

(755)

Exchange movements

 

618

 

2,657

Net book value at 30 June 2017

 

15,219

 

49,720

 

 

 

 

 

 

 

 

Property, plant and equipment

 

Intangible assets

 

 

$'000

 

$'000

Net book value at 1 January 2016

 

14,806

 

48,265

Additions

 

3,697

 

400

Additions due to acquisitions

 

2,978

 

9,276

Reclassified as assets held for resale

 

(5,636)

 

-

Disposals

 

(8)

 

-

Depreciation and amortisation

 

(2,041)

 

(1,438)

Exchange movements

 

(1,581)

 

(8,885)

Net book value at 31 December 2016

 

12,215

 

47,618

 

 

 

 

 

 

12. Assets held for resale

At the beginning of 2015, the Group had five aircraft that were held for resale. During the course of 2015, the Group disposed of three of these aircraft directly to third parties. In 2016, an aircraft with a carrying value of $5.6 million was transferred to assets held for resale under IFRS 5. The additions to its book value in the year are directly related to the continuing airworthiness of the aircraft. Two aircraft that were held for sale at 31 December 2016 with a book value of $5.7 million were sold in the first half of 2017. As at 30 June 2017, there is only one aircraft classified as held for sale.

Although the time period to sell the assets classified as held for sale has exceeded one year, this has occurred due to circumstances beyond the Group's control, and the Group remains committed to the plan of selling the remaining aircraft. The aircraft continues to be actively marketed for sale and is held at a value that the directors believe are realisable within the current second-hand market place.

 

 

Assets held for resale

 

 

$'000

Net book value at 1 January 2017

 

7,200

Disposals

 

(5,700)

Net book value at 30 June 2017

 

1,500

 

 

 

 

 

 

Assets held for resale

 

 

$'000

Net book value at 1 January 2016

 

3,126

Reclassified from property, plant and equipment

 

5,636

Additions

 

266

Impairment

 

(1,828)

Net book value at 31 December 2016

 

7,200

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SSWFMIFWSEDU
Date   Source Headline
7th May 20243:20 pmRNSForm 8 (DD) - Gama Aviation Plc
3rd May 202410:49 amRNSForm 8.5 - Gama Aviation PLC
2nd May 20241:47 pmRNSForm 8.5 - Gama Aviation PLC
1st May 20246:04 pmRNSForm 8.3 - Gama Aviation plc Replacement
29th Apr 20247:00 amRNSShareholder Return of £32.6m & shares cancellation
24th Apr 20242:00 pmRNSGama Aviation partners with Department 13
10th Apr 202410:18 amRNSForm 8.3 - Gama Aviation Plc
4th Apr 20244:45 pmRNSForm 8.3 - Gama Aviation plc
28th Mar 20243:57 pmRNSFORM 8 - Public Opening Position Disclosure
21st Mar 20245:16 pmEQSForm 8.3: GAMA Aviation Plc
21st Mar 20247:00 amRNSForm 8 (OPD) - Gama Aviation PLC
20th Mar 20241:42 pmRNSForm 8.3 - Gama Aviation Plc
14th Mar 20243:36 pmRNSForm 8.3 - GAMA AVIATION PLC
14th Mar 202412:26 pmRNSForm 8.3 - Gama Aviation plc
12th Mar 20245:36 pmRNSProposed Tender Offer – Disclosure requirements
1st Mar 20241:55 pmRNSIncreased tender offer announcement
20th Feb 20246:02 pmRNSTR-1: Notification of major holdings - Replacement
20th Feb 20245:59 pmRNSTR-1: Notification of major holdings
20th Feb 20245:50 pmRNSTR-1: Notification of major holdings
20th Feb 20249:45 amRNSAllotment of Shares
5th Feb 20242:29 pmRNSTrading Update and Proposed Tender Offer
31st Jan 20246:31 pmRNSGama Aviation strengthens Special Mission offer
8th Jan 202411:31 amRNSStatement re Potential Acquisition
3rd Nov 20231:42 pmRNSGama Aviation confirms Disposal of Jet East
3rd Nov 202311:02 amRNSResult of General Meeting
18th Oct 20237:00 amRNSGama Aviation agrees to sell Jet East for US$131m
22nd Sep 20239:28 amRNSInterim Results - Replacement
22nd Sep 20237:16 amRNSInterim Results
30th Jun 202311:57 amRNSResult of Annual General Meeting
8th Jun 20237:00 amRNSFinal Results
22nd May 20237:00 amRNSAppointment of Alternate Director
22nd Feb 20231:07 pmRNSNew seven year, £65M Air Ambulance contract award
26th Jan 20237:00 amRNSMaturing Credit Facility Repaid
30th Dec 202210:50 amRNSNew $25m Credit Facilities
21st Dec 20227:44 amRNSH2 Trading Update, Liquidity & Credit Facilities
2nd Nov 20227:00 amRNSWales Air Ambulance Charity contract
20th Oct 202210:36 amRNSAcquisition of Statesville Hangar Facility
19th Oct 20224:47 pmRNSJoint Venture with Peter Bond & Major New Contract
17th Oct 20227:00 amRNSBoard Change
28th Sep 20227:00 amRNSInterim results for the 6 months to 30 June 2022
8th Aug 202212:52 pmRNSHalf Year 2022 Trading Update
29th Jul 20229:21 amRNSAppointment of Chairman of the Board
13th Jul 20224:08 pmRNSBoard Change
28th Jun 20221:15 pmRNSResult of Annual General Meeting
28th Jun 202210:33 amRNSBoard Change
21st Jun 20221:52 pmRNSAppointment of Chief Financial Officer
6th Jun 20222:08 pmRNSNotice of Annual General Meeting
31st May 202210:15 amRNSAllotment of shares
27th May 20222:11 pmRNSAudited Results for the year ended 31 December 21
28th Apr 202212:58 pmRNSNotification of 2021 Full Year Results Publication

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.