The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksG3 Exploration Regulatory News (G3E)

  • This share is currently suspended. It was suspended at a price of 27.40

Share Price Information for G3 Exploration (G3E)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 27.40
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.00 (0.00%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 27.40
G3E Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

10 Apr 2012 07:00

RNS Number : 9820A
Green Dragon Gas Ltd
10 April 2012
 



 

10 April 2012

GREEN DRAGON GAS LTD

("Green Dragon" or "the Company")

 

Annual results for the year ended 31 December 2011

 

Group Revenue increases 51%, Upstream Gas Production up 27%, 2P Reserves up 18%

 

Green Dragon Gas Ltd (AIM: GDG), one of the largest independent companies involved in the production of CBM gas and the distribution and sale of gas in China, is pleased to announce its audited financial results for the year ended 31 December 2011.

 

HIGHLIGHTS

Financials

·; Revenue increased 51.2% to US$75.2 million compared with US$49.7 million in 2010

·; Raised US$50 million through an equity placement at a share price of US$14.9

·; Repaid a total of US$37.9 million from Sinoenergy, representing a 13% return (annualised) on an initial capital investment of US$34.7 million

·; Entered 2012 with cash of US$86.3 million

 

Upstream - Exploration and Production

 

·; CBM Gas Production

 

§ Annualizedproduction exit rate for 2011 of 1.68 Bcf, an increase of 27% year-on-year (1.32 Bcf in 2010)

§ Annual production for 2011 of 1.5 Bcf, an increase of 150% (0.6 Bcf in 2010)

§ Annualized production target of 18 Bcf following discretionary US$250 million capex plan

·; Substantial increases in certified reserves and resources:

§ Original total gas in place of 25.5 Tcf

Reserves net to the Company

§ 1P, NPV10 increased by 5% to US$263.4m (43 Bcf)

§ 2P, NPV10 increased by 18% to US$1.8bn (307 Bcf)

§ 3P, NPV10 increased by 2% to US$12.6bn (2,513 Bcf)

·; 67 additional wells were drilled in 2011, a year-on-year increase of 131%

 

§ 53 of the wells were vertical and 14 were completed LiFaBriC wells

§ Drilling was focused in the GSS block at Shizhuang South with 53 wells drilled

§ 5 wells drilled at Guizhou (GGZ), 4 wells drilled at Qinyuan (GQY), 2 wells each drilled at Fencheng (GFC) and Panxie East (GPX) and 1 well at Shizhuang North (GSN) continuing the exploration program

 

·; A total of 295,289 feet were drilled in 2011, an increase of 185% on 2010

 

§ 62,096 feet of 'in coal seam' were drilled, an increase of 32% on 2010

§ Longest in seam well was 8,173 feet while the shortest was 833 feet

§ Deepest well drilled was 5,936 feet with a total measured depth of 10,111 feet

 

Midstream - Transport and Infrastructure

·; Wholesale gas sales of 2.8 Bcf, up 47.4% year on year

·; First commercial gas supply pipeline construction with initial daily transmission capacity of 2.6 Bcf expected to be completed in Q2 2012 to PetroChina

·; First 10 MW per hour power plant constructed and in service, adding the "gas-by-wire" option of gas sales to the state grid

 

Downstream - Retail Gas Distribution

·; Beijing Huayou sales increased 16% to 12.2 Bcf in 2011 from 10.5 Bcf in 2010

·; CNG gas sales in retail network increased 273% to 252.9 MMcf from 67.8 MMcf

·; CNG gas at our retail network achieving prices excess of US$16/Mcf

 

Technology & Manufacturing - SCADA System and CNG Equipment

·; Sales increased to US$2.1 million from US$1.3 million, an increase of 67%

·; A 30kW and 75kW well-head compressor designed and produced to significantly reduce casing pressures resulting in demonstrated increased well head production

·; Touch-screen dispensers with optimised interface designed and delivered to market with favorable feedback

 

Commenting, Randeep S. Grewal, Chairman and CEO of Green Dragon Gas said:

 

"2011 was a transitional year with continued growth in each of the Group's businesses, all focusing on achieving the 18 Bcf gas production rate target.

 

The Company successfully distributed a dividend in specie to its shareholders creating an independent drilling service company - Greka Drilling Ltd ("GDL") with a listing on AIM. GDL continues to specialise in unconventional gas drilling and is growing exponentially while providing the Company with LiFaBriC (Lined Faulted Brittle Coals) wells, as planned. The GDL business, launched in November 2007 by the Company and developed over four years, has achieved a market capitalisation of over US$225 million.

 

Our upstream business has a dual focus. Transition management teams at our GSS block focus on production with a significant emphasis on gas delivery infrastructure while concurrently maintaining exploration programs at the other five blocks. We expect the exploration programs to yield sufficient results by the end of 2012 to enable another block to move into the production phase as we progress into 2013. GSS, the focused gas production block, remains our primary objective and the organisation is committed to our 18 Bcf target. Upon achieving this target, the forecast cash flow will provide comfortable headroom to support the continued growth objectives of the Company.

 

The midstream business is focused on developing distribution channels in compressed natural gas ("CNG"), pipeline and power. CNG capacity was enhanced to 3.8 Bcf with compression capacity increasing to 433.8 Mcf per hour. Construction is almost complete of a pipeline to PetroChina facilities, which will provide a sales capacity of up to 2.6 Bcf. Additionally, the division made a significant stride into power generation with the completion of a 10MW power plant. The CBM fueled power plant provides a clear pathway to a "gas-by-wire" market which is being developed concurrently with the other two sales channels enabling the maximization of returns.

 

The downstream gas retail business was significantly changed with its focus now being on CNG distribution stations in Henan and Shanxi provinces. The 25 retail station development continues with the objective of meeting the upstream gas production capacity. The organisation is pleased with the evolving regulatory requirements of local governments as CNG continues to become the fuel of choice provincially. The government incentivised fuel of choice is providing the Company with a sales channel at prices in excess of US$16/Mcf (current market price) thus justifying the pioneering decision by us three years ago to expand beyond an E&P company into an integrated gas supplier.

 

The technology and manufacturing business demonstrated its value to the Group with the prompt delivery of well head compressors. The upstream business' demand for reducing the well head casing pressures to produce higher gas flow rates from the wells was met by the design, manufacture and delivery of well head compressors that achieved this objective. The well head compressors are now being further enhanced to meet the pipeline's gas flow delivery objectives into the facilities. This division's capability continues to be a cornerstone to the Group's efficient growth and expansion.

 

Our three joint ventures continued to expand their gas distribution sales. Beijing Huayou sales grew to 12.0 Bcf and further expanded its sales network to 192 miles of pipeline distribution. It now provides gas to 66,971 households and 28 industrial customers. The Petro-China Hengran companies increased their wholesale CNG sales to 1.9 Bcf and 0.9 Bcf in Zhengzhou and Wuhu respectively.

 

Following the solid achievements of 2011, in 2012, the Year of the Dragon, the Company ought to move into a new paradigm of operations and cash flow. Our continuous tenure, hands-on knowledge, experience and conviction will combine to move us towards our 18 Bcf production target which is expected to provide sustainable cash flow for the Group's future growth."

 

 

 

For further information on the Company and its activities, please refer to the website at www.greendragongas.com or contact:

Stephen Hill, VP Corporate Communications

Green Dragon Gas

 

+852 3710 0108

Dr Azhic Basirov / David Jones

Smith & Williamson - Nomad and Broker

 

+44 20 7131 4000

Paul Connolly / Steve Baldwin

Macquarie Capital (Europe) - Broker

 

+44 20 3037 2000

James Henderson / Phillip Dennis

Pelham Bell Pottinger - Investor Relations

 

+44 20 7861 3800

 

The resource estimates in this announcement have been prepared in accordance with definitions and guidelines set forth in the 2007 Petroleum Resources Management System ("PRMS") approved by the Society of Petroleum Engineers. The information in this announcement pertaining to Green Dragon's China resources has been reviewed by Nathan Shahan of Netherland, Sewell & Associates, Inc. He is a registered Professional Engineer in the State of Texas and is a member of the Society of Petroleum Engineers.

 

Definitions

1P

Proved reserves

2P

Proved plus probable reserves

3P

Proved plus probable plus possible reserves

Bcf

billions of cubic feet

CBM

Coal bed methane

CNG

compressed natural gas

Mcf

thousands of cubic feet

MPa

megapascal

NPV10

net present value calculated using a 10% discount rate

PSC

production sharing contract

Reserves

reserves are those quantities of hydrocarbons anticipated to be commercially recoverable by application of development projects to known accumulations from a given date forward under defined conditions

Tcf

trillions of cubic feet

 

 

CHAIRMAN'S STATEMENT

 

Introduction

 

In 2011 - the Year of the Rabbit - we achieved growth in gas distribution capacity and sales and saw material transitions resulting in optimum positioning for the realization of the Group's objectives for the Year of the Dragon, 2012.

 

The Company provided shareholders with a dividend in specie in March 2011 of its drilling services subsidiary, Greka Drilling Ltd (AIM: GDL); the admission to AIM of Greka Drilling enabled shareholders to maintain, increase or monetise their holdings in that company. Greka Drilling has achieved a market capitalization of over US$225 million and continues its exponential growth within its niche of unconventional gas drilling. The business was launched in November 2007 and developed its drilling methodology over four years, benefitting from the Group's knowledge of Chinese coals. GDL continues to provide LiFaBriC wells to the Company as planned. This dividend monetised a success and demonstrated the Company's potential within its niche - unconventional gas.

 

Upstream

 

Achieving positive cash flow from gas production is our focus. Our self-imposed target annual production rate of 18 Bcf (following a discretionary capital expenditure program of US$250 million) is expected to provide a self-sustaining cash flow net of continued growth capital expenditure. We are currently aiming for this short term target to be met entirely from production at GSS, where we have focused our efforts.

 

Whilst our previous decade of operations had focused on how to extract gas from severely faulted coal seams, 2011's task was to cope with the varying quantities of gas per well and the various associated pressures as they competed with each other for entry into the compression facility. In simpler words, infrastructure enhancements were developed to overcome the bottlenecks being created by the increasing gas production. A critical component of our solution was well head compression, designed and produced by the Group's Greka Technology and Manufacturing Company (GTM), which was added systematically.

 

Sufficient drilling was achieved at GSS to re-confirm the production profile from the LiFaBriC wells. On average the well costs are being maintained at US$1.5 million and are expected to yield in excess of 250 Mcfpd. Our first well GSS008 just passed its fourth production anniversary and it is maintaining steady production at the rate of 425 Mcfpd, having produced 0.397 Bcf to the end of the March 2012.

 

While GSS is the focus for gas production, exploration at the other five blocks continues. The Company drilled 14 wells across the other five exploration blocks. We expect to yield sufficient results from our current exploration programs to enable an additional block to move into the production phase during 2013.

 

Midstream

 

Upstream well head gas production increases were temporarily restricted from delivery into the compression facilities at GSS by capacity constraints which, once remedied, will challenge the midstream division to rapidly keep pace with the delivery targets. In preparation the midstream business has focused on developing distribution channels in CNG, pipeline and power.

 

CNG capacity was enhanced to 3.8 Bcf with increased compression capacity to 433.8 Mcf per hour. Two phase compression was established with the first phase being sufficient to supply the gas pipeline and power plant at 5 MPa, while the second phase provides CNG at 25 MPa. Extensive upgrades to the existing GSS - IPF (integrated production facility) were carried out in the second half of the year to achieve the targeted CNG capacity.

 

Favorable discussions with PetroChina enabled a committed pipeline connection from the GSS - IPF to their facilities for connection to the West-East Pipeline. Our organisation successfully planned, designed and constructed the pipeline providing a sales capacity of up to 2.6 Bcf. The pipeline has some final minor sections to complete the tie in, test the line and initiate the sales channel which is expected to come on-stream by mid-2012.

 

Additionally, the division made a significant stride into power generation with the completion of the first 10MW power plant. The CBM fueled power plant provides a clear pathway to a "gas-by-wire" market which is being developed concurrently with the other two sales channels enabling the maximization of returns. The existing completed power plant is sufficient to provide all the Group's needs at GSS through development and we now have the in-house knowledge base to increase capacity at the next IPF which is envisioned to have a two stage development of 50 MW each.

 

Our two joint-ventures with PetroChina Hengran continued the steady expansion of their wholesale CNG sales with revenue increases in Zhengzhou and Wuhu of 471% and 127% respectively. We expect these entities to maintain their steady sales growth and margins for years to come.

 

Downstream

 

The downstream gas retail division was significantly changed with its focus now being on CNG distribution stations in Henan and Shanxi provinces. The 25 retail station development continues with the objective of building sufficient capacity to meet the upstream gas production capacity. Being a little behind schedule in the construction turned out to be a blessing as the rapid truck fleet conversions to LNG may evolve into our stations providing LNG in addition to the CNG originally planned. The organisation is pleased with the evolving regulatory requirements of local governments as CNG continues to become the fuel of choice provincially. The government incentivised fuel of choice is providing the Company with a sales channel at prices in excess of US$16/Mcf (current market price) thus justifying the pioneering decision by us three years ago to expand beyond an E&P company into an integrated gas supplier.

 

Our joint venture with CNPC continues its steady growth in the important Beijing market. Beijing Huayou (BHY) now has a total of 192 miles of pipeline. BHY's footprint expanded to include an area which is currently designated to include the new Beijing Airport and it continued its expansion in Qihe, Shangdong province. This joint venture is a consistent profit generator and is expected to continue to grow in the years ahead as utilisation increases.

 

Technology and Manufacturing

 

The technology and manufacturing business demonstrated its value accretion to the Group with the prompt delivery of well head compressors. The upstream division's demand for reducing well head casing pressures to provide higher gas flow rates from the wells was met by the design, manufacture and delivery of well head compressors that achieved this objective. The well head compressors are now being further enhanced to meet the pipeline's gas flow delivery objectives.

 

The technology division is a mainstay of our vertically integrated business model. Whilst many Companies correctly are focused on the wage pushed inflation in China, the Group's commitment to our proprietary SCADA system enables us to scale the business efficiently without such material concerns. Our pioneering SCADA system allows the organisation to manage, direct, and monitor remotely all of our operations live 24/7 year round through the Operation Control Centre (OCC). The OCC is the Groups brain centre and has a dedicated Director leading the operations.

 

This division's capability continues to be a cornerstone to the Group's efficient growth and expansion.

 

Financials

 

The year ended well with revenues climbing over 50% year on year. We entered the Year of the Dragon with US$86 million in cash.

 

Outlook

 

2012 - The Year of the Dragon or simply the year of the Green Dragon.

 

Since the first signing of our first contract in 1998 and four more in 2003, the Company has stayed its course to commercialising the lucrative unconventional resource - CBM. Our path to success as a pioneer in commercialising CBM in China has proven to be as unconventional as the resource. Whilst the herd merely chose to follow in the technological footsteps of America and Australia, the Chinese geology did break the resolve of many large international and local E&P companies. Unlike any other, we are the only organisation that has worked each day since inception over a decade ago to solve the complex coal bed geological structures and have demonstrated the solution over the last three years. We have stood firm against head winds which might have derailed us. Our methodical progressive drilling approach has indeed been rewarded with LiFaBriC wells converting commercial volumes of gas into sustainable cash flow. It's time to do more of what's working.

 

The Group is focused on GSS with 25 drilling rigs from Greka Drilling committed to be drilling by mid-year onwards until the short term gas production target is achieved. I expect our pioneering integrated model economics will be demonstrated over the next 24 months with each of the Group's companies increasing in value.

 

Our continued expansion has been accomplished through the relentless dedication of a growing employee base which is expected to expand from 411 to 1,200 by the end of 2012. I thank each of the hard working employees whose efforts have enabled our tremendous achievements to date and welcome the new joiners to the team.

 

I look forward to keeping our fellow shareholders updated on our continued progress.

 

 

Randeep S. Grewal

Founder & Chairman

 

10 April 2012

 

 

Consolidated Statement of Comprehensive Income

 

Year ended

Year ended

31 December

31 December

Notes

2011

2010

US$'000

US$'000

Continuing operations

Revenue

2

75,201

49,725

Cost of sales

(66,309)

(41,280)

________

________

Gross profit

8,892

8,445

Selling and distribution costs

(2,473)

(1,450)

Administrative expenses

(25,699)

(13,880)

________

________

Loss from operations

3(a)

(19,280)

(6,885)

Finance income

4

3,559

488

Finance costs

5

(9,453)

(3,987)

________

________

Loss before income tax

(25,174)

(10,384)

Income tax (charge)/credit

7

(1,310)

191

________

________

Loss for the year from continuing operations

(26,484)

(10,193)

Discontinued operations

Loss for the year from discontinued operations

3(b)

(676)

(3,340)

________

________

Loss for the year

(27,160)

(13,533)

Other comprehensive income:

Exchange differences on translating foreign operations

10,529

(497)

_______

_______

Total comprehensive loss for the year

(16,631)

(14,030)

Loss attributable to:

- Owners of the company

(27,608)

(13,231)

- Non-controlling interests

448

(302)

________

________

(27,160)

(13,533)

________

________

Total comprehensive loss

attributable to:

- Owners of the company

(17,361)

(13,679)

- Non-controlling interests

730

(351)

________

________

(16,631)

(14,030)

________

________

Basic and diluted loss per share attributable

to owners of the Parent:

8

(0.205)

(0.109)

________

________

Arising from:

- Continuing operations (US$)

(0.200)

(0.079)

- Discontinued operations (US$)

(0.005)

(0.03)

________

________

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 

As at

As at

31 December

31 December

2011

2010

US$'000

US$'000

Assets

Non-current assets

Property, plant and equipment

61,679

68,399

Gas exploration and appraisal assets

697,582

641,508

Other intangible assets

16,757

19,332

Payments for leasehold land held for own use

under operating leases

559

264

Deferred tax asset

1,949

1,367

Loan receivables

-

15,000

________

________

778,526

745,870

________

________

Current assets

Inventories

1,548

4,795

Trade and other receivables

15,023

19,610

Other financial assets

50,255

44,497

Cash and cash equivalents

86,334

148,317

________

________

153,160

217,219

________

________

Total assets

931,686

963,089

________

________

Liabilities

Current liabilities

Trade and other payables

25,136

30,695

Loans and borrowings

-

4,051

Current tax liabilities

728

1,131

________

________

25,864

35,877

________

________

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

As at

As at

31 December

31 December

2011

2010

US$'000

US$'000

Non-current liabilities

Convertible notes

77,559

88,699

Other financial liabilities

13,000

13,000

Deferred tax liability

151,443

151,327

________

________

242,002

253,026

________

________

Total liabilities

267,866

288,903

________

________

Total net assets

663,820

674,186

________

________

Capital and reserves

Share capital

14

13

Treasury shares

(427)

-

Share premium

704,344

705,410

Convertible note equity reserve

9,198

10,924

Share based payment reserve

12,743

4,010

Capital and surplus reserve

1,169

895

Other reserve

253

-

Foreign exchange reserve

9,170

(1,077)

Retained deficit

(92,577)

(64,465)

________

________

Total equity attributable to owners of the Parent

643,887

655,710

Non-controlling interests

19,933

18,476

________

________

Total equity

663,820

674,186

________

________

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

Share capital

 

 

Treasury shares

 

 

Share premium

 

Convertible note equity reserve

Share based payment reserve

Capital and surplus

reserve

 

 

Other reserve

 

Foreign exchange reserve

 

 

Retained deficit

Equity attributable

to owners of

the Parent

 

Non-

controlling Interests

 

 

 

Total

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

At 1 January 2010

12

-

604,701

-

4,010

570

-

(629)

(50,909)

557,755

18,827

576,582

Loss for the year

-

-

-

-

-

-

-

-

(13,231)

(13,231)

(302)

(13,533)

Exchange differences on translating foreign operations

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(448)

 

 

-

 

 

(448)

 

 

(49)

 

 

(497)

Total comprehensive loss for the year

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(448)

 

(13,231)

 

(13,679)

 

(351)

 

(14,030)

Issue of convertible notes

-

-

-

10,924

-

-

-

-

-

10,924

-

10,924

New issue of ordinary shares

1

-

100,213

-

-

-

-

-

-

100,214

-

100,214

Exercise of share options

-

-

496

-

-

-

-

-

-

496

-

496

Transfer to capital reserve

-

-

-

-

-

325

-

-

(325)

-

-

-

At 31 December 2010

13

-

705,410

10,924

4,010

895

-

(1,077)

(64,465)

655,710

18,476

674,186

Loss for the year

-

-

-

-

-

-

-

-

(27,608)

(27,608)

448

(27,160)

Exchange differences on translating foreign operations

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

10,247

 

 

-

 

 

10,247

 

 

282

 

 

10,529

Total comprehensive loss for the year

-

-

-

-

-

-

-

10,247

(27,608)

(17,361)

730

(16,631)

Placement of new shares

1

-

49,246

-

-

-

-

-

-

49,247

-

49,247

Issue of new shares upon conversion of convertible notes

 

 

-

 

 

-

 

 

15,788

 

 

(1,726)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

14,062

 

 

-

 

 

14,062

Recognition of equity-settled share-base payment

-

-

-

-

8,733

-

-

-

-

8,733

-

8,733

Exercise of employee share options

-

-

12,695

-

-

-

-

-

-

12,695

-

12,695

Transfer to capital reserve

-

-

-

-

-

375

-

-

(375)

-

-

-

Transfer to other reserve

-

-

-

-

-

-

253

-

(129)

124

-

124

Demerger of Greka

Drilling by way of dividend in specie

 

 

-

 

 

-

 

 

(77,944)

 

 

-

 

 

-

 

 

(101)

 

 

-

 

 

-

 

 

-

 

 

(78,045)

 

 

727

 

 

(77,318)

On cancellation of shares

bought back

 

-

 

851

 

(851)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Treasury shares acquired

-

(1,278)

-

-

-

-

-

-

-

(1,278)

-

(1,278)

At 31 December 2011

14

(427)

704,344

9,198

12,743

1,169

253

9,170

(92,577)

643,887

19,933

663,820

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

Year ended

Year ended

31 December

31 December

2011

2010

US$'000

US$'000

Operating activities

Loss before income tax from continuing operations

(25,174)

(10,384)

Loss before income tax from discontinued operations

(676)

(2,694)

Loss before income tax

(25,850)

(13,078)

Adjustments for:

Depreciation

3,832

5,653

Amortisation of leasehold land held for own use

under operating leases

7

25

Amortisation for intangible assets

2,413

2,479

Share based compensation

8,733

-

Loss on disposal of property, plant and equipment

9

1,345

Change in fair value of financial derivative

-

-

Finance income

(3,559)

(488)

Finance costs

9,492

4,068

Foreign exchange differences

252

(155)

________

________

Cash flows before changes

in working capital

(4,671)

(151)

Increase in inventory

(1,185)

(2,425)

Decrease/(increase) in trade and other receivables

885

(12,504)

(Decrease)/increase in trade and other payables

(1,876)

13,168

________

________

Net cash used in operations

(6,847)

(1,912)

Income tax paid

(1,485)

(1,316)

________

________

Net cash used in operating activities

(8,332)

(3,228)

________

________

Investing activities

Payments for purchase of property, plant and equipment

(9,874)

(6,967)

Payments for intangible assets

-

(39)

Payments for leasehold land held for own use under

operating leases

(282)

-

Purchase of held-to-maturity investment

(50,255)

(25,007)

Proceeds upon maturity of held-to-maturity investment

25,007

-

Proceeds from sales/(purchase) of financial assets

at fair value through profit and loss

19,490

(19,490)

Loans repaid/(issued)

15,000

(15,000)

Payments for exploration activities

(49,009)

(26,857)

Net proceeds from demerger of Greka Drilling

(56,300)

-

Net cash paid on acquisition of subsidiary company

(4,234)

-

Interest received

3,559

488

________

________

Net cash from investing activities

(106,898)

(92,872)

________

________

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

Year ended

Year ended

31 December

31 December

2011

2010

US$'000

US$'000

Financing activities

Proceeds from the issue of share capital

61,942

100,710

Proceeds from strategic farm-out

-

12,625

Repayment of bank borrowings

(7,146)

(1,542)

Payment of convertible notes

-

96,957

Other interest paid

(6,570)

(1,402)

Proceeds from bank borrowings

4,419

1,473

Purchase of treasury shares

(1,278)

-

________

________

Net cash from financing activities

51,367

208,821

________

________

Net (decrease) / increase in cash and

cash equivalents

(63,863)

112,721

Cash and cash equivalents at beginning of year

148,317

38,753

________

________

84,454

151,474

Effect of foreign exchange rate changes

1,880

(3,157)

Cash and cash equivalents at end of year

86,334

148,317

________

________

 

Abridged notes to the financial information for the year ended 31 December 2011

 

1 BASIS OF PREPARATION

Green Dragon Gas Ltd. ("the Company") is incorporated in the Cayman Islands. The financial statements have been prepared in accordance with IFRSs as adopted by the European Union, that are effective for accounting periods beginning on or after 1 January 2011. The principal accounting policies adopted in the preparation of the financial statements are disclosed in the Group's full annual report and accounts for the year ended 31 December 2011.

2 REVENUE AND SEGMENT INFORMATION

 

The Group has seven reportable segments as set out below. The operating results of each of these segments are regularly reviewed by the Group's chief operating decision makers in order to make decisions about the allocation of resources and assess their performance.

 

During the year revenue of US$32,146,000 (2010: US$22,883,000) was recognised by the Pipelined Gas Distribution segment in respect of 2 (2010: 2) customers representing 10% or more of the Group's total revenue for the year.

 

For the year ended 31 December 2011

 

Discontinued

Continuing operations

operations

____________________________________________________________________________________________

____________________________________

Pipelined

Gas

Gas filling

Sale of

Tran-

gas

stations

equipment

CBM gas

sportation

distribution

sales

sales

Corporate

Sub-total

Well drilling

Eliminations

Consolidated

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Segment revenue:

Sales to external

customers

-

2,232

54,399

17,065

1,505

-

75,201

-

-

75,201

Inter-segment sales

2,229

1,812

-

-

634

-

4,675

4,872

(9,547)

-

________

________

________

________

________

________

________

________

________

________

2,229

4,044

54,399

17,065

2,139

-

79,876

4,872

(9,547)

75,201

________

________

________

________

________

________

________

________

________

________

Depreciation

41

497

2,779

377

52

86

3,832

-

-

3,832

________

________

________

________

________

________

________

________

________

________

Amortisation

-

-

4

1,917

494

5

2,420

-

-

2,420

________

________

________

________

________

________

________

________

________

________

(Loss)/profit from operations

(1,932)

(227)

4,919

496

(85)

(17,301)

(14,130)

(954)

(4,833)

(19,917)

________

________

________

________

________

________

________

________

________

________

Assets

707,812

11,911

60,627

32,373

7,794

601,369

1,421,886

-

(490,200)

931,686

________

________

________

________

________

________

________

________

________

________

Liabilities

173,497

945

11,954

1,337

802

398,056

586,591

-

(318,725)

267,866

________

________

________

________

________

________

________

________

________

________

 

For the year ended 31 December 2010

 

Discontinued

Continuing operations

operations

____________________________________________________________________________________________

______________________________________

Pipelined

Gas

Gas filling

Sale of

Tran-

gas

stations

equipment

CBM gas

sportation

distribution

sales

sales

Corporate

Sub-total

Well drilling

Eliminations

Consolidated

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Segment revenue:

Sales to external

customers

-

88

38,304

10,054

1,279

-

49,725

-

-

49,725

Inter-segment sales

474

952

-

-

-

-

1,426

37,436

(38,862)

-

________

________

________

________

________

________

________

________

________

________

474

1,040

38,304

10,054

1,279

-

51,151

37,436

(38,862)

49,725

________

________

________

________

________

________

________

________

________

________

Depreciation

39

211

2,999

207

16

91

3,563

2,090

-

5,653

________

________

________

________

________

________

________

________

________

________

Amortisation

-

-

3

1,919

494

18

2,434

70

-

2,504

________

________

________

________

________

________

________

________

________

________

(Loss)/profit from operations

(1,931)

(367)

1,956

(1,014)

(562)

(5,916)

(7,834)

4,775

(6,439)

(9,498)

________

________

________

________

________

________

________

________

________

________

Assets

650,240

2,609

63,578

19,135

5,281

639,815

1,380,658

25,553

(443,122)

963,089

________

________

________

________

________

________

________

________

________

________

Liabilities

170,692

1,150

19,770

897

1,114

348,133

541,756

23,036

(275,889)

288,903

________

________

________

________

________

________

________

________

________

________

 

3 LOSS FROM OPERATIONS

 

(a) Loss from operations from continuing operations is stated after charging/(crediting):

 

 

Year ended

Year ended

31 December

31 December

2011

2010

US$'000

US$'000

Staff costs (note 6)

15,081

4,422

Depreciation of property, plant and equipment

3,832

3,563

Operating lease expense (property)

623

533

Amortisation of leasehold land held for own use

under operating leases

7

7

Amortisation of intangible assets

2,413

2,427

Foreign exchange differences

221

368

Transaction costs

4,167

1,508

________

________

 

During the year the Group incurred transaction costs of US$4,167,000 (2010: US$1,508,000) which relate to professional fees incurred in respect of fundraising and refinancing advice.

 

(b) Discontinued operations

 

On 7 March 2011, the shareholders approved the demerger of Well Drilling Group by way of a dividend in specie of entire shares in Greka Drilling to Green Dragon's shareholders.

 

On the same date, the transactions were completed and the Group retained no interest in Greka Drilling following the demerger. The carrying amounts of assets and liabilities disposed of for Greka Drilling at the date of demerger are disclosed in note 39 to the financial statements.

 

The Board believes that the demerger of Greka Drilling from the Group will enhance shareholder value in both companies. Greka Drilling's management team will focus on a separate strategy and business development plan from the Group with enhanced growth prospects as an independent company servicing both the Group and third party drilling contracts. The Board also believes that the separate entities will provide shareholders and the investment community with greater clarity resulting in improved access to the capital markets.

 

The disposal of Greka Drilling constitutes a discontinued operation under IFRS 5 "Non-current Assets Held for Sale and Discontinued Operations" and the revenue, results and cash flows of Greka Drilling aredisclosed as follows

 

From

From

1 January to

1 January to

7 March

31 December

2011

2010

US$'000

US$'000

Revenue

-

-

Expenses

(676)

(2,694)

________

________

Loss before income tax

(676)

(2,694)

Taxation

-

(646)

________

________

Loss for the year from discontinued operations

(676)

(3,340)

________

________

From

From

1 January to

1 January to

7 March

31 December

2011

2010

US$'000

US$'000

Operating cash flows

(31,313)

7,511

Investing cash flows

(563)

(3,146)

Financing cash flows

77,190

(46)

________

________

Net cash flows

45,314

4,319

________

________

 

For the purpose of presenting the discontinued operation, the comparative consolidated statement of comprehensive income and the related notes have been re-presented as if the operations discontinued during the year ended 31 December 2010 had been discontinued at the beginning of the comparative period.

 

4 FINANCE INCOME

Year ended

Year ended

31 December

31 December

2011

2010

US$'000

US$'000

Continuing operations

Bank interest

1,019

188

Interest income from other loan receivables

2,540

300

________

________

3,559

488

________

________

 

5 FINANCE COSTS

 

Year ended

Year ended

31 December

31 December

2011

2010

US$'000

US$'000

Continuing operations

Interest expense on other loans wholly repayable within five years

84

154

Accretion expense calculated using the effective interest

method

9,369

3,833

________

________

9,453

3,987

________

________

 

6 STAFF COSTS

 

Year ended

Year ended

31 December

31 December

2011

2010

US$'000

US$'000

Continuing operations

Staff costs (including directors' emoluments) comprise:

Wages and salaries

5,966

4,154

Employer's national social security contributions

910

545

Share based payments

8,733

-

Other benefits

1,086

821

________

________

16,695

5,520

Less: expenses capitalised as gas exploration and

appraisal assets

(1,614)

(1,098)

________

________

Total staff costs charged to profit or loss (note 3(a))

15,081

4,422

________

________

 

7 TAXATION

 

Year ended

Year ended

31 December

31 December

2011

2010

US$'000

US$'000

Continuing operations

Current tax

Charges for current year

1,660

954

Deferred tax

Temporary timing differences

145

(636)

Previously unrecognised deferred tax assets assessed

as recoverable at the end of the year

(495)

(509)

________

________

Total tax charge/(credit)

1,310

(191)

________

________

 

Taxation for the Group's operations in the PRC is provided at the applicable current tax rate of 25% (2010: 25%) on the estimated assessable profits for the year.

 

8 LOSS PER SHARE

 

The calculation of the basic and diluted loss per share attributable to owners of the Company is based on the following data:

 

Year ended

Year ended

31 December

31 December

2011

2010

US$'000

US$'000

Loss for the year attributable to

owners of the Parent arising from:

- Continuing operations

(26,932)

(9,604)

- Discontinued operations

(676)

(3,627)

________

________

Loss for the purpose of basic and diluted

loss per share

(27,608)

(13,231)

________

________

 

Loss per share is based on the loss attributable to owners of the Parent of US$27,608,000 (2010: US$13,231,000) and the weighted average of 134,556,389 ordinary shares in issue (31 December 2010:  121,048,178) during the year.

 

Year ended

Year ended

31 December

31 December

2011

2010

US$

US$

Basic and diluted loss per share

(0.205)

(0.109)

- Continuing operations

(0.200)

(0.079)

- Discontinued operations

(0.005)

(0.030)

________

________

 

Due to the loss arising in the group during all periods presented the diluted loss per share is considered to be the same as the basic loss per share 145,320,361 potential ordinary shares (31 December 2010: 122,855,245) have therefore been excluded from the above calculations.

 

9 DIVIDENDS

 

During the year the Company paid a dividend in specie of three shares in Greka Drilling Limited for every ordinary share (2010: Nil).

 

10 CONTINGENT LIABILITIES

 

During the year ended 31 December 2009 the Group entered into a joint venture arrangement with ConocoPhillips China Inc ("COPC"). Under the terms of the farm-out agreement, COPC made an initial payment of US$20 million to the Group towards exploration costs incurred to date and would also fund up to a total of US$30 million of the future surface-to-inseam wells at the Shizhuang South, Shizhuang North and Qinyuan PSCs. COPC could elect to continue with a second phase of development and pay US$120 million to acquire 50% of Group's interest in these three Chinese Coal Bed Methane PSCs.

 

In the event that COPC elected not to proceed with the farm-out, all funds invested by COPC accrued to the benefit the Group.

 

On 8 November 2010 the Group terminated the farm-out agreement as COPC had not made the required payments under the funding arrangements. COPC have made total payments of $42.6m to the Group since inception of the agreement and have demanded full reimbursement of this amount. After taking legal advice the Board have refuted this claim and are strongly of the opinion that no amounts are repayable under the terms of the farm-out agreement. In the event of a dispute the agreement is subject to arbitration. The Board welcomes an arbitration hearing and is confident of a positive outcome for the Group.

 

The Directors' current treatment of the $12.6m (2010: $30m) that has been received from COPC during the year is to allocate the amount against additions to the Gas exploration cost pool.

 

11 EVENTS AFTER THE REPORTING DATE

 

There were no significant events that happened after 31 December 2011 up to the date of approval of the financial statements.

 

12 PUBLICATION OF NON-STATUTORY ACCOUNTS

 

The financial information for the years ended 31 December 2011 and 31 December 2010 set out in this announcement does not constitute the Group's statutory financial information but is extracted from the Company's audited financial statements for those years. The auditors have reported on the full accounts for both periods and their reports were unqualified and did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports.

 

13 ANNUAL REPORT

 

The Company's Annual Report and copies of this announcement will be available in due course on the Company's website at www.greendragongas.com and from the office of the Company's nominated adviser, Smith & Williamson Corporate Finance Limited at 25 Moorgate, London EC2R 6AY, United Kingdom.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SSAFIUFESEIL
Date   Source Headline
5th Jul 20217:00 amRNSCorporate Update
21st Jan 20217:00 amRNSCorporate Update
7th Jan 20217:00 amRNSCorporate Update
26th Nov 20207:00 amRNSCorporate Update
3rd Nov 20207:00 amRNSStrategy/Company/Ops Update
26th Oct 20205:33 pmRNSCorporate Update
15th Oct 202010:25 amRNSSuspension of Listing
15th Oct 20207:30 amRNSSuspension - G3 Exploration Limited
11th Sep 20207:00 amRNSCorporate Update
1st Jul 202010:17 amRNSCorporate Update
15th Jun 20207:00 amRNSCorporate Update
4th May 20209:27 amRNSCorporate Update
16th Mar 20207:06 amRNSCorporate Update
7th Feb 20207:00 amRNSCorporate Update
8th Jan 20203:08 pmRNSCorporate Update
2nd Jan 20207:00 amRNSCorporate Update
30th Dec 201912:07 pmRNSSecond Price Monitoring Extn
30th Dec 201912:02 pmRNSPrice Monitoring Extension
12th Dec 20197:12 amRNSCorporate Update
10th Dec 20197:00 amRNSCoporate Update - Trading
2nd Dec 20197:00 amRNSCorporate Update
22nd Nov 20197:43 amRNSLIFTING OF TRADING HALT - G3 Exploration Ltd
21st Nov 20192:22 pmRNSTemporary Suspension
21st Nov 20191:42 pmRNSLondon Stock Exchange Notice
21st Nov 201911:15 amRNSAnnouncement of Suspension
30th Sep 20198:00 amRNSInterim Results
25th Sep 20192:49 pmRNSBond and Dividend Update
10th Jul 20197:00 amRNSReport on Payments to Governments for 2018
2nd Jul 20198:00 amRNSPosting of Annual Report
28th Jun 20197:00 amRNSDividend in Specie
3rd Jun 20197:00 amRNSAppointment of Joint Corporate Broker
18th Apr 20197:00 amRNSFinal Results for the Year ended 31 December 2018
16th Apr 201910:14 amRNSNotice of Results
28th Feb 20197:00 amRNSAnnual Reserve Report
26th Feb 20197:00 amRNSDividend in Specie Declaration & Asset Sale Update
26th Feb 20197:00 amRNSInvestor Conference Call
30th Jan 20197:00 amRNS2018 Operational Update and 2019 Outlook
3rd Oct 20187:00 amRNSOverall Development Plan Approval
18th Sep 20188:31 amRNSInterim Results for Six Months ended 30 June 2018
15th Aug 20184:41 pmRNSSecond Price Monitoring Extn
15th Aug 20184:35 pmRNSPrice Monitoring Extension
30th Jul 201812:25 pmRNSResult of AGM
12th Jul 20187:00 amRNSNotice of AGM
12th Jul 20187:00 amRNSDirectorate Change
11th Jul 20187:00 amRNSHolding(s) in Company
8th Jun 20187:30 amRNSRestoration G3 Exploration Limited
7th Jun 20187:00 amRNSFinal Results for the Year ended 31 December 2017
6th Jun 20189:04 amRNSNotice of Full Year 2017 Results
3rd May 201812:21 pmRNSPayments to Governments for the year 2017
3rd May 201812:21 pmRNSPayments to Governments for the year 2016

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.