12 Dec 2008 12:01
12Ā December 2008
Empyrean Energy Plc
("Empyrean" or the "Company"; Ticker: (EME))
Interim Results for the six months ended 30 September 2008
Empyrean today announces its interim results for the period ended 30 September 2008. Please find below the Chairman's statement, together with an operational report and the interim accounts.
HIGHLIGHTS
All nine wells drilled to date at the Sugarloaf Project have encountered hydrocarbons whilst drilling and five have successfully tested gas and condensate
Production commencedĀ fromĀ three wells atĀ theĀ SugarloafĀ Project with two already tested wells to come on to sales shortly
The Weston-1HĀ wellĀ at the SugarloafĀ ProjectĀ has reached the target zone and is currently drilling the horizontal with elevated gas readings being observed upon entry into the target zoneĀ
Appointment of Finance Director,Ā John Laycock and new NominatedĀ Adviser and Broker,Ā Blue Oar Securities Plc
For further informationĀ
Empyrean Energy plc Tom Kelly Tel: +44Ā 207Ā 182Ā 1746
Blue Oar Securities Plc OllyĀ CairnsĀ / Jerry Keen Tel: +61 8 6430 1631 / +44Ā 207 448 4400
Conduit PR Jonathan Charles / Fiona Hyland Tel: +44 207Ā 429Ā 6611 / +44Ā 7791Ā 892Ā 509
CHAIRMAN'S STATEMENT
Overview
It is with pleasure that I am able to report that Empyrean is continuing to grow, in particular withĀ progress atĀ theĀ SugarloafĀ ProjectĀ inĀ Texas,Ā USA.Ā In the last six months,Ā Empyrean hasĀ energeticallyĀ participated in further appraisal and developmentĀ of wellsĀ (nine drilled or drilling to date)Ā at the Sugarloaf Project in both Block A and Block B, andĀ during the periodĀ commenced drilling on a further three wells.Ā
After theĀ initialĀ discovery in the shallowest of the three potential pay zones in Block A was confirmed in April 2008, theĀ TCEI JV BlockĀ A-1 well has been producing gas and condensate to marketĀ from a relatively short interval of some 900 feet.Ā The operator intends to increase this interval and possibly fracture stimulate with a view to enhancing production. These operations have commenced.Ā TheĀ TCEI JV BlockĀ A-3Ā well, alsoĀ successfully tested, isĀ soon to be connected to salesĀ afterĀ production facilities are designed and constructed based on the experience gained atĀ the TCEI JV BlockĀ A-1 well.Ā
Two more wells commencedĀ during the reporting periodĀ in Block A. The first of these wells,Ā TCEI JV BlockĀ A-4Ā well, has a horizontal section in the upper pay zone, and is now in the process ofĀ beingĀ connectedĀ toĀ sales.Ā TCEI JV BlockĀ A-5Ā wellĀ commenced drilling during the period and isĀ a vertical well targeting all three potentialĀ pay zones.Ā This well successfully reached the target depth and intersected all three potential pay zones and is due to be tested shortly. It is envisaged that the operator will test the middle pay zone and lower pay zone,Ā before testing the already proven upper zone and possibly combining production from all zones if possible and successful. The Middle and Lower Pay Zones are also called the Eagleford Shale which is an active new Play inĀ South Texas.
Meanwhile in Block B, the KennedyĀ -1H well commenced commercial production on 2 October 2008,Ā the first production from this zone in the Sugarkane Field. In addition, theĀ KowalikĀ -1H wellĀ is now in production.
Importantly, every well drilled at Sugarloaf to date has encountered hydrocarbons and is either in production or expected to be put into production.
On top of the successĀ atĀ the Sugarloaf Prospect, three wells in the Margarita Project remain in production,Ā providing useful cashflowĀ for Empyrean.Ā EmpyreanĀ has alsoĀ retainedĀ its 38.5% interest in the Eagle Oil Pool Development ProjectĀ located inĀ California,Ā USA, which hasĀ very attractive potential oil and gas reserves.
Empyrean's initial project, the Glantal Project inĀ Germany, remains an exciting opportunity with multi-TCF gas potential. As an exploration opportunity it currently has a lower priority than the development of production fromĀ our more advanced Texan projects.Ā
DuringĀ AugustĀ 2008,Ā Blue Oar Securities Plc were appointed as Nominated Advisors and Broker, marking a new phase inĀ the Company's development.Ā At the same time,Ā NonĀ Executive Finance DirectorĀ MrĀ JohnĀ LaycockĀ was appointed, bringing with himĀ over 30 years of international accounting experience, which includes both corporate finance and risk management, to the Board.
Overall Empyrean has moved from a purely exploration business into the production phase. We continue to focus on the proven potential of our projects inĀ Texas,Ā USA, and on keeping overhead costs to a minimum to generate maximum value for shareholders.
Financials
During the six months to 30 September 2008,Ā Project Margarita continued to produce from three wells generating revenues of Ā£489,037 (USD$874,487). Initial revenue of Ā£86,081 (USD$124,640) was also received from the TCEI JV Block A-1 well at the Sugarloaf Prospect.Ā
The Company made a loss after tax of £427,000 for the period. Net exploration expenditure of £1,538,000 for the six months has been capitalised, which predominately relates to expenditure incurred in relation to the drilling programmes being carried out at the Sugarloaf Prospect.
On 25 November 2008, Empyrean announced a placement of 3,333,335 ordinary shares to institutions, raising £500,000 before expenses. Proceeds from the raising will contribute towards further development at the Sugarloaf prospect in Texas, USA. Raising capital via a placing is always a balance between dilution, pricing, demand and the added value that can be created for shareholders from the additional funds. Your Directors are confident that despite the volatility in the Company's share price, the amount raised was appropriate given all the other variables considered at that particular point in time.
Outlook
WithĀ production from Margarita and now Sugarloaf, theĀ TCEI JV Block A-3 andĀ A-4Ā wellsĀ in the process of beingĀ connectedĀ to sales, andĀ the prospect of being able to either add wells to production or improve rates with fracture stimulation, Empyrean isĀ entering an exciting new phase. The SugarloafĀ ProjectĀ in particular is being progressively de-risked, and has substantial upside potential.Ā
TheĀ CompanyĀ is focussed on replacing the relatively short expected production life and modest reserves of Margarita with the much longer life production expected from wells coming on stream from Sugarloaf and incrementally larger potential reserves.
With the current economic climate proving challenging for small companies, yourĀ Directors are ever mindful of the need to watch costs closely and have potential fall back positions should economic conditions take longer to recover than progress on our projects demands. We have now participated inĀ 8Ā of the 16 wells that were an addition to our original 6% working interest in Block B. Of these 8 wells,Ā 5 are either in production or about to be connected to sales with the balance able to be completed for production later.Ā
If, and only if, we choose to,Ā EmpyreanĀ can revertĀ toĀ theĀ original 6% working interest and pay only 6% of costs of future Block B wells. This can be done without forgoing the interest in any wells already paid for,Ā which are retained. With the scope for in excess of 140 wells to develop the Block B acreage this is a great fall back position to have. We are not expecting any new wells to be drilled for the remainder of this calendar year. We also expect that there may not be a further Block B well following Weston-1HĀ until MarchĀ 2009Ā at the earliest. During this drilling break we expect a number of already drilled wells to be connected to sales. All of this is very positive for theĀ CompanyĀ and should allow production to kick in before more wells are drilled. Other potential fall back positions are available to theĀ CompanyĀ should these timeframes not be accurate.
We are mindful of shareholders needing to rely upon accurate information for theirĀ CompanyĀ and urge shareholders to only rely uponĀ CompanyĀ endorsed information either via announcements or reliable published research.
With a portfolio of additional projects already identifiedĀ and with further success at Sugarloaf, theĀ Company'sĀ expansion will continue to be pursued with vigour, as rapidly as the global economic conditions will permit.Ā
Patrick Cross
Chairman
12Ā December 2008
OPERATIONAL REPORT
Empyrean continues its participation inĀ fourĀ projects,Ā threeĀ of which are located onshore in theĀ USAĀ and one inĀ Germany. Of theĀ threeĀ located in the USA,Ā two of these projects are now producing with the recent discovery at Sugarloaf now producing from three early appraisal wells andĀ three producing wells of the Margarita Project continuingĀ to generate revenue for EmpyreanĀ during the reporting period.
During the last six months Empyrean has been involved in a vigorous, full-scale appraisal and development drilling programme focussed on the Austin Chalk play, onshoreĀ Texas,Ā USA. The wells involved are located in Block A and Block B which lie approximately 20km south of the main producing historical Texas Austin Chalk trend.
Sugarloaf Hosston Project (EmpyreanĀ Interest:Ā 6 - 18%)
The original farm-in agreement with TCEI was announced by Empyrean on 6 April 2006. This agreement gave Empyrean the right to a 6% working interest across Block B.
The Sugaloaf-1 well was drilled and following analysis of logs showing the presence of at leastĀ a 92 feet gross column of gas,Ā Empyrean entered a second agreement with TCEI for an additional interest in the next 16 wells to follow Sugarloaf-1 on Block B or the adjacent Block A.
To date, a totalĀ of seven wellsĀ have been drilledĀ withĀ oneĀ currently drillingĀ as part of the 16 wellĀ deal.Ā All wells have encountered hydrocarbon shows while drilling and three have already testedĀ positively forĀ gas and condensate.Ā Four of these eight wells have been spud since May 2008,Ā being TCEI JV Block A-4, TCEI JV Block A-5, Kowalik-1H and Weston-1H.
The operations in progress are as follows:
BLOCK A
TCEI JV Block A-1Ā (EmpyreanĀ Interest:Ā 7.5%)
The TCEI JV Block A-1 well was brought into production and commenced flowing to sales at an initial seven day average production rate of 2.6 million cubic feet equivalent gas per day (10:1 conversion on condensate value). The well was flowing from 900 feet of perforations and the operator intends to add an additional 1800 feet of perforations to provide some 2700 feet (approximate) of perforations and also fracture stimulate the additional interval. These operations have commenced.
TCEI JV Block A-2Ā (EmpyreanĀ Interest:Ā 7.5%)
The TCEI JV Block A-2 well is being used to monitor the fracture stimulation operations of the A-1 well following which it will be completed for production itself.
TCEI JV Block A-3 (EmpyreanĀ Interest:Ā 7.5%)
The TCEI JV BlockĀ A-3Ā wellĀ was spudded on 24 October 2007.
On 14 April 2008 Empyrean was finally able to announce the initial test results of a significant gas-condensate discovery. Initial flows through a 12/64 choke were measured at 1.9Ā million cubic feet gas per dayĀ with 460 barrels of condensate per day. Based on present day prices for gas and condensate this would be equivalent to 6.5Ā million cubic feet of gas equivalent per day.
Ā
This open hole test has been conducted without stimulation.
A-3 has been flow tested then "shut in" as part of the normal reservoir and production engineering procedure. During the "shut in" period the operator has been finalising the design (based onĀ theĀ TCEI JV BlockĀ A-1Ā well) and construction of production facilities and pipeline connection. Condensate will be separated in situ and trucked to the appropriate markets. As of 4 December 2008 the connection operations are still in progress.
TCEI JV Block A-4 (Empyrean Interest: 7.5%)
TCEI JV Block A-4 wellĀ was designed to test the same "Upper" zone of the Austin Chalk as those Block A wells in production, being TCEI JV Block A-1 well and TCEI JV Block A-3 well.
The well was spudded on 4Ā July 2008 and reachedĀ total depthĀ of 12,756ftĀ in the vertical pilot hole on 26 July 2008. At least 300 ft of gas shows were encountered during this phase of drilling.
The horizontal phase terminated at 15,084ftĀ (measured depth) on 7 September 2008. SufficientĀ pay had been intercepted in the Austin Chalk reservoir and this was consideredĀ by the operatorĀ to provideĀ sufficient potential forĀ a good commercial outcome.
Preparations for production testingĀ commencedĀ at the beginning of October 2008, and on 31 October 2008 it was announced that A-4 had flowed initial rates as high as 2.5Ā thousand cubic feet of gas per dayĀ and 260 barrels of condensate per day, equating to approximately 5.1 million cubic feet of gas equivalent per day.
Preparations for sales pipeline connection and production facilities have already commenced.
Ā
TCEI JV Block A-5 (Empyrean Interest: 7.5%)
The well was spudded on 29 September 2008 and reached a total depth of 12,469ftĀ on 27 October 2008.
It is a vertical well which had hydrocarbon shows in all three zones, UpperĀ (Austin Chalk),Ā as well as theĀ Middle and LowerĀ Pays which are called the Eagleford Shale by on-trend operators.
The operator is at present assessing the well data before deciding on a testing and completion procedure.Ā It is envisaged that the operator will test the Middle and Lower pay zones,Ā (the Eagleford Shale),Ā before testing the already proven Upper Zone and possibly combining production from both zones if possible and successful.
BLOCK B
Kennedy -1H (Empyrean Interest:Ā 18%)
The well spudded on 17 September 2007 and after kicking off from the vertical at 11,845ft, the total depth of 16,750ftĀ (measured depth) was reached on 12 November 2007 was 820ftĀ short of the original proposed measured depth of 17,570ft.
Ā
A fraccing operation was carried out on 14 May 2008. A total of 95,000 lbs of sand and 5,182 barrels of fluid were injected under pressure into four sets of perforations over an approximate 600ftĀ horizontal interval. Initial flow results of gas condensate and fracc fluid recovery were announced on 25 May 2008.
An impending second fraccing operation was announced onĀ 23 June 2008 and carried out onĀ 3 July 2008. An additional three sets of perforation intervals, each 3ftĀ long, were interspersed between the original 600ft perforated interval prior to the introduction of 100,000lbs of high strength proppant. The fraccing operation was terminated prematurely due to the high pumping pressures encountered and only 50% of the proppant entered the formation.
Ā
After cleanup operations, testing of the well resumed on 15 JulyĀ 2008. The initial, unstabilised rates of 425Ā thousand cubic feet of gas per dayĀ and 106Ā barrelsĀ of condensate per day reduced, after intermittent slugging, to 200-300Ā cubic feet of gas per dayĀ and 46-107 barrels of condensate per day.
Since at least 5,000 barrels of fluid had not been recovered after the fraccing operation, a coil tubing unit was mobilised on the 18 JulyĀ 2008Ā to displace the fluid. Some additional fluid was recovered but the flow rates remained the same. It has been estimated by the operator TCEI that the production originated from only 17ft of perforations in the bottom section of the 600ft horizontal section.
On 31 August 2008 it was announced that Kennedy#1H was being shut- in while production and tie-in facilities were completed for eventual connection with the nearby transmission line. Production recommenced on the 2 OctoberĀ 2008Ā at a rate of 200Ā thousandĀ cubic feet of gas per dayĀ and 60 barrels condensate per day.
This is the first time production has originated from the "Middle" pay zone, and therefore augurs well for recoverable reserve considerations. A decision whether or not to perforate and fracture stimulate the remaining 3,000ftĀ of horizontal section will be made following the analysis of production performance.
Kowalik-1H (Empyrean Interest:Ā 18%)
Kowalik-1HĀ was spudded onĀ 4 July 2008 and was designed to test the "Upper" pay zone of the Austin Chalk over a 6,000ft horizontal interval. It is located 5 km north of Kennedy-1H and is on trend with theĀ Block AĀ producing wellsĀ TCEI JV Block A-1 well and TCEI JV Block A-3 well.
The vertical pilot hole reached a total depth of 11,970 ft on 11 August 2008. The horizontal phase was successfully completed and on 22 OctoberĀ 2008Ā it was announced that the well had reached a final measured depth 16,483ft (equivalent to approximately 4,600ft of horizontal section). Although the original plan was to penetrate a 6,000ft horizontal section, it was considered technically prudent to stop at this depth. There had been significant gas shows throughout the section, often reading more than 2,000 units with attendant flares on surface.Ā
Testing operations commenced on 3 November 2008. Initial flows measured 937Ā thousand cubic feet of gas per dayĀ and 321 barrels of condensate per day. It has been interpreted that most of this production is from approximately 1800 feet of the horizontal well.
FJ Brophy BSc (Hons)
Technical Director
12thĀ December 2008
The technical information contained in this report was completed and reviewed by the Technical Director of Empyrean Energy Plc, Mr Frank Brophy BSc (Hons) who has over 40 years experience as a petroleum geologist.
Ā
INDEPENDENT REVIEW REPORT TO EMPYREAN ENERGY PLC
Introduction
We have been engaged by Empyrean Energy Plc (theĀ Company) to review the interim financial statements for the six months ended 30 September 2008 comprising the income statement, balance sheet, cash flow statement, statement of changes in equity and the related notes. We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the interim financial statements.
This report is made solely to the Company in accordance with guidance contained in ISRE 2410 (UKĀ andĀ Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the rules of the London Stock Exchange Plc for companies trading securities on the AIM Market.
As disclosed in Note 1, the accounting policies are consistent with those that the directors intend to use in the next financial statements. The interim financial statements included in this half-yearly financial report have been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.
Our Responsibility
Our responsibility is to express to the Company a conclusion on the interim financial statements in the half-yearly financial report based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements (UKĀ andĀ Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in theĀ United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UKĀ andĀ Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review we are not aware of any material modifications that should be made to the financial information as presented in the interim financial statements for the six months ended 30 September 2008.
CHAPMANĀ DAVISĀ LLP
Chartered Accountants2 Chapel Court
LondonĀ SE1 1HH
12Ā December 2008
Ā EMPYREAN ENERGY PLC
INCOME STATEMENTĀ
FOR THEĀ PERIODĀ ENDED 30 SEPTEMBER 2008
|
6 months to 30 September 2008 (unaudited) |
6 months toĀ 30Ā September 2007 (unaudited) |
Year ended 31 March 2008 (audited) |
||||
|
Ā£'000 |
Ā£'000 |
Ā£'000 |
||||
|
Revenue |
575 |
198 |
525 |
|||
|
Cost of sales |
||||||
|
Production costs |
- |
(46) |
(38) |
|||
|
Amortisation - oil and gas properties |
(267) |
- |
(216) |
|||
|
Gross profit |
308 |
152 |
271 |
|||
|
Administrative expenses |
(597) |
(447) |
(748) |
|||
|
Exploration expenditureĀ (impairment/ write off) |
(188) |
- |
(830) |
|||
|
Operating loss |
(477) |
(295) |
(1,307) |
|||
|
Interest receivable |
50 |
102 |
154 |
|||
|
Loss on ordinary activities before taxation |
(427) |
(193)Ā |
(1,153) |
|||
|
Taxation credit on ordinary activities |
- |
- |
- |
|||
|
Loss for the financial period |
(427) |
(193) |
(1,153) |
|||
|
Basic loss per share expressed in penceĀ (please refer to Note 3) |
(0.76)p |
(0.39)p |
(2.30)p |
|||
Ā Ā EMPYREAN ENERGY PLC
BALANCE SHEET
FOR THEĀ PERIODĀ ENDED 30 SEPTEMBER 2008
|
6 months to 30 September 2008 (unaudited) |
6 months to Ā 30 September 2007 (unaudited) |
Year ended 31 March 2008 (audited) |
||||
|
Ā£'000 |
Ā£'000 |
Ā£'000 |
||||
|
Assets |
||||||
|
Non-current assets |
||||||
|
Intangible assets |
9,847 |
7,509 |
9,240 |
|||
|
Oil and gas properties |
1,305 |
- |
374 |
|||
|
Plant and equipment |
1 |
2 |
1 |
|||
|
11,153 |
7,511 |
9,615 |
||||
|
Current assets |
||||||
|
Trade and other receivables |
2,703 |
1,589 |
351 |
|||
|
Cash and cash equivalents |
1,321 |
2,987 |
1,510 |
|||
|
4,024 |
4,576 |
1,861 |
||||
|
Total Assets |
15,177 |
12,087 |
11,476 |
|||
|
Liabilities |
||||||
|
Current liabilities |
||||||
|
Trade and other payables |
(28) |
(128) |
(422) |
|||
|
Net current assets |
3,996 |
4,448 |
1,439 |
|||
|
Net assets |
15,149 |
11,959 |
11,054 |
|||
|
Shareholders' equity |
||||||
|
Called up share capital |
119 |
101 |
101 |
|||
|
Share premium account |
17,036 |
12,816 |
12,816 |
|||
|
Other reserves |
1,054 |
715 |
770 |
|||
|
Retained loss |
(3,060) |
(1,673) |
(2,633) |
|||
|
Total equity |
15,149 |
11,959 |
11,054 |
Ā Ā EMPYREAN ENERGY PLC
CASH FLOW STATEMENT
FOR THEĀ PERIODĀ ENDED 30 SEPTEMBER 2008
|
6 months to 30 September 2008 (unaudited) |
6 months to Ā 30 September 2007 (unaudited) |
Year ended 31 March 2008 (audited) |
||||
|
Ā£'000 |
Ā£'000 |
Ā£'000 |
||||
|
Cash used inĀ operating activities |
(202) |
(1,282) |
(117) |
|||
|
Other Receivables |
(2,037) |
- |
- |
|||
|
Net cash outflow from operating activities |
(2,239) |
(1,282) |
(117) |
|||
|
Interest received |
50 |
101 |
154 |
|||
|
Net cash inflow from returns on investments |
50 |
101 |
154 |
|||
|
Purchase of intangible assets |
(2,238) |
(1,066) |
(3,748) |
|||
|
Net cash outflow from capital expenditure |
(2,238) |
(1,066) |
(3,748) |
|||
|
Net cash outflow before financing |
(4,427) |
(2,247) |
(3,152) |
|||
|
Issue of ordinary share capital |
4,485 |
332 |
332 |
|||
|
Share issue costs |
(247) |
- |
- |
|||
|
Net cash inflow from financing |
4,238 |
332 |
332 |
|||
|
Increase/(decrease) in cash |
(189) |
(1,915) |
(3,379) |
|||
Ā Ā EMPYREAN ENERGY PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2008
|
Called up Share Capital £'000 |
Share Premium £'000 |
Other Reserves £'000 |
Retained Loss £'000 |
Total Shareholders Equity £'000 |
|
|
6 months ended 30 September 2008 |
|||||
|
As at 1 April 2008 |
101 |
12,816 |
770 |
(2,633) |
11,054 |
|
Shares issued during the period |
18 |
4,467 |
- |
- |
4,485 |
|
Share issue expense |
- |
(247) |
- |
- |
(247) |
|
Equity-settled share-based payments |
- |
- |
284 |
- |
284 |
|
Loss for the period |
- |
- |
- |
(427) |
(427) |
|
Balance as at 30 September 2008 |
119 |
17,036 |
1,054 |
(3,060) |
15,149 |
|
6 months ended 30 September 2007 |
|||||
|
As at 1 April 2007 |
99 |
12,486 |
441 |
(1,480) |
11,546 |
|
Shares issued during the period |
2 |
330 |
- |
- |
332 |
|
Share issue expense |
- |
- |
- |
- |
|
|
Equity-settled share-based payments |
- |
- |
274 |
- |
274 |
|
Loss for the period |
- |
- |
- |
(193) |
(193) |
|
Balance as at 30 September 2007 |
101 |
12,816 |
715 |
(1,673) |
11,959 |
|
Year endingĀ 31 March 2008 |
|||||
|
As at 1 April 2007 |
99 |
12,486 |
441 |
(1,480) |
11,546 |
|
Shares issued during the period |
2 |
330 |
- |
- |
332 |
|
Equity-settled share-based payments |
- |
- |
329 |
- |
329 |
|
Loss for the period |
- |
- |
- |
(1,153) |
(1,153) |
|
Balance as at 31 March 2008 |
101 |
12,816 |
770 |
(2,633) |
11,054 |
EMPYREAN ENERGY PLC
NOTES TO THEĀ INTERIMĀ FINANCIAL STATEMENTS
FOR THEĀ PERIODĀ ENDED 30 SEPTEMBER 2008
Ā
1. Basis of preparation
TheĀ interimĀ financialĀ statementsĀ do not constitute statutory accounts within the meaning ofĀ Section 240 of the Companies Act 1985.Ā The interimĀ financial statements haveĀ been prepared on a going concern basis in accordance with International Financial Reporting Standards (IFRS)Ā and comply with IAS 34. The accounting policies applied in preparing theĀ interimĀ financialĀ statementsĀ are consistent with those thatĀ will beĀ adopted in the Company's 2009Ā annual financial statementsĀ and the historical comparative for the year ended 31 March 2008.
TheĀ interimĀ financialĀ statementsĀ for the 6 months ended 30Ā SeptemberĀ 2008Ā and the 6 months ended 30Ā SeptemberĀ 2007Ā have not been audited.Ā
2. Segmental Analysis
The are three geographical segmentsĀ being Continental Europe and North America, which are involved in exploration and production, and the United Kingdom which is whereĀ the corporateĀ office is located.
During the period the Company received revenue from oil and gas sales inĀ North America, after three wells at the Margarita prospectĀ and one well at the Sugarloaf Hosston prospect were brought into production. The Company also incurred direct expenditure on generating thisĀ revenue which is shown as direct cost of goods sold. The Company's headquarters remains in theĀ United KingdomĀ where all interest revenue is generated and corporate expenditure incurred.Ā Capitalised exploration, evaluation and development expenditure can be analysed by the following geographical segments:
|
6 months to 30 September 2008 (unaudited) |
6 months toĀ 30 September 2007Ā (unaudited) |
Year ended 31 March 2008 (audited) |
||||||||||||||||
|
Ā£'000 |
Ā£'000 |
Ā£'000 |
||||||||||||||||
|
PROFIT/(LOSS) ON ORDINARY ACTIVITIES |
||||||||||||||||||
|
UNITED KINGDOM |
||||||||||||||||||
|
Interest Received |
50 |
102 |
154 |
|||||||||||||||
|
General and administrative expenses |
(313) |
(173) |
(419) |
|||||||||||||||
|
Share Based Payments |
(284) |
(274) |
(329) |
|||||||||||||||
|
Total Expense |
(597) |
(447) |
(748) |
|||||||||||||||
|
(547) |
(345) |
(594) |
||||||||||||||||
|
NORTH AMERICA |
||||||||||||||||||
|
Oil and Gas Revenue |
575 |
198 |
525 |
|||||||||||||||
|
Cost of Sales |
(267) |
(46) |
(254) |
|||||||||||||||
|
Exploration Expenditure (impairment/ write off) |
(188) |
- |
(830) |
|||||||||||||||
|
120 |
152 |
(559) |
||||||||||||||||
|
Loss on Ordinary Activities (before tax) |
(427) |
(193) |
(1,153) |
|||||||||||||||
|
EMPYREAN ENERGY PLC NOTES TO THE INTERIM FINANCIAL STATEMENTS (CONTINUED) FOR THE PERIOD ENDED 30 SEPTEMBER 2008 2. Segmental Analysis continued... |
||||||||||||||||||
|
6 months to 30 September 2008 (unaudited) |
6 months toĀ 30 September 2007Ā (unaudited) |
Year ended 31 March 2008 (audited) |
||||||||||||||||
|
Ā£'000 |
Ā£'000 |
Ā£'000 |
||||||||||||||||
|
INTANGIBLE ASSETSĀ |
||||||||||||||||||
|
CONTINENTIALĀ EUROPE |
||||||||||||||||||
|
Exploration Expenditure |
2,789 |
2,643 |
2,770 |
|||||||||||||||
|
NORTH AMERICA |
||||||||||||||||||
|
Exploration Expenditure |
7,058 |
4,866 |
6,470 |
|||||||||||||||
|
Total Intangible Assets |
9,847 |
7,509 |
9,240 |
|||||||||||||||
|
OIL AND GAS PROPERTIESĀ |
||||||
|
NORTH AMERICA |
||||||
|
Oil and Gas Properties |
1,305 |
- |
374 |
|||
|
Total Oil and Gas Properties |
1,305 |
- |
374 |
3. Loss per share
The calculation of loss per share is based on the loss after taxation divided by the weighted average number of shares in issue during the period:
|
6 months to 30 September 2008 (unaudited) |
6 months toĀ 30 September 2007 (unaudited) |
Year ended 31 March 2008 (audited) |
|||||||||
|
Ā£'000 |
Ā£'000 |
Ā£'000 |
|||||||||
|
Net loss after taxation (Ā£'000) |
(427) |
(193) |
(1,153) |
||||||||
|
Weighted average number of ordinary shares used in calculating basic earnings per share |
55,938,080 |
49,918,464 |
50,242,755 |
||||||||
|
Basic loss per share (expressed in pence) |
(0.76)p |
(0.39)p |
(2.30)p |
||||||||
|
Weighted average number of Ordinary shares of £0.002 in issue inclusive of outstanding options |
64,012,397 |
52,436,272 |
56,084,626 |
||||||||
As the inclusion of the potential ordinary shares would result in a decrease in the loss per share they are considered to be antidilutive and, as such, a diluted loss per share is not included.
EMPYREAN ENERGY PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2008
Ā
4. Called Up Share Capital
The authorised share capital of the Company and the called up and fully paid amounts at 30 September 2008Ā were as follows:
Ā£'000
Authorised
1,000,000,000 ordinary shares of 0.2p each 2,000,000
Issued and fully paid
59,516,267Ā ordinary shares of 0.2p each Ā 119,033
Share options
The following equity instruments have been issued by the Company and have not been exercised at 30 September 2008:
|
Equity |
Number of options |
Exercise Price |
Expires |
|
Incentive options |
1,250,000 |
35 pence |
31 December 2008 |
|
Incentive options |
250,000 |
40 pence |
31 December 2008 |
|
Incentive options |
2,200,000 |
50 pence |
20Ā October 2009 |
|
Incentive options |
2,450,000 |
50 pence |
28 June 2010 |
|
Incentive options |
1,225,000 |
25 pence |
27 February 2011 |
|
Incentive options |
1,225,000 |
25 pence |
27 February 2011 |
Ā
5. Dividend
The Directors do not recommend the payment of a dividend.
Follow the stocks