Chris Heminway, Exec-Chair at Time To ACT, explains why now is the right time for the Group to IPO. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFirst Property Regulatory News (FPO)

Share Price Information for First Property (FPO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 19.00
Bid: 18.50
Ask: 19.50
Change: 0.00 (0.00%)
Spread: 1.00 (5.405%)
Open: 19.00
High: 19.00
Low: 19.00
Prev. Close: 19.00
FPO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

27 Nov 2013 07:00

RNS Number : 0139U
First Property Group PLC
27 November 2013
 



Date:

27 November 2013

On behalf of:

First Property Group plc ("First Property" or "the Group")

Embargoed:

0700hrs

 

First Property Group plc

Interim Results for the six months to 30 September 2013

 

First Property Group plc (AIM: FPO), the property fund management group, today announces its interim results for the six months to 30 September 2013.

 

Financial Highlights:

Unaudited

Six months to

30 September 2013

Unaudited

Six months to

30 September 2012

Percentage change

Audited

Year to

31 March

2013

Profit before tax

1£1.91m

£2.21m

-13.6%

£3.54m

Diluted earnings per share

1.27p

1.46p

-13.0%

2.18p

Total dividend

0.33p

0.33p

-

1.08p

Profit before tax and central overheads by segment:

Property fund management (FPAM)

£1.41m

£1.46m

-3.4%

£2.84m

Group Properties (incl FOP)

£0.89m

£1.17m

-23.9%

£2.07m

Average €/£ rate in the period

1.171

1.249

+6.2%

1.226

Period-end €/£ rate

1.196

1.255

+4.7%

1.183

Net assets

£19.45m

£17.84m

+9.0%

£18.54m

Cash Balances

£10.60m

£11.77m

-10.0%

£12.98m

Gross Debt

£25.11m

£23.80m

+5.5%

£24.88m

 

Assets under management

 

2£338m

 

£347m

 

-2.6%

 

£353m

Poland

71%

69%

71%

UK

26%

28%

26%

Romania

3%

3%

3%

 

1 Impact of foreign currency translation on profit before tax: increase of £112,000 compared to the same period in 2012.

2 Impact of foreign currency translation on assets under management: decrease of £5.0 million since March 2013.

 

 

The decrease in profit before tax reflects the lost income and profit on sale from the disposal of the Group's own property in Mokotow, Warsaw, on 6 September 2012, amounting to £255,000 in total.

 

 

Operational Highlights:

· Continued good income generation of FPAM's properties under management. The total pre-tax income return on equity invested in our funds under management in Poland was 26.1% (2012: 21.1%) on an annualised basis. The total pre-tax income return on equity invested in our funds under management in the UK, which are un-geared, was 6.3% (2012: 6.5%) on an annualised basis.

 

· Acquisition by the Group of two office properties in Bracknell and Woking for a total consideration of £3.4 million, announced in July 2013. Subsequent grant of planning consent for their conversion to residential use, materially enhancing their value. This increase in value has yet to be recognised.

 

 

Recent Developments:

· The establishment of a five year partnership with a global investment firm to invest £12 million of equity (with the intention of increasing this to £40 million) in offices in the UK with a view to converting these to residential use. The Group has agreed to invest 5% or up to £2 million in this partnership.

 

· Increased interest in Blue Tower by 19.7% from 28.5% to 48.2% and increased shareholding in the management company which controls it, CORP S.A., from 68% to 90%.

 

 

Commenting on the results, Ben Habib, Chief Executive of First Property Group, said:

 

"This has been a busy period for the Group, during which significant progress has been made. Whilst the benefit of securing planning consent for the conversion to residential use of the two office properties we acquired in the UK on behalf of the Group during the period, as well as increasing our investment in Blue Tower in Warsaw, are not recognised in these results, the positive impact of these important steps should be reflected in the full year results.

 

The new partnership established in order to acquire and convert office blocks to residential use should also bear fruit for us over the coming years.

 

Fprop Opportunities plc has significant cash reserves which we hope to invest during the remainder of this year and next, in high income generating Polish property.

 

Given the above, I look forward to 2014 and 2015 with optimism."

 

A briefing for analysts will be held at 09:30hrs today at the headquarters of First Property Group plc, 35 Old Queen Street, London, SW1H 9JA. A conference call facility will also be available on +44 (20) 3139 4830 (pin 59682312#), a recorded copy of which will subsequently be posted on the company website, www.fprop.com.

 

 

For further information please contact:

 

First Property Group plc

Tel: 020 7340 0270

Ben Habib (Chief Executive & Chief Investment Officer)

George Digby (Group Finance Director)

Jeremy Barkes (Director, Business Development)

www.fprop.com

Arden Partners

Tel: 020 7614 5917

Chris Hardie

Redleaf Polhill

Tel: 020 7382 4747

George Parrett/Henry Columbine

firstproperty@redleafpr.com

 

 

Notes to investors and editors:

 

First Property Group plc is a property fund manager with operations in the United Kingdom and Central Europe. The investment performance of its funds under management is ranked No.1 versus the Investment Property Databank (IPD) universe for Central & Eastern Europe (CEE), in the seven years to 31 December 2012. The Group's performance had previously been ranked No.1 versus the IPD CEE universe over the three, four, five and six years to 31 December 2008, 2009, 2010 and 2011 respectively.

 

 · The business model of First Property Group is to:

 

o Raise and manage third party funds to invest in property;

o Co-invest in these funds and thereby earn a return on its own capital invested; and

o Earn fees for the management of these funds. Fees earned are typically a function of the value of assets under management as well as the performance of the funds.

 

· Further information about the Company can be found at: www.fprop.com.

 

 

CHIEF EXECUTIVE'S STATEMENT

Financial results

 

I am pleased to report interim results for the six months ended 30 September 2013.

 

Revenue earned by the Group amounted to £4.27 million (2012: £6.55 million) yielding a profit before tax of £1.91 million (2012: £2.21 million). The reduction in revenue and profit before tax is largely attributable to the sale last year, on 6 September 2012, of our office block in Mokotow, Warsaw, for £2.3 million, which contributed an aggregate of £255,000 to profit before tax in the comparative period, earned from net rental income and the profit on its disposal. Operating costs increased slightly and earnings derived from interest earned on the Group's cash balances reduced during the period under review.

 

Diluted earnings per share were 1.27 pence (2012: 1.46 pence).

 

The Group ended the period with net assets of £19.45 million (2012: £17.84 million). Its cash balance was £10.60 million (2012: £11.77 million), of which £8.51 million (2012: £4.76 million) was held by Fprop Opportunities plc (76.2% owned by the Group) and £539,000 (2012: £642,000) was held by Corp SA (68% owned by the Group at 30 September), the property management company for Blue Tower in Warsaw.

 

Dividend

 

The Directors have resolved to maintain the interim dividend at 0.33 pence (2012: 0.33 pence) which will be paid on 17 January 2014 to shareholders on the register at 18 December 2013, with an ex-dividend date of 20 December 2013.

 

Review of operations

 

Property Fund Management (First Property Asset Management Ltd or FPAM)

 

As at 30 September 2013 assets under management were valued at £338 million (2012: £347 million). Of these, 26% were located in the UK and 71% in Poland. There was one sale and no purchases of properties made by funds under management.

 

Revenue earned by this division remained broadly stable at £2.02 million (2012: £2.0 million), resulting in a profit before tax and unallocated central overhead costs of £1.41 million (2012: £1.46 million). This represents 61.3% (2012: 55%) of Group profit before tax and unallocated central overhead costs. The reduction in profit before tax of this division is largely attributable to an increase in operating costs both in the UK and in Poland.

 

 

  

A synopsis of each of the funds managed by the Group is set out below:

 

Fund

Established

Fund Expiry

Assets under management

% of total assets

 under management

SAM Property Company Ltd (SAM)

August 2004

Rolling

*

*

Regional Property Trading Ltd (RPT)

August 2004

August 2015

£7.2 m

2.1%

5th Property Trading Ltd (5PT)

December 2004

December 2014

£9.0 m

2.7%

USS Fprop Managed Property Portfolio LP

August 2005

August 2015

£211.5 m

62.7%

 

UK Pension Property Portfolio LP (UK PPP)

February 2010

February 2017

£88.5 m

26.2%

Fprop Opportunities plc (FOP)

October 2010

October 2020

£21.4 m

6.3%

Total

£337.6 m

100%

Fprop PDR LP

October 2013

May 2018

£12 m committed at first close

 

0%

 

* Not subject to recent revaluation

 

Discussions continue regarding the expiry in August 2015 of the USS Fprop Managed Property Portfolio, our largest fund under management. Irrespective of the outcome of these discussions, we expect to be able to mitigate the effect of any reduction in fee income from this fund by investing the Group's and FOP's cash balances and by investing new funds raised from third parties.

 

UK PPP, an un-geared fund investing in recessionary resilient UK property, is generating a dividend yield of some 6.3% per annum. It owns a portfolio of 21 properties acquired since 2010, 42% of which benefit from rent levels established post the onset of the credit crunch. It has an occupancy ratio of 99.4% and a weighted average unexpired lease term of 10.2 years.

 

Given the resurgence of growth in the value of residential property and the deregulation of planning policies for the conversion of offices to residential use, we established a new partnership with a leading global investment firm, to acquire office properties with a view to converting these to residential use. The partnership has initially raised £12 million in equity with the intention of increasing this to some £40 million in the near future. The Group has undertaken to invest 5%, up to a maximum of £2 million, of the sums raised by the partnership.

 

Fprop Opportunities plc (FOP) has some £8.51 million of cash available for new investments, following the raising of an additional £3.7 million on 30 April 2013 (including a subscription by the Group of £2 million). Its existing two investments are generating rates of return on equity in excess of 25% per annum and we are in negotiations to acquire further similarly high yielding investments.

 

 

 

 

 Group Properties

 

Group Properties comprises three commercial properties held directly by the Group and shareholdings at the period end in four of the six funds managed by FPAM.

 

Revenue from Group Properties, including FOP, was lower by some 50% at £2.25 million (2012: £4.6 million), because the comparative figure for 2012 included the sale, on 6 September 2012, of the office block in Mokotow, Warsaw, for £2.3 million. The absence of the net rental income this property generated and the profit earned on its disposal, together totalling £255,000 during the comparative period in 2012, resulted in a reduced profit before tax and unallocated central overhead costs of £887,000 (2012: £1.17 million). This represents 38.7% (2012: 44.6%) of Group profit before tax and unallocated central overhead costs.

 

The three commercial properties held directly by the Group included a 28.5% share in Blue Tower in Warsaw's central business district and two office properties in Woking and in Bracknell, both acquired during the period.

 

Our initial interest in Blue Tower was acquired in December 2008 for £8.3 million and is now valued at some £12.85 million. The investment contributed £566,000 to profit before tax and unallocated central overhead costs, equating to an annualised return on equity invested of 49%.

 

The two office properties located in the UK were both acquired during the period for a total cash consideration of some £3.4 million with the intention of obtaining planning consent for their conversion to residential use. Planning consent has now been obtained, materially enhancing their value. It is our intention to sell these properties.

 

Our interests in FPAM's managed funds are accounted for, in the case of UK PPP as "dividend income", in the cases of 5th Property Trading Ltd and Regional Property Trading Ltd as "shares in associates", and in the case of Fprop Opportunities plc (FOP), on a consolidated basis because of the Group's majority shareholding. It is the Group's policy to carry its investments at the lower of cost or market value for accounting purposes.

 

Co-investments in FPAM managed funds at the year-end:

 

 

Fund

% owned by

First Property

Group

Book value of First Property's share in

fund

Current market value of holdings

Group's share

of earnings by fund

Return on equity invested1

 

Investments

UK Pension Property Portfolio LP (UK PPP)

0.9%

£870,000

£870,000

£30,3002

6.3% p.a.

Interest in associates

5th Property Trading Ltd (5PT)

37.8%

£763,000

£1.18 m

£76,000

13.2% p.a.

Regional Property Trading Ltd (RPT)

28.6%

£231,000

£264,000

£20,000

16.4% p.a.

Share of results in associates

£96,000

Consolidated undertaking

Fprop Opportunities plc (FOP)

76.2%

£8.11 m

£10.51 m

£355,0003

8.1% p.a.

Total

£9.97 m

£12.82 m

£481,300

N/A

 

 1pre-tax income return divided by the amount of equity invested

 2 represents dividend received

 3 after deducting non-controlling interest

 

The results of FOP, of which 76.2% is owned by the Group, are consolidated in these accounts. FOP's revenue and profit before tax for the half year to 30 September 2013 amounted to £1.05 million (2012: £1.1 million) and £466,000 (2012: £496,000) respectively, and the Group's 76.2% (2012: 84.1%) share of profit before tax amounted to £355,000 (2012: £417,136).

 

Our shareholdings in our two other Polish funds, 5th Property Trading and Regional Property Trading, contributed £96,000 (2012: £85,000) to the Group's profit before tax. We do not have a controlling interest in these funds and they are accounted for as "shares in associates".

 

Our co-investment in UK PPP contributed £30,300 (2012: £28,000) of dividend income to the Group and is accounted for as a separate line item in our Income Statement.

 

 

Commercial property markets outlook

 

Poland:

 

GDP growth in Poland is expected to trough in 2013 at 1.3% (IMF), down from 1.9% (actual) in 2012, but forecasts are being revised up for 2014 (to circa 2.4%) as recovery takes hold.

 

Demand for commercial property is still mainly limited to large prime offices in Warsaw's central business district and large prime shopping centres in Warsaw and the other major conurbations. Transaction volumes for 2013, which have been dominated by German open-ended funds and pan European opportunity funds, are expected to reach some €3 billion, exceeding the 2012 level of €2.6 billion. Liquidity has not yet returned to higher yielding commercial property of lot sizes sub €50 million, which we typically favour.

 

United Kingdom:

 

The rate of GDP growth in the UK is expected to increase, aided by a combination of Government policies to boost the housing market, and continued accommodative monetary policy. GDP growth for 2013 is expected to be some 1.4% and some 2.2% in 2014, a material improvement from the anaemic levels of the last few years.

 

Demand for commercial property has spread out to the regions and values have increased as a result. The banking market is also improving with margins reducing and loan to value limits increasing albeit mainly for prime and very good secondary property. The occupier market is not recovering at the same pace as the capital markets and so we consider our strategy of continuing to focus on well let regional property to be sensible. Notwithstanding the recent increases in values, secondary property is still generally some way off the highs established in 2007.

 

The residential market has begun to rise in value across the UK, especially in the South of England, as the Government's Help to Buy scheme is implemented. We expect this trend to continue for the next two or three years.

 

 

Current Trading and Prospects

 

This has been a busy period for the Group, during which significant progress has been made. Whilst the benefit of securing planning consent for the conversion to residential use of the two office properties we acquired in the UK on behalf of the Group during the period, as well as increasing our investment in Blue Tower in Warsaw, are not recognised in these results, the positive impact of these important steps should be reflected in the full year results.

 

The new partnership established in order to acquire and convert office blocks to residential use should also bear fruit for us over the forthcoming years.

 

Fprop Opportunities plc has significant cash reserves which we hope to invest during the remainder of this year and next, in high income generating Polish property.

 

Given the above I look forward to 2014 and 2015 with optimism. 

 

 

 

Ben Habib

Chief Executive

 

27 November 2013

 

CONDENSED CONSOLIDATED INCOME STATEMENT

for the six months to 30 September 2013

 

 

 

 

 

 

 

Notes

6 months to 30 Sept 2013 (unaudited)

 

Total results

£'000

6 months to 30 Sept 2012 (unaudited)

 

Total results

£'000

Year to 31 March 2013

(audited)

 

Total results

£'000

Revenue

2

4,272

6,553

10,636

Cost of sales

(656)

(2,803)

(3,244)

Gross profit

3,616

3,750

7,392

Operating expenses

(1,468)

(1,354)

(3,421)

Operating profit

2

2,148

2,396

3,971

Share of results in associates

96

85

145

Dividend income

30

28

64

Interest income

56

98

182

Interest expense

(419)

(400)

(819)

Profit on ordinary activities before tax

2

1,911

2,207

3,543

Tax expense

3

(270)

(391)

(762)

Profit for the period

1,641

1,816

2,781

Attributable to:

Owners of the parent

1,492

1,708

2,568

Non-controlling interest

149

108

213

1,641

1,816

2,781

Earnings per Ordinary 1p share

-basic continuing operations

4

1.34p

1.54p

2.31p

-diluted continuing operations

4

1.27p

1.46p

2.18p

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF

COMPREHENSIVE INCOME

for the six months to 30 September 2013

 

2013

2012

2013

 

Notes

6 months to 30 Sept 2013

6 months to 30 Sept 2012

Year to 31 March 2013

 

unaudited

unaudited

audited

 

£'000

£'000

£'000

 

 

Profit for the period

1,641

1,816

2,781

 

 

Other comprehensive income

 

Exchange differences on retranslation of foreign subsidiaries

Revaluation of available-for-sale financial assets

(376)

 

7

(449)

 

-

(291)

 

(51)

 

Taxation

-

-

-

 

Total comprehensive income for the year

1,272

1,367

2,439

 

 

Total comprehensive income for the year:

Owners of the parent

Non-controlling interest

 

1,405

(133)

1,325

42

2,237

 

202

 

1,272

1,367

2,439

 

 CONDENSED CONSOLIDATED BALANCE SHEET

as at 30 September 2013

 

 

Notes

As at 30 Sept 2013 (unaudited)

£'000

As at 30 Sept 2012 (unaudited)

£'000

As at 31 March 2013 (audited)

£'000

Non-current assets

Goodwill

114

114

114

Investment properties

19,880

19,404

20,349

Property, plant and equipment

25

53

36

Interest in associates

5a

686

566

615

Other receivables

6

426

411

436

Other financial assets

5b

870

942

892

Deferred tax assets

229

284

173

Total non-current Assets

22,230

21,774

22,615

Current assets

Inventories - land and buildings

11,582

8,049

8,591

Current tax assets

-

-

38

Trade and other receivables

6

1,433

1,161

1,212

Cash and cash equivalents

10,599

11,772

12,979

Total current assets

 

 

23,614

20,982

22,820

Current liabilities

Trade and other payables

7

(1,270)

(1,047)

(2,011)

Financial liabilities

8a

(3,305)

(546)

(637)

Current tax liabilities

(10)

(73)

-

Total current liabilities

(4,585)

(1,666)

(2,648)

Net current assets

 

 

19,029

19,316

20,172

Total assets less current liabilities

41,259

41,090

42,787

Non-current liabilities

Financial liabilities

8b

(21,808)

(23,250)

(24,244)

Net assets

19,451

17,840

18,543

Equity

Called up share capital

1,149

1,149

1,149

Share premium

5,493

5,491

5,492

Foreign Exchange Translation Reserve

(1,089)

(1,098)

(995)

Share-based payment reserve

Investment revaluation reserve

218

(44)

210

-

203

(51)

Retained earnings

13,006

11,847

12,344

Issued capital and reserves attributable to the owners of the parent

18,733

17,599

18,142

Non-controlling interest

718

241

401

Total equity

19,451

17,840

18,543

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY

for the six months to 30 September 2013

 

Share

capital

 

£'000

Share premium

 

£'000

Share Based

Payment Reserve

 

£'000

Foreign Exchange Translation Reserve

 

£'000

Purchase/Sale of own Shares

 

 

£'000

Investment

Revaluation

Reserve

 

 

£'000

Retained Earnings

 

£'000

Non-controlling Interest

£'000

TOTAL

At 1 April 2012

1,149

5,491

195

(715)

(612)

-

11,579

268

17,355

Issue of new shares

-

-

-

-

-

Total comprehensive income for the period

-

-

-

(383)

-

-

1,816

(66)

1,367

Share based payments

-

-

15

-

-

-

-

-

15

Non-controlling interest

-

-

-

-

-

-

(108)

108

-

Treasury Shares

-

-

-

-

5

-

-

-

5

Dividends Paid

-

-

-

-

-

-

(833)

(69)

(902)

At 30 Sept 2012

1,149

5,491

210

(1,098)

(607)

-

12,454

241

17,840

Issue of new shares

-

-

-

-

-

-

-

-

-

Net decrease in fair value of available for sale financial assets

 

-

 

-

 

-

 

-

 

-

 

(51)

 

-

 

-

 

(51)

Total comprehensive income for the period

-

-

-

103

-

-

965

55

1,123

Non-controlling interest

-

-

-

-

-

-

(105)

105

-

Treasury Shares

-

1

-

-

4

-

-

-

5

Share based payments

-

-

(7)

-

-

-

-

-

(7)

Dividends Paid

-

-

-

-

-

-

(367)

-

(367)

At 1 April 2013

1,149

5,492

203

(995)

(603)

(51)

12,947

401

18,543

Total comprehensive income for the period

Net decrease in fair value of available for sale financial assets

-

 

 

 

-

 

-

 

 

 

-

-

 

 

 

-

(94)

 

 

 

-

-

 

 

 

-

-

 

 

 

7

1,641

 

 

 

-

(282)

 

 

 

-

1,265

 

 

 

7

Share based payments

Increase in non-controlling interest

-

 

-

-

 

-

15

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

 

507

15

 

507

Non-controlling interest

-

-

-

-

-

-

(149)

149

-

Treasury shares

-

1

-

-

4

-

-

-

5

Dividends paid

-

-

-

-

-

-

(834)

(57)

(891)

At 30 Sept 2013

1,149

5,493

218

(1,089)

(599)

(44)

13,605

718

19,451

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

for the six months to 30 September 2013

 

6 months to 30 Sept 2013 (unaudited)

6 months to 30 Sept 2012 (unaudited)

12 months to 31 March 2013

 (audited)

£'000

£'000

£'000

Cash flows from operating activities

Operating profit

2,148

2,396

3,971

Adjustments for:

Depreciation of property, plant & equipment

17

21

41

Share based payments

15

15

8

(Increase)/decrease in inventories

(3,483)

2,274

2,152

(Increase)/decrease in trade and other receivables

(269)

60

47

Increase/(decrease) in trade and other payables

(719)

(1,040)

(160)

Cash generated from operations

(2,291)

3,726

6,059

Income taxes paid

(233)

(319)

(619)

Net cash flow from/(used in) operating activities of continuing operations

(2,524)

3,407

5,440

Net cash flow from operating activities

(2,524)

3,407

5,440

Cash flow from investing activities

Purchase of investments

Proceeds from sale of investments

-

28

(39)

-

(40)

-

Proceeds from sale of property, plant & equipment

Purchase of investments properties

-

-

-

-

1

6

Purchase of property, plant and equipment

(6)

(6)

(10)

Dividends from associates

25

17

29

Dividends received

30

28

64

Interest received

56

98

182

Net cash flow from /(used in) investing activities

133

98

232

Cash flow from financing activities

Proceeds from issue of shares

Proceeds from issue of shares to non-controlling interest

1

507

-

-

1

-

Proceeds (net) from shareholder loans in subsidiaries

1,154

(32)

(66)

Interest paid

(419)

(400)

(819)

Proceeds from finance lease

-

-

(454)

Repayment of finance lease/bank loans

(294)

(266)

(95)

Sale of shares held in Treasury

4

5

9

Dividends paid

(834)

(833)

(1,200)

Dividends paid to non-controlling interest

(57)

(69)

(69)

Net cash flow from financing activities of continuing operations

62

(1,595)

(2,693)

Net increase/(used in) in cash and cash equivalents

(2,329)

1,910

2,979

Cash and cash equivalents at the beginning of period

12,979

9,975

9,975

Currency translation gains/(losses) on cash and cash equivalents

(51)

(113)

25

Cash and cash equivalents at the end of the period

10,599

11,772

12,979

 

 

 

NOTES TO THE CONDENSED CONSOLIDATED RESULTS

for the six months ended 30 September 2013

 

1. Basis of preparation

 

· These interim condensed consolidated financial statements for the six months ended 30 September 2013 have not been audited or reviewed and do not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. They have been prepared in accordance with the Group's accounting policies as set out in the Group's latest annual financial statements for the year ended 31 March 2013 and are in compliance with IAS 34 "Interim Financial Reporting". These accounting policies are drawn up in accordance with International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board and as adopted by the European Union (EU).

· The comparative figures for the financial year ended 31 March 2013 are not the statutory accounts for the financial year but are abridged from those accounts prepared under IFRS which have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified, did not include references to any matter to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

· These interim financial statements were approved by a committee of the Board on 26 November 2013.

 

2. Segmental Analysis

 

Segment Reporting six months to 30 September 2013

 

 

Property fund management

Group properties

Group fund properties ("FOP")

Unallocated central overheads

 

TOTAL

£'000

£'000

£000

£'000

£'000

External revenue

-existing operations

 

2,021

 

1,204

 

1,047

 

-

 

4,272

-sale of inventory (property)

-

-

-

-

-

2,021

1,204

1,047

-

4,272

Depreciation and amortisation

(14)

(3)

-

-

(17)

Operating profit

-existing operations

1,407

388

763

(410)

2,148

-interest payable

-

(105)

(314)

-

(419)

-interest receivable

-

12

17

27

56

-dividend income

-

30

-

-

30

-share of results in associates

-

96

-

-

96

Profit before tax

1,407

421

466

(383)

1,911

Analysed as:

Before performance fees and related items:

1,407

421

466

(383)

1,911

Performance fees

-

-

-

-

-

Realised foreign currency gain

-

-

-

-

-

Staff incentives

-

-

-

-

-

Profit before tax

1,407

421

466

(383)

1,911

 

Revenue for the six months to 30 September 2013 from continuing operations consists of revenue arising in the United Kingdom 13% (2012: 7%) and Central and Eastern Europe 87% (2012: 93%) and all relates solely to the Group's principal activities.

 

 

Segment Reporting six months to 30 September 2012

 

Property fund management

Group properties

Group fund properties ("FOP")

Unallocated central overheads

 

TOTAL

£'000

£'000

£'000

£'000

£'000

External revenue

-existing operations

 

-sale of inventory (property)

 

 

2,003

 

-

 

1,143

 

2,309

1,098

 

-

-

 

-

4,244

 

2,309

2,003

3,452

1,098

-

6,553

Depreciation and amortisation

(17)

(4)

-

-

(21)

Operating profit

-existing operations

1,455

646

769

(474)

2,396

-interest payable

-

(93)

(307)

-

(400)

-interest receivable dividend income

-

-

10

28

34

-

54

-

98

28

-share of results in associates

-

85

-

-

85

Profit before tax

1,455

676

496

(420)

2,207

Analysed as:

Before performance fees and related items:

1,455

676

496

(420)

2,207

Performance fees

Realised foreign currency gain

-

-

-

-

-

Staff incentives

-

-

-

-

-

Profit before tax

1,455

676

496

(420)

2,207

 

Revenue from sale of inventories relates to the sale of Mokotow, Bacha, an office block in Warsaw, owned by the Group since November 2007.

 

Segment Reporting 12 months to 31 March 2013

 

Property fund management

Group properties

Group fund properties ("FOP")

Unallocated central overheads

 

TOTAL

£'000

£'000

£'000

£'000

£'000

External revenue

-existing operations

4,022

2,167

2,138

-

8,327

Sale of inventory

-

2,309

-

-

2,309

4,022

4,476

2,138

-

10.636

Depreciation and amortisation

(29)

(12)

-

-

(41)

 

Operating profit

2,841

1,024

1,564

(1,458)

3,971

-existing operations

-interest payable

-

(198)

(621)

-

(819)

-interest receivable

-

27

60

95

182

-dividend income

-

64

-

-

64

-share of results in associates

-

145

-

-

145

Profit before tax

2,841

1,062

1,003

(1,363)

3,543

Analysed as:

Before performance fees and related items:

2,987

1,104

1,022

(795)

4,318

Performance fees

-

-

-

-

-

Realised foreign currency gain

-

-

-

-

-

Staff incentives

(146)

(42)

(19)

(568)

(775)

Profit before tax

2,841

1,062

1,003

(1,363)

3,543

 

Assets - Group

576

10,634

25,969

7,641

44,820

Assets - associates

-

923

-

(308)

615

Liabilities

(387)

(7,669)

(18,177)

(659)

(26,892)

Net Assets

189

3,888

7,792

6,674

18,543

 

The parent holding company costs and related listing costs are shown separately under unallocated central costs. Assets, liabilities and costs that relate to Group central activities (including free cash) have not been allocated to business segments.

3. Tax expense

 

The tax charge is based on a combination of actual current and deferred tax charged at an effective rate that is expected to apply to the profits for the full year.

 

Sept 2013

Sept 2012

March 2013

Current tax

281

341

634

Deferred tax

(11)

50

128

Total

270

391

762

 

4. Earnings per ordinary share

 

The basic earnings per ordinary share is calculated on the profit on ordinary activities after taxation and after non-controlling interests on the weighted average number of ordinary shares in issue, during the period.

 

Figures in the table below have been used in the calculations.

 

 

Six months ended 30 Sept 2013

Six months ended 30 Sept 2012

12 months ended 31

March 2013

Basic

1.34p

1.54p

2.31p

Diluted

1.27p

1.46p

2.18p

Number

Weighted average number of ordinary shares in issue for basic

111,158,205

111,098,740

111,119,031

Share options

7,500,000

6,500,000

7,500,000

Total for diluted

118,658,205

117,598,740

118,619,031

£'000

Basic earnings

1,492

1,708

2,568

Diluted earnings assuming full dilution at closing share price

1,503

1,718

2,592

 

 

5. Interest in associates and other financial assets

 

Six months ended 30 Sept 2013

Six months

ended 30 Sept 2012

12 months ended 31 March 2013

a) Associated undertakings

£'000

£'000

£'000

Cost of investment at beginning of period

615

499

499

Share of accumulated post tax profit

96

85

145

Dividends received

(25)

(18)

(29)

Cost of investment at end of period

686

566

615

 

Investments in Associated undertakings

 

5th Property Trading Ltd

763

657

686

 

Regional Property Trading Ltd

231

217

237

 

994

874

923

 

Less: share of profit withheld after tax on sale of property to associate in 2007

(308)

(308)

(308)

 

Cost of investment at end of period

686

566

615

 

 

b) Other financial assets and investments

 

 

Cost of investment at beginning of period

892

903

903

Additions

Disposal

-

(25)

39

-

40

-

Impairment (charge) / credit

3

-

(51)

Cost of investment at end of period

870

942

892

6. Trade and other receivables

 

Six months ended 30 Sept 2013

Six months ended 30 Sept 2012

12 months ended 31 March 2013

£'000

£'000

£'000

Current assets

Trade receivables

1,015

786

917

Amounts due from undertakings in which the company has a participation interest

-

-

-

Other receivables

97

92

66

Prepayments and accrued income

321

283

229

1,433

1,161

1,212

Non-current assets

426

411

436

 

 

7. Trade and other payables

 

Six months ended 30 Sept 2013

Six months ended 30 Sept 2012

12 months ended 31 March 2013

£'000

£'000

£'000

Trade payables

389

310

568

Other taxation and social security

227

257

271

Other payables and accruals

637

463

1,155

Deferred income

17

17

17

1,270

1,047

2,011

 

 

8. Financial liabilities

 

Six months ended 30 Sept 2013

Six months ended 30 Sept 2012

12 months ended 31 March 2013

a) Current liabilities

£'000

£'000

£'000

Finance lease

444

451

486

Foreign bank loans

2,861

95

151

3,305

546

637

 

b) Non-current liabilities

 

 

Loans repayable by subsidiary (FOP) to third party shareholders

2,284

1,164

1,130

Finance lease

13,095

12,906

13,455

Foreign bank loans

6,429

9,180

9,659

21,808

23,250

24,244

c) Total obligations under financial liabilities

Repayable within one year

3,305

546

637

Repayable within one and five years

19,524

11,429

23,114

Repayable after five years

2,284

11,821

1,130

25,113

23,796

24,881

 

Loans repayable by FOP to third party shareholders are unsecured and repayable in August 2020.

 

Two bank loans and one finance lease (all denominated in foreign currencies) totalling £22.83 million (31 March 2013: £22.63 million) included within financial liabilities are secured against investment properties owned by Fprop Opportunities plc (FOP) and the property owned by the Group shown under inventories.

 

The interim results are being circulated to all shareholders and can be downloaded from the company's web site (www.fprop.com). Further copies can be obtained from the registered office at 35 Old Queen Street, London SW1H, 9JA.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR VQLFLXFFZFBV
Date   Source Headline
3rd Apr 20242:47 pmRNSHolding(s) in Company
19th Feb 202411:19 amRNSHolding(s) in Company
11th Dec 20239:53 amRNSHolding(s) in Company
23rd Nov 20237:00 amRNSInterim Results
8th Nov 20237:00 amRNSTrading Update
23rd Oct 20237:00 amRNSLeasing progress at Group Property in Gdynia
27th Sep 20231:54 pmRNSResult of AGM
27th Sep 20237:00 amRNSAGM Statement
20th Sep 20239:35 amRNSDirector/PDMR Shareholding
30th Aug 20231:23 pmRNSDirector/PDMR Shareholding
21st Aug 20237:00 amRNSNotice of AGM and 2023 Annual Report
31st Jul 20237:00 amRNSShare purchase by the Group in E and S Estates Ltd
11th Jul 20237:00 amRNSLeasing progress by Associate in Cluj, Romania
5th Jul 20237:00 amRNSLeasing progress at Blue Tower, Warsaw
22nd Jun 20237:00 amRNSPreliminary results
8th Jun 20237:00 amRNSLeasing progress by Group Property in Bucharest
7th Jun 20237:00 amRNSLaunch of new platform for senior loans
23rd May 20237:00 amRNSLoan restructuring by Polish Associate
22nd May 20231:00 pmRNSNotice of Results and Investor Presentation
22nd May 202310:30 amRNSDirector/PDMR Shareholding
19th May 20237:00 amRNSDirector/PDMR Shareholding
15th May 20237:00 amRNSDirector/PDMR Shareholding
12th May 20237:00 amRNSDirector/PDMR Shareholding
10th May 20237:00 amRNSDirector/PDMR Shareholding
4th May 20237:00 amRNSDirector/PDMR Shareholding
27th Apr 20237:00 amRNSDirector/PDMR Shareholding
25th Apr 20237:00 amRNSLeasing progress at property in Gdynia, Poland
20th Apr 20231:21 pmRNSLeasing progress by Polish associate
19th Apr 202311:09 amRNSHolding(s) in Company
3rd Apr 20237:00 amRNSGrant of options
20th Mar 20232:02 pmRNSHolding(s) in Company
9th Mar 20237:51 amRNSReplace - Dividend Declaration
6th Mar 20232:23 pmRNSHolding(s) in Company
1st Mar 20237:00 amRNSNew loan secured against a directly owned property
28th Feb 20234:15 pmRNSHolding(s) in Company
27th Jan 20234:18 pmRNSHolding(s) in Company
18th Jan 20233:06 pmRNSHolding(s) in Company
18th Jan 202310:06 amRNSHolding(s) in Company
7th Dec 20227:00 amRNSSale of two supermarkets in Poland
29th Nov 20227:00 amRNSInterim Results
2nd Nov 20227:00 amRNSNotice of Results and Investor Presentation
25th Oct 20227:00 amRNSAppointment of Head of Development, UK
10th Oct 20227:00 amRNSLeasing progress at Polish property
6th Oct 20227:00 amRNSAppointment of Head of Leasing, Poland
27th Sep 20224:20 pmRNSResult of AGM
27th Sep 20227:00 amRNSAGM Statement
23rd Aug 20222:07 pmRNSNotice of AGM and posting of Annual report
22nd Aug 202212:10 pmRNSSale of Group Property in Tureni, Romania
18th Aug 20222:18 pmRNSHolding(s) in Company
18th Aug 20227:00 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.