The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGoodwin Regulatory News (GDWN)

Share Price Information for Goodwin (GDWN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 6,920.00
Bid: 0.00
Ask: 8,100.00
Change: 0.00 (0.00%)
Spread: 1,160.00 (16.715%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 6,920.00
GDWN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

18 Dec 2014 09:00

RNS Number : 1144A
Goodwin PLC
18 December 2014
 



GOODWIN PLC

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

for the half year ended 31st October 2014

 

 

CHAIRMAN'S STATEMENT

 

 

I am pleased to report that the pre-tax profit for the Group for the first six month period ending 31st October 2014 was £13,450,000 (2013 : £12,280,000), an increase of 9.5% from a revenue of £72,970,000.

As was indicated in the full year annual statement, we have in the first half of this new year seen a continued fall off of activity in the oil and gas industry associated with lower oil barrel prices and the reduced investment by the major oil and gas companies. We started this new financial year with a record work load of £101 million, but this has steadily been decreasing as the order input fell behind our sales output. This decreasing workload will make it likely that the performance in the second half of this financial year and next year will not be as good as the first half of this financial year.

Our investment in additional machinery in Goodwin International is starting to provide benefits and allowing us to diversify into markets other than oil and gas such as the UK defence industry. The Refractory Division both in the UK and in our six overseas plants has continued to grow revenue and profits which will likely continue to grow in the coming years.

Our business model and strategy are stated on page 5 of the 30th April 2014 annual accounts, and our activities and products are detailed on our website www.goodwin.co.uk/2014 and on the subsidiary websites such as Goodwin International Ltd www.goodwininternational.co.uk. Our commitment remains to invest in engineering, be it mechanical or refractory, where we strive to supply technically advanced products to growth markets.

In the first half year the Company acquired our Indian partners' 20% equity in Goodwin Pumps India and Gold Star Powders India and these two subsidiaries are now 100% owned by Goodwin PLC.

 

J. W. Goodwin

Chairman 18th December 2014

 

 

 

Management report

 

 

The turnover for the first six months of this new financial year increased slightly by 2.4%. The pre-tax profit has increased by 9.5% in the first half of the financial year but, with the reduced level of order input from the oil and gas industry markets, this increase is unlikely to be maintained in the second half year. The Refractory Engineering business side of the Company continues to increase activity and sales.

 

By the financial year end, just prior to the UK elections, we hope to win more project engineering business for both the foundry and machine shop from both civil markets and UK defence markets that will allow us to take advantage of our recent substantial investment in large CNC machine tools.

 

 

 

Financial Highlights

 

Unaudited

Half Year to

31st October

2014

 

Unaudited Half Year to 31st October 2013

 

Audited

Year Ended

30th April

2014

£'m

£'m

£'m

Consolidated Results

Sales revenue

 

73.0

71.3

130.8

Operating profit

 

13.7

12.5

24.5

Profit before tax

 

13.5

12.3

24.1

Profit after tax

10.5

9.8

19.6

Capital Expenditure

6.9

8.0

15.5

Earnings per share (Basic and Diluted)

141.47p

131.28p

264.38p

 

Turnover

 

Sales revenue of £72,970,000 for the half year represents a 2.4% increase over the £71,264,000 achieved during the same period last year.

 

Profit Before Tax

 

Profit before tax for the six months of £13,450,000 is up 9.5% from the £12,280,000 achieved for the same six month period last year.

 

Risks and Uncertainties

 

The Group, mainly through its centralised management structure, makes best endeavours to have in place internal control procedures to identify and manage the key risks and uncertainties affecting the Group. We would refer you to page 6 of the Group annual accounts to 30th April 2014 which describes the principal risks and uncertainties, and to note 20 (page 43) which describes in detail the key financial risks and uncertainties affecting the business such as credit risk and foreign exchange risk. The risks remain unchanged at the end of October 2014.

 

Judging the future relationship of the major currency pairs of the US Dollar, Sterling and the Euro continues to be a challenge but it is likely that we will see continued strengthening of the US Dollar, which should aid our competitiveness in many of our markets.

 

 

Report on Expected Developments

This report describes the expected developments of the Group during the year ended 30th April 2015. The report may contain forward-looking statements and information based on current expectations, and assumptions and forecasts made by the Group. These expectations and assumptions are subject to various known and unknown risks, uncertainties and other factors, which could lead to substantial differences between the actual future results, financial performance and the estimates and historical results given in this report. Many of these factors are outside the Group's control. The Group accepts no liability to publicly revise or update these forward-looking statements or adjust them to future events or developments, whether as a result of new information, future events or otherwise, except to the extent legally required.

 

2015/16 Outlook

Whilst currently it is declining, we still have a good order book backlog in most of our companies. Time will tell whether we can find satisfactory levels of work to fill the gap temporarily caused by the slow down in the oil and gas industry which we think will be quieter for a couple of years.

 

Going concern

The cash flow has deteriorated since the start of the financial year, in part due to the level of capital expenditure and also due to the current higher levels of debtors and work in progress. We expect to see an improvement in the cash flow position by the financial year end.

 

After reviewing the situation, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future and have continued to adopt the going concern basis in preparing the financial statements.

 

 

Responsibility statement of the Directors in respect of the half-yearly financial report

The Directors confirm to the best of their knowledge that 1) this condensed set of financial statements has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and that 2) the Interim Management Report and condensed financial statements include a fair review of the information required by Disclosure and Transparency Rules 4.2.7R (being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year) and 4.2.8R (being related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so).

 

 

J. W. Goodwin

Chairman 18th December 2014

 

 

Condensed consolidated income statement

for the half year to 31st October 2014

 

 

 

Unaudited

Half Year to

31st October

2014

 

 

Unaudited

Half Year to

31st October

2013

 

 

Audited

Year Ended

30th April

2014

 

£'000

£'000

£'000

Continuing operations

 

 

 

Revenue

72,970

71,264

130,828

Cost of sales

(48,974)

(48,806)

(86,010)

 

Gross profit

23,996

22,458

44,818

 

 

 

Distribution expenses

(1,628)

(1,823)

(3,783)

Administrative expenses

(8,697)

(8,104)

(16,494)

 

Operating profit

13,671

12,531

24,541

 

 

 

Financial expenses

(335)

(395)

(760)

Share of profit of associate companies

114

144

314

 

Profit before taxation

13,450

12,280

24,095

 

 

 

 

Tax on profit

(2,907)

(2,488)

(4,448)

 

Profit after taxation

10,543

9,792

19,647

 

Attributable to:

 

 

 

Equity holders of the parent

10,186

9,452

19,035

Non-controlling interests

357

340

612

Profit for the period

10,543

9,792

19,647

 

Basic and diluted earnings per ordinary share

141.47p

131.28p

264.38p

 

 

Condensed consolidated statement of comprehensive income

for the half year to 31st October 2014

 

 

 

 

Unaudited

Half Year to

31st October

2014

 

 

Unaudited

Half Year to

31st October

2013

 

 

Audited

 Year Ended

30th April

2014

 

£'000

£'000

£'000

 

 

Profit for the period

10,543

9,792

19,647

 

 

Other comprehensive (expense) / income

 

 

Items that are or may be reclassified

subsequently to the income statement

 

Foreign exchange translation differences

(120)

(1,111)

(2,270)

 

Effective portion of changes in fair

value of cash flow hedges

 

(167)

 

1,742

 

2,245

 

Change in fair value of cash flow

hedges transferred to the income statement

 

(2,283)

 

256

 

218

 

Tax on items that are or may be reclassified

subsequently to the income statement

 

490

 

(429)

 

(522)

 

 

Other comprehensive (expense) / income

for the period, net of income tax

 

(2,080)

 

458

 

(329)

 

 

 

Total comprehensive income for the period

 

8,463

 

10,250

 

19,318

 

 

Attributable to:

 

Equity holders of the parent

7,943

10,191

19,244

 

Non-controlling interests

520

59

74

 

 

 

8,463

10,250

19,318

 

 

 

 

 

 

Condensed consolidated statement of changes in equity

for the half year to 31st October 2014

 

 

 

 

 

 

Share capital

 

 

 

 

 

 

Translation

reserve

 

 

 

 

Cash flow hedging reserve

 

 

 

 

 

Retained earnings

Total

attributable to

 equity holders of the

parent

 

 

 

 

Non- controlling interests

 

 

 

 

 

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Half year to 31st October 2014 (Unaudited)

Balance at 1st May 2014

720

(9)

1,195

71,684

73,590

3,980

77,570

Total comprehensive income:

Profit

-

-

-

10,186

10,186

357

10,543

Other comprehensive income:

Foreign exchange translation difference

-

(283)

-

-

(283)

163

(120)

Net movements on cash flow hedges

-

-

(1,960)

-

(1,960)

-

(1,960)

Total comprehensive income for the period

-

(283)

(1,960)

10,186

7,943

520

8,463

Transactions with owners of the Company recognised directly in equity:

Purchase of non-controlling interest without a change in control

 

-

 

-

 

-

 

(1,268)

 

(1,268)

 

(275)

 

(1,543)

Dividends paid

-

-

-

(3,049)

(3,049)

-

(3,049)

Balance at 31st October 2014

720

(292)

(765)

77,553

 

77,216

4,225

81,441

Half year to 31st October 2013 (Unaudited)

Balance at 1st May 2013

720

1,723

(746)

56,657

58,354

4,173

62,527

Total comprehensive income:

Profit

-

-

-

9,452

9,452

340

9,792

Other comprehensive income:

Foreign exchange translation difference

-

(830)

-

-

(830)

(281)

(1,111)

Net movements on cash flow hedges

-

-

1,569

-

1,569

-

1,569

Total comprehensive income for the period

-

(830)

1,569

9,452

10,191

59

10,250

Transactions with owners of the Company recognised directly in equity:

Purchase of non-controlling interest without a change in control

 

-

 

-

 

-

 

18

 

18

 

(18)

 

-

Dividends paid

-

-

-

(3,811)

(3,811)

-

(3,811)

Balance at 31st October 2013

720

893

823

62,316

64,752

4,214

68,966

Year ended 30th April 2014 (Audited)

Balance at 1st May 2013

720

1,723

(746)

56,657

58,354

4,173

62,527

Total comprehensive income:

Profit

-

-

-

19,035

19,035

612

19,647

Other comprehensive income:

Foreign exchange translation difference

-

(1,732)

-

-

(1,732)

(538)

(2,270)

Net movements on cash flow hedges

-

-

1,941

-

1,941

-

1,941

Total comprehensive income for the period

-

(1,732)

1,941

19,035

19,244

74

19,318

Transactions with owners of the Company recognised directly in equity:

Purchase of non-controlling interest without a change in control

 

-

 

-

 

-

 

(197)

 

(197)

 

(44)

 

(241)

Dividends paid

-

-

-

(3,811)

(3,811)

(223)

(4,034)

Balance at 30th April 2014

720

(9)

1,195

71,684

73,590

3,980

77,570

 

Condensed consolidated balance sheet

as at 31st October 2014

 

 

 

Unaudited

as at

31st October

2014

 

 

Unaudited

as at

31st October

2013

 

 

Audited

as at

30th April

2014

 

£'000

£'000

£'000

Non-current assets

 

 

 

Property, plant and equipment

48,452

38,632

44,096

Intangible assets

10,216

11,419

10,634

Investments in associates

1,368

1,339

1,193

60,036

51,390

55,923

Current assets

 

 

 

Inventories

33,732

27,823

31,215

Trade and other receivables

39,078

40,012

32,851

Derivative financial assets

1,172

2,672

2,517

Cash and cash equivalents

6,825

3,523

6,233

 

80,807

74,030

72,816

Total assets

140,843

125,420

128,739

Current liabilities

 

 

 

Bank overdrafts

7,086

3,487

-

Interest-bearing loans and borrowings

2,346

2,953

2,391

Trade and other payables

28,860

30,003

33,685

Deferred consideration

500

500

500

Derivative financial liabilities

2,619

1,549

1,119

Liabilities for current tax

2,714

3,194

2,401

Warranty provision

445

212

383

44,570

41,898

40,479

Non-current liabilities

 

 

 

Interest-bearing loans and borrowings

12,330

11,525

7,485

Warranty provision

291

537

336

Deferred tax liabilities

2,211

2,494

2,869

14,832

14,556

10,690

Total liabilities

59,402

56,454

51,169

Net assets

81,441

68,966

77,570

Equity attributable to equity holders of the parent

 

 

 

Share capital

720

720

720

Translation reserve

(292)

893

(9)

Cash flow hedge reserve

(765)

823

1,195

Retained earnings

77,553

62,316

71,684

Total equity attributable to equity holders of the parent

77,216

64,752

73,590

Non-controlling interests

4,225

4,214

3,980

Total equity

81,441

68,966

77,570

 

Condensed consolidated cash flow statement

for the half year ended 31st October 2014

 

Unaudited

Half Year to

31st October

2014

 

Unaudited

Half Year to

31st October

2013

 

Audited

Year Ended

30th April

2014

 

£'000

£'000

£'000

 

Cash flow from operating activities

 

Profit from continuing operations after tax

10,543

9,792

19,647

 

 Adjustments for:

 

Depreciation

2,484

1,749

3,415

 

Amortisation of intangible assets

212

357

703

 

Financial expense

335

395

760

 

Loss on sale of property, plant and equipment

70

11

13

 

Share of profit of associate companies

(114)

(144)

(314)

 

Tax expense

2,907

2,488

4,448

 

 

Operating profit before changes in working capital and provisions

16,437

14,648

28,672

 

(Increase) / decrease in trade and other receivables

(6,124)

 

(5,319)

2,484

 

(Increase) / decrease in inventories 

(2,523)

3,606

(115)

 

(Decrease) / increase in trade and other payables

 

 

 

 

(excluding payments on account)

(5,593)

(2,105)

1,835

 

Increase in payments on account

972

3,097

1,794

 

 

Cash generated from operations

3,169

13,927

34,670

 

Interest paid

(336)

(424)

(814)

 

Corporation tax paid

(2,739)

(2,222)

(4,688)

 

Interest element of finance lease obligations

(17)

(13)

(31)

 

 

Net cash from operating activities

77

11,268

29,137

 

 

Cash flow from investing activities

 

 

 

 

Proceeds from sale of property, plant and equipment

179

10

46

 

Acquisition of property, plant and equipment

(6,910)

(8,095)

(15,082)

 

Purchase of non-controlling interest

(1,543)

(241)

(241)

 

Additional payment for existing subsidiary

(80)

(45)

(45)

 

Dividends received from associate company

-

-

201

 

 

Net cash outflow from investing activities

(8,354)

(8,371)

(15,121)

 

 

Cash flows from financing activities

 

 

 

 

Dividends paid

(3,049)

(3,811)

(3,811)

 

Dividends paid to non-controlling interests

-

-

(223)

 

Proceeds from loans and committed facilities

5,000

5,000

-

 

Proceeds from finance leases

-

-

356

 

Repayment of loans and committed facilities

-

(9,139)

(8,791)

 

Payment of capital element of finance lease obligations

(223)

(188)

(401)

 

Finance fees

-

-

(56)

 

 

Net cash inflow / (outflow) from financing activities

1,728

(8,138)

(12,926)

 

 

Net (decrease) /increase in cash and cash equivalents

(6,549)

(5,241)

1,090

 

 

Opening cash and cash equivalents

6,233

5,437

5,437

 

Effect of exchange rate fluctuations on cash held

55

(160)

(294)

 

 

Closing cash and cash equivalents

(261)

36

6,233

 

 

 

 

 

 

 

 

Notes

 to the condensed consolidated financial statements

1 Reporting entity

Goodwin PLC (the "Company") is a company incorporated in England. The unaudited condensed consolidated interim financial statements of the Company as at and for the six months ended 31st October 2014 comprises the Company, its subsidiaries, and the Group's interests in associates (together referred to as the "Group").

The audited consolidated financial statements of the Group as at and for the year ended 30th April 2014 are available upon request from the Company's registered office at Ivy House Foundry, Hanley, Stoke on Trent ST1 3NR or via the Company's web site: www.goodwin.co.uk.

2 Statement of compliance

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted in the EU. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the audited consolidated financial statements of the Group as at and for the year ended 30th April 2014.

The comparative figures for the financial year ended 30th April 2014 are extracts and not the full Group's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

The Audit Committee has reviewed these unaudited condensed consolidated interim financial statements and has advised the Board of Directors that, taken as a whole, they are fair, balanced and understandable and provide the information necessary for shareholders to assess the Group's half year performance. These unaudited condensed consolidated interim financial statements were approved by the Board of Directors on 18th December 2014.

3 Significant accounting policies

The accounting policies applied by the Group in these unaudited condensed consolidated financial statements are the same as those applied by the Group in its audited consolidated financial statements as at and for the year ended 30th April 2014. New standards to be adopted in the current year as below, effective for annual periods beginning on or after 1st January 2014, are not expected to have a significant impact on the financial statements.

· Amendments to IAS 32 Financial Instruments: Presentation - Offsetting Financial Assets and Financial Liabilities

· Amendments to IAS 36 Impairment of Assets - Recoverable amount disclosures for non-financial assets

· Amendments to IAS 39 Financial Instruments: Recognition and Measurement - Continuing hedge accounting after derivative novations

· IFRS 10 Consolidated Financial Statements

· IFRS 11 Joint Arrangements

· IFRS 12 Disclosure of Interests in Other Entities

· IAS 27 (2011) Separate Financial Statements

· IAS 28 (2011) Investments in Associates and Joint Ventures

4 Estimates

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these unaudited consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the audited consolidated financial statements as at and for the year ended 30th April 2014.

The tax charge in the period is based on management's estimate of the weighted average annual income tax rate expected for the full financial year applied to the pre-tax income of the interim period, and the impact of any disallowed costs.

5 Business Segments

Products and services from which reportable segments derive their revenues

In accordance with the requirements of IFRS8 "Operating Segments" the Group's reportable segments based on information reported to the Group's Board of Directors for the purposes of resource allocation and assessment of segment performance are as follows:

· Mechanical Engineering - casting, machining and general engineering

· Refractory Engineering - powder manufacture and mineral processing

Information regarding the Group's operating segments is reported below. 

 

Segment revenues and profits

 

Mechanical Engineering

Refractory Engineering

Sub Total

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Half Year Ended 31st October 2014

Half Year Ended

31st

October

2013

Year

Ended

30th

April

2014

Half Year Ended

31st

October 2014

Half Year Ended

31st

October

2013

Year

Ended

30th

April

2014

Half Year Ended

31st

October 2014

Half Year Ended

31st

October

2013

 

Year

Ended

30th

April

2014

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

Revenue

External sales

56,269

55,258

99,044

16,701

16,006

31,784

72,970

71,264

130,828

Intra-Group sales

11,656

10,660

20,725

2,573

2,169

4,576

14,229

12,829

25,301

Total revenue

67,925

65,918

119,769

19,274

18,175

36,360

87,199

84,093

156,129

Reconciliation to consolidated revenues:

Intra-Group sales

(14,229)

(12,829)

(25,301)

Consolidated revenue for the period

72,970

71,264

130,828

 

 

Mechanical Engineering

Refractory Engineering

Sub Total

 

 

 

Unaudited

Half Year Ended

31st

October 2014

 

 

 

Unaudited

Half Year Ended

31st October 2013

 

 

 

 

Audited

Year

Ended

30th

April

2014

 

 

 

 

Unaudited

Half Year Ended

31st

October 2014

 

 

 

 

Unaudited

Half Year Ended

31st

October

2013

 

 

 

 

Audited

Year

Ended

30th

April

2014

 

 

 

 

Unaudited

Half Year Ended

31st

October 2014

 

 

 

 

Unaudited

Half Year Ended

31st

October

2013

 

 

 

 

Audited

Year

Ended

30th

April

2014

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

Profits

Segment result

including associates

11,401

11,167

19,290

2,418

1,665

3,763

13,819

12,832

23,053

Group administration costs

(34)

(157)

1,802

Group finance and treasury costs

(335)

(395)

(760)

Consolidated profit before tax for the period

13,450

12,280

24,095

Tax

 (2,907)

(2,488)

(4,448)

Consolidated profit after tax for the period

10,543

9,792

19,647

 

 

Segmental assets and liabilities

 

Segmental total assets

Segmental total liabilities

Segmental net assets

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Half Year Ended

31st

October 2014

£'000

 

Half Year

Ended

31st

October

 2013

£'000

 

Year

Ended

30th

April

 2014

£'000

 

Half Year Ended

31st

October 2014

£'000

 

Half Year Ended

31st

October

2013

£'000

 

Year

Ended

30th

April

2014

£'000

 

Half Year Ended

31st

October 2014

£'000

 

Half Year Ended

31st

October

2013

£'000

 

Year

Ended

30th

April

 2014

£'000

 

Mechanical Engineering

74,671

73,875

69,717

48,736

49,287

54,254

25,935

24,588

15,463

Refractory Engineering

31,639

23,456

24,399

14,005

9,822

11,482

17,634

13,634

12,917

Sub total reportable segment

106,310

97,331

94,116

62,741

59,109

65,736

43,569

38,222

28,380

 

 

Goodwin PLC (the Company) net assets

55,620

41,103

58,526

Investments elimination / Goodwill adjustments

(15,394)

(8,524)

(8,869)

Other consolidation adjustments

(2,354)

(1,835)

(467)

Consolidated total net assets

81,441

68,966

77,570

 

Geographical segments

 

 Half Year Ended 31st October 2014

 

Half Year Ended 31st October 2013

 

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

 

 

Revenue

 

Operational assets

Non current assets

PPE

Capital expenditure

 

 

Revenue

 

Operational assets

Non current assets

PPE

Capital expenditure

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

UK

14,251

63,669

52,667

5,717

14,442

55,063

44,776

7,288

Rest of Europe

14,750

5,642

427

170

11,393

4,725

442

108

USA

5,967

-

-

-

9,485

-

-

-

Pacific Basin

25,660

9,031

1,934

770

19,377

7,624

1,356

126

Rest of World

12,342

3,099

5,008

285

16,567

1,554

4,816

429

Total

72,970

81,441

60,036

6,942

71,264

68,966

51,390

7,951

 

 

 

Year Ended 30th April 2014

 

Audited

 

 

Revenue

Audited

 

Operational assets

Audited

Non current assets

Audited

PPE

Capital expenditure

£'000

£'000

£'000

£'000

UK

27,684

63,355

49,891

14,143

Rest of Europe

25,209

5,755

130

253

USA

16,541

-

-

-

Pacific Basin

36,225

7,522

1,038

217

Rest of World

25,169

938

4,864

866

Total

130,828

77,570

55,923

15,479

 

The Group operates in the above principal locations. In presenting the information on geographical segments, revenue is based on the location of its customers and assets on the location of the assets.

 

 6. Dividends

The Directors do not propose the payment of an interim dividend.

 

Unaudited

Unaudited

Audited

 

Half Year to

31st October

2014

Half Year to

31st October

2013

Year Ended

30th April

2014

 

£000

£000

£000

Equity Dividends Paid:

 

 

 

Ordinary dividends paid during the period in respect of the year ended 30th April 2014: (42.348p per share)

3,049

-

-

 

Ordinary dividends paid during the period in respect of the year ended 30th April 2013: (35.29p per share)

 

-

 

2,541

 

2,541

 

Extraordinary dividends paid during the period in respect of the year ended 30th April 2013: (17.645p per share)

 

-

 

1,270

 

1,270

 

_____

_____

_____

 

Total dividends paid during the period

 

3,049

 

3,811

 

3,811

 

_____

_____

_____

7. Earnings per share

The calculation of the earnings per ordinary share is based on the number of ordinary shares in issue during all periods of 7,200,000 and on the profit for the six months attributable to ordinary shareholders of £10,186,000 (six months to 31st October 2013: £9,452,000). The Company has no share options or other diluting interest and, accordingly, there is no difference in the calculation of diluted earnings per share.

 

 

 

8. Capital Management, issuance and repayment of debt

At 31st October 2014 the capital utilised was £92,653,000 as shown below:

 

 

 

Unaudited

as at

31st October

2014

 

 

Unaudited

as at

31st October

2013

 

 

Audited

as at

30th April

2014

 

£'000

£'000

£'000

 

 

 

Cash and cash equivalents

(6,825)

(3,523)

(6,233)

Bank overdrafts

7,086

3,487

-

Finance leases

791

869

1,014

Bank loans and committed facilities

13,885

13,609

8,862

Deferred consideration

500

500

500

Net debt

15,437

14,942

4,143

Total equity attributable to equity holders of the parent

77,216

64,752

73,590

Capital

92,653

79,694

77,733

 

 

9. Property, Plant and Equipment

Fixed asset additions were £7,262,000 with capital grants received of £320,000 during the six month period to 31st October 2014, with the Group progressing on its capital projects. Other movements in fixed assets were: depreciation of £2,484,000; capitalised interest of £18,000; an increase due to the effect of exchange adjustments of £129,000; and disposals of £249,000.

During the six month period to 31st October 2013, the Group had fixed asset additions of £8,315,000 with capital grants received of £364,000. Other movements in fixed assets were depreciation of £1,749,000; capitalised interest of £42,000; the effect of exchange adjustments of £900,000, and disposals of £20,000.

 

10. Intangible assets

During the six month period to 31st October 2014, intangible assets were increased by additions to goodwill of £80,000, being increased interest in existing subsidiaries by virtue of a minority dividend been paid; reduced by amortisation of £212,000 and reduced by exchange adjustments of £286,000.

During the six month period to 31st October 2013, intangible assets were increased by additions to goodwill of £286,000, being increased interest in existing subsidiaries by virtue of a minority dividend being paid and the acquisition of part of a minority interest in an existing subsidiary; reduced by amortisation of £357,000 and reduced by exchange adjustments of £6,000.

 

11. Total financial assets and financial liabilities

The table below sets out the Group's accounting classification of its financial assets and financial liabilities, and their carrying values/fair values at 31st October 2014. The fair values of all financial assets and financial liabilities are not materially different to the carrying values.

 

 

 

 

 

 

 

Carrying value/

Fair value

 

 

 

 

£000

Financial assets

 

 

 

 

Cash and cash equivalents

 

 

 

6,825

Receivables

 

 

 

 

Trade receivables

 

 

 

34,573

Other receivables and prepayments

 

 

 

4,505

At fair value through the income statement

 

 

 

 

Derivative financial assets not designated in a cash

flow hedge relationship

 

 

 

 

29

Designated cash flow hedge relationships

 

 

 

 

Derivative financial assets designated and effective

as cash flow hedging instruments

 

 

 

 

1,143

 

 

 

 

Total financial assets

 

 

 

47,075

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities at amortised cost

 

 

 

 

Bank overdraft

 

 

 

7,086

Trade payables

 

 

 

13,750

Other payables

 

 

 

7,024

Deferred consideration

 

 

 

500

Finance lease liabilities

 

 

 

791

Bank loans

 

 

 

13,885

Corporation tax

 

 

 

2,714

At fair value through the income statement

 

 

 

 

Derivative financial liabilities not designated in a

cash flow hedge relationship

 

 

 

 

491

Designated cash flow hedge relationships

 

 

 

 

Derivative financial liabilities designated and

effective as cash flow hedging instruments

 

 

 

 

2,128

 

 

 

 

Total financial liabilities

 

 

 

48,369

 

 

 

 

 

Derivative financial assets and financial liabilities fair values in the above table are derived using Level 2 inputs as defined by IFRS 7 as detailed in the paragraph below*. All other financial assets and financial liabilities fair values are determined using Level 3 inputs.

 

*IFRS 7 requires that the classification of financial instruments at fair value be determined by reference to the source of inputs used to derive the fair value. This classification uses the following three-level hierarchy:

Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EANAXFLELFFF
Date   Source Headline
15th Apr 20243:02 pmRNSDirector/PDMR Shareholding
28th Mar 20242:12 pmRNSDirector/PDMR Shareholding
14th Mar 20247:00 amRNSMarch 2024 Trading Update
20th Dec 20237:00 amRNSHalf-year Report
23rd Nov 20237:00 amRNSDirector/PDMR Shareholding
10th Oct 20233:12 pmRNSDirector/PDMR Shareholding
29th Aug 20234:02 pmRNSPosting of Annual Report and Accounts
8th Aug 20237:00 amRNSPreliminary results for the year ended 30 Apr 2023
30th Jun 20237:00 amRNSTotal Voting Rights
5th Jun 20237:00 amRNSDirector/PDMR Shareholding
31st May 20237:00 amRNSResult of Tender Offer, TVR & Directors' interests
30th May 20232:39 pmRNSResult of General Meeting
5th May 20231:05 pmRNSProposed Tender Offer
3rd Apr 20237:00 amRNSDirector Retirement
10th Jan 20237:00 amRNSDirector/PDMR Shareholding
22nd Dec 202210:34 amRNSDirector/PDMR Shareholding
20th Dec 20227:00 amRNSHalf-year Report
22nd Nov 20224:35 pmRNSPrice Monitoring Extension
14th Oct 20227:00 amRNSDirector/PDMR Shareholding
5th Oct 20222:54 pmRNSResult of AGM
31st Aug 20224:41 pmRNSSecond Price Monitoring Extn
31st Aug 20224:35 pmRNSPrice Monitoring Extension
19th Aug 20222:38 pmRNSPosting of Annual Report and Accounts
3rd Aug 20227:00 amRNSFinal Results
6th Apr 202212:28 pmRNSDirector/PDMR Shareholding
15th Dec 20217:00 amRNSHalf-year Report
18th Oct 20214:07 pmRNSDirector/PDMR Shareholding
15th Oct 20214:40 pmRNSSecond Price Monitoring Extn
15th Oct 20214:35 pmRNSPrice Monitoring Extension
13th Oct 20217:00 amRNSDirector/PDMR Shareholding
6th Oct 20212:38 pmRNSResult of AGM
31st Aug 20217:00 amRNSPosting of Annual Report and Accounts
26th Aug 202110:25 amRNSDeath of an Employee
11th Aug 20217:00 amRNSFinal Results
1st Jun 20217:00 amRNSIssue of Equity and Director/PDMR Shareholding
13th May 20214:41 pmRNSSecond Price Monitoring Extn
13th May 20214:36 pmRNSPrice Monitoring Extension
11th May 20214:41 pmRNSSecond Price Monitoring Extn
11th May 20214:36 pmRNSPrice Monitoring Extension
30th Apr 20214:35 pmRNSPrice Monitoring Extension
23rd Apr 20212:52 pmRNSDirector/PDMR Shareholding
8th Apr 20214:40 pmRNSSecond Price Monitoring Extn
8th Apr 20214:36 pmRNSPrice Monitoring Extension
6th Apr 20214:42 pmRNSSecond Price Monitoring Extn
6th Apr 20214:36 pmRNSPrice Monitoring Extension
8th Mar 202111:18 amRNSDirector/PDMR Shareholding
16th Dec 20207:00 amRNSHalf-year Report
11th Dec 20201:53 pmRNSDirectorate Change
5th Nov 202011:46 amRNSDirector/PDMR Shareholding
30th Oct 20207:00 amRNSIssue of Equity and Director/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.