Blencowe Resources: Aspiring to become one of the largest graphite producers in the world. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFih Group Regulatory News (FIH)

Share Price Information for Fih Group (FIH)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 240.00
Bid: 230.00
Ask: 250.00
Change: 0.00 (0.00%)
Spread: 20.00 (8.696%)
Open: 240.00
High: 240.00
Low: 240.00
Prev. Close: 240.00
FIH Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Results for the six months ended 30 September 2012

6 Dec 2012 07:00

RNS Number : 8593S
Falkland Islands Holdings PLC
06 December 2012
 



6 December 2012

 

Falkland Islands Holdings plc

 

 ("FIH" or the "Group")

 

Results for the six months ended 30 September 2012

 

FIH, the AIM quoted international services group that owns essential services businesses focused on transport and logistics, and that has a material shareholding in AIM quoted oil exploration company Falkland Oil and Gas Limited, is pleased to announce its unaudited results for the six months ended 30 September 2012 (the "Period"). Comparisons shown below are for the same period in 2011-12 unless otherwise stated.

 

Group Financial Highlights

·; Group revenue increased marginally to £16.52 million ( 2011: £16.51 million)

·; Underlying Profit Before Tax* was unchanged at £1.19 million

·; Diluted earnings per share based on underlying earnings were 7.8p (2011: 9.0p)

·; The Board is proposing an unchanged interim dividend of 4.0p per share

·; Net bank borrowings at 30 September 2012 were reduced to £2.5 million (31 March 2012: £3.0 million)

·; In the period the Group raised £10 million gross from a share issue at 320p per share and

£1 million from the sale of 1.175 million FOGL shares at 86p each

·; The Group had cash on hand of £10.9 million at 30 September 2012 (31 March 2012 £2.8 million)

 

*Underlying profit before tax is defined as profit before tax, amortisation and non trading items

 

Operating Highlights

 

Falkland Islands Company

·; Sales of £6.94 million (2011: £6.99 million)

·; Profit Before Tax increased to £0.54 million (2011: £0.51 million)

·; Total retail sales increased by 4.7% to £4.5 million (2011: £ 4.3 million)

·; The Group will use the proceeds of the placing to develop the Group's assets in the Falkland Islands to take advantage of the opportunities that are expected to arise from the recent hydrocarbon discoveries

 

Portsmouth Harbour Ferry Company

·; Sales up 3.3% to £2.22 million (2011: £2.15 million)

·; Profit Before Tax of £0.31 million (2011: £0.39 million)

·; Passenger numbers decreased by 7.6% to just over 1.6 million

·; Travel pattern changes from dockyard and naval personnel led to the passenger number declines

 

Momart

·; Sales maintained at £7.4 million

·; Profit Before Tax and amortisation up 17.2% to £0.34 million (2011: £0.29 million)

·; Major exhibitions included: The Damien Hirst Retrospective at Tate Modern and Bronzes at the Royal Academy

 

Falkland Oil & Gas Limited ('FOGL')

·; FOGL announced farm-ins with Noble Energy Inc and Edison International s.p.a. FOGL now has a 40% interest in its northern licences and 52.5% in its southern licences

·; Scotia and Loligo wells completed; hydrocarbons discovered at both wells confirming prospectivity of basins

·; Further evaluation in progress and 3D seismic survey commences imminently

·; Current shareholding in FOGL is 12.8 million shares representing a 4% stake. The market value of the holding on 5 December 2012 was £3.8 million

·; On completion of the 2012 drilling campaign FOGL expects to have cash balances of approximately $220 million representing 43p for each FOGL share in issue. 

 

David Hudd, Chairman of FIH, said:

 

"We are pleased to report another satisfactory set of results for the Group. Momart's Exhibition business performed particularly well with a number of leading UK exhibitions delivered for clients during the period, whilst the international commercial art market remained buoyant. The Portsmouth Harbour Ferry Company saw continued revenue growth and although it experienced a fall in passenger numbers we are confident that the earnings stream remains robust.

 

"We were disappointed by fall in the value of FOGL shares following the recent announcement of the initial findings from the Scotia well, but are encouraged that the results provide further endorsement of the hydrocarbon potential of the basin. 

 

"At FIC, we are investing to take advantage of the economic growth that will follow from the exploitation of hydrocarbon discoveries. In July we completed a £10 million equity fundraising and since then, a succession of announcements has confirmed our view that the Islands have an exciting future. FIC has multiple development opportunities and our intent is demonstrated by the recent appointment of a property director to the FIC management team.

 

"The general outlook for the Group remains positive and we are confident that our portfolio of business will continue to perform well."

 

-

 

Enquiries:

 

Falkland Islands Holdings plc

David Hudd, Chairman

John Foster, Managing Director

 

Tel: 01279 461 630

 

Tel: 07710 764556

 

WH Ireland Ltd. - NOMAD and Broker to FIH

Adrian Hadden / Nick Field

 

 

Tel: 0207 220 1666

FTI Consulting

Edward Westropp / Georgina Goodhew

Tel: 020 7831 3113

 

 

Copies of the Interim Report will be available on the Company's website www.fihplc.com

 

 

 

Chairman's and Managing Director's Review

 

Group overview

 

The Group is pleased to report satisfactory trading results for the six months to 30 September 2012, with revenues and underlying profits at the same level as the comparable period last year. In July 2012, the Group raised £10 million through an issue of ordinary shares, which will be used to develop the Group's assets in the Falkland Islands to take advantage of the opportunities which are expected to arise from the recent hydrocarbon discoveries.

 

Group revenue increased marginally to £16.52 million (2011: £16.51 million) and underlying Profit Before Tax (before amortisation) was unchanged at £1.19 million (2011: £1.19 million).

 

A summary of Group revenue and Underlying Profit Before Tax by business is shown below:

 

Revenue

 

 

 

Six months ended 30 September

 

2012

£ million

2011

£ million

Change

%

 

 

 

 

Falkland Islands Company

6.94

6.99

-0.7%

Portsmouth Harbour Ferry 

2.22

2.15

3.3%

Momart

7.36

7.37

-0.1%

Total

16.52

16.51

0.1%

 

Underlying Profit Before Tax

 

Six months ended 30 September

 

 

 

2012

£ million

 

 

2011

£ million

 

 

Change

 %

 

 

 

 

Falkland Islands Company

0.54

0.51

5.9%

Portsmouth Harbour Ferry

0.31

0.39

-20.5%

Momart

0.34

0.29

17.2%

Total

1.19

1.19

0.0%

 

Non Trading items comprise a profit of £0.8 million on the sale of FOGL shares and the costs of the capital raising of £0.7 million.

 

The charge for the amortisation of intangible assets was unchanged at £0.2 million.

 

After a full period's lease finance expense for the Gosport Pontoon of £0.12 million (2011: £0.06 million) financing costs for the six months to 30 September 2012 increased to £0.25 million ( 2011: £0.22 million) but were partially offset by increased interest income of £0.09 million (2011 £0.06 million) leaving net financing costs unchanged at £0.16 million. 

 

After taking account of non trading items, amortisation of intangible assets and net financing costs, Profit Before Tax was £1.08 million (2011: £0.99 million) 

 

As a result of the increased number of shares in issue diluted earnings per share based on reported earnings were 6.7p (2011: 6.8p) and based on underlying earnings were 7.8p (2011: 9.0p).

 

The Board is proposing an unchanged interim dividend of 4.0p per share (2011 4.0p per share) which will be paid on 25 January 2013 to shareholders on the register at the close of business on 14 December 2012.

 

At 30 September 2012, bank borrowings were £2.5 million (31 March 2012: £3.0 million), and the Group had cash on hand of £10.9 million (31 March 2012: £2.8 million).

Operating Review

 

Falkland Islands Company (FIC)

 

Whilst local demand remained muted and inflationary cost pressure continued during the period. FIC's underlying trading performance was encouraging. Overall revenue and operating profitability were maintained at £6.94 million (2011: £6.99 million) and £0.52 million respectively (2011: £0.52 million), despite the absence of property sales and northbound oil freight which together had boosted revenue last year by £0.4 million. After the allocation of finance charges and income from cash deposits, Profit Before Tax increased to £0.54 million (2011: £0.51 million).

 

Total retail sales increased by 4.7% to £4.5 million and the continued success of the enlarged store at the Mount Pleasant base ("West Store at MPA") that opened in November 2011 was a key contributor. Elsewhere like for like retail sales were unchanged despite reduced clothing sales in the West Store caused by the demise of Peacocks in the UK. A supply agreement with UK retailer BHS will see a broader clothing range introduced early in 2013.

 

Automotive sales increased by 23% to £0.85 million (2011: £0.69million) following investment in a new parts and accessories retail outlet and expansion of the vehicle hire fleet. In addition, £0.3 million was invested during the period to create a new Land Rover 4x4 showroom which opened in November 2012.

 

Rental income from FIC's property portfolio saw a small decline but we anticipate growing demand for rental accommodation and the intention is to build further properties for rental in central Stanley.

 

In order to meet the Group's own requirements and to bid for Falkland Islands Government and other contracts, FIC has established a joint venture (South Atlantic Construction Company (SAtCO) with a UK engineering and construction company Trant Construction Limited. There are encouraging signs of future work for SAtCO.

 

 

Portsmouth Harbour Ferry Company (PHFC)

 

PHFC saw continued revenue growth following the significant fare rises implemented at the end of June 2011 to fund the costs of the pontoon and a smaller fare increase in June 2012, with revenue rising 3.3% to £2.22 million (2011: £2.15 million).

 

Passenger numbers decreased by 7.6% to just over 1.6 million compared to a decline of 4.1% in the same period last year when fare increases were much greater (17.5% vs 3.5%). The major factor behind the decline in passengers has been a change in travel patterns by naval dockyard personnel who form a significant part of the ferry's core commuter traffic. The MoD's decision to withdraw travel to work expenses for the use of public transport has led to the loss of an estimated 300-400 regular week day ferry commuters (3-4,000 return ferry journeys per week). Combined with the poor summer weather and the economic situation, this led to a 9.8% fall in weekday traffic during the period, compared with a reduction of only 2.8% in the prior year. However, we expect this impact to be a one-off step change in traffic rather than a continuing trend, particularly given that overall employment levels in the Portsmouth area have held up reasonably well.

 

As a result of the decrease in passenger volumes and after absorbing a full six months of leasing costs for the Gosport Pontoon, Profit Before Tax was lower by £0.08 million at £0.31 million (2011 £0.39 million).

 

 

Momart

 

Following an improvement in profitability last year, Momart delivered a solid performance with first half revenues maintained at the same level as 2011 at £7.4 million, despite the absence of a one-off international contract which had accounted for sales of £0.9 million last year.

 

Museum Exhibition revenues increased by 15% to £3.95 million (2011: £3.44 million) and recurring storage revenues by 12.8% (from £0.77 million to £0.87 million), which offset a reduction in revenues from commercial clients and galleries of £0.63 million (20%).

 

Notable exhibitions delivered for clients in the period included: The Damien Hirst Retrospective at Tate Modern, Pre Raphaelites at Tate Britain, Bronzes at the Royal Academy, Lucien Freud at the National Portrait Gallery and British Design at the V&A.

 

The international commercial art market remained buoyant and Momart was increasingly able to benefit from its hard earned reputation for technical excellence and exemplary service by securing more added value work.

 

A 3% increase in overall gross margins more than covered an increase in costs and operating profit before amortisation increased from £0.35 million to £0.39 million with profit before tax and amortisation 17.2% ahead at £0.34 million. 

 

 

Falkland Oil and Gas Limited (FOGL)

 

On 29 June 2012, the Group sold 1,175,000 shares in FOGL at a price of 86p per share realising £1.0 million in proceeds and generating a profit of £0.77 million. Following the sale the Group retains a holding of 12.825 million shares representing 4.0% of FOGL's issued share capital.

 

In the period, FOGL announced farm-outs to two substantial companies, US oil company Noble Energy Inc ("Noble") and Edison International s.p.a. As a result FOGL now has a 40% interest in its northern licences and 52.5% in its southern licences and Noble will assume the operatorship of the licences over the next two years. The resultant financial arrangements mean that at the conclusion of the 2012 drilling campaign FOGL is expected to have cash balances of approximately $220 million which should be sufficient to fund its share of currently planned exploration work.

 

During the period FOGL as operator spudded two wells. In September 2012, a gas discovery was declared on its Loligo well and on 27 November the result of the Scotia well was announced confirming that a working hydrocarbon system existed in that geological play. The well results showed that Scotia was a valid stratigraphic trap but the reservoir quality was poor at that location .

 

Further work is underway to evaluate the results of both wells. Substantial 3D surveys are expected to commence shortly and the expectation is that they will be followed by further exploration drilling.

 

 

At 30 September 2012, the market value of FIH's shareholding in FOGL was £8.4 million (based on a FOGL share price of 65.5p) or 67.6p per FIH share. The historic cost of the FOGL stake is £2.6 million or 20p per share. At 5 December 2012 the market value of the shareholding was £3.8 million.

 

Balance Sheet and Cash Flow

 

In July 2012, the Group issued 3.1 million new shares by means of a placing and open offer at 320 pence per share to raise £10 million before expenses to provide funds to invest in the Group's businesses in the Falkland Islands. The issue represented 25.1% of the enlarged share capital which has been increased to 12.4 million shares. 

 

At 30 September 2012 the Group had bank borrowings of £2.5 million (31 March 2012: £3.0 million), HP liabilities of £0.4 million (31 March 2012: £0.4 million) and £4.9 million (31 March 2012 £4.9 million) in respect of the 50 year long term finance lease liabilities for the Gosport Pontoon. In addition the Group held cash balances of £10.9 million (31 March 2012: £2.8 million).

 

 

Outlook

 

Since the Group's equity fundraising in July 2012, a succession of announcements has confirmed our view that the Falkland Islands and the Group's interests there have an exciting future.

 

The two farm-ins to FOGL's licence area have secured the financing of further exploration to the South and East of the Islands, whilst Premier Oil's acquisition of control of the Sea Lion field should assure the exploitation of that discovery. These developments were followed in October 2012 by the Falkland Islands Government announcement that it would support the construction of a new port at Navy Point, Port William in Stanley's Outer Harbour, rather than expansion of the existing FIPASS facility in Stanley Harbour.

 

At FIC, we are investing now to take advantage of the economic growth which is expected to follow from the exploitation of hydrocarbon discoveries. We have added a property director to our FIC management team and are working with advisers in order to participate in the current port project. Particularly interesting is FIC's 300 acres of land that are contiguous with the Falkland Islands Government's land at Navy Point. Elsewhere in Stanley we are preparing plans for the possible development of each of our key sites encompassing residential, office and industrial uses. The related costs are being expensed which will depress profits in the short term but they are long term projects.

 

We are completing work on our automotive department by upgrading the service facility. We also intend to modernise our offices in Stanley which are housed in an iconic building but need refurbishment. The outlook for South Atlantic Construction (SAtCO) our construction joint venture remains promising.

 

In the UK the order book for Momart is strong and its service level and reputation as the UK market leader has continued to deliver prestigious contracts both in the UK and internationally. At PHFC, although current passenger numbers are disappointing the earnings stream remains robust.

 

The general outlook for the Group remains positive and we are confident that our portfolio of businesses will continue to perform well.

 

 

 

David Hudd

John Foster

Chairman

Managing Director

 

6 December 2012

 

 

 

Condensed Interim Consolidated Income Statement

FOR THE 6 MONTHS ENDED 30 SEPTEMBER 2012

 

Notes

Unaudited

6 months to

30 September

2012

£'000

Unaudited

6 months to

30 September

2011

£'000

Audited

Year ended

31 March

2012

£'000

 

 

 

 

 

3

Revenue

16,518

16,510

34,109

 

 

 

Cost of sales

(9,839)

(10,235)

(20,131)

 

Gross profit

6,679

6,275

13,978

 

 

 

Other administrative expenses

(5,327)

(4,929)

(10,410)

 

Fund raising costs

(682)

-

-

 

Gain on sale of FOGL shares

768

-

-

 

Amortisation of intangible assets

(199)

(198)

(398)

 

 

Administrative expenses

(5,440)

(5,127)

(10,808)

 

 

 

 

 

 

Operating profit

1,239

1,148

3,170

 

 

 

 

 

 

Finance income

92

64

123

 

Finance expense

(250)

(222)

(457)

 

 

2

Net financing costs

(158)

(158)

(334)

 

 

 

 

 

 

Profit before tax from continuing operations

1,081

990

2,836

 

 

4

Taxation

(346)

(357)

(580)

 

 

 

Profit attributable to equity holders of the Company

735

633

2,256

 

 

 

 

 

5

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

6.8p

6.9p

24.5p

 

 

 

Diluted

6.7p

6.8p

24.4p

 

See note 5 for an analysis of earnings per share on underlying profit (defined as profit after tax before amortisation and non-trading items).

 

 

 

 

Condensed Consolidated Balance Sheet

AT 30 SEPTEMBER 2012

Notes

Unaudited

30 September

2012

£'000

Unaudited

30 September

2011

£'000

Audited

31 March

2012

£'000

 

Non-current assets

 

Intangible assets

12,514

12,913

12,713

 

Property, plant and equipment

13,391

12,839

12,911

 

Investment properties

1,435

1,464

1,452

6

Shares held in Falkland Oil and Gas Limited

8,400

5,641

9,030

 

Non-current assets held for sale

20

20

20

 

Other financial assets

140

118

150

 

Deferred tax assets

593

554

593

 

Total non-current assets

36,493

33,549

36,869

 

 

 

 

 

 

Current assets

 

 

 

 

Trading inventories

5,275

3,994

3,991

 

Property inventories

1,010

1,006

1,010

 

Inventories

6,285

5,000

5,001

 

Trade and other receivables

5,181

5,473

5,620

 

Other financial assets

426

337

385

 

Cash and cash equivalents

10,876

2,376

2,751

 

Total current assets

22,768

13,186

13,757

 

TOTAL ASSETS

59,261

46,735

50,626

 

 

 

 

 

 

Current liabilities

 

 

 

 

Interest bearing loans and borrowings

(1,160)

(1,116)

(1,140)

 

Income tax payable

(632)

(666)

(508)

 

Trade and other payables

(8,231)

(8,100)

(8,753)

 

Total current liabilities

(10,023)

(9,882)

(10,401)

 

Non-current liabilities

 

 

 

 

Interest bearing loans and liabilities

(6,665)

(7,555)

(7,145)

7

Employee benefits

(2,485)

(2,130)

(2,470)

 

Deferred tax liabilities

(1,122)

(1,415)

(1,122)

 

Total non-current liabilities

(10,272)

(11,100)

(10,737)

 

TOTAL LIABILITIES

(20,295)

(20,982)

(21,138)

 

 

 

 

 

 

Net assets

38,966

25,753

29,488

 

Capital and reserves

 

 

 

 

Equity share capital

1,243

922

930

 

Share premium account

17,436

7,618

7,871

 

Other reserves

1,162

1,162

1,162

 

Retained earnings

13,309

12,371

13,316

 

Financial assets fair value reserve

5,816

3,680

6,209

 

Total equity

38,966

25,753

29,488

 

 

 

Condensed Consolidated Cash Flow Statement

FOR THE 6 MONTHS ENDED 30 SEPTEMBER 2012

 

 

Notes

Unaudited

6 months to

30 September

2012

£'000

Unaudited

6 months to

30 September

2011

£'000

Audited

Year ended

31 March

2012

£'000

 

Profit for the period

735

633

2,256

 

Adjusted for:

 

(i) Non-cash items:

 

Depreciation

560

507

1,069

 

Amortisation

199

198

398

 

Profit on disposal of fixed assets

-

-

(2)

 

Amortisation of loan fees

8

-

16

 

Expected return on pension scheme assets

-

(8)

(29)

 

Interest cost on pension scheme liabilities

66

73

138

 

Equity-settled share-based payment expenses

124

95

101

 

Non-cash items adjustment

957

865

1,691

 

(ii) Other items:

 

Bank interest receivable

(47)

(2)

(5)

 

Bank interest payable

50

74

115

 

Finance lease interest payable

126

75

-

 

Gain on disposal of 1,175,000 FOGL shares

(768)

-

-

 

Dividend approved not paid

-

(507)

-

 

Income tax expense

346

357

580

 

Other adjustments

(293)

(3)

690

 

Operating cash flow before changes in working capital and provisions

1,399

1,495

4,637

 

 

Decrease in trade and other receivables

439

338

127

 

Decrease in property inventories

-

198

194

 

(Increase)/decrease in trading inventories

(1,284)

221

224

 

(Decrease)/increase in trade and other payables

(522)

(232)

419

 

Decrease in provisions and employee benefits

(51)

-

(133)

 

Changes in working capital and provisions

(1,418)

525

831

 

 

Cash generated from operations

(19)

2,020

5,468

 

Income taxes paid

(222)

(260)

(862)

 

Net cash from operating activities

(241)

1,760

4,606

 

 

Cash flows from investing activities

 

Purchase of 2 million FOGL shares

-

-

(860)

 

Sale of 1,175,000 FOGL shares

1,005

-

-

 

Purchase of property, plant and equipment

(1,023)

(5,726)

(1,277)

Proceeds from disposal of property, plant & equipment

-

126

14

Interest received

47

2

5

Net cash from investing activities

29

(5,598)

(2,118)

 

 

 

Cash flow from financing activities

Increase in other financial assets

(31)

(143)

(223)

Repayment of secured loan

(689)

(448)

(1,110)

Proceeds from new loans

95

4,957

260

Interest paid

(50)

(214)

(115)

Proceeds from the issue of ordinary share capital

9,878

-

261

Dividends paid

(866)

-

(872)

Net cash from financing activities

8,337

4,152

(1,799)

Net increase in cash and cash equivalents

8,125

314

689

Cash and cash equivalents at start of period

2,751

2,062

2,062

Cash and cash equivalents at end of period

10,876

2,376

2,751

 

 

 

Condensed Consolidated Statement of Comprehensive Income

FOR THE 6 MONTHS ENDED 30 SEPTEMBER 2012

 

Notes

Unaudited

6 months to

30 September

2012

£'000

Unaudited

6 months to

30 September

2011

£'000

Audited

Year ended

31 March

2012

£'000

 

6

Gain/(loss) in fair value in shares of Falkland Oil and Gas Limited

128

(5,069)

(2,540)

 

 

 

 

 

 

Transfer to the income statement on sale of shares in Falkland Oil and Gas Limited

(521)

-

-

 

 

 

 

 

7

Net actuarial loss on pension schemes net of tax

-

-

(319)

 

 

Other comprehensive expense

(393)

(5,069)

(2,859)

 

 

 

 

 

 

Profit for the period

735

633

2,256

 

 

 

 

 

 

Total comprehensive income / expense

342

(4,436)

(603)

 

 

 

 

 

 

 

Condensed Consolidated Statement of Changes in Shareholders' Equity

FOR THE 6 MONTHS ENDED 30 SEPTEMBER 2012

 

 

 

 

 

 

Unaudited

6 months to

30 September

2012

£'000

Unaudited

6 months to

30 September

2011

£'000

Audited

Year ended

31 March

2012

£'000

 

 

 

 

Shareholders' funds at beginning of period

29,488

30,601

30,601

 

 

 

 

Profit for the period

735

633

2,256

Gain/(loss) in fair value in shares of Falkland Oil and Gas Limited

128

(5,069)

(2,540)

Transfer to the income statement on sale of shares in Falkland Oil and Gas Limited

(521)

-

-

Net actuarial loss on pension schemes net of tax

-

-

(319)

 

 

 

 

Total comprehensive income

342

(4,436)

(603)

 

 

 

 

Dividends paid or approved by shareholders

(866)

(507)

(872)

Proceeds from the issue of share capital

9,878

-

261

Share-based payments

124

95

101

 

 

 

 

Shareholders' funds at end of period

38,966

25,753

29,488

 

 

Notes to the Unaudited Interim Statements

 

1. Basis of preparation

This interim financial information comprises the condensed consolidated balance sheets at 30 September 2012, 30 September 2011 and 31 March 2012 and condensed consolidated statements of income, comprehensive income, cash flows and changes in shareholders' equity for the periods then ended and related notes of Falkland Islands Holdings plc (hereinafter 'the interim financial information').

 

The interim financial information has been prepared in accordance with the accounting policies set out in the Group's 2012 financial statements. As permitted, these interim financial statements have been prepared in accordance with AIM rules and not in accordance with IAS34 'Interim Financial Reporting'.

 

The adopted International Financial Reporting Standards ('IFRS') that will be effective (or available for early adoption) in the annual financial statements for the year ending 31 March 2013 are still subject to change and to additional interpretations and therefore cannot be determined with certainty. Accordingly, the accounting policies for that annual period will be determined finally only when the annual financial statements are prepared for the year ending 31 March 2013.

 

The Interim Report was approved by the Board on 6 December 2012.

 

Section 245 Statement

The comparative figures for the financial year ended 31 March 2012 are not the Company's full statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditor was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498 (2) or 498 (3) of the Companies Act 2006.

 

2. Finance income and expense

 

Unaudited

6 months

to 30 September

2012

£'000

Unaudited

6 months to 30 September

2011

£'000

Audited

Year ended

31 March

2012

£'000

Bank interest receivable

47

2

5

Finance lease interest receivable

45

54

89

Expected return on pension scheme assets

-

8

29

Total financial income

92

64

123

Interest payable on bank loans

(50)

(74)

(115)

Interest cost on pension scheme liabilities

(66)

(73)

(138)

Amortisation of loan fees

(8)

-

(16)

Finance lease interest payable

(126)

(75)

(188)

Total financial expense

(250)

(222)

(457)

Net financing cost

(158)

(158)

(334)

 

 

 

3. Segmental revenue and profit analysis

 

Unaudited

6 months to 30 September 2012

Unaudited

6 months to 30 September 2011

General

trading

(Falklands)

£'000

Ferry

services

(Portsmouth)

£'000

Arts

logistics &

storage

(UK)

£'000

Total

£'000

General

trading

(Falklands)

£'000

Ferry

services

(Portsmouth)

£'000

Arts

logistics &

storage

(UK)

£'000

Total

£'000

External revenue

6,942

2,216

7,360

16,518

6,989

2,148

7,373

16,510

Operating profit before amortisation and non-trading items

515

446

391

1,352

518

482

346

1,346

Open offer share issue costs

-

-

-

(682)

-

-

-

-

Gain on sale of FOGL shares

-

-

-

768

-

-

-

-

Amortisation

-

-

(199)

(199)

-

-

(198)

(198)

Amortisation and non-trading items

-

-

(199)

(113)

-

-

(198)

(198)

Segment operating profit

515

446

192

1,239

518

482

148

1,148

Finance income

90

2

-

92

62

-

2

64

Finance expense

(67)

(135)

(48)

(250)

(65)

(96)

(61)

(222)

Segment profit before tax

538

313

144

1,081

515

386

89

990

Assets and liabilities

Segment assets

13,609

12,854

13,489

39,952

11,836

12,917

12,681

37,434

Segment liabilities

(6,698)

(6,974)

(4,307)

(17,979)

(7,410)

(6,983)

(4,368)

(18,761)

Unallocated assets and liabilities

16,993

7,080

Segment net assets

6,911

5,880

9,182

38,966

4,426

5,934

8,313

25,753

Other segment information

Capital expenditure

611

115

297

1,023

370

5,054

302

5,726

Depreciation

221

159

180

560

196

160

151

507

Amortisation

-

-

199

199

-

-

198

198

Underlying profit before tax

General

trading

(Falklands)

£'000

Ferry

services

(Portsmouth)

£'000

Arts

logistics &

storage

(UK)

£'000

Total

£'000

General

trading

(Falklands)

£'000

Ferry

services

(Portsmouth)

£'000

Arts

logistics &

storage

(UK)

£'000

Total

£'000

Segment operating profit before

amortisation and non-trading items

515

446

391

1,352

518

482

346

1,346

Finance income

90

2

-

92

62

-

2

64

Finance expense

(67)

(135)

(48)

(250)

(65)

(96)

(61)

(222)

Segment underlying

profit before tax

538

313

343

1,194

515

386

287

1,188

 

3. Segmental revenue and profit analysis (continued)

 

Audited

Year ended 31 March 2012

General

trading

(Falklands)

£'000

Ferry

services

(Portsmouth)

£'000

Arts

logistics &

storage

(UK)

£'000

Total

£'000

 

 

 

External revenue

14,979

4,160

14,970

34,109

Operating profit before amortisation

1,510

1,094

964

3,568

Amortisation

-

-

(398)

(398)

 

 

 

 

Segment operating profit

1,510

1,094

566

3,170

Finance income

86

33

4

123

Finance expense

(142)

(263)

(52)

(457)

 

 

 

Segment profit before tax

1,454

864

518

2,836

 

 

 

 

Assets and liabilities

 

 

 

 

Segment assets

12,302

12,967

13,550

38,819

Segment liabilities

(7,006)

(7,060)

(4,261)

(18,327)

Unallocated assets and liabilities

8,996

Segment net assets

5,296

5,907

9,289

29,488

Other segment information

Capital expenditure

632

5,080

524

6,236

Depreciation

435

303

331

1,069

Amortisation

-

-

398

398

 

Underlying profit before tax

 

 General

trading

(Falklands)

£'000

 Ferry

services

(Portsmouth)

£'000

Arts logistics & storage

(UK)

£'000

Total

£'000

Segment operating profit before tax,

amortisation and non-trading items

1,510

1,094

964

3,568

Finance income

86

33

4

123

Finance expense

(142)

(263)

(52)

(457)

Segment underlying profit before tax

1,454

864

916

3,234

 

4. Taxation

The taxation charge has been estimated to be 29.0% (2011: 30.0%).

 

5. Earnings per share 

 

Earnings per share on underlying profit

To provide a comparison of earnings per share on underlying performance, the table below sets out basic and diluted earnings per share based on profits after tax before amortisation ('underlying profit after tax'): 

 

 

6 months to

30 September

2012

£'000

6 months to

30 September

2011

£'000

Year ended

31 March

2012

£'000

 

 

 

 

Weighted average number of shares in issue

10,798,400

9,220,414

9,227,351

Less: shares held under the ESOP

(37,712)

(36,499)

(36,499)

Average number of shares in issue excluding the ESOP

10,760,688

9,183,915

9,190,852

Maximum dilution with regards to share options

155,681

176,504

48,205

Diluted weighted average number of shares

10,916,369

9,360,419

9,239,057

 

 

Year ended

31 March

2012

£'000

6 months to 30 September:

2012

£'000

2011

£'000

Underlying profit before tax

1,194

1,188

3,234

Tax thereon

(346)

(357)

(817)

Tax rate

29%

30%

25%

Underlying profit after tax

848

831

2,417

Basic earnings per share on underlying profit

7.9p

9.1p

26.3p

Diluted earnings per share on underlying profit

7.8p

9.0p

26.2p

 

 

 

 

6 Financial assets - available for sale equity securities

 

(a) At fair value

The Group has an investment of 12,825,000 (2011:12,000,000) shares in the AIM quoted company Falkland Oil and Gas Limited ('FOGL').

 

 

30 September

2012

£'000

30 September

2011

£'000

31 March

2012

£'000

 

 

 

 

FOGL share price

65.5p

47.0p

64.5p

Number of shares held by Group

12,825,000

12,000,000

14,000,000

 

 

 

 

Investment stated at fair value:

 

 

 

Falkland Oil and Gas Limited

8,400

5,641

9,030

 

In June 2012, the Group sold 1,175,000 shares in FOGL, for a profit of £768,000 receiving net proceeds of £1,005,000. An unrealised gain of £128,000 (2011: loss of £5,071,000) has been recognised in the period and transferred to the Financial assets fair value reserve as a component of shareholders' funds.

 

(b) At cost

 

30 September

2012

£'000

30 September

2011

£'000

31 March

2012

£'000

Investment at cost:

 

 

 

Falkland Oil and Gas Limited

2,586

1,963

2,823

 

 

7 Employee benefits

The Company has elected to follow precedent and decided not to revalue its pension obligations at the half-year end. The Group's principal pension obligation, the Falkland Islands Company Limited Pension Scheme, is unfunded and therefore not subject to valuation volatility as a result of stock market fluctuations. At 31 March 2012 the Group's other pension fund, The Portsmouth Harbour Ferry Company Plc (1975) Retirement Scheme, showed a net deficit of £49,000.

 

 

 

8 Analysis of change in debt

 

 

As at

1 April

2012

£'000

Cash

flows

£'000

As at

30 September

2012

£'000

As at

30 September

2011

£'000

 

 

 

 

Cash at bank and in hand

2,751

8,125

10,876

2,376

 

Debt due within one year

(1,140)

(20)

(1,160)

(1,116)

Debt due after one year - Bank loans

(1,987)

492

(1,495)

(2,467)

Debt due after one year - Hire Purchase

(245)

(24)

(269)

(156)

Debt due after one year - Pontoon Lease

(4,913)

12

(4,901)

(4,932)

Net debt at end of period

(5,534)

8,585

3,051

(6,295)

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR TABPTMBJMBMT
Date   Source Headline
17th Jan 20247:00 amRNSBlock listing Interim Review
24th Nov 20237:00 amRNSResults for the Six Months Ended 30 September 2023
28th Sep 20233:52 pmRNSResults of Annual General Meeting
28th Sep 20237:00 amRNSAGM Statement
15th Sep 202311:30 amRNSDividend Timetable
31st Aug 20231:15 pmRNSPosting of Annual Report and Notice of AGM
11th Aug 20237:00 amRNSDirectorate Change
7th Aug 20237:00 amRNSFinal Results
17th Jul 20237:00 amRNSBLOCK LISTING SIX MONTHLY RETURN
26th May 20238:57 amRNSDirectorate Change
5th May 202312:15 pmRNSFull Year Trading Update
13th Apr 20232:31 pmRNSChange of Auditor
15th Mar 202310:28 amRNSBlock listing Interim Review
24th Feb 20237:00 amRNSDirectorate Change
6th Dec 20227:00 amRNSDirector and PDMR Dealings
22nd Nov 20222:43 pmRNSTR1: Form for notification of major holdings
22nd Nov 20227:00 amRNSTR-1: Form for notification of major holdings
21st Nov 20227:00 amRNSResults for the Six Months Ended 30 September 2022
27th Sep 20229:40 amRNSDividend Timetable
20th Sep 20224:36 pmRNSDirector Resignation
20th Sep 20224:32 pmRNSResult of AGM
20th Sep 20227:00 amRNSAGM Statement
13th Sep 202211:02 amRNSAGM Postponement to Tuesday 20 September 2022
26th Aug 20227:00 amRNSPosting of Annual Report & Notice of AGM
8th Aug 202212:14 pmRNSDirector and PDMR Dealings
21st Jul 20222:21 pmRNSDividend Announcement
18th Jul 20227:00 amRNSBlock Listing Interim Review
18th Jul 20227:00 amRNSBlock listing Interim Review
7th Jul 20227:00 amRNSAppointment of Chief Financial Officer
5th Jul 20227:00 amRNSFinal Results
10th May 20227:00 amRNSFull Year Trading Update
9th May 20226:10 pmRNSDirector's Details
17th Dec 20214:39 pmRNSDirector and PDMR Dealings
13th Dec 202111:37 amRNSDirector and PDMR Dealings
6th Dec 20217:00 amRNSIssue of share awards and Director/PDMR dealings
3rd Dec 20219:13 amRNSReplacement - PDMR Dealing
3rd Dec 20217:00 amRNSPDMR Dealing
23rd Nov 20217:00 amRNSDirectorate Change
18th Nov 20217:00 amRNSNew £17.3m Housing Contract in the Falklands
10th Nov 20217:00 amRNSResults for the Six Months Ended 30 September 2021
5th Oct 20215:05 pmRNSHolding(s) in Company
5th Oct 20215:02 pmRNSHolding(s) in Company
9th Sep 20212:25 pmRNSResult of AGM
9th Sep 20217:00 amRNSAGM Statement
16th Aug 20214:34 pmRNSPosting of Annual Report & Notice of AGM
28th Jul 20212:12 pmRNSDirector/PDMR Shareholding
16th Jul 20212:38 pmRNSBlock listing Interim Review
8th Jul 20218:40 amRNSDirector and PDMR dealing
6th Jul 20217:00 amRNSFinal Results
28th Apr 20217:00 amRNSAppointment of Chief Financial Officer

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.