The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksJames Fisher and Sons Regulatory News (FSJ)

Share Price Information for James Fisher and Sons (FSJ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 279.00
Bid: 274.00
Ask: 279.00
Change: 0.00 (0.00%)
Spread: 5.00 (1.825%)
Open: 279.00
High: 279.00
Low: 279.00
Prev. Close: 279.00
FSJ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

6 Mar 2012 07:00

RNS Number : 7335Y
Fisher (James) & Sons plc
06 March 2012
 



 

 

 

 

 

 

6 March 2012

 

James Fisher and Sons plc

Full Year Results 2011

 

 

James Fisher and Sons plc ("James Fisher"), the leading marine service provider, announces its results for the twelve months to 31 December 2011.

 

2011

2010

change

Group revenue

£307.6m

£268.3m

+ 15%

Underlying operating profit *

£36.1m

£32.5m

+ 11%

Underlying profit before tax *

£30.0m

£27.1m

+ 11%

Underlying diluted earnings per share *

48.4p

41.9p

+ 16%

Proposed final dividend

10.74p

9.68p

+ 11%

Statutory profit before tax

£29.8m

£25.9m

+ 15%

Statutory diluted earnings per share

48.0p

39.7p

+ 21%

 

* underlying profit excludes cost incurred making acquisitions and the amortisation of acquired intangibles

 

Highlights:

 

·; An excellent year with Group revenue up 15%, underlying operating profit up 11% and underlying earnings per share up 16%

·; Specialist Technical, Defence and Offshore Oil divisions all enjoyed strong organic growth

·; Divisional management increasingly working together to win multi-skilled contracts, such as the BP Angola contract won post period-end

·; Strong results in Offshore Oil helped by the continued growth in the world's new oil provinces and a continuing recovery in North Sea markets

·; Defence revenue grew by over 30%, with James Fisher winning an £11m modernisation project for the Swedish Navy's rescue submarine

·; Marine Oil, despite tough markets, remained profitable and cash generative

·; Cash conversion of 105% and net gearing reduced to 75% at 31 December 2011

 

Commenting on the results, Chairman, Tim Harris, said:

 

"James Fisher made excellent progress in 2011, with double-digit growth rates in both revenue and profit. Our largest divisions, Specialist Technical and Offshore, have strong growth records and will continue to be the prime focus for future investment in new equipment and bolt-on acquisitions. The prospects for James Fisher Everard, our tankship business, remain unchanged and dependent, to a large degree, on the state of the UK and European economies. It will improve when the current tonnage overcapacity unwinds but overall this division is of decreasing importance to the Group performance. Trading for 2012 to date has been to management expectations and we continue to be well placed to provide further growth and value for our shareholders."

 

 

For further information:

 

James Fisher and Sons plc

Tim Harris

Nick Henry

Stuart Kilpatrick

Chairman

Chief Executive Officer

Group Finance Director

020 7614 9508

FTI Consulting

Richard Mountain

Sophie McMillan

020 7269 7291

 

 

 

James Fisher and Sons plc (James Fisher)

Full Year Results for the twelve months ended 31 December 2011

 

Chairman's Statement

 

Introduction

 

James Fisher and Sons plc has had another excellent year in 2011 with the main financial measures improved by between 11% and 16%.

 

2011

2010

change

Group revenue

£307.6m

£268.3m

+ 15%

Underlying operating profit

£36.1m

£32.5m

+ 11%

Underlying profit before tax

£30.0m

£27.1m

+ 11%

Underlying diluted earnings per share

48.4p

41.9p

+ 16%

Proposed final dividend

10.74p

9.68p

+ 11%

Statutory profit before tax

£29.8m

£25.9m

+ 15%

Statutory diluted earnings per share

48.0p

39.7p

+ 21%

 

Cash conversion was also strong at 105% and net gearing was reduced to 75% at 31 December 2011 from 85% at the previous year end. This was despite an investment of £17.6 million in new equipment to generate further organic growth.

 

Strategy

 

Over the last five years James Fisher has pursued a consistent marine service strategy focused on the world's growing regions rather than on the more mature markets of Europe and North America. These marine service skills consist of specialist engineering and operational capabilities which characteristically command net margins in excess of 10% and returns on capital employed of at least 15% pre tax and are cash generative. In 2011 over 60% of the Group's revenue is derived from outside the UK compared to 35% five years ago.

 

The advantages of our strategy are as follows:

 

·; The growing marine service markets on which we are focused are vast, fast growing and with less mature competition. This is particularly true in the Asia Pacific region.

 

·; We do relatively little business in North America and Continental Europe and have therefore been more sheltered from their economic problems.

 

·; The growing proportion of non UK operations has helped reduce our effective tax rate, now less than 20%, although recent UK tax reductions have also helped.

 

The Group also benefits from a strong divisional executive team, most of which has been in place for five years. Its entrepreneurial skill, together with the capital and commercial support from the centre, has helped drive strong organic growth. Increasingly Group companies are working together to win larger contracts, mainly overseas, which is an important strategic focus for our management team going forward.

 

Specialist Technical

2011 underlying profit £19.8 million (2010 £18.5 million)

 

Specialist Technical enjoyed a strong second half with profits up 22%, due to robust organic growth. Annual profit growth was good, up 7%, particularly pleasing considering the strong comparator in the first half of 2010 which experienced an exceptionally strong oil contango market, benefiting our ship to ship oil transfer business. Divisional margins at 14.0% were slightly down on 2010 (15.8%), but this reflected a greater use of chartered-in vessels for specific projects rather than any underlying margin erosion. A good example is the recent BP Angola contract, the award of which we announced in February 2012. We shall be managing the oil offtake operations from an FPSO (floating production, storage and offloading) unit with three chartered tugs, as well as providing a number of related diving and maintenance services. This contract also illustrates how the Group divisions are increasingly working together to win larger contracts. Among the decisive elements in our offer were:

 

·; BP's long relationship with James Fisher and Fendercare

·; the Group's established base in Angola, originally developed for Scan Tech Offshore

·; James Fisher's long history and experience in operating coastal tankers through James Fisher Everard

 

James Fisher Nuclear (JFN) is also included in this division and produced a significantly better result in 2011 with the potential for more improvement to come. JFN is beginning to benefit from the investments made in prior years and from an increasing recognition of its core capabilities of non destructive testing and remote handling in the complex contracting environment prevalent in the nuclear industry. JFN also worked closely during the year with James Fisher Defence (JFD) and Scan Tech in Norway, primarily using its remote handling skills.

 

The prospects for further organic growth in this division remain excellent and we shall continue to support it with suitable capital investment.

 

Offshore Oil

2011 underlying profit £12.8 million (2010 £11.0 million)

 

Divisional revenue for the full year grew by 22% compared with 2010 and divisional profit by 16%. There was a slight reduction in margin reflecting a growing proportion of the business coming from services, as opposed to straight rental which enjoys higher margins owing to its greater use of capital. This strong performance was the result of two positive features - strong organic growth in the new oil provinces of the world and the continued recovery of North Sea markets, supported by the capital investment we have made, and continue to make.

 

The division's growth into new markets is primarily being led by our Scan Tech Offshore and RMSpumptools brands. Scan Tech Offshore is now an established supplier to the offshore industry in South America, Australia and West Africa and during 2011 RMSpumptools, which sells worldwide, set up an assembly base in Singapore to support its Asian coverage.

 

The positive trends which helped the 2011 result appear set to continue, supported by the world's proven demand for oil. Our specialist brands are increasingly winning business and gaining recognition worldwide and we shall continue to support them with further investment.

 

Defence

2011 underlying profit £5.5 million (2010 £5.3 million)

 

While divisional revenue in 2011 grew by over 30% to £28.1 million, the divisional profit remained flat at £5.5 million mainly because of extra expenditure on Subsea business development and sales. James Fisher won a number of significant projects during the year including the modernisation contract for "URF", the Swedish Navy's submarine rescue vehicle - which was announced in May and is now well underway - and the continued development of our "swimmer delivery" vehicle which is well advanced. We revealed the prototype in September at the DSEi (Defence and Security Equipment International) exhibition in London and it attracted much international attention. Our existing submarine rescue contracts in Singapore, Australia and the UK performed well and met their operational and financial targets in 2011.

 

Developments on the Surface Ship side were less encouraging in 2011. The Government so far has favoured other priorities to surface ship outsourcing. At Foreland Shipping Limited, we commented at the half year on the uncertainty over the charter rate at which two of its roll on roll off vessels would be fixed. The vessels were chartered in January 2012 and current market rates are lower than the previous charter. Our share of Foreland's result is likely to reduce by around £1.5 million per year as a consequence.

We have great confidence in the prospects for our Subsea operations which have a growing international reputation and outreach and into which we are investing to ensure they meet their potential. We are less positive about the prospects for surface ship outsourcing. We have the skills needed and will participate if there is a realistic prospect of success.

 

Marine Oil

2011 underlying profit £1.1 million (2010 £0.7 million)

 

Marine Oil is the division most exposed to the UK and Europe's current economic problems and this is reflected in the results which were only slightly better than in 2010. There is still overcapacity and a weak spot market in Europe. However, James Fisher Everard, unlike most of world shipping today, is profitable and cash generative although clearly the overall return is still unacceptable. Our policy is to match fleet capacity to our long term customers contractual requirements which have been declining, particularly to Ireland. To this end, we have sold mv Audacity (3,000 tonnes) and negotiated early cessation of the charters for mv Pembroke Fisher (15,000 tonnes) and mv Chartsman (6,000 tonnes). We now only have 16% of the Group's assets in this business and our target is to reduce this to less than 10%. However, it remains relevant that Tankships is the origin of our marine service skills and is a strong proof point of marine competence, as the BP Angola contract win demonstrated.

 

Board and staff

 

Anthony Cooke retired from the Board and his role as Senior Non Executive Director and Chairman of the Audit Committee on 30 December 2011 after ten years service. He has been replaced as Senior Non Executive Director by Charles Rice and as Chairman of the Audit Committee by Malcolm Paul. I would like to thank Anthony for his good advice during a very successful period for James Fisher and for the Board.

 

Simon Harris resigned from the Board and from his role as Chairman of James Fisher Defence (JFD) on 13 February 2011 after eight years on the Board. I would like to recognise and thank Simon for his role in building up the JFD team into the world leading organisation it is today.

 

The Group is growing fast and this throws up challenges and opportunities for many throughout the Group every day. It is gratifying to see us increasing our employment of young people, particularly young graduates when the background economic climate is so uncertain. I would like to recognise and thank all staff for their contribution to the Group's success. In a service company like James Fisher people will always be the key asset which makes the difference.

 

Financial

 

The Group continues to receive strong support from its bankers and has been able to renew facilities and obtain new ones on competitive terms. In November it agreed a new facility with DBS Bank of Singapore, reflecting our strong focus on the Asia Pacific region.

 

The current low interest rate environment is detrimental to the calculation of pension fund deficits because of the low discount rates used to calculate future obligations. During 2011 this effectively meant that, despite £4.5 million of cash contribution during the year, the reported deficits at the year end effectively remained unchanged.

 

As an export orientated company James Fisher benefits from a strong dollar. Balance sheet US dollar exposure is hedged.

 

Summary and Outlook

 

Over the last five years James Fisher has pursued a consistent marine service strategy focused on the world's growing regions rather than on the more mature markets of Europe and North America. As a result the Company's growth record has been strong, with organic growth the key component, and we have avoided much of the downside from the economic challenges witnessed since 2008. We have stable and experienced senior and divisional management teams which have been responsible for the successful execution of this strategy.

 

Our largest divisions, Specialist Technical and Offshore, have strong growth records and will continue to be the prime focus for future investment in new equipment and bolt-on acquisitions.

 

JFD's Subsea activities are promising and we are investing in more business development expenditure to increase sales and penetration worldwide. They have the potential to become a significantly larger business. The prospects for management of surface ships is less promising, partly due to the protracted and costly bidding process involved. We have indicated a deterioration in Foreland's profit of around £1.5 million in 2012 but would expect to compensate for it elsewhere. The prospects for James Fisher Everard, our tankship business, remain unchanged and dependent, to a large degree, on the state of the UK and European economies. It will improve when the current tonnage overcapacity unwinds but overall this division is of decreasing importance to the Group performance.

 

Trading for 2012 to date has been to management expectations and we continue to be well placed to provide further growth and value for our shareholders.

 

CONSOLIDATED INCOME STATEMENT

For the year ended 31 December 2011

 

Restated

(Note 3)

Notes

Year ended

Year ended

31 December 2011

31 December 2010

£000

£000

Revenue

2

307,624 

268,349 

Cost of sales

(269,051)

(233,052)

Gross profit

38,573 

35,297 

Administrative expenses

(8,379)

(8,681)

Share of post tax results of joint ventures

5,685 

4,680 

Operating profit

35,879 

31,296 

Analysis of operating profit:

Underlying operating profit

36,133 

32,483 

Acquisition costs

(1,010)

Amortisation of acquired intangibles

(254)

(177)

Finance income

322 

256 

Finance costs

(6,450)

(5,611)

Profit before tonnage and income tax

2

29,751 

25,941 

Analysis of profit before tonnage and income tax:

Underlying profit before tax

30,005 

27,128 

Acquisition costs

(1,010)

Intangible amortisation

(254)

(177)

Tonnage tax

(23)

(24)

Income tax

4

(5,611)

(6,085)

Total tonnage and income tax

(5,634)

(6,109)

Profit for the year

24,117 

19,832 

Profit attributable to :

Owners of the company

24,091

19,832 

Non - controlling interests

26

24,117

19,832 

Earnings per share

pence

pence

Basic

5

48.4

39.9

Diluted

5

48.0

39.7

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 December 2011

 

Notes

Year ended

Year ended

31 December 2011

31 December 2010

£000

£000

Profit for the year

24,117 

19,832 

Other comprehensive income

Exchange differences on translation of foreign operations

(809)

3,216 

Net loss on hedge of net investment in foreign operations

331 

(430)

Exchange gains transferred to income statement on disposal of subsidiary assets

-

2

Effective portion of changes in fair value of cash flow hedges

(541)

(1,577)

Effective portion of changes in fair value of cash flow hedges in joint ventures

(399)

429 

Net changes in fair value of cash flow hedges transferred to profit or loss

128 

455 

Defined benefit plan actuarial losses

(4,127)

(9,749)

Income tax on other comprehensive income

4

2,445 

4,125 

Other comprehensive income for the year, net of income tax

(2,972)

(3,529)

Total comprehensive income for the year

21,145 

16,303 

Attributable to:

Owners of the Company

21,119 

16,303 

Non-controlling interests

26 

21,145 

16,303 

 

 

 

CONSOLIDATED BALANCE SHEET

As at 31 December 2011

 

Notes

31 December 2011

31 December 2010

£000

£000

Assets

Non current assets

Goodwill and other intangible assets

93,188

90,011 

Property, plant and equipment

103,898

104,683 

Investment in joint ventures

12,534

11,693 

Available for sale financial assets

1,370

1,370 

Deferred tax assets

2,664

3,962

213,654 

211,719 

Current assets

Inventories

33,691

32,583 

Trade and other receivables

80,526

61,416 

Derivative financial instruments

218

3

Cash and short term deposits

9

13,575

16,590 

128,010 

110,592 

Total assets

341,664 

322,311 

Equity and liabilities

Capital and reserves

Called up share capital

12,481

12,466

Share premium

24,924

24,700

Treasury shares

(1,681)

(579)

Other reserves

4,742

6,032

Retained earnings

91,304

75,146

Equity attributable to owners of the Company

131,770

117,765

Non-controlling interests

(91)

-

Total equity

131,679

117,765

Non current liabilities

Other payables

607

1,841

Retirement benefit obligations

7

30,133

29,786

Cumulative preference shares

100

100

Loans and borrowings

103,383

111,573

Deferred tax liabilities

1,141

604

135,364

143,904

Current liabilities

Trade and other payables

59,124

45,695

Current tax

4,732

8,490

Derivative financial instruments

1,880

1,211

Loans and borrowings

8,885

5,246

74,621

60,642

Total liabilities

209,985

204,546

Total equity and liabilities

341,664

322,311

These accounts were approved by the board of directors on 5 March 2012 and signed on its behalf by:

TC Harris

Executive Chairman

CONSOLIDATED CASH FLOW STATEMENT

For the year ended 31 December 2011

 

31 December 2011

31 December 2010

£000

£000

Profit before tax

29,751 

25,941 

Adjustments to reconcile Group profit before tax to net cash flows

Depreciation and amortisation

13,806 

11,336 

Acquisition costs and amortisation of acquired intangibles

254 

1,187 

Loss/(profit) on sale of property, plant and equipment

335 

(597)

Finance income

(322)

(256)

Finance costs

6,450 

5,611 

Exchange gain on loans

218 

(50)

Share of post tax results of joint ventures

(5,685)

(4,680)

Share based compensation

1,503 

1,309 

Increase in trade and other receivables

(19,491)

(6,927)

Increase in inventories

(2,081)

(1,850)

Increase in trade and other payables

12,282 

5,914 

Defined benefit pension costs less cash contributions

(5,012)

(3,559)

Cash generated from operations

32,008 

33,379 

Cash outflow from acquisition costs

(1,010)

Income tax payments

(4,865)

(4,261)

Cash flow from operating activities

27,143 

28,108 

Investing activities

Dividends from joint venture undertakings

5,913 

2,804 

Proceeds from the sale of property, plant and equipment

3,989 

8,229 

Finance income

322 

256 

Acquisition of subsidiaries, net of cash acquired

(154)

(17,468)

Proceeds from the sale of business

459 

7,758 

Acquisition of property, plant and equipment

(17,624)

(17,789)

Acquisition of investment in joint ventures

(1,220)

(20)

Development expenditure

(2,779)

(1,429)

Cash flows used in investing activities

(11,094)

(17,659)

Financing activities

Proceeds from the issue of share capital

239 

134 

Preference dividend paid

(4)

(3)

Finance costs

(4,750)

(4,735)

Purchase less sales of own shares by ESOP

(1,449)

(180)

Capital element of finance lease repayments

(423)

(195)

Proceeds from other non-current borrowings

25,448 

33,425 

Repayment of borrowings

(30,162)

(38,239)

Dividends paid

(7,479)

(6,879)

Cash flows from financing activities

(18,580)

(16,672)

Net decrease in cash and cash equivalents

(2,531)

(6,223)

Cash and cash equivalents at 1 January 2011

16,590 

20,563 

Net foreign exchange differences

(484)

2,250 

Cash and cash equivalents at 31 December 2011

13,575 

16,590 

 

 

CONSOLIDATED STATEMENT OF MOVEMENTS IN EQUITY

For the year ended 31 December 2011

 

For the year ended 31 December 2011

Capital

Attributable to equity holders of parent

Share

Share

Retained

Other

Treasury

Total

Non-controlling

Total

capital

premium

earnings

reserves

shares

shareholders

interests

equity

equity

£000

£000

£000

£000

£000

£000

£000

£000

At 1 January 2011

12,466 

24,700 

75,146 

6,032 

(579)

117,765 

117,765 

Profit for the period

24,117 

24,117 

24,117 

Other comprehensive income for the period

(1,708)

(1,290)

(2,998)

26 

(2,972)

Contributions by and distributions to owners

Ordinary dividends paid

(7,479)

(7,479)

(7,479)

Gain on disposal of interest in Joint ventures

72 

72 

72 

Share-based compensation

1,503 

1,503 

1,503 

Acquired with subsidiaries

(117)

(117)

Arising on the issue of shares

15 

224 

239 

239

Purchase of shares

(1,449)

(1,449)

(1,449)

Transactions with shareholders

15 

224 

(5,904)

(1,449)

(7,114)

(117)

(7,231)

Transfer on disposal of shares

(347)

347 

At 31 December 2011

12,481 

24,924 

91,304 

4,742 

(1,681)

131,770 

(91)

131,679 

For the year ended 31 December 2010

Capital

Attributable to equity holders of parent

Share

Share

Retained

Other

Treasury

Total

Non-controlling

Total

capital

premium

earnings

reserves

shares

shareholders

interests

equity

equity

£000

£000

£000

£000

£000

£000

£000

£000

At 1 January 2010

12,456 

24,576 

66,877 

3,937 

(768)

107,078 

107,078 

Profit for the period

19,832 

19,832 

19,832 

Other comprehensive income for the period

(5,624)

2,095 

 -

(3,529)

(3,529)

Contributions by and distributions to owners

Ordinary dividends paid

(6,879)

(6,879)

(6,879)

Share-based compensation

1,309 

1,309 

1,309 

Arising on the issue of shares

10 

124 

134 

134 

Purchase of shares

(180)

(180)

(180)

Transactions with shareholders

10 

124 

(5,570)

(180)

(5,616)

(5,616)

Transfer on disposal of shares

(369)

369 

At 31 December 2010

12,466 

24,700 

75,146 

6,032 

(579)

117,765 

117,765 

Other reserve movements

Other reserves

Translation

Hedging

Total

reserve

reserve

£000

£000

£000

At 1 January 2010

4,897 

(960)

3,937 

Other comprehensive income for the period

2,788 

(693)

2,095 

At 31 December 2010

7,685 

(1,653)

6,032 

Other comprehensive income for the period

(478)

(812)

(1,290)

At 31 December 2011

7,207 

(2,465)

4,742 

NOTES TO THE PRELIMINARY RESULTS

 

1. General information

 

Basis of preparation of group accounts

 

In accordance with EU law (IAS Regulation EC 1606/2002), the preliminary results have been prepared in accordance with International Financial Reporting Standards (IFRS) adopted for use in the EU as at 31 December 2011 (adopted IFRS), International Financial Reporting Interpretations Committee (IFRIC) interpretations and those part of the Companies Act 2006 applicable to companies reporting under IFRS.

 

The accounting policies are consistent with those presented in the annual report for 2010 with the exception of the new policies given below.

 

In the current financial year the following new statements have been adopted for the first time;

 

Amendments to existing standards:

IAS 24 Related Party Disclosures (revised 2009)

Improvements to IFRS 2010

 

Interpretations:

IFRIC 14 Prepayments of a Minimum Funding Requirement

 

The adoption of these standards and interpretations had no impact on the Group.

 

Following the closure of its principal defined benefit scheme in 2010 the Group has changed its accounting for the cost of defined benefit pension schemes. The charges to the income statement now relate mainly to the unwinding of the discount rate on the scheme liability and the expected return on investments. These elements are more similar to a financing cost than an operating expense in nature and consequently these costs are now included as part of finance costs rather than operating profit where they have previously been reported. The impact of this change is explained in note 3.

 

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly they continue to adopt the going concern basis in preparing the financial statements.

 

The Group financial statements are presented in Sterling and all values are rounded to the nearest thousand pounds (£000) except when otherwise indicated.

 

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 December 2011 or 2010. Statutory accounts for 2010 have been delivered to the registrar of companies, and those for 2011 will be delivered in due course. The auditors have reported on those accounts; their reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006 in respect of the accounts for 2011.

 

The annual report and accounts for the year ended 31 December 2011 will be posted to shareholders in early April 2012.

 

The results were approved by the Board of Directors on the 5 March 2012.

 

Acquisitions

On 1 January 2011 the Group acquired an additional 5% interest in its Nigerian based joint venture Fender Care Nigeria Limited (FCN) for a consideration of £1,201,000. Following the acquisition the Group has a 45% interest in this joint venture. FCN provides ship to ship transfer services in the East and West Africa region. Goodwill of £721,000 arose on the acquisition of this interest.

 

On 8 November 2011 the Company acquired a 49% of the issued share capital of James Fisher Angola Ltda for a consideration of £54,000. James Fisher Angola meets the criteria for recognition as a subsidiary on the basis of a shareholder agreement which enables the Group to exercise control over the economic benefits arising from the activities of the company. James Fisher Angola is engaged in the provision of specialist services to the Oil production industry in Angola.

 

Disposals

On 31 March 2011 The FCN joint venture disposed of 20% of its wholly owned subsidiary, Fender Care East Africa Limited for a consideration of $325,000. The Group's share of the profit on disposal of this interest is included in equity.

 

Taxation

The effective tax rate on profit before tax, intangible amortisation and acquisition costs is 19.0% (2010: 22.7%). Including the impact of intangible amortisation, acquisition costs and grossing up for tax incurred by joint ventures and associates, the overall tax rate was 19.1% (2010: 23.2%).

 

This lower than standard rate is due to the element of Group profit derived from overseas and the Marine Oil Services business only incurring a nominal levy due to the UK Tonnage Tax regime. There is no provision for deferred tax on accelerated capital allowances for activities which fall within tonnage tax.

 

Dividends

The Board are recommending a final dividend for the year of 10.74p per share (2010: 9.68p per share), making a total for the year of 16.08p per share (2010: 14.72p per share). This represents an increase of 9% on 2010. The final dividend will be paid on 11 May 2012 to shareholders on the register on 13 April 2012. Dividend cover was 3.0 times (2010: 2.7 times). The Sir John Fisher Foundation owns approximately 25% of the Ordinary shares and its income is distributed to charitable causes with special regard to those based in and for the benefit of the people living in and around Barrow in Furness, Cumbria, UK.

 

Cash flow and borrowings

The Group is focused on achieving a balance between investing for future growth either organically or from investment in new businesses and maximising its cash generation. Net borrowings decreased by £1.5 million in the year as £27.1 million was generated from operating activities which was utilised on investing activities (£11.1 million), interest paid (£4.4 million) and dividends to shareholders (£7.5 million). At 31 December 2011, the ratio of net borrowings (including guarantees) to earnings before interest, tax, depreciation and amortisation (EBITDA) was 2.1 times (2010: 2.5 times).

 

Net gearing, the ratio of net debt to equity was 75% (2010: 85%). The majority of James Fisher's borrowing is with a small group of relationship banks that provide bilateral facilities on an unsecured basis over a 3-5 year term. The Group's interest cost increased by £0.7 million in the year as the more recently agreed loan facilities bear higher margins than those loans that they have replaced.

 

At 31 December 2011, the Group had £38.6 million (2010: £33.1 million) of undrawn facilities which £32.3 million (2010: £26.1 million) were committed.

 

Principal risks and uncertainties

 

The following is a summary of the principal risks and uncertainties agreed by the Board: contractual risk, economic environment, recruitment and retention of key staff, reputational risk for operational incidents, financial risk of interest rates and foreign exchange and pensions. A full description of these risks and the mitigation actions taken by the Company will be provided in the 2011 Annual Report.

 

2. Segmental Information

 

Operating segments

The following tables present revenue and profit and certain asset and liability information regarding the Group's operating segments for the years ended 31 December 2011 and 2010.

 

Information on operating segments relating to 2010 has been revised to reflect the change in accounting for pension costs referred to in note 1 above. Segmental information has also been revised to transfer certain shipping service activities relating from Specialist Technical Services to Marine Oil. The effect for the year ended 31 December 2010 is to increase the segmental profits attributable to Specialist Technical Services by £581,000 and reduce the segmental profits attributable to Marine Oil by the same amount.

 

Year ended

31 December 2011

Specialist

Offshore Oil

Defence

Marine

Corporate*

Total

Technical

Services

Oil

Services

£000

£000

£000

£000

£000

£000

Segmental revenue

146,521 

71,580 

29,271 

66,805 

314,177 

Inter segment sales

(5,077)

(369)

(1,107)

(6,553)

Group revenue

141,444 

71,211 

28,164 

66,805 

307,624 

Underlying operating profit

19,792 

12,783 

5,490 

1,145 

(3,077)

36,133 

Amortisation of acquired intangibles

(113)

(141)

 - 

(254)

Profit from operations including results of associates and joint ventures

19,679 

12,642 

5,490 

1,145 

(3,077)

35,879 

Finance income

322 

Finance costs

(6,450)

Profit before tonnage and income tax

29,751 

Tonnage and income tax

(5,634)

Profit attributable to equity holders

24,117 

Share of post tax results of associates and joint ventures

2,086 

3,599 

5,685 

Assets & liabilities

Segment assets

117,276 

120,518 

28,994 

63,338 

(996)

329,130 

Investment in joint ventures

7,336 

5,198 

12,534 

Total assets

341,664 

Segment liabilities

(25,600)

(10,688)

(10,440)

(17,903)

(145,354)

(209,985)

Other segment information

Capital expenditure:

Property, plant & equipment

4,146 

11,110 

192 

1,506 

181 

17,135 

Depreciation

2,323 

6,201 

324 

4,412 

168 

13,428 

Amortisation of intangible assets

411 

221 

632 

* corporate assets comprise available for sale assets, deferred tax and centrally held corporate assets

* corporate liabilities comprise bank loans, pension schemes and corporate and deferred tax liabilities

 

 

 

Year ended

31 December 2010

Specialist

Offshore Oil

Defence

Marine

Corporate*

Total

Technical

Services

Oil

Services

£000

£000

£000

£000

£000

£000

Revenue

Segmental revenue

120,493 

58,729 

21,363 

71,857 

272,442 

Inter segment sales

(3,826)

(189)

(78)

(4,093)

Group revenue

116,667 

58,540 

21,285 

71,857 

268,349 

Underlying operating profit

18,478 

11,023 

5,263 

725 

(3,006)

32,483 

Acquisition costs

(406)

(604)

(1,010)

Amortisation of acquired intangibles

(61)

(116)

 - 

(177)

Profit from operations including results of associates and joint ventures

18,011 

10,303 

5,263 

725 

(3,006)

31,296 

Finance income

256 

Finance costs

(5,611)

Profit before tonnage and income tax

25,941 

Tonnage and income tax

(6,109)

Profit attributable to equity holders

19,832 

Share of post tax results of associates and joint ventures

1,688 

2,992 

4,680 

Assets & liabilities

Segment assets

108,581 

113,551 

18,268 

68,618 

1,600 

310,618 

Investment in joint ventures

4,017 

7,676 

11,693 

Total assets

322,311 

Segment liabilities

(18,742)

(11,807)

(3,839)

(20,436)

(149,722)

(204,546)

Other segment information

Capital expenditure:

Property, plant & equipment

8,050 

19,180 

756 

1,758 

29,753 

Depreciation

1,911 

4,761 

320 

4,168 

176 

11,336 

Amortisation of intangible assets

61 

116 

177 

* corporate assets comprise available for sale assets, deferred tax and centrally held corporate assets

* corporate liabilities comprise bank loans, pension schemes and corporate and deferred tax liabilities

 

Geographical segments

The following table represents revenue, expenditure and certain asset information regarding the Group's geographic presence for the years ended 2011 and 2010.

 

Geographical revenue is determined by the location in which the product or service is provided. Where customers receive the product or service in one geographical location for use or shipment to another it is not practicable for the Group to identify this and the revenue is attributed to the location of the initial shipment. The geographical allocation of segmental assets and liabilities is determined by the location of the attributable business unit.

 

United Kingdom

Rest of Europe

Middle East, Africa

Asia Pacific

Total

& Americas

2011

2010

2011

2010

2011

2010

2011

2010

2011

2010

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

Revenue

Segmental revenue

135,388 

119,373 

80,143 

66,589 

42,178 

40,994 

56,468 

45,486 

314,177 

272,442 

Inter segment sales

(6,431)

(4,093)

(122)

(6,553)

(4,093)

Group revenue

128,957 

115,280 

80,021 

66,589 

42,178 

40,994 

56,468 

45,486 

307,624 

268,349 

Segment assets

84,250

76,652 

28,783 

21,885 

5,044 

5,544 

12,597 

9,463 

130,674 

113,544 

Investment in joint ventures

3,412 

5,319 

222 

228 

6,127 

3,269 

2,773 

2,877 

12,534 

11,693 

Financial assets

1,370 

1,370 

1,370 

1,370 

Other non current assets

144,443 

136,929 

39,671 

45,573 

2,743 

2,467 

10,229 

10,735 

197,086 

195,704 

341,664 

322,311 

 

3. Adjustment arising from change in accounting policy

As explained in note 1, the results of earlier years have been restated to include the unwinding of the discount on pension liabilities and expected return on pension assets within finance costs rather than in operating expenses. The impact on operating profit and finance costs for the period concerned is as follows:

31 December 2010

£000

Operating profit

As previously reported

29,928 

Adjustment

1,368 

Restated

31,296 

Net finance costs

As previously reported

(4,243)

Adjustment

(1,368)

Restated

(5,611)

 

These adjustments have no impact on profit before tax for the period, cash flow or equity.

 

A balance sheet in respect of earlier periods has not been presented as the accounting policy changes does not have any effect on the balance sheet presentation.

 

4. Taxation

The Group has entered the UK tonnage tax regime under which tax on its ship owning and operating activities is based on the net tonnage of vessels operated. Any income and profits outside the tonnage tax regime are taxed under the normal tax rules of the relevant tax jurisdiction.

The tax charge is as follows:

2011

2010

£000

£000

Current tax:

UK corporation tax

(2,700)

(5,135)

Tax (underprovided)/overprovided in previous years

935 

Foreign tax

(2,381)

(1,883)

Total current tax

(4,146)

(7,018)

Deferred tax:

Origination and reversal of timing differences

(1,465)

933 

Total taxation on continuing operations

(5,611)

(6,085)

 

The total tax charge in the income statement is allocated as follows:

2011

2010

£000

£000

Income tax expense reported in group income statement

5,611

6,085

Share of joint ventures' current tax

152

256

Total income tax expense

5,763

6,341

 

Income tax on comprehensive income

Group

2011

2010

£000

£000

Current tax:

Current tax on foreign exchange losses/(profits) on internal loans

177 

(186)

Current tax on contributions to defined benefit pension schemes

881 

539 

Current tax on contributions to defined benefit pension schemes - relating to prior year

1,770 

Deferred tax:

Deferred tax relating to the actuarial gains and losses on defined benefit pension schemes

(547)

3,426 

Deferred tax relating to share based payments

Deferred tax relating to fair value of derivatives

164 

337 

2,445 

4,125 

 

Reconciliation of effective tax rate

 

The tax on the Group's profit on continuing activities differs from the theoretical amount that would arise using the rate applicable under UK corporation tax rules as follows:

 

2011

2010

£000

£000

Profit before tax from continuing operations

29,751 

25,941 

Tax arising in interests in joint ventures

152 

256

29,903 

26,197 

At UK statutory tax rate of 26.5% (2010: 28%)

7,924 

7,335 

Difference due to application of tonnage tax to vessel activities

(248)

583 

Expenses not deductible for tax purposes

202 

257 

(Over)/under provision in previous years

Current tax

(935)

Deferred tax

1,016 

(560)

Share based payments

(82)

151 

Lower taxes on overseas income

(1,360)

(1,166)

Research and development relief

(151)

(105)

Utilisation of losses brought forward

(6)

(112)

Non taxable income

(411)

Impact of change of rate

(270)

(28)

Other

84 

(14)

5,763 

6,341 

 

Deferred tax at 31 December relates to the following:

Group

Group

Balance sheet

Income statement

2011

2010

2011

2010

£000

£000

£000

£000

Deferred tax assets

Retirement benefits

5,886 

6,259 

(175)

682 

Share based payments

692 

482 

(210)

151 

Derivative financial instruments

500 

337 

7,078 

7,078 

Deferred tax liabilities

Property plant and equipment

(4,095)

(3,088)

586 

199 

Intangible assets

(2,003)

(986)

1,163 

(72)

Other items

543 

354 

101 

(27)

(5,555)

(3,720)

Deferred income tax charge

1,465 

933 

Net deferred income tax asset

1,523 

3,358 

 

5. Earnings per share

 

Basic earnings per share are calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of Ordinary shares in issue during the year, after excluding Ordinary shares purchased by the employee share ownership trust and held as treasury shares.

 

Diluted earnings per share are calculated by dividing the net profit attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.

 

At 31 December 2011 389,000 options (2010: 536,000) were excluded from the diluted weighted average number of ordinary shares calculation as their effect would have been anti-dilutive.

 

The average market value of the Company's shares for purposes of calculating the dilutive effect of share options was based on quoted market prices for the period during which the options were outstanding.

 

The calculation of basic and diluted earnings per share is based on the following number of shares:

 

Weighted average number of shares

2011

2010

Number of

Number of

shares

shares

For basic earnings per ordinary share*

49,777,165

49,693,215

Potential exercise of share options and LTIPs

425,687

307,411

For diluted earnings per ordinary share

50,202,852

50,000,626

 

* Excludes 329,615 (2010:126,698) shares owned by the James Fisher and Sons Public Limited Company Employee Share Ownership Trust.

 

Adjusted earnings per share

To provide a better understanding of the underlying performance of the Group, an adjusted earnings per share on continuing activities is provided. Adjusted earnings are before the costs of any business combinations and amortisation of acquired intangibles.

 

2011

2010

£000

£000

Profit attributable to owners of the Company

24,091

19,832

Adjustments:

Acquisition expenses

-

1,010

Amortisation of intangible assets net of tax

182

127

24,273

20,969

pence

pence

Basic earnings per share on profit from operations

48.4

39.9

Diluted earnings per share on profit from operations

48.0

39.7

Adjusted basic earnings per share on profit from operations

48.8

42.2

Adjusted diluted earnings per share on profit from operations

48.4

41.9

 

6. Dividends paid and proposed

2011

2010

£000

£000

Declared and paid during the year

Equity dividends on ordinary shares:

Final dividend for 2010: 9.68p per share (2009: 8.80p)

4,830 

4,385 

Interim dividend for 2011: 5.34p per share (2010: 5.04p)

2,666 

2,511 

Less dividends on own shares held by ESOP

(17)

(17)

7,479 

6,879 

Proposed for approval at Annual General Meeting (not recognised as a liability at 31 December)

Equity dividends on ordinary shares:

Final dividend for 2011: 10.74p per share (2010: 9.68p)

5,327 

4,815 

 

The ordinary final dividend will be paid on 11 May 2012 to those shareholders registered in the books of the Company at the close of business on 13 April 2012.

 

7. Retirement benefit obligations

 

The retirement benefit obligations included in the Group and Company balance sheets relate to The James Fisher and Sons plc Pension Fund for Shore Staff, (Shore staff); together with the Group's obligations to the Merchant Navy Officers Pension Fund (MNOPF), an industry wide scheme which is also accounted for as a defined benefit scheme. The Company has obligations under the Shore Staff and under the MNOPF scheme, the balance of which relates to its subsidiary, FT Everard & Sons.

 

The Group has two defined benefit schemes located in Norway. These are included in the table below at their fair value based on an actuarial valuation as at 31 December 2011.

 

The Group's obligations in respect of its pension schemes at 31 December 2011 were as follows:

2011

2010

£000

£000

Shore staff pension scheme

(10,840)

(9,137)

MNOPF pension scheme

(19,219)

(20,662)

GMC pension scheme

(74)

13 

(30,133)

(29,786)

 

Details of the schemes operated by the Group are as follows:

 

James Fisher and Sons plc Pension Fund for Shore Staff

These financial statements incorporate the latest full actuarial valuation of the Shore staff scheme carried out as at 1 August 2010, rolled forward to 31 December 2011.

 

The scheme closed to future accrual on 31 December 2010. No contributions from employees were made in 2011. In 2010 the Company contributed 14.4% of pensionable pay. Contributions to the scheme from the Company amounted to £99,667 per month (2010: £99,667). A revised level of contributions of £134,583 per month has been agreed for 2012 following the agreement of the valuation carried out as at 1 August 2010.

 

In 2011 the Shore staff scheme offered pensioners the option of foregoing future increases in pension payments in exchange for a fixed pension entitlement set at a higher level than the previous variable entitlement. Taking into account those pensioners who chose this option and an estimate of the expected take up rate by members eligible in future periods, the actuaries have calculated that this variation has reduced the Company's pension obligation in respect of the Shore staff scheme by £785,000. This amount is included in the administrative expenses in the income statement in the year ended 31 December 2011.

 

Merchant Navy Officers Pension Fund

In 2005 the High Court established that former as well as existing employers are liable to make payments in respect of the funding deficit of the MNOPF. The Company was informed by the Trustees as to the level of annual payments it will be required to make into the fund over a period of ten years commencing October 2005 representing its share of the deficit disclosed in the initial actuarial valuation carried out as at 31 March 2003 of £193.5 million. Since that date further adjustments have been made arising from the acquisition of FT Everard in December 2006; a reallocation of the 2003 deficit arising from an anticipated shortfall of receipts from existing contributors in February 2007 and following the incorporation of the valuation of the scheme as at 31 March 2006 when an additional £164.6 million liability was recognised.

 

In April 2010 the Company was notified of the result of the valuation carried out at 31 March 2009 in which an additional £390.0 million was recognised and further payments requested from the Group commencing September 2010. There have been no further changes in the liability in 2011. The total amount paid by the Group in 2011 to the MNOPF was £3.0 million (2010: £2.7 million).

 

8. Related party transactions

 

Other than the transactions involving Fender Care Nigeria and James Fisher Angola Limited, referred to in note 1, there have been no significant changes in the nature and size of related party transactions from that disclosed in the 2010 Annual Report.

 

9. The Annual General Meeting will be held at 12.00 noon, Thursday 3 May 2012 at the Abbey House Hotel, Abbey Road, Barrow in Furness, Cumbria. Report and accounts will be posted to members in early April 2012. Copies will be made available to members of the public at Fisher House, PO Box 4, Barrow in Furness, Cumbria, LA14 1HR. The preliminary statement was approved by the Board of Directors on 5 March 2012.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FMGGFRKDGZZM
Date   Source Headline
29th Apr 20245:39 pmRNSAnnual Report and Accounts 2023 and Notice of AGM
16th Apr 20247:00 amRNSPreliminary results for the year ended 31 Dec 2023
22nd Mar 20247:00 amRNSProposed disposal of RMSpumptools business
16th Feb 20244:30 pmRNSHolding(s) in Company
13th Feb 20245:52 pmRNSNotification of Major Holdings
13th Feb 20245:50 pmRNSHolding(s) in Company
8th Feb 20247:00 amRNSFull Year Trading Update
25th Jan 20247:00 amRNSAppointment of Independent Non-Executive Director
20th Dec 20236:06 pmRNSNotification of Director’s Interests in Shares
15th Dec 20233:07 pmRNSBLOCK LISTING SIX MONTHLY RETURN
22nd Nov 20234:06 pmRNSHolding(s) in Company
9th Nov 20231:59 pmRNSBoard Changes
26th Oct 20237:30 amRNSDirector Declaration
2nd Oct 20239:00 amRNSTotal Voting Rights and Share Capital
25th Sep 202311:29 amRNSDirector/PDMR Shareholding
21st Sep 20237:00 amRNSHalf year results
3rd Aug 20237:00 amRNSAppointment of Chief Financial Officer
17th Jul 20237:01 amRNSBoard Change
17th Jul 20237:00 amRNSHalf year trading update
6th Jul 20237:00 amRNSHolding(s) in Company
15th Jun 20233:18 pmRNSBLOCK LISTING SIX MONTHLY RETURN
14th Jun 20234:18 pmRNSResults of Annual General Meeting (“AGM”)
14th Jun 20237:00 amRNSAGM Trading Statement
12th Jun 20234:24 pmRNSNotification of Directors' Interests in Shares
9th Jun 20233:53 pmRNSNotification of Directors' Interest in Shares
7th Jun 20237:00 amRNSCompletion of refinancing
12th May 20234:49 pmRNSAnnual Report and Accounts 2022 and Notice of AGM
2nd May 20237:00 amRNSUpdate on full year results
28th Apr 20237:58 amRNSFull year results for the year ended 31 Dec 2022
26th Apr 20237:00 amRNSAgreed Revolving Credit Facility
28th Mar 20232:00 pmRNSHolding(s) in Company
24th Mar 20237:00 amRNSCorporate, Financing and Trading Update
6th Mar 20237:00 amRNSSale of JFN, Trading Update and Notice of Results
28th Dec 20227:00 amRNSSwordfish Dive Support Vessel sold for US$24m
19th Dec 20227:00 amRNSDisposal of three businesses
15th Dec 20224:30 pmRNSBLOCK LISTING SIX MONTHLY RETURN
19th Oct 20229:14 amRNSHolding(s) in Company
13th Sep 202212:59 pmRNSDirector/PDMR Shareholding
7th Sep 20227:00 amRNSHalf-year Report
1st Sep 20227:00 amRNSCompany Secretary Change
29th Jul 20224:39 pmRNSHolding(s) in Company
23rd Jun 20222:06 pmRNSHolding(s) in Company
17th Jun 20227:00 amRNSAppointment of Chief Executive Officer
15th Jun 20224:44 pmRNSBLOCK LISTING SIX MONTHLY RETURN
13th Jun 20227:00 amRNSCEO Update
6th May 20225:42 pmRNSHolding(s) in Company
5th May 20225:05 pmRNSResult of AGM
5th May 20227:00 amRNSAGM Trading Statement
25th Apr 20221:42 pmRNSDirector/PDMR Shareholding
30th Mar 20225:48 pmRNSAnnual Report and Notice of 2022 AGM posted

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.