Blencowe Resources: Aspiring to become one of the largest graphite producers in the world. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksJames Fisher and Sons Regulatory News (FSJ)

Share Price Information for James Fisher and Sons (FSJ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 300.00
Bid: 300.00
Ask: 304.00
Change: 0.00 (0.00%)
Spread: 4.00 (1.333%)
Open: 296.00
High: 304.00
Low: 296.00
Prev. Close: 300.00
FSJ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

4 Mar 2014 07:00

RNS Number : 4174B
Fisher (James) & Sons plc
04 March 2014
 



 

 

4 March 2014

 

James Fisher and Sons plc

Preliminary Results for the year ended 31 December 2013

 

 

James Fisher and Sons plc (FSJ.L) ("James Fisher"), the leading marine service provider, announces its results for the year ended 31 December 2013.

 

2013

2012

change

(restated)**

Group revenue

£413.7m

£363.3m

+14%

Underlying operating profit *

£46.6m

£41.1m

+13%

Underlying profit before tax *

£41.4m

£35.0m

+18%

Underlying diluted earnings per share *

65.6p

55.1p

+19%

Proposed final dividend

13.54p

11.83p

+15%

Statutory profit before tax

£46.2m

£46.4m

-

Statutory diluted earnings per share

75.7p

78.5p

(4)%

 

* underlying profit excludes separately disclosed items

** 2012 has been restated for the adoption of IAS19, Employment Benefits.

 

 

· Offshore Oil revenue up by 19%, profit up by 15% due to strong market conditions in Norway and developing markets;

· Specialist Technical profits increased by 55% following successful Divex acquisition;

· Double digit underlying growth at Marine Support;

· Exceptional profit of £6.8m on sale of Foreland;

· Strong cash generation with gearing reduced to 30% (2012: 39%);

· Final dividend raised by 15% to 13.54p per share (2012: 11.83p) making 20.0p for the year (2012: 17.7p).

 

 

Commenting on the results, Chief Executive Officer Nick Henry said:

 

"The Group made significant progress in 2013 from strong organic growth and a good contribution from the recently acquired Divex. Our niche businesses, which operate in demanding environments where their strong marine service and specialist engineering skills are valued and rewarded, have good growth prospects. James Fisher's strong balance sheet will enable us to invest in further organic growth opportunities and to make appropriate bolt-on acquisitions. The Group is currently trading as expected in 2014 and is well placed to provide further growth and value to our shareholders."

 

 

For further information:

 

James Fisher and Sons plc

Nick Henry

Stuart Kilpatrick

Chief Executive Officer

Group Finance Director

020 7614 9508

FTI Consulting

Richard Mountain

Sophie McMillan

020 7269 7291

 

 

James Fisher and Sons plc

Chairman's Statement

 

Group Results and Dividend

 

James Fisher & Sons plc made significant progress in 2013 with Group revenue up by 14% to £413.7m and underlying profit before tax up 18% to £41.4m. Underlying diluted earnings per share was 65.6 pence per share, an increase of 19% over 2012.

 

All four of the Group's operating divisions contributed to the strong pattern of growth underpinning these results. Marine Support achieved further expansion of its ship to ship transfer and mooring operations while making good progress with the development of its support contracts and diving businesses. Offshore Oil did particularly well, benefitting from favourable market conditions in the North Sea as well as making significant progress in the new deep sea markets off Brazil and Africa. Specialist Technical's excellent result reflected the first-time contribution from Divex Limited (Divex), a leading equipment supplier to the saturation diving market which was acquired in March and performed ahead of expectations. Our Nuclear business within Specialist Technical also did well, broadening its customer base significantly while producing another good result. Tankships improved its earnings further by careful attention to costs and by managing capacity to reflect the level of contract demand.

 

The strength of the Group's trading performance in 2013 and the continued positive outlook has led the Board to propose a 15% increase in the final dividend to 13.54 pence per share which together with the 6.46 pence interim will bring the total dividend for the year to 20.0 pence per share (2012: 17.7p).

 

Strategic developments

 

The Group continues to benefit from its consistent strategy of investing in niche businesses which operate in demanding environments where their strong marine service and specialist engineering skills are valued and rewarded. The majority of the Group's activities are therefore focused on the offshore oil, gas and renewables sectors together with an increasing presence in the nuclear decommissioning and condition monitoring businesses. Working with their strong multi-national client base, these businesses have expanded their international footprint significantly in recent years and have benefitted from the strong growth seen in the new markets offshore of Africa, Brazil and the Far East.

 

In March, the Group acquired Divex for an initial consideration of £20.8m. This Aberdeen based company is a leader in the saturation diving equipment market, servicing both the commercial and defence sectors in a strongly international setting. Its expertise, customers and operational bases fit well with our JF Defence submarine rescue business. Together, they will form a strong specialist subsea business with combined operations in the UK, Far East and Australia and a broader spread of customers which will help even out the peaks and troughs that have affected our Defence business in recent years.

 

In July, we announced the disposal of our 25% interest in Foreland Shipping for an initial consideration of £11.4m in cash with potential additional consideration in the event of the sale of certain assets. This Private Finance Roll-on Roll-off support ship contract to the Ministry of Defence had reduced in scale following the Defence Review. The Board therefore decided that it was better to release the capital tied up in this business for reinvestment into faster growing areas of the Group. An example of this was the acquisition in August of Osiris Marine for £3.3m, a diving services company which enhanced the Group's offering to the offshore renewables sector.

 

The combination of strong cash conversion from the Group's trading activities together with the sale of our Foreland interest led to a further reduction in year-end gearing to 30%. The strength of our balance sheet means that the Group is well placed to take advantage of further organic growth and acquisition opportunities in the year ahead.

 

The Board

 

At our last AGM we announced that Maurice Storey would retire from his role as Senior Non-Executive Director during 2013. In his ten years on the Board, Maurice made a significant contribution to the development of the Group and brought deep technical and maritime expertise. Malcolm Paul was appointed Senior Non-Executive Director on 31 December 2013. In August, I was delighted to be able to announce the appointment of David Moorhouse (formerly Executive Chairman of Lloyds Register) and of Michael Salter (formerly Chief Operating Officer of Abbot Group plc) as new Non-Executive Directors. Between them they strengthen the Board's insight into the oil and gas sectors and provide a full replacement of Maurice Storey's technical and maritime knowledge.

 

Having ensured a period of hand-over, Michael Everard has also decided to retire from the Board at the end of April. Michael has served on the Board for over seven years and helped shape the integration of FT Everard into the Group following its acquisition in 2006. I would like to thank Maurice and Michael for the great contribution that they have made to the Group's development over the last years.

 

Staff

 

The success of James Fisher remains linked to our ability to retain and develop the entrepreneurial drive and professionalism of the staff and management teams in our operating companies. As the Group expands overseas these businesses become increasingly complex. A number of sectors are marked by shortages of skilled engineering staff. As a Group wide initiative we are therefore paying increased attention to our in-house training and to our graduate and management development programmes. This investment comes at a cost but will enable us both to continue growing and to manage increased complexity as we go forward.

 

Our success depends more than ever on the dedication and professionalism of our staff. On behalf of the Board, I would like to thank all our staff for the tremendous commitment shown throughout all our businesses over the last year.

 

Outlook

 

The increased scale of the Group and its enhanced international presence has reinforced the Group's market position in the demanding environments of the offshore, marine and nuclear sectors. This gives us confidence that our operating companies will continue their recent pattern of growth across a broad front. In particular, demand for our services remains strong in our Offshore Oil Division while our Specialist Technical subsea and nuclear businesses have a healthy order book in a growing market. All divisions will benefit from the strength of our balance sheet which will enable us to invest further in organic growth opportunities and to continue with our programme of targeted acquisitions.

 

Trading to date in 2014 has been to management expectations and we continue to be well placed to provide further growth and value for our shareholders.

 

 

Charles Rice

3 March 2014

 

 

Chief Executive's Review

 

Business model and strategy

 

The Group had a further year of strong growth with underlying diluted earnings per share increasing by 19% on the previous year. Sustained organic growth represented 85% of the 13% increase in underlying operating profit to £46.6m. All four divisions produced significant contributions with underlying profit growth in Marine Support (13% adjusted for prior year disposal), Specialist Technical (55%), Offshore Oil (15%) and Tankships (33%). Operating margins increased in Specialist Technical and Tankships and were in line with prior year in Offshore Oil and Marine Support (adjusted for The Railway Engineering Company (TRE) which was sold in 2012).

 

Since 2002, the Group has established and grown its Marine Services businesses (Marine Support, Specialist Technical and Offshore Oil) and revenues have increased by a compound rate of 19% over the last five years to £352.4m in 2013. In continuation of this strategy, the Group divested of the non-core TRE in December 2012 for £25.5m and reinvested the proceeds with the acquisition of Divex in March for an initial consideration of £20.8m.

 

Divex is a global leader in the design and supply of saturation diving systems and related diving equipment to the defence and oil & gas markets. It is complementary to our submarine rescue business, JF Defence, and joins the Group at an interesting time in the market with high activity levels in the subsea market and good prospects for new orders of saturation diving systems.

 

In August 2013, Osiris Marine (Osiris) was acquired for an initial consideration of £3.3m. Osiris provides diving and subsea services, principally to the renewables sector in the UK.

 

At the same time, we announced the sale of our 25% shareholding in Foreland Holdings Limited (Foreland). James Fisher & Sons plc was one of the four original investors in Foreland, a Private Finance Initiative to own and operate six roll-on, roll-off vessels for the Ministry of Defence. The disposal realised £11.4m of proceeds and resulted in a profit of £6.8m in the year. Further proceeds conditional on the sale of two vessels may be received in 2014. Whilst a successful investment for the Group, the Board decided that Foreland's contract did not have significant growth prospects. The proceeds will be used to finance further bolt-on acquisitions and to drive further organic growth.

 

During the year, the Group opened several new bases and early in 2014 will commence operations from Labuan, Malaysia. Our Scantech Offshore business became established in Brazil and won two significant well testing orders from major multinational customers, one of which has contributed strongly to the 2013 result.

 

The Group invested £24.7m (2012: £26.1m) in capital expenditure of which the majority was spent within our Offshore Oil division in new high specification equipment. Our JF Nuclear business created a new digital radiography facility at Deeside, UK and we recently invested in a new facility in Inchinnan, near Glasgow, UK where operations for JF Defence and Divex will be based. Our Nuclear business successfully implemented a new business information system across its 6 sites.

 

A recent strategic development has been to seek marine service contracts in the operations and maintenance sector of the European renewables market. In support of strategic bases and diving services within Fendercare and Strainstall Marine's structural stress monitoring services, we acquired Osiris Marine Services Limited and Osiris Underwater Engineering Limited (together "Osiris Marine") which broadens our offering to this sector.

 

In providing solutions to our customers, an important part of our strategy is to develop new innovative products. Our safety product, the weak link bail is being delivered to customers outside of the Norwegian market for the first time in 2014 and the award winning Pyro Sentry product proved successful in 2013. Our JF Nuclear business has largely completed development and testing of the robotic manipulator, Moduman and within Offshore Oil, we launched the 'Switch' which facilitates the operation of multiple down-hole devices from a single power source.

 

Business reviews

 

· Marine Support

 

2013

2012

2011

Underlying operating profit (£m)

18.3

19.3

18.4

Underlying operating margin

10.7%

12.3%

15.7%

Underlying return on capital employed (ROCE)

29.4%

25.2%

25.5%

 

· Underlying revenue growth of 14%

· Ship to ship transfer produced further organic growth

· First open seas LNG ship to ship operations completed

· West African contract for mooring buoy refurbishment completed

· Acquisition of Subsea Vision and Osiris Marine for £5.8m

· Further contract wins in UK renewables

 

Marine Support produced a good financial performance with underlying revenue growth of 14% and operating profit increasing by 13% after adjusting for TRE, the business sold in 2012. Overall margins adjusted for TRE, were maintained in 2013 after reducing by around three percentage points in 2012, when we commenced a large contract in Angola which had a high proportion of third party content.

 

Ship to ship transfer services achieved further organic growth with South-East Asia performing well and we completed our first open seas Liquefied Natural Gas (LNG) transfer in 2013. Operations in the West African market increased profits through contracts to install and refurbish mooring equipment and Fendercare continued to expand its network of bases around the world, recently opening a new facility in Sharjah, Dubai.

 

The acquisition of Subsea Vision Limited for £2.5m was completed in January 2014. Subsea Vision is an operator of niche remotely operated vehicles (ROV) used in the support of floating production, storage and offloading (FPSO) in the oil & gas market.

 

Osiris Marine was acquired in August 2013 for a consideration of £3.3m. Osiris Marine provides diving and subsea services both to the renewables and oil & gas sectors in the UK. This broadens the range of support services to the renewables market which is developing.

 

Structural monitoring services also produced organic growth both in the UK, South-East Asia and the Middle East, where the market is showing signs of recovery. The contract to provide monitoring services to the new Forth Bridge was won during the year and there are good prospects to provide similar services around the world.

 

· Specialist Technical

2013

2012

2011

Underlying operating profit (£m)

8.5

5.5

6.9

Underlying operating margin

10.5%

9.0%

13.2%

Underlying return on capital employed

21.8%

16.5%

18.4%

 

· Divex completed a major saturation diving project and made strong contribution since acquisition in March

· Orders for two further saturation diving systems

· Joint project assembly base established in Glasgow, UK

· Australia - integrating contracts with the navy

· Exceptional profit of £6.8m on sale of Foreland

· Healthy order book at JF Nuclear

 

The Specialist Technical division produced a strong set of results with revenue increasing by a third and after adjusting for Foreland, underlying operating profit nearly doubled. This reflects the contribution from Divex, the global market leader in the design and delivery of saturation diving systems. During 2013 it completed a system that will ultimately be used by the Russian Navy. It also received orders for two further systems which will be completed over the next two years. The introduction of Divex into the Group has gone smoothly and the integration of the operations in Australia, Singapore and Scotland is underway.

 

JF Defence, which had a shortage of project work in the first half after completing the refurbishment of the Swedish submarine rescue vehicle in 2012, produced an improved order book in H2, including securing funding for the next stage of development of the Swimmer Delivery Vehicle. In December it also completed a large exercise off Sydney in Australia (Black Carillon) which boosted second half financial performance.

 

Our Nuclear business produced another solid performance. Whilst there was no significant increase in profit, the prior year included the benefit of the one-off Olympics contract in 2012 and the financial performance in 2013 illustrates the underlying organic growth from the nuclear power sector. The customer base has been further extended during the year with contract wins from Dounreay and the Atomic Weapons Authority (AWE).

 

· Offshore Oil

 

2013

2012

2011

Underlying operating profit (£m)

19.7

17.1

12.8

Underlying operating margin

19.9%

20.6%

18.0%

Underlying return on capital employed

16.4%

15.0%

12.1%

 

· Strong organic growth - revenue up 19%, profits up 15%

· Contract wins for Zone 2 equipment in Africa and South America

· One-off profit on well testing order in Brazil

· New product developments coming to market

 

The Offshore Oil division had an excellent year with revenue increasing by 19% and underlying operating profit by 15%. The market, both in the North Sea and in the developing markets of West Africa and South America, continued to be very active, particularly in the subsea sector. The strong performance was in part driven by the demand for our designs of Zone 2 and Norsok (Norwegian standard) equipment. This led to significant contracts being won for major international oil & gas suppliers for well testing, both in Brazil and Africa, which were partially completed in 2013.

 

Capital expenditure of £14.8m was invested into new equipment during the year and will drive further organic growth. The majority of this is targeted at long term rental contracts in Asia, Africa and South America.

 

We continued to invest in new product development which provides solutions to our customers or improved health and safety. The 'Switch' was exhibited at a major industry workshop in Houston, US in May 2013. This facilitates operating a number of down-hole activities from a single power source from the surface. In addition, new products were developed at Scantech AS, our Norwegian business and at Scantech Offshore which provides well testing related services.

 

· Tankships

 

2013

2012

2011

Underlying operating profit (£m)

3.2

2.4

1.1

Underlying operating margin

5.2%

3.9%

1.7%

Underlying return on capital employed

10.0%

7.3%

2.7%

 

· Steersman & Asperity vessels sold, reducing fleet size

· Milford Fisher chartered out to Mediterranean market

· King Fisher and Knight Fisher introduced

· MoD charters for 2 vessels

 

Tankships produced an improved result with underlying profits increasing by 33% to £3.2m whilst revenue declined marginally. This was in line with the policy to reduce capacity and improve the yield. During the year the fleet was reduced by a further 2 vessels with m.v. Steersman sold on behalf of its owners in January, and m.v. Asperity sold in December. In addition a further vessel, m.v. Milford Fisher, was chartered out to the Mediterranean market.

 

The results benefited from the charter of two vessels to the Ministry of Defence, which entailed replacement vessels being chartered in to cover our contract commitments.

 

The demand for clean petroleum products, whilst not recovering to 2007 levels, remains stable. The fleet has now been reduced to reflect the level of contract demand with the exposure to the spot market significantly reduced.

 

Financial Review

 

 

Revenue

Underlying operating profit

2013

£m

2012

£m

2013

£m

2012

£m

 

 

Marine Support

Ongoing

171.3

150.3

+ 14.0%

18.3

16.2

+ 13.0%

Disposed1

-

7.0

-

3.1

Total

171.3

157.3

+ 8.9%

18.3

19.3

- 5.2%

Offshore Oil

99.2

83.4

+ 18.9%

19.7

17.1

+ 15.2%

Specialist Technical

Ongoing

81.9

60.8

+ 34.7%

7.6

3.9

+ 94.9%

Disposed2

-

-

0.9

1.6

81.9

60.8

+ 34.7%

8.5

5.5

+ 54.5%

Tankships

61.3

61.8

- 0.8%

3.2

2.4

+ 33.3%

Common costs

(3.1)

(3.2)

Group

413.7

363.3

+ 13.9%

46.6

41.1

+ 13.4%

Interest

(5.2)

(6.1)

Underlying profit before tax

41.4

35.0

+ 18.3%

1 The Railway Engineering Company (TRE) was sold on 31 December 2012

2 Foreland was sold on 19 August 2013

 

The Group's balance sheet has been strengthened over the last eighteen months with proceeds from businesses sold of around £38m and marine service acquisitions costing around £18m. As a result the Group's financial gearing has reduced to 30% (2012: 39%) from 93% five years ago and the ratio of net debt to earnings before interest, tax and depreciation (EBITDA) at 31 December 2013 was 1.0 times (2012: 1.2 times). In 2013 revenue increased by 14% to £413.7m and underlying profit before taxation was 18% higher at £41.4m (2012: £35.0m). Second half turnover was 21% higher than prior year and operating profit was up by 15%.

 

Good performance in ship to ship services, marine services and strain monitoring led to a 14% increase in ongoing marine support revenues and a 13% increase in underlying operating profit. Offshore Oil services remained strong in the Norwegian North Sea and in developing markets. Our Scantech Offshore business delivered part of a sale and service order for a customer in Brazil that added around £1.0m to the result in 2013 which under its normal rental arrangements would have arisen over a 4 year period.

 

Specialist Technical's 35% increase in revenue and 55% increase in underlying operating profit reflects a good contribution from Divex since March net of the impact of divesting of the Group's 25% interest in Foreland, in August 2013. Tankships revenue was flat but profitability was 33% higher as a consequence of reduced operating costs and the benefit of two larger vessels being chartered out for the majority of 2013.

 

2013

2012

2011

Marine Support1

Operating margin

10.7%

10.8%

14.0%

Return on net operating assets (ROCE)

29.4%

21.7%

22.6%

Offshore Oil

Operating margin

19.9%

20.6%

18.0%

Return on net operating assets (ROCE)

16.4%

15.0%

12.2%

Specialist Technical2

Operating margin

9.4%

6.3%

7.4%

Return on net operating assets (ROCE)

19.5%

12.7%

11.6%

Tankships

Operating margin

5.2%

3.9%

1.7%

Return on net operating assets (ROCE)

10.0%

7.3%

2.7%

1 Excludes TRE (sold December 2012)

2 Excludes Foreland (sold August 2013)

 

Operating margins at marine support were consistent with prior year having reduced in 2012 due to the high third party content on the Angola contract but this led to a compensatory increase in ROCE over the period. Offshore Oil margins remain around the 20% level and ROCE of 16% whilst Specialist Technical improved significantly reflecting improved profitability at Divex and continued progress in our JF Nuclear operations. ROCE in Tankships has benefitted from a reduction in vessel book values following an impairment provision taken in 2012.

 

 

Restatement of prior year

 

A change to the accounting standards in relation to defined benefit pension schemes (IAS19) has decreased reported underlying operating profit in 2012 by £0.1m and increased interest payable by £0.3m and as a result, underlying pre-tax profit has been restated from £35.4m to £35.0m. There is no impact on cash flows of this amendment to accounting standards. Following the acquisition of Divex Limited in March, the segmental format has been revised. Our submarine rescue Defence business is now reported together with Divex and our Nuclear business within Specialist Technical. Our fendering, strain monitoring and maritime services businesses are now reported within a new Marine Support segment.

 

Interest

 

Net interest reduced by £0.9m to £5.2m (2012: £6.1m) due to lower borrowings and lower total cost of borrowing as the Group's gearing was reduced. Pension interest was £0.3m lower due to a lower discount rate applied and a reduction in the liability.

 

Separately disclosed items

2013

2012

£m

£m

Sale of subsidiary and joint venture interest

6.6

20.9

Vessel impairment

-

(9.1)

Business acquisition related

(1.5)

(0.1)

5.1

11.7

 

To provide a better understanding of the underlying trading performance, the Group separately discloses certain items each year. This is done on a consistent basis and comprises gains on sale of businesses, any impairments which are significant by virtue of their size, costs incurred in making business acquisitions and the amortisation of acquired intangible assets. In 2013, there was a gain on sale of the Group's interest in Foreland of £6.8m, costs of acquiring businesses of £0.9m and amortisation of acquired intangible assets of £0.6m. In 2012 the Group reported a profit on sale of TRE of £20.9m, recorded a vessel impairment charge of £9.1m and amortisation of £0.1m.

 

Taxation

 

The effective tax rate on underlying profit before tax was 18.6% (2012: 19.1%). The rate is slightly lower than previous year as the Group has reflected future UK rate reductions into its deferred tax calculations. The overall rate is dependent on the mix of profits in overseas operations which have different tax rates to the UK and dependent on the proportion of Tankships profit, which is taxed based on tonnage rather than on profitability.

The Group's tax policy has been approved by the Board and shared with the UK tax authorities. Whilst the Group has a duty to shareholders to seek to minimise its tax burden, its tax policy is to do so in a manner which is consistent with its commercial objectives, meets its legal obligations and its code of ethics. We aim to manage our tax affairs in a responsible and transparent manner and with regard for the intention of the legislation rather than just the wording itself.

 

Earnings per share and dividends

 

Underlying diluted earnings per share increased by 19% in the year to 65.6p per share (2012: 55.1p) due to the increase in underlying operating profit, lower interest costs and a lower effective tax rate on profits. Diluted earnings per share after separately disclosed items decreased by 4% to 75.7p per share (2012: 78.5p) mainly due to a lower gain on the sale of businesses in 2013.

 

The Board are recommending a 15% increase to the final dividend for the year to 13.54p per share (2012: 11.83p), which makes a total for the year of 20.0p per share (2012: 17.7p). The final dividend will be paid on 9 May 2014 to shareholders on the register on 11 April 2014. Dividend cover based on underlying earnings was 3.3 times (2012: 3.1 times).

 

Cash flow and borrowings

 

Net borrowings decreased by £8.8m in the year due to a cash inflow from operating activities of £53.3m, which was used to finance £24.9m of capital expenditure, net outflows on businesses acquired and disposed of £6.4m and outflows for dividends and interest of £13.2m. The Group's cash conversion, the ratio of operating cash to operating profit was 131% (2012: 132%). At 31 December 2013, the ratio of net borrowings (including guarantees) to earnings before interest, tax, depreciation and amortisation (EBITDA) was 1.0 times (2012: 1.2 times). Net gearing, the ratio of net debt to equity, was reduced to 30% (2012: 39%).

 

An additional contribution of £5.2m on 31 December 2013 to reduce MNOPF pension liabilities added three percentage points to year-end gearing and reduced cash conversion by eleven percentage points. However, by removing the associated interest cost of spreading payments over ten years, the payment will result in a £1.7m cash flow benefit over the remaining seven years of the obligation.

 

A small group of relationship banks provide bilateral facilities to the Group on an unsecured basis over a 3-5 year term. At 31 December 2013, the Group had £73.6m (2012: £78.0m) of undrawn facilities of which £68.8m (2012: £65.6m) were committed.

 

Pensions

 

The majority of the Group's pension arrangements are defined contribution arrangements where the company's liability is limited to the contributions it agrees on behalf of each employee. The Group has a small defined benefit scheme in Norway and a UK Shore Staff Scheme which closed to further accrual on 31 December 2010. As a consequence of its history in shipping the Group is required to contribute to industry-wide Merchant Navy Pension Funds. The MNOPF's triennial 2012 valuation was finalised in June 2013 and increased the deficit by £4.4m.

 

As reported last year, the trustees of the Ratings fund (MNRPF) were given permission to extend the requirement for deficit contributions beyond current employers to both current and past employers. The trustees are seeking ratification from the Court of its proposed methodology for future deficit contributions and the extent of any additional contributions will not be known with certainty until the process is concluded.

 

During the year, the Group made contributions to defined benefit schemes of £10.1m including the additional contribution of £5.2m made in December. Total defined benefit pension deficits at 31 December 2013 were £23.1m (2012: £27.1m). The annual instalment on pension schemes in 2014 is estimated at £4.7m (2012: £4.6m).

 

 

Annual Financial Report

 

In accordance with Disclosure and Transparency Rule (DTR) 6.3.5, the following additional information is required to be made through a Regulatory Information Service: Principal risks and uncertainties; and Directors' responsibility statement. The information below, which is summarised and extracted from the 2013 Annual Report and Accounts that is to be published in April 2014, is included solely for the purpose of complying with DTR 6.3.5 (2) and the requirements it places on issuers on external communications.

 

Risk management

 

The Board is ultimately responsible for the management of risk in the Group. The Board determines the Group's policies on risk, appetite for risk and levels of risk tolerance and specifically approves: risk management policies and plans; significant insurance and/or legal claims and/or settlements; major acquisitions, disposals and capital expenditures; and the Group Budget, Forecast and Three Year Plan. The Board has put in place a documented organisational structure with strictly defined limits of authority from the Board to operating units that have been communicated throughout the businesses and are well understood by the executive directors, the management team and business leaders who have delegated authority and specific responsibility for ensuring compliance with and implementing policies at corporate, divisional and business unit level. Each operating unit is required to operate within this control environment and in accordance with established policies and procedures which includes ethical, anti-corruption and bribery, treasury, employment, health and safety and environmental issues. The Board retains an oversight role and has a schedule of matters specifically resolved to it for decision thus ensuring that it maintains full and effective control over appropriate strategic, investment, financial, organisational and compliance issues. This schedule is subject to review by the Board on an annual basis.

 

The following is a summary of the principal risks and uncertainties agreed by the Board: contractual risk, recruitment and retention of key staff, reputational risk for operational incidents, energy prices, financial risk of interest rates and foreign exchange, developing markets and legacy pension liabilities. A full description of these risks and the mitigation actions taken by the Company will be provided in the 2013 Annual Report.

 

Directors' responsibility statement

 

The following is an extract of the full statement prepared in connection with the Company's Annual Report and Accounts for the year ended 31 December 2013. The full text of the Directors' responsibility statement will be in the 2013 Annual Report and Accounts

 

The Directors of the Company confirm that to the best of their knowledge:

· The financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole.

· The management report includes a fair review of the development and performance of the business and the position of the issuer and its undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

· The Annual Report and Accounts, taken as a whole, provides the information necessary to assess the Company's performance, business model and strategy and is fair, balanced and understandable.

 

 

CONSOLIDATED INCOME STATEMENT

for the year ended 31 December 2013

 

Notes

Year ended

Year ended

31 December 2013

31 December 2012

(restated)

Before separately

Separately

Before separately

Separately

disclosed

disclosed

disclosed

disclosed

items

items

items

items

(note 3)

Total

(note 3)

Total

£000

£000

£000

£000

£000

£000

Group revenue

413,667

-

413,667

363,338

-

363,338

Cost of sales

(358,813)

(1,738)

(360,551)

(316,674)

(9,508)

(326,182)

Gross profit

54,854

(1,738)

53,116

46,664

(9,508)

37,156

Administrative expenses

(10,595)

-

(10,595)

(8,597)

-

(8,597)

Share of post tax results of joint ventures

2,378

-

2,378

3,082

-

3,082

Operating profit

46,637

(1,738)

44,899

41,149

(9,508)

31,641

Profit on sale of subsidiary and joint venture interest

-

6,613

6,613

-

20,896

20,896

Finance income

256

-

256

262

-

262

Finance costs

(5,545)

-

(5,545)

(6,422)

-

(6,422)

Profit before taxation

41,348

4,875

46,223

34,989

11,388

46,377

Tonnage tax

(13)

-

(13)

(15)

-

(15)

Income tax

3

(7,732)

270

(7,462)

(6,658)

361

(6,297)

(7,745)

270

(7,475)

(6,673)

361

(6,312)

Profit for the year

33,603

5,145

38,748

28,316

11,749

40,065

Profit attributable to :

Owners of the company

33,109

5,145

38,254

27,717

11,749

39,466

Non - controlling interests

494

-

494

599

-

599

33,603

5,145

38,748

28,316

11,749

40,065

Earnings per share

pence

pence

pence

pence

Basic

4

66.3

76.6

55.6

79.1

Diluted

4

65.6

75.7

55.1

78.5

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 December 2013

 

Notes

Year ended

Year ended

31 December 2013

31 December 2012

(restated)

£000

£000

Profit for the year

38,748

40,065

Other comprehensive income

Items that will not be classified to profit or loss

Remeasurements of defined benefit plan liabilities

(5,541)

(69)

Income tax on items that will not be reclassified to profit or loss

617

(310)

(4,924)

(379)

Items that may be reclassified subsequently to profit or loss

Exchange differences on translation of foreign operations

(6,093)

(219)

Net gain on hedge of net investment in foreign operations

(366)

(436)

Effective portion of changes in fair value of cash flow hedges

1,531

1,193

Effective portion of changes in fair value of cash flow hedges in joint ventures

703

(343)

Net changes in fair value of cash flow hedges transferred to profit or loss

14

(710)

Income tax on items that may be reclassified subsequently to profit or loss

3

(416)

31

Other comprehensive income for the year, net of income tax

(4,627)

(484)

Total comprehensive income for the year

29,197

39,202

Attributable to:

Owners of the Company

28,742

38,608

Non-controlling interests

455

594

29,197

39,202

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 at 31 December 2013

 

Notes

31 December 2013

31 December 2012

£000

£000

Non-current assets

Goodwill

104,176

86,390

Other intangible assets

9,482

6,243

Property, plant and equipment

108,202

103,484

Investment in joint ventures

9,467

12,391

Available for sale financial assets

1,378

1,370

Deferred tax assets

2,770

2,759

235,475

212,637

Current assets

Inventories

46,476

36,062

Trade and other receivables

91,673

91,405

Derivative financial instruments

1,413

790

Cash and short term deposits

7

23,982

18,339

163,544

146,596

Total assets

399,019

359,233

Equity and liabilities

Capital and reserves

Called up share capital

12,525

12,517

Share premium

25,238

25,144

Treasury shares

(1,392)

(1,061)

Other reserves

(1,183)

3,432

Retained earnings

147,716

123,437

Equity attributable to owners of the Company

182,904

163,469

Non-controlling interests

903

447

Total equity

183,807

163,916

Non-current liabilities

Other payables

12,503

743

Retirement benefit obligations

6

23,141

27,061

Cumulative preference shares

100

100

Loans and borrowings

7

78,020

81,059

Deferred tax liabilities

1,132

933

114,896

109,896

Current liabilities

Trade and other payables

93,656

76,769

Current tax

5,866

6,664

Derivative financial instruments

654

1,686

Loans and borrowings

7

140

302

100,316

85,421

Total liabilities

215,212

195,317

Total equity and liabilities

399,019

359,233

 

 

CONSOLIDATED CASH FLOW STATEMENT

for the year ended 31 December 2013

 

Notes

31 December 2013

31 December 2012

£000

£000

(restated)

Profit before tax

46,223

46,377

Adjustments to reconcile profit before tax to net cash flows

Depreciation and amortisation

17,761

16,450

Acquisition costs and amortisation of acquired intangibles

1,738

276

Profit on sale of property, plant and equipment

(476)

(670)

Impairment of non-current assets

-

9,232

Profit on disposal of subsidiary and joint venture undertakings

(6,613)

(20,896)

Finance income

(256)

(262)

Finance costs

5,545

6,422

Share of post tax results of joint ventures

(2,378)

(3,082)

Share based compensation

1,205

1,192

Decrease/(increase) in trade and other receivables

6,474

(13,217)

Decrease/(increase) in inventories

1,167

(3,074)

(Decrease)/increase in trade and other payables

(2)

17,898

Defined benefit pension cash contributions less service costs

(10,102)

(4,821)

Cash generated from operations

60,286

51,825

Cash outflow from acquisition costs

(939)

-

Income tax payments

(6,054)

(3,719)

Cash flow from operating activities

53,293

48,106

Investing activities

Dividends from joint venture undertakings

2,337

4,584

Proceeds from the sale of property, plant and equipment

3,574

2,184

Finance income

256

262

Acquisition of subsidiaries, net of cash acquired

(18,329)

-

Proceeds from the sale of business

12,820

25,105

Acquisition of property, plant and equipment

(24,907)

(26,020)

Acquisition of investment in joint ventures

-

(1,125)

Development expenditure

(1,370)

(2,459)

Cash flows used in investing activities

(25,619)

2,531

Financing activities

Proceeds from the issue of share capital

102

256

Finance costs

(4,317)

(4,839)

Purchase less sales of own shares by ESOP

(2,259)

(771)

Capital element of finance lease repayments

(332)

(394)

Proceeds from non-current borrowings

5,500

37,789

Repayment of borrowings

(7,198)

(68,531)

Dividends paid

(9,142)

(8,267)

Cash flows from financing activities

(17,646)

(44,757)

Net increase in cash and cash equivalents

7

10,028

5,880

Cash and cash equivalents at 1 January

18,339

13,575

Net foreign exchange differences

(4,385)

(1,116)

Cash and cash equivalents at 31 December

23,982

18,339

 

 

CONSOLIDATED STATEMENT OF MOVEMENTS IN EQUITY

 

for the year ended 31 December 2013

 

Capital

Attributable to equity holders of parent

 

Share

Share

Retained

Other

Treasury

Total

Non-controlling

Total

 

capital

premium

earnings

reserves

shares

shareholders

interests

equity

 

equity

£000

£000

£000

£000

£000

£000

£000

£000

At 1 January 2013

12,517

25,144

123,437

3,432

(1,061)

163,469

447

163,916

Profit for the period

-

-

38,254

-

-

38,254

494

38,748

Exchange differences on translation of foreign operations

-

-

-

(6,055)

-

(6,055)

(38)

(6,093)

Net gain on hedge of net investment in foreign operations

-

-

-

(352)

-

(352)

-

(352)

Effective portion of changes in cash flow hedges

-

-

-

1,101

-

1,101

-

1,101

Effective portion of changes in fair value of cash flow hedges in joint ventures

-

-

-

703

-

703

-

703

Net changes in fair value of cash flow hedges transferred to profit or loss

-

-

-

(12)

-

(12)

-

(12)

Remeasurements of defined benefit plan liabilities

-

-

(4,924)

-

-

(4,924)

-

(4,924)

Contributions by and distributions to owners

Ordinary dividends paid

-

-

(9,142)

-

-

(9,142)

-

(9,142)

Share-based compensation

-

-

1,205

-

-

1,205

-

1,205

Tax effect of share based compensation

-

-

814

-

-

814

-

814

Arising on the issue of shares

8

94

-

-

-

102

-

102

Purchase of shares

-

-

-

-

(3,144)

(3,144)

-

(3,144)

Sale of shares

-

-

-

-

885

885

-

885

Transactions with shareholders

8

94

(7,123)

-

(2,259)

(9,280)

-

(9,280)

Transfer on disposal of shares

-

-

(1,928)

-

1,928

-

-

-

At 31 December 2013

12,525

25,238

147,716

(1,183)

(1,392)

182,904

903

183,807

for the year ended 31 December 2012

 

Capital

Attributable to equity holders of parent

 

Share

Share

Retained

Other

Treasury

Total

Non-controlling

Total

 

capital

premium

earnings

reserves

shares

shareholders

interests

equity

 

equity

£000

£000

£000

£000

£000

£000

£000

£000

At 1 January 2012

12,481

24,924

91,304

4,742

(1,681)

131,770

(91)

131,679

Profit for the period

-

-

39,466

-

-

39,466

599

40,065

Reclassification of tax on other comprehensive income relating to earlier years

-

-

831

(831)

-

-

-

-

Exchange differences on translation of foreign operations

-

-

-

(214)

-

(214)

(5)

(219)

Net gain on hedge of net investment in foreign operations

-

-

-

(358)

-

(358)

-

(358)

Effective portion of changes in cash flow hedges

-

-

-

1,146

-

1,146

-

1,146

Effective portion of changes in fair value of cash flow hedges in joint ventures

-

-

-

(343)

-

(343)

-

(343)

Net changes in fair value of cash flow hedges transferred to profit or loss

-

-

-

(710)

-

(710)

-

(710)

Remeasurements of defined benefit plan liabilities

-

-

(379)

-

-

(379)

-

(379)

Contributions by and distributions to owners

Ordinary dividends paid

-

-

(8,267)

-

-

(8,267)

-

(8,267)

Dividends paid to minority interests

-

-

-

-

-

-

(56)

(56)

Share-based compensation

-

-

1,192

-

-

1,192

-

1,192

Tax effect of share based compensation

-

-

681

-

-

681

-

681

Arising on the issue of shares

36

220

-

-

-

256

-

256

Purchase of shares

-

-

-

-

(935)

(935)

-

(935)

Sale of shares

-

-

-

-

164

164

-

164

Transactions with shareholders

36

220

(6,394)

-

(771)

(6,909)

(56)

(6,965)

Transfer on disposal of shares

-

-

(1,391)

-

1,391

-

-

-

At 31 December 2012

12,517

25,144

123,437

3,432

(1,061)

163,469

447

163,916

 

 

NOTES TO THE PRELIMINARY RESULTS

 

1. Basis of preparation

 

In accordance with EU law (IAS Regulation EC 1606/2002), the preliminary results have been prepared in accordance with International Financial Reporting Standards (IFRS) adopted for use in the EU as at 31 December 2013 (adopted IFRS), International Financial Reporting Interpretations Committee (IFRIC) interpretations and those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The accounting policies are consistent with those presented in the Annual Report for 2012 with the exception of the new policies given below.

 

In the current financial year the following new statements have been adopted for the first time;

 

Amendments to existing standards:

 

Amendments to IAS 1 Presentation of Items of Other Comprehensive Income

IFRS 13 Fair Value Measurement

Amendment to IFRS 7 Disclosures - Offsetting Financial Assets and Financial Liabilities

Amendments to IAS 19 Defined Benefit Plans

Improvements to IFRS 2012

 

Other than Amendments to IAS 19 the adoption of these standards and interpretations had no impact on the Group.

 

Restatement of pension costs

 

The Group has adopted the requirements of the amendments to IAS 19 Defined Benefit Plans from 1 January 2013. The standard requires that the discount rate previously applied only to the scheme liabilities is also applied to the scheme assets. Previously separate growth assumptions were applied to scheme assets. Scheme administration costs which were previously incorporated into the return on plan assets are now included in administration expenses.

 

The impact of the restatement is as follows:

 

2013

2012

Year ended

Year ended

31 December

31 December

£000

£000

Income Statement

Increase/(decrease) in:

Administrative expenses

143

103

Finance costs

426

265

Taxation

(132)

(90)

Statement of Comprehensive Income

Profit for the period

437

278

Defined benefit plan actuarial losses

(569)

(368)

Income tax on other comprehensive income

132

90

 

The impact on key financial measures in the Income Statement is as follows:

 

Operating

Profit

Profit for

Profit

before tax

the year

31 December 2012 as reported

31,744

46,745

40,343

Impact of restatement

(103)

(368)

(278)

Restated

31,641

46,377

40,065

 

The impact of the changes set out above was to reduce basic and diluted earnings per share by 0.8p (2012: 0.6p).

 

Financial information

 

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly they continue to adopt the going concern basis in preparing the financial statements.

 

 

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 December 2013 or 2012. Statutory accounts for 2012 have been delivered to the registrar of companies, and those for 2013 will be delivered in due course. The auditors have reported on those accounts; their reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006 in respect of the accounts for 2013.

 

The Annual Report and Accounts for the year ended 31 December 2013 will be posted to shareholders in April 2014. The preliminary announcement was approved by the Board of Directors on 3 March 2014.

 

2. Separately disclosed items

2013

2012

£000

£000

Impairment of vessels

-

(9,232)

Acquisition costs

(939)

-

Amortisation of acquired intangibles

(799)

(276)

Separately disclosed gross profit

(1,738)

(9,508)

Profit on sale of subsidiary and joint venture interest

6,613

20,896

Separately disclosed profit before taxation

4,875

11,388

Tax on separately disclosed items

270

361

5,145

11,749

 

In order for a better understanding of the underlying performance of the Group certain items have been disclosed separately. These comprise costs incurred in acquiring businesses, significant impairments, the amortisation of acquired intangibles and profits and losses on the disposal of businesses. On 19 August 2013 the Group sold its interest in Foreland Holdings Limited for a consideration of £11.4m which resulted in a gain of £6.8m that is included within Specialist Technical. It also disposed of the leisure business from Fendercare Australia for £1.4m which resulted in a loss of £0.2m.

 

In 2012 the directors performed an impairment review of its fleet of vessels. The Group's strategy is to make further adjustments to its fleet both in total and between tonnage types, to meet contracted demand. As a result of the review an impairment was recognised in the Tankships division of £7.6m and £1.7m in the Marine Support division. The Group sold m.v. Asperity in December 2013 for £1.6m and utilised £1.4m of the impairment provision.

 

3. Taxation

The Group has entered the UK tonnage tax regime under which tax on its ship owning and operating activities is based on the net tonnage of vessels operated. Any income and profits outside the tonnage tax regime are taxed under the normal tax rules of the relevant tax jurisdiction.

The tax charge is as follows:

2013

 

2012

(restated)

£000

£000

Current tax:

UK corporation tax

(4,795)

(3,571)

Tax overprovided in previous years

674

23

Foreign tax

(4,310)

(3,724)

Total current tax

(8,431)

(7,272)

Deferred tax:

Origination and reversal of temporary differences

969

975

Total taxation on continuing operations

(7,462)

(6,297)

 

 

 

The total tax charge in the income statement is allocated as follows

2013

 

2012

(restated)

£000

£000

Income tax expense reported in group income statement

7,462

6,297

Share of joint ventures' current tax

485

174

Total income tax expense

7,947

6,471

 

 

Income tax on comprehensive income

Current tax:

Current tax on foreign exchange losses on internal loans

14

78

Current tax on contributions to defined benefit pension schemes

1,287

944

Current tax relating to derivatives

(26)

-

Deferred tax:

Deferred tax relating to remeasurement gains and losses in defined benefit pension schemes

(670)

(1,254)

Deferred tax relating to fair value of derivatives

(430)

(47)

175

(279)

 

Reconciliation of effective tax rate

 

The tax on the Group's profit on continuing activities differs from the theoretical amount that would arise using the rate applicable under UK corporation tax rules as follows:

 

2013

2012

£000

£000

Profit before tax from continuing operations

46,223

46,377

Tax arising in interests in joint ventures

485

174

46,708

46,551

At UK statutory tax rate of 23.25% (2012: 24.5%)

10,860

11,405

Difference due to application of tonnage tax to vessel activities

(617)

1,369

Expenses not deductible for tax purposes

930

274

Profit on disposal of subsidiary

(1,657)

(5,120)

(Over)/under provision in previous years

Current tax

(674)

(23)

Deferred tax

192

(393)

Share based payments

45

(33)

Lower taxes on overseas income

(385)

(429)

Research and development relief

(70)

(147)

Utilisation of losses brought forward

(191)

(216)

Impact of change of rate

(682)

(262)

Other

196

46

7,947

6,471

 

4. Earnings per share

 

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year, after excluding ordinary shares held by the Employee Share Ownership Trust and held as treasury shares.

 

Diluted earnings per share are calculated by dividing the net profit attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.

 

At 31 December 2013 172,227 options (2012: 10,315) were excluded from the diluted weighted average number of ordinary shares calculation as their effect would have been anti-dilutive.

 

The average market value of the Company's shares for purposes of calculating the dilutive effect of share options was based on quoted market prices for the period during which the options were outstanding.

 

The calculation of basic and diluted earnings per share is based on the following number of shares:

 

Weighted average number of shares

2013

2012

Number of

Number of

shares

shares

For basic earnings per ordinary share*

49,921,772

49,871,906

Potential exercise of share options and LTIPs

588,818

395,964

For diluted earnings per ordinary share

50,510,590

50,267,870

 

* Excludes 154,170 (2012: 186,329) shares owned by the James Fisher and Sons plc Employee Share Ownership Trust.

 

Adjusted earnings per share

To provide a better understanding of the underlying performance of the Group, an adjusted earnings per share based on earnings before separately disclosed items is provided.

 

2013

 

2012

(restated)

£000

£000

Profit attributable to owners of the Company

38,254

39,466

Adjustments:

Separately disclosed items

(4,875)

(11,388)

Tax on separately disclosed items

(270)

(361)

Adjusted profit attributable to owners of the Company

33,109

27,717

pence

pence

Basic earnings per share on profit from operations

76.6

79.1

Diluted earnings per share on profit from operations

75.7

78.5

Adjusted basic earnings per share on profit from operations

66.3

55.6

Adjusted diluted earnings per share on profit from operations

65.6

55.1

 

5. Dividends paid and proposed

2013

2012

£000

£000

Declared and paid during the year

Equity dividends on ordinary shares:

Final dividend for 2012: 11.83p per share (2011: 10.74p)

5,923

5,362

Interim dividend for 2013: 6.46p per share (2012: 5.87p)

3,236

2,939

Less dividends on own shares held by ESOP

(17)

(34)

9,142

8,267

 

Proposed for approval at Annual General Meeting (not recognised as a liability at 31 December)

Equity dividends on ordinary shares:

Final dividend for 2013: 13.54p per share (2012: 11.83p)

6,766

5,901

 

 

6. Retirement benefit obligations

 

The retirement benefit obligations included in the Group and Company balance sheets relate to The James Fisher and Sons plc Pension Fund for Shore Staff, (Shore staff); together with the Group's obligations to the Merchant Navy Officers Pension Fund (MNOPF), an industry wide scheme which is also accounted for as a defined benefit scheme. The Group has two defined benefit schemes located in Norway.

 

The valuations of the schemes have been updated to 31 December 2013 by qualified actuaries using agreed assumptions. The Group's obligations in respect of its pension schemes at 31 December 2013 were as follows:

 

2013

2012

£000

£000

Shore staff pension scheme

(9,777)

(9,695)

MNOPF pension scheme

(13,460)

(17,428)

Scantech pension scheme

96

62

(23,141)

(27,061)

 

James Fisher and Sons plc Pension Fund for Shore Staff

These financial statements incorporate the latest full actuarial valuation of the Shore staff scheme carried out as at 1 August 2010, rolled forward to 31 December 2013. The scheme closed to future accrual on 31 December 2010. During 2012 a Group subsidiary, James Fisher Nuclear Limited secured a contract which required the provision of defined benefits to three transferring employees. These benefits are provided through the Shore Staff Scheme. There has been no transfer of past service rights into the scheme. Contributions to the scheme from the Company amounted to £1,615,000 (2012: £1,615,000).

 

Merchant Navy Officers Pension Fund (MNOPF)

In 2005 the High Court established that former as well as existing employers are liable to make payments in respect of the funding deficit of the MNOPF. The Company was informed by the trustees as to the level of annual payments it will be required to make into the fund over a period of ten years commencing October 2005 representing its share of the deficit disclosed in the initial actuarial valuation carried out as at 31 March 2003.

 

The trustees have also indicated that they may make calls for further contributions in the future, if new deficits arise or if other employers liable for contributions are not able to pay their share. The MNOPF is valued every three years and further deficits have typically been funded over a ten year period. In May 2013 the trustees of the scheme concluded the triennial valuation of the scheme as at 31 March 2012. This indicated that an additional deficit of £152m had arisen in the scheme. The Group has accounted for its share of the additional deficit in the calculation of its 2013 liability. The new liability will be funded over a ten year period from September 2013.

 

Merchant Navy Ratings Pension Fund (MNRPF)

In 2011, the High Court established that past employers as well as current employers would be required to fund any deficit on the MNRPF. Further legal adjudication will be required before the nature and extent of the liabilities in respect of individual employers can be established. The trustees have confirmed that they believe that the Group has a liability in respect of this scheme. Due to the uncertainty associated with the timing and calculation of this liability the directors have concluded that it would not be appropriate to make a provision at this time.

 

 

7. Reconciliation of net debt

Net debt comprises interest bearing loans and borrowings less cash and cash equivalents.

 

Group

1 January

Cash

Other

Exchange

31 December

2012

flow

non cash

movement

2012

£000

£000

£000

£000

£000

Cash in hand and at bank

13,575

5,898

-

(1,134)

18,339

Debt due after 1 year

(103,083)

-

21,634

384

(81,065)

Debt due within 1 year

(8,490)

30,742

(22,290)

38

-

(111,573)

30,742

(656)

422

(81,065)

Finance leases

(795)

394

-

5

(396)

Net debt

(98,793)

37,034

(656)

(707)

(63,122)

1 January

Cash

Other

Exchange

31 December

2013

flow

non cash

movement

2013

£000

£000

£000

£000

£000

Cash in hand and at bank

18,339

10,028

-

(4,385)

23,982

Debt due after 1 year

(81,065)

-

1,940

1,076

(78,049)

Debt due within 1 year

-

1,648

(2,146)

448

-

(81,065)

1,648

(206)

1,524

(78,049)

Finance leases

(396)

332

(191)

44

(211)

Net debt

(63,122)

12,058

(397)

(1,463)

(54,278)

 

8. Related party transactions

 

There have been no significant changes in the nature and service of related party transactions from that disclosed in the 2012 Annual Report.

 

9. Post balance sheet events

 

On 28 January 2014 the Group acquired the entire issued share capital of Subsea Vision Limited (Subsea), for cash consideration of £2.5m. Subsea owns and operates remotely operated vehicles providing underwater surveys, inspections and construction support to the oil and gas industry including floating, production, storage and offtake vessels.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FMGGFLFGGDZM
Date   Source Headline
29th Apr 20245:39 pmRNSAnnual Report and Accounts 2023 and Notice of AGM
16th Apr 20247:00 amRNSPreliminary results for the year ended 31 Dec 2023
22nd Mar 20247:00 amRNSProposed disposal of RMSpumptools business
16th Feb 20244:30 pmRNSHolding(s) in Company
13th Feb 20245:52 pmRNSNotification of Major Holdings
13th Feb 20245:50 pmRNSHolding(s) in Company
8th Feb 20247:00 amRNSFull Year Trading Update
25th Jan 20247:00 amRNSAppointment of Independent Non-Executive Director
20th Dec 20236:06 pmRNSNotification of Director’s Interests in Shares
15th Dec 20233:07 pmRNSBLOCK LISTING SIX MONTHLY RETURN
22nd Nov 20234:06 pmRNSHolding(s) in Company
9th Nov 20231:59 pmRNSBoard Changes
26th Oct 20237:30 amRNSDirector Declaration
2nd Oct 20239:00 amRNSTotal Voting Rights and Share Capital
25th Sep 202311:29 amRNSDirector/PDMR Shareholding
21st Sep 20237:00 amRNSHalf year results
3rd Aug 20237:00 amRNSAppointment of Chief Financial Officer
17th Jul 20237:01 amRNSBoard Change
17th Jul 20237:00 amRNSHalf year trading update
6th Jul 20237:00 amRNSHolding(s) in Company
15th Jun 20233:18 pmRNSBLOCK LISTING SIX MONTHLY RETURN
14th Jun 20234:18 pmRNSResults of Annual General Meeting (“AGM”)
14th Jun 20237:00 amRNSAGM Trading Statement
12th Jun 20234:24 pmRNSNotification of Directors' Interests in Shares
9th Jun 20233:53 pmRNSNotification of Directors' Interest in Shares
7th Jun 20237:00 amRNSCompletion of refinancing
12th May 20234:49 pmRNSAnnual Report and Accounts 2022 and Notice of AGM
2nd May 20237:00 amRNSUpdate on full year results
28th Apr 20237:58 amRNSFull year results for the year ended 31 Dec 2022
26th Apr 20237:00 amRNSAgreed Revolving Credit Facility
28th Mar 20232:00 pmRNSHolding(s) in Company
24th Mar 20237:00 amRNSCorporate, Financing and Trading Update
6th Mar 20237:00 amRNSSale of JFN, Trading Update and Notice of Results
28th Dec 20227:00 amRNSSwordfish Dive Support Vessel sold for US$24m
19th Dec 20227:00 amRNSDisposal of three businesses
15th Dec 20224:30 pmRNSBLOCK LISTING SIX MONTHLY RETURN
19th Oct 20229:14 amRNSHolding(s) in Company
13th Sep 202212:59 pmRNSDirector/PDMR Shareholding
7th Sep 20227:00 amRNSHalf-year Report
1st Sep 20227:00 amRNSCompany Secretary Change
29th Jul 20224:39 pmRNSHolding(s) in Company
23rd Jun 20222:06 pmRNSHolding(s) in Company
17th Jun 20227:00 amRNSAppointment of Chief Executive Officer
15th Jun 20224:44 pmRNSBLOCK LISTING SIX MONTHLY RETURN
13th Jun 20227:00 amRNSCEO Update
6th May 20225:42 pmRNSHolding(s) in Company
5th May 20225:05 pmRNSResult of AGM
5th May 20227:00 amRNSAGM Trading Statement
25th Apr 20221:42 pmRNSDirector/PDMR Shareholding
30th Mar 20225:48 pmRNSAnnual Report and Notice of 2022 AGM posted

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.