9 Oct 2008 07:00
ο»Ώ
9Β October 2008
First Derivatives plc
(AIM:FDP.L, IEX:GYQ.I)Β
Interim results for the six months ended 31 August 2008
The principal activities of First Derivatives plc ("First Derivatives", "FDP"Β or the "Company") are the provision of a range of support services to the investment banking market and the derivatives technology industry and the provision of its own range of niche banking applications.
Financial Highlights
- Turnover Β£6.828Β m (2007: Β£5.641Β m) +21%
- Operating profit Β£2.424m (2007: Β£2.009m) +21%
- Operating margins of 36.4% (2007: 35.6%)
- Pre-tax profit Β£2.240Β m (2007: Β£1.849Β m) +21Β %
- Earnings per share 10.8p (2007: 10.4p) +4%
- Net Assets Β£8.923m (2007: Β£6.574m) +36%
- Interim dividendΒ 2.35p per share (2007:Β 2.3p) +2%
Business Highlights
- Trading performance remains robust
- Increase in Capital Markets ConsultingΒ activity
- FurtherΒ salesΒ ofΒ FDPΒ software products
- Number of employeesΒ currentlyΒ 144
David Anderson, Chairman ofΒ First DerivativesΒ commented
"We are extremely pleased to report further progress in the first half of the yearΒ and the Company expectsΒ to be able to report further progressΒ at the end of theΒ year."
For further information please contact:
First Derivatives 028 3025 2242
Managing Director
Brian Conlon
www.firstderivatives.comΒ
Charles Stanley Securities 020 7149 6000
Nominated Adviser
Russell Cook
Carl Holmes
Goodbody Stockbrokers +353 1 667 0410
IEX Adviser
Linda Hickey
Diane Hodgson
Stakeholder Communications
Carl Whyte 02890 339949
Lisa Nugent 020 7903 5148
Β Β CHAIRMAN'S STATEMENT
Despite reportingΒ in a period of turbulent financial markets and significant globalΒ concerns,Β I am pleased to again report further progress for the Company in the six months to 31 AugustΒ 2008. First DerivativesΒ announcesΒ a 21% increase inΒ interim pre-tax profit of Β£2.240Β million compared with Β£1.849 million in the corresponding period of the previous year. Revenues were Β£6.828Β million (2007:Β Β£5.641Β million)Β and earnings per share increased by 4% toΒ 10.8p (2007:10.4p).
The CompanyΒ generated operating cashflow of Β£3.341 million in the six months to August andΒ hadΒ retained cash of Β£1.377 million at the 31 August. NetΒ assets have risen from Β£6.574Β million atΒ 31 August 2007Β to Β£8.923 million at the period end.
The Board announces the payment of an interim dividend ofΒ 2.35p per share (2007: 2.3p)Β an increase of 2%. This will be paid on 31 October 2008 to those shareholders on the register on 17 October 2008. The shares will be marked ex-dividend on 15 October 2008.
We continue to experience increasedΒ demand for ourΒ consultingΒ servicesΒ fromΒ bothΒ existing and new customers.Β Β We haveΒ securedΒ a number of new contractsΒ in the lastΒ sixΒ months.Β Β Most of ourΒ assignmentsΒ areΒ long-term and rolling in nature andΒ we maintain a high revenue visibility forΒ this year. Strong interest hasΒ alsoΒ been shown in our "near shore support services" and weΒ anticipateΒ thatΒ further contractsΒ will be agreedΒ during the second half of the financial year.
First Derivatives announcedΒ on 9 JulyΒ that it has signed the Company'sΒ first global contract for its qAlgo algorithmic trading product. The Company continues to invest in the development ofΒ qAlgoΒ and otherΒ trading, risk, ComplexΒ EventΒ ProcessingΒ and market data focused software.Β Β These sales are on an annual recurring licence basisΒ whichΒ further increases our revenue visibility.Β Β The sales pipeline is developing well and further sales are expected in the second halfΒ of the year. The CompanyΒ continues toΒ identifyΒ additional client product needs,Β consequently we have,Β and will continue to,Β strengthen the development team.
Following exceptionally strong revenue in the second half of last year, new sales ofΒ PartnerΒ products during the first half of the current year returned to normal levels. The pipeline remains healthy and we expect to maintain this level in the coming six months. The demand for services in this area remains strong.
OnΒ 15Β SeptemberΒ FDPΒ announced the acquisition of MRP for an initialΒ consideration of $6.0 million. $4.5 million was paid in cash and the balance by the issue of 436,644Β ordinary shares. AdditionalΒ considerationΒ ofΒ up to a maximum of $14 millionΒ isΒ payable over the next two years,Β linkedΒ toΒ theΒ performanceΒ of MRP.
MRP designsΒ and executes marketing strategies for clientsΒ in the technology industry. ThisΒ acquisitionΒ will provide a springboard for First Derivatives to consolidate and expand its presence inΒ North AmericaΒ andΒ willΒ allow the replication of its near shore model there. With a presence in Europe, North America andΒ AsiaΒ it will be able to offer 24/7 global support to its customers on a "follow the sun" model which should enable it to bid for larger contracts.Β Β MRP is expected to be earnings enhancingΒ in the current yearΒ furtherΒ adding to shareholder value.
Graham Ferguson joined the Board asΒ Finance DirectorΒ on 1 September and is already actively involved in the integration of MRP into First Derivatives. The BoardΒ anticipates that it will makeΒ further additions to the managementΒ teamΒ over the next yearΒ in line with the continuing development of business. Staff levels have now risen to 144,Β compared withΒ 102Β this time last year.Β Β The acquisition of MRP has resulted inΒ anΒ additionalΒ 95Β employees joining theΒ FDPΒ workforce.
The Company is now firmly established in its new head office at Canal Quay in Newry. TheΒ spaceΒ that wasΒ originally earmarked for sub-lettingΒ isΒ now being fitted out to accommodate additionalΒ nearshoreΒ support teams as this business expands.
The current turbulence in the financial markets is characterised by increased trading volumes, a move towards consolidation,Β and probable increased oversight and regulation.Β Β The Board continuesΒ to look forward with confidenceΒ as the Company is trading strongly, hasΒ increasingΒ levels of revenue visibilityΒ and expects to report further progress in the full financial year.Β The Company considers that its expertise and product base is well placed to take advantage of opportunities emerging from this shifting landscape.
Β Β Income statement (unaudited)
|
Β |
6 months ended 31 August2008 |
6 months ended 31 August2007 |
|
Β |
Β£'000 |
Β£'000 |
|
Revenue |
6,828 |
5,641 |
|
Cost of sales |
(3,672) |
(3,159) |
|
Gross profit |
3,156 |
2,482 |
|
Β |
Β |
Β |
|
Administrative expenses |
(808) |
(496) |
|
Other incomeΒ |
134 |
23 |
|
Results from operating activities |
2,482 |
2,009 |
|
Β |
Β |
Β |
|
Financial income |
2 |
1 |
|
Financial expenses |
(244) |
(149) |
|
Net financing costs |
(242) |
(148) |
|
Β |
Β |
Β |
|
Share of (loss)/profit of equity accounted associates |
- |
(12) |
|
Profit before tax |
2,240 |
1,849 |
|
Β |
Β |
Β |
|
Income tax expense |
(807) |
(496) |
|
Β |
Β |
Β |
|
Profit for the period |
1,433 |
1,353 |
|
Β |
Β |
|
|
Β |
Pence |
Pence |
|
Earnings per ShareΒ Basic |
10.8 |
10.4 |
Β Β Statement of changes in equity
|
Sharecapital |
Share premium |
Sharesoptionreserve |
AvailableforΒ salereserve |
Retainedearnings |
Totalequity |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
BalanceΒ atΒ 1Β MarchΒ 2007 |
65 |
1,020 |
535 |
190 |
3,616 |
5,426 |
|
DeferredΒ taxΒ onΒ shareΒ optionsΒ outstanding |
- |
- |
- |
- |
5 |
5 |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
TotalΒ incomeΒ andΒ expenseΒ recognisedΒ directlyΒ inΒ equity |
- |
- |
- |
- |
5 |
5 |
|
ProfitΒ forΒ theΒ year |
- |
- |
- |
- |
1,353 |
1,353 |
|
TotalΒ recognisedΒ incomeΒ andΒ expense |
- |
- |
- |
- |
1,353 |
1,353 |
|
SharesΒ issued |
- |
86 |
- |
- |
- |
86 |
|
ShareΒ basedΒ paymentΒ charge |
- |
- |
172 |
- |
- |
172 |
|
DividendsΒ toΒ equityΒ holders |
- |
- |
- |
- |
(468) |
(468) |
|
BalanceΒ atΒ 31Β AugustΒ 2007 |
65 |
1,106 |
707 |
190 |
4,506 |
6,574 |
|
Β |
Β |
Β |
Β |
Β |
Β |
|
|
BalanceΒ atΒ 1Β MarchΒ 2008 |
66 |
1,278 |
719 |
223 |
6,016 |
8,302 |
|
DeferredΒ taxΒ onΒ shareΒ optionsΒ outstanding |
- |
- |
- |
- |
- |
- |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
TotalΒ incomeΒ andΒ expenseΒ recognisedΒ directlyΒ inΒ equity |
- |
- |
- |
- |
- |
- |
|
ProfitΒ forΒ theΒ year |
- |
- |
- |
- |
1,433 |
1,433 |
|
TotalΒ recognisedΒ incomeΒ andΒ expense |
- |
- |
- |
- |
1,433 |
1,433 |
|
SharesΒ issued |
1 |
7 |
- |
- |
- |
8 |
|
ShareΒ basedΒ paymentΒ charge |
- |
- |
175 |
- |
(222) |
(47) |
|
DividendsΒ toΒ equityΒ holders |
- |
- |
- |
- |
(773) |
(773) |
|
BalanceΒ atΒ 31Β AugustΒ 2008 |
67 |
1,285 |
894 |
223 |
6,454 |
8,923 |
Β Β
Balance Sheet (unaudited)
|
Β |
AsΒ at31Β August2008 |
Β |
AsΒ at31Β August2007 |
Β |
AsΒ atΒ 29Β February2008 |
|
Β |
Β£'000 |
Β |
Β£'000 |
Β |
Β£'000 |
|
Β |
Β |
Β |
Β |
Β |
Β |
|
IntangibleΒ assets |
250 |
Β |
140 |
Β |
125 |
|
Property,Β plantΒ andΒ equipment |
17,073 |
Β |
11,327 |
Β |
16,786 |
|
InvestmentsΒ accountedΒ forΒ usingΒ theΒ equityΒ method |
- |
Β |
243 |
Β |
- |
|
OtherΒ investments |
1,872 |
Β |
209 |
Β |
520 |
|
DeferredΒ taxΒ asset |
277 |
Β |
567 |
Β |
541 |
|
Β |
19,472 |
Β |
12,486 |
Β |
17,972 |
|
CurrentΒ assets |
Β |
Β |
Β |
Β |
Β |
|
TradeΒ andΒ otherΒ receivables |
2,534 |
Β |
3,798 |
Β |
4,126 |
|
CashΒ andΒ cashΒ equivalents |
1,377 |
Β |
1,077 |
Β |
396 |
|
Β |
3,911 |
Β |
4,875 |
Β |
4,522 |
|
CurrentΒ liabilities |
Β |
Β |
Β |
Β |
Β |
|
InterestΒ bearingΒ borrowings |
(1,820) |
Β |
(2,415) |
Β |
(1,834) |
|
TradeΒ andΒ otherΒ payables |
(2,203) |
Β |
(1,491) |
Β |
(2,453) |
|
CurrentΒ taxΒ payable |
(1,315) |
Β |
(1,260) |
Β |
(1,228) |
|
EmployeeΒ benefits |
(866) |
Β |
(711) |
Β |
(625) |
|
Β |
(6,204) |
Β |
(5,877) |
Β |
(6,140) |
|
Β |
Β |
Β |
Β |
Β |
Β |
|
NetΒ currentΒ liabilities |
(2,293) |
Β |
(1,002) |
Β |
(1,618) |
|
Β |
Β |
Β |
Β |
Β |
Β |
|
TotalΒ assetsΒ lessΒ currentΒ liabilities |
17,179 |
Β |
11,484 |
Β |
16,354 |
|
Β |
Β |
Β |
Β |
Β |
Β |
|
Non-currentΒ liabilities |
Β |
Β |
Β |
Β |
Β |
|
InterestΒ bearingΒ borrowings |
(8,256) |
Β |
(4,910) |
Β |
(7,965) |
|
Deferred tax liability |
- |
Β |
- |
Β |
(87) |
|
Β |
Β |
Β |
Β |
Β |
Β |
|
NetΒ assets |
8,923 |
Β |
6,574 |
Β |
8,302 |
|
Β |
Β |
Β |
Β |
Β |
Β |
|
Equity |
Β |
Β |
Β |
Β |
Β |
|
IssuedΒ capital |
67 |
Β |
65 |
Β |
66 |
|
ShareΒ premiumΒ account |
1,285 |
Β |
1,106 |
Β |
1,278 |
|
SharesΒ toΒ beΒ issued |
894 |
Β |
707 |
Β |
719 |
|
AvailableΒ forΒ saleΒ reserve |
223 |
Β |
190 |
Β |
223 |
|
RetainedΒ earnings |
6,454 |
Β |
4,506 |
Β |
6,016 |
|
Β |
Β |
Β |
Β |
Β |
Β |
|
TotalΒ equity |
8,923 |
Β |
6,574 |
Β |
8,302 |
Β Β Cash Flow Statement (unaudited)
|
Β |
6 months ended 31 August2008 |
Β |
6 months ended 31 August2007 |
|
Β |
Β£'000 |
Β |
Β£'000 |
|
Β |
Β |
Β |
Β |
|
Cashflows from operating activities |
Β |
Β |
Β |
|
Cash receipts from customers |
8,226 |
Β |
6,813 |
|
Cash paid to suppliers and employees |
(4,643) |
Β |
(4,470) |
|
Cash generated from operations |
3,583 |
Β |
2,343 |
|
Interest paid |
(242) |
Β |
(333) |
|
Net cash from operating activities |
3,341 |
Β |
2,010 |
|
Β |
Β |
Β |
Β |
|
Cashflows from investing activities |
Β |
Β |
Β |
|
Interest received |
1 |
Β |
1 |
|
Acquisition of property, plant and equipment |
(396) |
Β |
(484) |
|
Acquisition of other financial assets |
(1,352) |
Β |
- |
|
Acquisition of intangibles |
(125) |
Β |
(50) |
|
Net cash from investing activities |
(1,872) |
Β |
(533) |
|
Β |
Β |
Β |
Β |
|
Cash flow from financing activities |
Β |
Β |
Β |
|
Repayment of borrowings |
(910) |
Β |
(372) |
|
New borrowings |
1,187 |
Β |
- |
|
Proceeds from issue of share capital |
8 |
Β |
87 |
|
Dividends paid |
(773) |
Β |
(468) |
|
Net cash from financing activities |
(488) |
Β |
(753) |
|
Β |
Β |
Β |
Β |
|
Net increase in cash and cash equivalents |
981 |
Β |
724 |
|
Cash and cash equivalents at 1 March |
396 |
Β |
353 |
|
Cash and cash equivalents at 31 August |
1,377 |
Β |
1,077 |
Β Β
Notes to the Interim Results
1 Basis of Preparation
The results for the six months ended 31 August 2008 are unaudited and have not been reviewed by theΒ Company'sΒ Auditors. TheyΒ have been prepared on accounting basis and policies that are consistent with those used in the preparation of the financial statements of the Company for theΒ yearΒ ended 29Β February 2008.
The financial statements contained in this report do not constitute statutory accounts within the meaning of ArticleΒ 248 of the Companies (Northern Ireland) Order 1986Β (as amended by Article 12 of the Companies (Northern Ireland) Order 1990. The results for the period ended 29Β February 2008Β were prepared underΒ International Financial Reporting Standards (IFRSs) as adopted by the EU ("adopted IFRSs")Β and reported on by the auditors and received an unqualified audit report. Full accounts for theΒ period ended 29Β February 2008Β have been delivered to the Registrar of Companies.
2. Dividends
An Interim Dividend ofΒ 2.35p per share is proposed for theΒ six months to 31 August 2008. This will be paid to shareholders onΒ 31 OctoberΒ 2008Β to shareholders on the register on 17Β October 2008.Β The shares will be Ex-Dividend onΒ 15Β October 2008.
3. Earnings per Share
The earnings per share for the six months ended 31 August 2008Β has been calculated on the basis of the profit after taxation of Β£1.433m. Earnings per share ofΒ 10.8Β pence has been calculated based on 13,280,523Β shares outstanding.
4. Post Balance SheetΒ
On the 15 September 2008 the Company announced the acquisition of Market Resource Partners ("MRP")Β a US based technology marketing company headquartered in Philadelphia, PA, for a total consideration of up to $20 million (Β£11.3m) (the "Acquisition"). The Acquisition comprisedΒ an initial cash payment of $4.5m (Β£2.5m) and a further $1.5m (Β£0.8m) through the issue of 436,644 First Derivatives new ordinary shares (the "Consideration Shares"). The Consideration Shares were allotted and accepted to the AIM and IEX Markets on 2 October 2008. An additional deferred consideration of up to a maximum of $14m (Β£7.9m) will be payable,Β subject to MRP achieving certain profit goals during the two years ending 31 August 2010.
5. Interim Report
The interim report will be circulated to all shareholders. CopiesΒ can be obtainedΒ from the Company's head and registered office:Β 3 Canal Quay, Newry, Co. Down, BT35 6BPΒ andΒ areΒ available to download from the Company's website www.firstderivatives.com.
Follow the stocks