Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFirst Property Regulatory News (FPO)

Share Price Information for First Property (FPO)

Share Price is delayed by 15 minutes
Get Live Data
13.50    -0.25 (-1.82%)
Bid:
13.00
Ask:
14.00
Spread: 1.00 (7.692%)
Market Cap: £19.96m
FPO Live PriceLast checked at - London Stock Exchange

Intraday First Property Share Chart

Final Results

11 Jun 2008 07:00

RNS Number : 4246W
First Property Group PLC
11 June 2008
Β 

ο»Ώ

Date: 11 June 2008

On behalf of: First Property Group plc ("First Property" or "the Group")

Embargoed: 0700hrsΒ 

First Property Group plc

Preliminary results for the year ended 31 March 2008

First Property Group plc (AIM: FPO), the AIM-listed property services group specialising in commercial property fund management, today announces its preliminary results for the year ended 31 March 2008.

Financial Highlights:

Turnover doubled to Β£15,573,000 (2007: Β£7,854,000)

Profit on ordinary activities before taxation up over fiveΒ timesΒ at Β£6,285,000 (2007: Β£1,186,000)

Profit on ordinary activities before performance fees and taxation upΒ overΒ three times at Β£2,924,000 (2007: Β£867,000)

Diluted earnings per ordinary share were similarly upΒ nearlyΒ five times at 3.81 pence (2007:Β 0.80Β pence)

Increased final dividend for the year of 0.65 pence per share making a total dividend for the year of 0.8 pence per share (2007: 0.175 pence per share)
Net assets of over Β£12 million (2007: Β£7.7 million) and a cash balance of over Β£6.2 million - no borrowings

Operational Highlights:

Over Β£290 million of property assets under management (2007: Β£150 million)Β 

95% by number and value of property investments are located in Central and Eastern Europe, of which 88% are located inΒ PolandΒ and 7% inΒ Romania

Over 50% rate of return earned for clients' funds

Annual fees from property fund management running at Β£3.7 million per annumΒ 

Now invested approximately 50% of the Β£100 million fund management mandate given to the Group by the Universities Superannuation Scheme in 2005 and 2007. The remaining capital of Β£50 million provides buying power of some Β£200 million

Pipeline: approximately Eur 50 million (Β£40 million) of properties currently under offer

A briefing for analysts will be held at 09:30hrs today at Redleaf Communications,Β 9-13 St Andrew Street,Β LondonΒ EC4A 3AFΒ 

Commenting on the results,Β Ben Habib, Chief Executive of First Property, said:

"I am delighted to report excellent progress across the Group's divisions in the year ended 31 March 2008. Despite the global economic slowdown, we earned excellent results for our clients as well as dramatically increasing our own profit.Β 

"We continue to make progress with our core fund management division and during the period we doubled the size of our portfolio of property assets under management to Β£290 million. Our funds under management and revenues will grow substantially as the remaining Β£200 million fund management mandate, given to us by the Universities Superannuation Scheme, is invested.Β 

"As a result of the Group's increased fee income, we are delighted to be in a position to announce an increased full year dividend payment of 0.8Β pence per share, payable to shareholders in September. With the increased predictability of our property fund management income, our policy is to increase the Group's dividend progressively in line with net profits.

"I look forward to 2009 with continued confidence."Β 

For further information contact:

First Property Group plc

Tel:Β 020 7731 2844

Ben HabibΒ (Chief Executive)

www.fprop.comΒ 

Redleaf Communications

Tel: 020 7822 0200

Adam Leviton/Kathryn Hurford

firstproperty@redleafpr.comΒ 

ArdenΒ PartnersΒ 

Tel: 020 7398 1630

Chris HardieΒ 

Publication quality photos are available from Redleaf Communications

Notes to Editors:

β€’ First Property Group plc was established in March 2000 by Chief ExecutiveΒ Ben Habib, to provide a number of property services which include property fund management, property trading, and facilities management.

β€’ The Company listed its shares on the Alternative Investment Market (AIM) in December 2000.

β€’ First Property Group plc is a property services group which consists of the following core services:

- Property Fund Management: established in August 2002 and provided by a wholly owned subsidiary, First Property Asset Management Ltd (FPAM), now with operations in theΒ UK, Central andΒ Eastern Europe;

- Property Trading: established in August 2001 also provided by FPAM, now with operations in theΒ UK, Central andΒ Eastern Europe;

- Facilities Management: acquired 60% of First Property Services Ltd in February 2006, with operations in theΒ UKΒ and clients including: Credit Suisse,Β CanaryΒ Wharf, the BBC, Coutts Bank and Exxon Mobil.

β€’ Further information about the Company and its products can be found at: www.fprop.com

CHIEF EXECUTIVE'S STATEMENT

Results and dividend

I am pleased to report the results for the year to 31 March 2008, which reflect the benefits that have accrued to the Group as a result of the transformation which has taken place over the last two years.Β 

Turnover has doubled to Β£15,573,000 (2007: Β£7,854,000), yielding a profit on ordinary activities before taxation upΒ overΒ five times at Β£6,285,000 (2007: Β£1,186,000). As announced on 1 April 2008 the fund management division earned a significant performance fee in respect of the three years that the Universities Superannuation Scheme fund has been in existence, which boosted profits by Β£3.4 million.

Diluted earnings per ordinary share were similarly up nearly five times at 3.81 pence (2007:Β 0.80Β pence).Β 

The Group ended the year with net assets of over Β£12 million (2007:Β£7.7 million) and a cash balance of Β£6.2 million. The Group does not have any borrowings.

Assets under management also almost doubled to over Β£290 million (2007: Β£150 million).

Β 

Dividend

On the basis of these results, and our confidence in the Company's future, the Directors have reviewed the Company's dividend policy and have resolved to recommend an increased final dividend for the year of 0.65 pence per share, which together with the interim dividend of 0.15 pence per share equates to a dividend for the year of 0.8 pence per share (2007: 0.175 pence per share), which, if approved, will be paid on 26 September 2008 to shareholders on the register at 22 August 2008.

With the increased predictability of our property fund management income our policy is to increase the dividend progressively in line with net profits.Β 

Β 

Review of operations

Property fund managementΒ 

Revenue earned by this division amounted to Β£8,341,000 (2007: Β£1,362,000). Of the fees earned, Β£5,650,000 (2007: Β£319,000) was in respect of performance fees and Β£2,691,000 in respect of annual management fees. Our annual management fees are now running at Β£3.7 million per annum. The benefit to our profits of this higher level of annual fees will be experienced in the current year.

We now have over Β£290 million of property assets under management (2007: Β£150 million). Of these, 95% by number and value are located in Central and Eastern Europe, of which 88% are located inΒ Poland.

Our experience of the Central and Eastern European property markets continue to bear out our expectations of the region, particularly inΒ PolandΒ where the bulk of the assets are located. We have always been cautious investors and in view of the credit crunch, will continue to be so. Whilst the speed of increase in our assets under management has recently slowed somewhat, we believe thatΒ PolandΒ remains fundamentally attractive as a location for property investments.

At a macro-economic levelΒ PolandΒ continues to grow at a rapid rate, with GDP increasing at a rate of some 6% per annum. Retail spend, which is a key driver for growth in retail rents, is increasing by some 15% to 20% per annum and wages are also rising at some 12% per annum, with reducing levels of unemployment. Inflation, in common with the rest of the World has risen, from its lows of 1.5% per annum to some 4.1% per annum but the Polish Monetary Policy Committee has sensibly increased local borrowing rates to curb it. In spite of its rapid growth,Β Poland's Budget and Current Account Deficits have not increased materially. Poland has taken full advantage of the benefits that EU membership brought them in 2004 and capitalised on EU funding, foreign direct investment and of course remittances from Poles living abroad. Given the relatively low economic base ofΒ PolandΒ in 2004, their high growth rate is likely to continue. All of the above is positive for property.

In addition, at a property market level, we are still able to acquire properties on yields which exceed borrowing costs therefore providing a positive yield gap and rents are rising in most classes of properties in many regions ofΒ Poland. Most importantly, banks are still lending on property investment, although spreads have, in our experience, increased by some 25 basis points since the credit crunch set in.

Virtually every macro-economic indicator forΒ PolandΒ stands in stark contrast to those of theΒ UKΒ which make depressing reading. The rate of growth in GDP in theΒ UKΒ is rapidly slowing, consumers are tightening their belts and consumers and the Government are debt laden.Β 

At a property market level,Β UKΒ yields have increased as a result of falling prices but there is not yet a clear yield gap and occupational rental growth is negligible, if not in decline. Property values in theΒ UKΒ are likely to fall further. We are hugely relieved not to be materially exposed to theΒ UKΒ and are going to continue to concentrate our efforts inΒ Poland.Β 

The pre-tax rates of return on equity earned from rental streams on properties in our portfolio remains healthy at an average of 8% per annum, notwithstanding the recent increases in interest rates. When combined with the increases in capital value of the properties over the last year, this rate of return increases to over 50% per annum.

Our most recent purchase on behalf of our funds was on 31 March 2008, when we acquired a multi-let secondary office block inΒ KrakowΒ at a price of Eur 8.5 million, representing a yield on purchase of 7.5%. In the short time that we have owned this asset, we have increased the net operating income by 10%, so that it is now yielding over 8.2%.

Our best performing asset in the year under review was theΒ OxfordΒ Tower, located inΒ Warsaw, which was acquired for Eur 41.5 million in August 2007 representing a yield on purchase of 6%. Since acquiring the property we have increased the net operating income by over 50% thereby significantly increasing the value of the property.Β 

We expect further rental growth on both these properties, which serve to illustrate well the opportunities available inΒ Poland.

As a result of our excellent performance and the performance of our fund management activities over the prior two yearsΒ we earned performance fees of Β£5.7 million during the year, which netted down to Β£3.4 million after deducting staff bonuses and foreign exchange hedging costs. Naturally, we cannot rely on earning such high performance fees every year.Β 

We have now invested some 50% of the Β£100 million fund management mandate given to us by the Universities Superannuation Scheme in 2005 and 2007. The remaining capital of Β£50 million affords us buying power of some Β£200 million, which we are in the process of investing. The current year has started well and whilst we are being particularly cautious at the moment, we have under offer some interesting properties amounting to a total value of some Eur 50 million (Β£40 million).

Property tradingΒ 

Turnover from this activity was Β£2,116,000 (2007: Β£3,252,000), producing an operating profit of Β£771,000 (2007: Β£415,000). This result includes a profit before tax of Β£549,000 earned on the sale of a property to an associated company (further details of which are set out in NoteΒ 5Β below) and a realised currency gain of Β£78,000.

Towards the end of 2007 we acquired an exciting trading opportunity inΒ WarsawΒ for some Β£2 million, being a dysfunctional office block in need of redevelopment. Subject to gaining planning consent, for which we have applied, we would expect to make a healthy return on our purchase. We may be able to crystallise this return in the current financial year, depending on the progress of our planning application. Shareholders should note that we hold trading properties in the balance sheet at the lower of cost or value and we have not assumed any gain in the value of this property.

First Property Services LtdΒ (FPS)

FPS, in which we acquired a 60% interest in February 2006, is engaged in the provision of facilities maintenance and building services to clients in the commercial property sector.Β 

For the year to 31 March 2008, its second full year in the Group, FPS earned revenues of Β£4,938,000 (2007: Β£2,870,000) and an operating profit of Β£737,000 (2007: Β£136,000). This is an excellent result for a nascent business.

FPS has a healthy book of clients and an experienced work force andΒ has made a good start to the current financial year.

Β 

Strategy

Our strategy remains to grow our sustainable lines of revenue, most notably through our fund management division. We will also aim to create further value through the trading of suitable properties.

We have always been judicious in our buying decisions and given theΒ current turmoil in the financialΒ markets will continue to be so.

In our view, if the value of Polish properties decrease as a result of the tighter financing climate, they will not decrease a great deal as the fundamentals for that market remain positive. We will use any weakness in the market as a buying opportunity.

Β 

Current trading and prospects

I am delighted by the rate of return we earned for our clients during the year to 31 March 2008 and by the growth in our profit. We have successfully navigated our clients' funds safely round the troubles in theΒ UKΒ and have earned for them excellent results in turbulent markets.Β 

The fund management division should continue to grow at a rapid rate, further adding to our revenue streams and improving the visibility and security of our income.

We have a strong balance sheet, with no debt and a large and growing cash balance.

Given the above I remain very confident about the Group's prospects.

Ben Habib

Chief Executive

11 June 2008

CONSOLIDATED INCOME STATEMENTΒ 

for the year ended 31 March 2008

2008

2007

Notes

1

Β£'000

Β£'000

RevenueΒ 

2

15,573

7,854

Cost of sales

(4,948)

(5,216)

Gross profit

10,625

2,638

Operating expensesΒ 

(4,648)

(1,611)

Operating profit

2

5,977

1,027

Share of associated company's profit after tax

109

76

Income from fixed asset investments

-

116

Interest incomeΒ 

225

99

Interest expense

(26)

(132)

Profit on ordinary activities before taxation

6,285

1,186

Taxation on ordinary activities

(1,624)

(227)

Profit for the yearΒ 

4,661

959

Earnings per Ordinary 1p share -

- basic

4

4.04p

0.82p

- diluted

4

3.81p

0.80p

Β 

CONSOLIDATED BALANCE SHEET

at 31 March 2008

2008

2007

Notes

Group

Β£'000

Group

Β£'000

RESTATED

Non-current Assets

Goodwill

25

25

Tangible assets

125

139

Investments - including share of associates net assets

5

(39)

274

Deferred tax assetsΒ 

11

-

Total Non - current AssetsΒ 

122

438

Current Assets

Inventories - land and buildingsΒ 

2,912

2,314

Trade and other receivables

6

8,155

4,267

Cash and cash equivalentsΒ 

6,245

2,522

Total current assetsΒ 

17,312

9,103

Current liabilitiesΒ :Β 

Trade and other payablesΒ 

7

(4,216)

(1,699)

Current tax liabilitiesΒ 

(315)

(69)

Total current liabilities

(4,531)

(1,768)

Net current assets

12,781

7,335

Total assets less current liabilities

12,903

7,773

Non -Current Liabilities: other payables

(36)

(41)

Deferred tax liabilities

(798)

-

Net assetsΒ 

12,069

7,732

EquityΒ 

Called up share capital

8,9

1,116

1,116

Share premium

9

5,298

5,298

Merger reserve

9

5,823

5,823

Foreign Exchange Translation ReserveΒ 

9

780

80

Share-based payment reserve

9

71

44

Retained earningsΒ 

9

(1,102)

(4,653)

Equity minority interestΒ 

9

83

24

Equity shareholders' funds

10

12,069

7,732

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

at 31 March 2008

Group

ShareΒ 

capital

Β£'000

Share premium

Β£'000

Merger reserve

Β£'000

Share-based payment reserve

Β 

Β£'000

Foreign Exchange Translation ReserveΒ 

Β£'000

Purchase of own Shares

Β 

Β£'000

Retained Earnings

Β 

Β 

Β£'000

Equity Minority Interest

Β£'000

At 1 April 2007

1,116

5,298

5,823

44

80

(86)

(4,567)

24

Profit for the period

-

-

-

-

-

-

4,661

-

Movement on Foreign Exchange

-

-

-

-

700

-

-

-

Translation Reserve

Purchase of Treasury Shares

-

-

-

-

-

(548)

-

Equity Share options issued

-

-

-

27

-

-

-

-

Equity Minority InterestΒ 

-

-

-

-

-

-

(203)

203

Dividends Paid

-

-

-

-

-

-

(359)

(144)

At 31 March 2008

1,116

5,298

5,823

71

780

(634)

(468)

83

At 1 April 2006

1,116

5,298

5,823

13

70

(5,315)

(20)

Profit for the period

-

-

-

-

-

959

-

Movement on Foreign ExchangeΒ 

-

-

-

-

10

-

-

-

Translation Reserve

Purchase of Treasury SharesΒ 

-

-

-

-

-

(86)

-

-

Equity Share options issuedΒ 

-

-

-

31

-

-

-

-

Equity Minority InterestΒ 

-

-

-

-

-

-

(44)

44

Dividends Paid

-

-

-

-

-

(167)

-

At 31 March 2007

1,116

5,298

5,823

44

80

(86)

(4,567)

24

Β 

Β 

CONSOLIDATED CASH FLOW STATEMENT

for the year ended 31 March 2008

2008

2007

Notes

Group

Β£'000

Group

Β£'000

Cash flows from operating activities

Operating profit

5,977

1,027

Adjustments for:

Depreciation of tangible assetsΒ 

73

62

Profit/loss on sale of tangible assetsΒ 

17

(11)

Profit/loss on sale of investmentsΒ 

(30)

(46)

Impairment loss on investmentsΒ 

13

-

Share based payments

27

31

Share of profit before tax in associate not recognized

378

-

Foreign currency translationΒ 

700

10

Increase/decrease in inventories

(598)

384

Increase/decrease in trade and other receivablesΒ 

(3,888)

1,419

Increase/decrease in trade and other payables

3,142

(338)

Cash generated from operations

5,811

2,538

Income taxes paid

(645)

(367)

Share of tax paid in associate not recognized

(44)

-

Net cashΒ flowΒ fromΒ operatingΒ activities

5,122

2,171

Cash flow from investing activitiesΒ 

Proceeds on disposal of investmentsΒ 

106

132

Purchase of investmentsΒ 

-

(54)

Proceeds on disposal of tangible assetsΒ 

5

54

Purchase of tangible assetsΒ 

(28)

(45)

Purchase of goodwill

-

(9)

Interest receivedΒ 

225

99

Interest paidΒ 

(26)

(132)

Net cash flow from investing activities

282

45

Cash flow from financing activities

Repayment of bank borrowings

(645)

(659)

Repayment of finance lease

15

(84)

Purchase of shares held in Treasury

(548)

(86)

Dividends receivedΒ 

-

116

Dividends paid

(359)

(167)

Dividends paid to minority interestΒ 

(144)

-

Net cash flowΒ from financing activitiesΒ 

(1,681)

(880)

Net increaseΒ in cash and cash equivalentsΒ 

3,723

1,336

Cash and cash equivalents at the beginning of periodΒ 

2,522

1,186

Cash and cash equivalents at the end of the periodΒ 

11

6,245

2,522

Β 

Β 

ABBREVIATEDΒ NOTES TO THE FINANCIALΒ STATEMENTS

1. Basis of preparation and presentation of financial statementsΒ 

The figures for the year ended 31 March 2008Β are unaudited and are not full financial statements. The figures for the years ended 31 March 2008 and 31 March 2007Β are non-statutory. The figuresΒ for the year ended 31 March 2007Β are extracts from the full financial statements delivered to the Registrar of Companies, as restated to comply with FRS 21. The report of the auditors on those financial statements was unqualified and contained no statements under either Section 237(2) or 237(3) of the Companies Act 1985.

The consolidated financial statements have been prepared in accordance with applicable International Financial Reporting Standards as adopted by the EU and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). These financial statements are presented inΒ SterlingΒ since that is the currency in which the Group transacts a substantial part of its business and is the currency considered most convenient for shareholders.

Β 

In preparing these financial statements the Group started from an opening balance sheet as at 1 April 2006, the Group's effective date of transition to IFRS, and considered those changes in accounting policies and other restatements required by IFRS.

2. Segmental analysis

Segment Reporting 2008

Property fund Management

Property Trading

Property facilities management

Other fees & income

Unallocated central overheads

TOTAL

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

RevenueΒ 

8,341

2,116

4,938

178

-

15,573

Operating profitΒ 

5,735

771

737

(36)

(1,230)

5,977

Analysed as:

Before performance fees and relatedΒ items

2,305

771

806

(36)

(1,230)

2,616

Performance fees

5,650

-

-

-

-

5,650

Staff bonus

(1,734)

-

(69)

-

-

(1,803)

Hedging cost

(486)

-

-

-

-

(486)

Β 

Segment Reporting 2007

Property fund Management

Property Trading

Property facilities management

Other fees & income

Unallocated central overheads

TOTAL

RevenueΒ 

1,362

3,252

2,870

370

-

7,854

Operating profitΒ 

1,166

415

136

227

(917)

1,027

Analysed as:

Before performance fees and related items:

847

415

136

227

(917)

708

Performance fees

319

-

-

-

-

319

Staff bonus

-

-

-

-

-

-

Hedging cost

-

-

-

-

-

-

Β 

3. Dividend on ordinary shares

Β 

2008

2007

Β 

Β£'000

Β£'000

Interim dividends paid during year (2008:0.15pence, 2007: nil)

166

-

Approved final Dividend for the year ended 31 March 2007 0.175 penceΒ 

(2006: 0.15 pence per share)

193

167

359

167

Β 

4. Earnings per share

Β 

Β 

2008

2007

Β 

Basic earnings per shareΒ 

4.04p

0.82p

Diluted earnings per shareΒ 

3.81p

0.80p

The calculation of basic earnings per share is based on the profit for the year after taxation and minority interest, and on the weighted average number of ordinary shares in issue during the period (excluding shares held as Treasury Shares).

The figures in the tables below have been used in the calculations.

2008

2007

NumberΒ 

NumberΒ 

Weighted average number of ordinary shares in issueΒ 

110,223,796

111,556,731

Potentially dilutiveΒ share options

7,437,500

8,437,500

117,661,296

119,994,231

2008

Β£'000

2007

Β£'000

Basic earningsΒ 

4,458

915

Diluted earnings assuming full dilution

4,488

956

Β Β 5. Investments

The GroupΒ hadΒ the following investments:

Β  2008

2007

Group

Β£'000

Group

Β£'000

Unlisted securities

At 1 April

274

230

Additions

-

24

Disposals

(75)

(56)

Impairment loss

(13)

-

Share of associated company's profit after tax

109

76

Less: Share of profit after tax on sale of property in associateΒ 

(334)

-

At 31 March

(39)

274

(39)

274

During the year the Group sold a multi-let office block inΒ Poznan,Β Poland, yielding a net operating income of some Β£260,000 per annum for a cash consideration of Β£2,963,000. The proceeds from the sale have been retained by the Group for use as additional capital.

The sale was made to an associated company, 5thΒ Property Trading Poland Sp. z o.o., in which the Group has a 40.79% equity interest and the results for the year therefore only recognize 59.21% of the revenue and profit before tax arising on the sale, being Β£1,754,000 and Β£549,000 respectively.Β 

6. Trade and other receivables

2008

2007

Group

Β£'000

Group

Β£'000

Trade receivables

1,794

3,198

Amounts due from undertakings in which the company has a participating interest

203

800

Other receivables

422

11

Prepayments and accrued income

5,736

247

Other taxation

-

11

8,155

4,267

Trade receivables include Β£252,000 (2007: Β£1,863,000) due from 366 HS Ltd an undertaking in which the company has a participating interest.

7. Payables

2008

2007

Group

Β£'000

Group

Β£'000

Amounts falling due within one year

Bank loans

-

645

Trade payables

914

411

Other taxation and social security

269

260

Other payables and accruals

2,910

278

Deferred income

83

85

Finance Leases

40

20

4,216

1,699

2008

Β£'000

2007

Β£'000

Β 

Β 

Β 

Amounts falling due after more than one year

Β 

Β 

Finance leases

36

41

Β 

36

41

Β 

2008Β 

Β£'000

2007

Β£'000

Β 

Β 

Β 

Net obligations underΒ finance leases

Β 

Β 

Repayable within one year

44

26

Repayable within one and five years

42

42

Β 

86

68

Β 

Β 

Β 

Finance charges and interest allocated in future accounting periods

(10)

(7)

Β 

76

61

Β 

Β 

Β 

Included in liabilities falling due within one year

(40)

(20)

Β 

36

41

Bank loans totalling Nil (2007:Β Β£645,000) included withinΒ creditors are secured against properties ownedΒ by the Group shown under inventoriesΒ at the lower of purchase cost, together with incidental costs of acquisition and any subsequent development costs, and net realisable value.

Β 

Β 

8. Called-up share capital

2008

Β£'000

2007

Β£'000

Authorised

240,000,000 (2007: 240,000,000) Ordinary shares of 1p each

2,400

2,400

Allotted, called up and fully paid

111,601,115 (2007: 111,601,115) Ordinary shares of 1p each

1,116

1,116

Of the issued shareΒ capital, 3,757,685 Ordinary shares (2007: 450,000) are held in treasury.

The Company had 8,437,500 options outstanding at 31 March 2008 (2007: 8, 437, 500).

9. Share premium account and reserves

Β 

Β 
Share premium account
Foreign Exchange Translation reserve
Merger reserve
Β 
Share-based Payment Reserve
Purchase of own shares
Profit
and loss
account
Minority interest
Β 
£’000
£’000
£’000
£’000
£’000
£’000
Β 
At 1 April 2007
5,298
80
5,823
44
(86)
(4,567)
24
Profit for the financial period
Increase in foreign exchange translation reserve
-
Β 
-
Β 
-
Β 
700
-
Β 
-
Β 
Β 
-
-
Β 
-
4,661
Β 
-
-
Β 
-
Purchase ofΒ Treasury Shares
-
-
-
-
(548)
-
-
Payment of dividends
-
-
-
-
-
(359)
(144)
Equity Share Options Issued
-
-
-
27
-
-
-
Minority Interest
-
-
Β 
-
-
(203)
203
At 31 March 2008
5,298
780
5,823
71
(634)
(468)
83
Β 
Β 
Β 
Β 
Β 
Β 
Β 
Β 

Β 

10. Reconciliation of movements in equity shareholders' funds

Group

2008

Β£'000

2007

Β£'000

(Restated)

Opening shareholders' funds as previously reported

7,664

6,992

Prior Period Adjustment (IFRS - minority interest)

24

(20)

Prior period adjustment (IFRS - share-based payments)

44

13

Opening shareholders' funds as restated

7,732

6,985

Profit for the financial year before dividends after minority interest

4,458

915

Equity minority interest

59

44

Increase in Foreign Exchange Translations Reserve

700

10

Equity Share options issuedΒ 

Purchase of ownΒ treasuryΒ shares

27

(548)

31 (86)

Dividends paidΒ 

(359)

(167)

Closing shareholders' funds

12,069

7,732

11. Reconciliation of movement in net funds

Β 

1 April 2007

Β 

Β£'000

Cash flow

Β£'000

31 March 2008

Β£'000

Cash at bank and in hand

2,522

3,723

6,245

Short term deposits

(1,812)

(2,160)

(3,972)

Cash (excluding short term deposits)

710

1,563

2,273

Short term deposits

1,812

2,160

3,972

Debt due within one year

Finance leases

(20)

(20)

(40)

Property loan

(645)

645

-

Debt due after one yearΒ 

Finance leases

(41)

5

(36)

1,816

4,353

6,169

12. Report circulation

Copies of this preliminary results announcement are available from the Company's registered office atΒ 17 Quayside,Β William Morris Way,Β LondonΒ SW6 2UZ.

Copies of the Annual Report and Accounts will be sent to shareholders by 6 August 2008Β for approval at the Annual General Meeting to be held on 4 September 2008Β and will also be available at the Company's registered office.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR SFEFASSASEFM
Date   Source Headline
25th Jun 20267:00 amRNSPreliminary Results
20th May 20267:00 amRNSNotice of Results & Investor Presentation via IMC
14th Apr 20267:00 amRNSTrading Update
27th Nov 20257:00 amRNSInterim Results
21st Nov 20259:13 amRNSHolding(s) in Company
15th Oct 20257:00 amRNSNotice of Results & Investor Presentation via IMC
24th Sep 20251:53 pmRNSResult of AGM
24th Sep 20257:00 amRNSAGM Statement
29th Aug 20251:17 pmRNSShare purchase by associate
22nd Aug 20257:00 amRNSNotice of AGM and 2025 Annual Report
5th Aug 202511:30 amRNSShare purchase by Associate
31st Jul 202511:10 amRNSDirector/PDMR Shareholding
15th Jul 20253:46 pmRNSDirector/PDMR Shareholding
3rd Jul 202511:14 amRNSShare purchase by Associate
19th Jun 20257:00 amRNSPreliminary results
29th May 202510:31 amRNSNotice of Results and Investor Presentation
13th May 20256:00 pmRNSHolding(s) in Company
30th Apr 20254:45 pmRNSUpdate re subsidiary
23rd Apr 20257:00 amRNSTrading update
17th Jan 20253:59 pmRNSHolding(s) in Company
21st Nov 20247:00 amRNSInterim Results
12th Nov 20247:00 amRNSTrading Update
21st Oct 20241:37 pmRNSNotice of Results and Investor Presentation
21st Oct 202412:14 pmRNSHolding(s) in Company
17th Oct 202410:23 amRNSDirector/PDMR Shareholding
30th Sep 20245:30 pmRNSTotal Voting Rights
26th Sep 202411:00 amRNSDirector/PDMR Shareholding
24th Sep 20241:27 pmRNSResult of AGM
24th Sep 20247:00 amRNSAGM Statement
23rd Sep 20248:01 amRNSDirector/PDMR Shareholding
20th Sep 20243:20 pmRNSHolding(s) in Company
19th Sep 20247:00 amRNSResults of Open Offer and Total voting rights
18th Sep 20247:00 amRNSDirector/PDMR Shareholding
3rd Sep 20247:00 amRNSOpen Offer at 8p per share to raise £2.96 million
27th Aug 20247:00 amRNSNotice of AGM and 2024 Annual Report
25th Jul 20242:32 pmRNSLeasing progress at Group Property in Warsaw
10th Jul 202410:27 amRNSHolding(s) in Company
26th Jun 20247:00 amRNSPreliminary results
20th May 20249:38 amRNSHolding(s) in Company
17th May 20247:00 amRNSTrading Update and Notice of Results
3rd Apr 20242:47 pmRNSHolding(s) in Company
19th Feb 202411:19 amRNSHolding(s) in Company
11th Dec 20239:53 amRNSHolding(s) in Company
23rd Nov 20237:00 amRNSInterim Results
8th Nov 20237:00 amRNSTrading Update
23rd Oct 20237:00 amRNSLeasing progress at Group Property in Gdynia
27th Sep 20231:54 pmRNSResult of AGM
27th Sep 20237:00 amRNSAGM Statement
20th Sep 20239:35 amRNSDirector/PDMR Shareholding
30th Aug 20231:23 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.