SpaceX IPO is the biggest IPO in stock market history. Join the conversation.Click here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksEbiquity Regulatory News (EBQ)

Share Price Information for Ebiquity (EBQ)

Share Price is delayed by 15 minutes
Get Live Data
10.75    0.00 (0.00%)
Bid:
10.50
Ask:
11.00
Spread: 0.50 (4.762%)
Market Cap: £14.94m
EBQ Live PriceLast checked at - London Stock Exchange

Intraday Ebiquity Share Chart

Interim Results

28 Jan 2009 07:00

RNS Number : 3484M
Ebiquity PLC
28 January 2009
Β 

ο»Ώ

Ebiquity Plc

Interim Results for the six months endedΒ 31 October 2008

28 January 2009

Investing for future growthΒ 

Key points

Total revenue up 2% to Β£8.6m (2007: Β£8.4m)

Operating profit turned around to Β£427,000 (2007: loss Β£1.1m) despite increased investment as part of Company's restructuring programme

Expanded geographic base withΒ venturesΒ inΒ GermanyΒ andΒ Spain

Newslive launched in first half - significant interest in product

RobustΒ balance sheet with unutilised banking facilities of Β£1.0m

Michael Greenlees, Chief Executive, said:

"It has only been one year since we started to restructure Ebiquity and we are already reaping the benefits. Our Analytics division continues to win new clients both in theΒ UKΒ and internationally and Newslive, which wasΒ recently launched, is already seeing significant interest from a number of companiesΒ and government bodies."

"Our international expansion has continued with offices opening inΒ GermanyΒ andΒ SpainΒ and we continue to look for moreΒ opportunities toΒ expand our global presence, in a cost effective way. We remainΒ well placed for future growth, not withstanding the economic downturn - perhaps, in some cases because of it.Β Not withstanding the unpredictability of the current economic environment, we remain cautiously optimistic that our technology, analytics and insight skills will continue to serve our clients and shareholders well in the coming months."

Enquiries:

Ebiquity

Michael Greenlees,Β CEOΒ 

020Β 7650 9600

Andrew Beach,Β CFO

020 7650 9600

College Hill

Mathew Smallwood / Jamie Ramsay

020 7457 2020

Teathers

Shaun Dobson / Claes Spang

020 7426 9000

Notes to Editors

Ebiquity plc is in the business of media and marketing analytics.Β 

Founded in 1997, Ebiquity provides marketing professionals with a wide range of data driven systems that help to achieve theirΒ clients'Β business and brand objectives.

Floated on AIM in April 2000, Ebiquity is now used by 70% of the top 100Β UKΒ advertisers and has recently opened offices inΒ GermanyΒ andΒ SpainΒ to add to its global presence.

For further information please visit:Β www.ebiquity.comΒ 

Β Β 

Chairman's Statement

The six months toΒ 31 October 2008Β has been a period of significant progress in the development of theΒ GroupΒ andΒ has been a period of considerableΒ transition. Despite the global economic backdrop, the financial outturn is in line with our expectationsΒ and we have met all of our strategic goals within the period:

A new name signals our commitment to data analytics

A new on-line interface that brings our technology tools and services together into one powerful program

An upgraded advertising monitoring service - Billetts Media Monitoring

A new 'state of the art' editorial monitoring service - Newslive 2.0

A unique go to market strategyΒ 'Marketing Investment Management' that combines the strength of our analytics business with the power of our database

We have continued throughout this half year to invest in the quality of our data, the quality of our people and the geographic reach of our services. All this is beingΒ deliveredΒ from the new offices that we moved into at the very end of our last financial year. Our increasing international reach will be a key contributor to our future success. We are now in regularΒ positiveΒ dialogue with major global corporations - both existing and potential clients who recognise the need in the current environment to focus on the return they achieve across different marketsΒ and mediumsΒ from their marketing spend.Β This dialogueΒ givesΒ us great optimism for both the short and medium term prospects for the business.

The newΒ executive team, under the leadership ofΒ Michael Greenlees, has completed their first year and our original confidence inΒ their experience has been well founded. The Group is now tightly focused on delivering its core services to its client base and in expanding that client base into theΒ majorΒ international advertisers.

During the rest of this financial year, whilst continuing toΒ lay the foundations for growth, we naturally remain alert to wider global economicΒ events beyond our control. The current economic and financial conditions are such thatΒ theΒ impossible has been proven to be possible. Consequently we will maintain a tight control on the costs of achieving the international expansion we need. Our deals inΒ GermanyΒ andΒ SpainΒ show how we can gain territorial presence with only modest investment.

We look forward with confidence in our pursuit of helping our clients derive maximum commercial return from their marketing and media spend.

Michael Higgins

Chairman

Chief Executive's StatementΒ 

OverviewΒ 

I am pleased to report to shareholders that at this stage in theΒ Group's turn around plan, which I announced last year, we have met or exceeded management's strategic goals.

Total revenue for the six months toΒ 31 October 2008Β was up 2% to Β£8.6 million compared to Β£8.4 million for the same period last year. This increase was primarily driven by a strong performance from our Analytics divisionΒ (formerly "Consulting Services"), where we enjoyed aΒ 5% increase in revenues.

Whilst gross profit for the period was broadly flat, underlying operating profit (before highlighted items) was Β£0.9million, and allowing for one off restructuring costs was, onlyΒ marginally less than last year.

ImportantlyΒ the GroupΒ achieved a significant turn around inΒ reported operatingΒ profit,Β achievingΒ Β£427,000 compared to anΒ operatingΒ loss of Β£1,090,000Β for the same period last year.

The results themselves reflect both a significant seasonal bias, which favours the second half of the year, and a planned increased level of investment that took place as part of theΒ Group's restructuring programme.

We continued our international expansion with the opening of a new office inΒ Germany, headed by former senior management from Accenture, and by signing an agreement to purchase a stake in a media auditing and consultancy business inΒ Spain. Both companies become part of our Billetts international network and extend our capabilities for our global clients.

Background

The GroupΒ has gone through significant change since my appointment to CEOΒ asΒ October 2007 and despite the weakening economy, we are now beginning to reap some of the benefits of the plans we haveΒ implemented.

Overall the period has been marked by the launch of our best practice approach to media and marketing effectiveness under the Billetts Marketing Investment Management programme, and the re-launch of our advertising and news monitoring platforms - Billetts Media Monitoring and Newslive 2.0.

1. Analytics Division

This division (formerly "Consulting Services") consists of our media auditing, optimisation, and marketing effectiveness businesses, and represents approximately 67% of our total revenue.

Whilst itΒ isΒ early days, we are already experiencing positive responses from clients who increasingly recognise theΒ extent to which clear analyticsΒ driven decision-making can significantly improve the overall return on their marketing investment. This has never been more important than in the current economic down turn. Our clients need us more than ever to guide them through a series of difficult and complex trade offs as they seek to protect their brand equity, drive revenue, and at the same time reduce the overall cost of delivery, including advertising, marketing and promotional expenditure.

We have a number of unique attributes that combine to makeΒ the GroupΒ a powerful source of marketing and media insights, as our clients seek to unravel this conundrum:

1. We have possibly the largest international media database and by far the largest and most comprehensive

one in theΒ UK.

2. We have a unique set of tools that provide near real time insight into market movements and trends.

3. As one of the largestΒ independentΒ marketing and media advisors our clients trust us to provide unbiased andΒ 

quantifiable advice.

4. Everything we do is data driven - we provide our clients with analytics tools that help them understand both

market data and their own, and importantly how both can be combined to help them make better-informed

decisions.

5. Last year we estimate that we helped our clients save over Β£1 billion in marketing expenditure whilst at the

same time improving their performance.

As a result our Analytics Division has performed strongly, and our best practice approach to market planning -Β Billetts Marketing Investment ManagementΒ - is helping us win a greater number of both domestic and international client assignments inΒ Europe,Β North AmericaΒ andΒ Asia.

2. Platform Division

We are not ourselves entirely immune from the effects of the weakening economy and this has particularly been felt within our PlatformΒ division.

This division (formerly "Technology and Data") consists of advertising monitoring, news monitoring, and publisher solutions, and represents approximately 33% of our total revenue and continues to be very much 'work in progress' following significant restructuring.

The cost of this restructuring programme,Β particularly our investment in Newslive 2.0, together with a lower level of renewalsΒ from our smaller advertising monitoring contracts, have combined to result in the division showing a small loss of Β£228,000.Β 

Newslive 2.0, our new editorial monitoring platform, which was not launched until September, is already experiencing a strong level of trials and a strong pipeline, but was not available in time to make a significant contribution to the first half's performance.Β 

As a result our Platform business underperformed in the first half, and our current renewal rate is running at approximately 85%Β versusΒ 95% for last year. Having said this, a solidΒ contribution from ePublisher in both theΒ UKΒ andΒ HollandΒ means that at the revenue level Platform sales are down only 2% year on year atΒ Β£2.88m (2007:Β Β£2.94m).Β 

Outlook

As advertisers seek to spend less and at the same time achieve more, our benchmarking and measurement analytics continue to provide our clients with important measures of media value. At the same time our marketing effectiveness practice provides an increasing range of tools designed to help businesses get a better return on their overall marketing investment.Β 

The growth of our international business reflects the importance of our ability to provide these insights on a global scale, and we plan to develop these capabilities in the coming year.Β 

At the same time media monitoring contracts are likely to continue to beΒ scrutinised closelyΒ - particularly amongst those clients who have either eliminated advertising spend altogether or for whom advertising is not 'mission critical'. The impact of the investment we have made in restructuring our PlatformΒ business, including that made in developing Newslive 2.0, will continue to be felt into the second half. On the other hand, I anticipate that we will see a significant pick up in the sales of Newslive 2.0 as corporations seek to manage the potential impact of the recession on theirΒ brands and corporate reputations,Β although the full impact of this is unlikely to be felt until the next financial year.

Overall I believe that we continue to be well placed for future growth, not withstanding the economic downturn - perhaps, in some cases because of it.Β Not withstanding the unpredictability of the current economic environment, weΒ remain cautiously optimistic that our technology, analytics and insight skills will continue to serve our clients and shareholders well in the coming months.

Β 

Michael Greenlees

Chief Executive Officer

Β Financial Review

Ebiquity plc is publishing its interim results for the 6 months endedΒ 31 October 2008.

Revenue

6 months endedΒ 

31 OctoberΒ 

2008

6Β monthsΒ 

ended

31 October 2007

12 months endedΒ 

30 AprilΒ 

2008

Β£'000

Β£'000

Β£'000

Analytics

5,717

5,467

11,310

Platform

2,875

2,935

5,910

Total Revenue

8,592

8,402

17,220

Since the previous report, our "Consulting Services" division has been renamed "Analytics" (and consists of our marketing effectiveness and media auditing and consultancy practices) and our "Technology & Data" division as "Platform" (which consists of advertising and news monitoring and our ePublisher business).Β 

Total Group revenue increased by 2% to Β£8.6 million (2007: Β£8.4 million). This growth was driven by the Analytics business where revenue increased by 5% to Β£5.7 million. Within this segment, revenue from international audit assignments grew strongly, up by 23%.

Revenue from the Platform business was down 2% year on year due to a slow down in new sales, and aΒ reduction in the renewal rate from 95% to 85%.Β 

Gross Profit

Gross profit for the period was broadly flat at Β£4.4m, yielding a gross margin of 51% (2007: 52%) which has been consistent throughout the period. The slight margin decrease reflects the mix of revenues between the Analytics and Platform businesses, with an increased proportion of revenue coming from the Analytics business, which has lower gross margins.

Β Β Operating Profit

Profit before highlighted items is termed "underlying operating profit". Certain items have been highlighted because separate disclosure is considered relevant in understanding the underlying performance of the business.

6Β months endedΒ 

31 OctoberΒ 

2008

6Β monthsΒ 

ended

31Β October

2007

12 months endedΒ 

30 April 2008

Β£'000

Β£'000

Β£'000

Analytics

1,204

837

1,857

Platform

(228)

295

419

CentralΒ costs

(55)

(69)

(259)

Underlying operating profit

921

1,063

2,017

Highlighted Items

(494)

(2,153)

(3,140)

Reported operating profit/(loss)

427

(1,090)

(1,123)

Our Analytics division has continued to perform well with increased revenues from a well managed cost base, together with some benefit from exchange gains on our international business.

Our core advertising monitoring product currently accounts for most of the Platform division. There has been notable investment in the period to set the business up for future growth. The most significant of these has been salary and production costs which account for an increaseΒ ofΒ Β£118,000 year on year.Β  We have also increased our provision for doubtful debts in light of the current economic environment.

Our PlatformΒ divisionΒ also includes our new product launch, Newslive 2.0. Whilst the launch of the product was delayed to late in the first half, we have put in place the infrastructure to deliver the product. This has cost an additional Β£109,000 in salary and production costs compared to the previous year.

Underlying operating profit was Β£0.9m (2007: Β£1.1m), representing a 13% decreaseΒ fromΒ the prior period. Following the restructure of the business towards the end of the previous financial year, notable recruitment has taken placeΒ across both divisionsΒ in the first half of the current financial year to deliver the new strategy. This has cost an additional Β£87,000 in recruitment costs compared to the previous year. During the period we also incurred research and PR costs totalling Β£85,000 linked to our strategic direction, which we have not incurred previously.

Reported operatingΒ resultΒ represents a turn around from a loss of Β£1.1m to a profit of Β£0.4m, despite the increased investment as part of the restructuring programme.

Β Β Highlighted Items

Highlighted items comprise significant non-cash charges and non-recurring items which are highlighted in the income statement because separate disclosure is considered relevant in understanding the underlying performance of the business.

6Β months ended

31 OctoberΒ 2008

6Β months ended

31 OctoberΒ 2007

12 months endedΒ 

30 April 2008

CashΒ 

Non-cash

Total

CashΒ 

Non-cash

Total

Total

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Recurring:

Share based expenses

-

152

152

-

45

45

99

Amortisation of purchased intangibles

-

181

181

-

188

188

369

-

333

333

-

233

233

468

Non recurring:

Development costs write off

-

-

-

-

1,457

1,457

1,457

Property costs

-

-

-

246

-

246

458

Management restructuring

161

-

161

127

-

127

521

Other costs

-

-

-

90

-

90

236

161

-

161

463

1,457

1,920

2,672

Total highlighted items

161

333

494

463

1,690

2,153

3,140

The management restructuring costs of Β£161,000 relate toΒ the implementation of the final stages of the strategic review.

Profit before Tax and EPS

ReportedΒ resultΒ before tax showed good improvement, up Β£1.5m from a lossΒ of Β£1.2mΒ toΒ a profit ofΒ Β£0.3m. Underlying profit before tax for the six months was down Β£0.1m to Β£0.8m.

Reported diluted earnings per share wasΒ 0.28pΒ (2007:Β loss 3.22p). Underlying diluted earnings per shareΒ wasΒ 2.03pΒ (2007:Β 2.70p).

The Board is not recommending the payment of a dividend, reflecting the opportunities for further development, particularly internationally.Β 

Β Operating Cashflow and Net Debt

Β 

31 October 2008Β 

Β£'000

Β 

31 OctoberΒ 2007

Β£'000

30 April 2008Β 

Β£'000

Net cash from operating activities

111

433

1,806

Cash

1,277

1,286

1,687

Debt

(4,000)

(4,038)

(3,751)

Net Debt

(2,723)

(2,752)

(2,064)

Net cashΒ generatedΒ from operating activities for the six months was Β£0.1m (2007: Β£0.4m),Β the movement largelyΒ reflecting aΒ corporation tax payment in the period (Β£118,000 payment) compared to a credit in the prior year (Β£167,000 credit).Β 

Cash collection over the first half of our current financial year hasΒ improved, up 5% on the same period last year. Debtor days have been reduced to 62 days, down from 65Β days as at April 2008Β (October 2007: 76 days), and the percentage of debt over 60 days old now representsΒ onlyΒ 10% of all trade debt, improved from 19%Β as at April 2008 (October 2007: 19%).

The net debt position as at 31 OctoberΒ remainedΒ flat atΒ Β£2.7 million (31 OctoberΒ 2007: Β£2.7 million)Β despite positive operating cashflow,Β because of "one off" spends on office relocationΒ (Β£254,000)Β and management restructuringΒ (Β£369,000). During the six months, the GroupΒ alsoΒ invested Β£454,000 in intangible assets (capitalised development work). Gross debt has increased sinceΒ 30 April 2008Β by Β£0.25m since a further Β£0.5m was drawn down from our revolving credit facility butΒ scheduled payments of Β£0.25 million were madeΒ to the bank and loan noteΒ holders.

The Group continues to trade comfortably within all of its banking facilities and covenants. As atΒ 31 October 2008, the Group had unutilised banking facilities of Β£1.0m.

Andrew BeachΒ 

Chief Financial Officer

Β Β Consolidated Income StatementΒ 

for the six months endedΒ 31 October 2008

UnauditedΒ 

6 months ended

31 October 2008

Unaudited

Β 6 months endedΒ 

31Β October 2007

Audited 12Β months endedΒ 

30Β April

Β 2008

Note

Β£'000s

Β£'000s

Β£'000s

Revenue

8,592

8,402

17,220

Cost of Sales

(4,180)

(4,018)

(8,261)

Gross Profit

4,412

4,384

8,959

Administrative expenses - excluding highlighted items

(3,491)

(3,321)

(6,942)

Administrative expenses - highlighted itemsΒ 

2

(494)

(2,153)

(3,140)

Total administrative expenses

(3,985)

(5,474)

(10,082)

Operating profit before highlighted items

921

1,063

2,017

Administrative expenses - highlighted items

(494)

(2,153)

(3,140)

OperatingΒ profit/(loss)

427

(1,090)

(1,123)

Finance income

16

30

62

Finance expenses

(147)

(157)

(312)

Net finance costs

(131)

(127)

(250)

Profit/(loss) before taxation

296

(1,217)

(1,373)

Tax (expense)/income

(203)

204

97

Profit/(loss) for the period

93

(1,013)

(1,276)

Attributable to:

Equity holders of the parent

93

(1,013)

(1,276)

Minority interests

-

-

-

93

(1,013)

(1,276)

Earnings/(loss) per share

Basic

4

0.29p

(3.22p)

(4.00p)

Diluted

4

0.28p

(3.22p)

(4.00p)

Consolidated Balance Sheet

as atΒ 31 October 2008

UnauditedΒ 

as atΒ 

31 OctoberΒ 

2008

UnauditedΒ 

as at

31 OctoberΒ 

2007

AuditedΒ 

as atΒ 

30 AprilΒ 

2008

Note

Β£'000s

Β£'000s

Β£'000s

Non current assets

Goodwill

8,754

8,754

8,754

Other intangible assets

5

3,089

2,853

2,876

Property, plant & equipment

1,051

584

882

Investments in Joint Ventures

115

115

115

Deferred tax asset

832

978

979

Total non current assets

13,841

13,284

13,606

Current assets

Trade & other receivables

6,130

5,660

5,753

Cash & cash equivalents

1,277

1,286

1,687

Total current assets

7,407

6,946

7,440

Total Assets

21,248

20,230

21,046

Current liabilities

Other financial liabilities

(2,400)

(2,038)

(1,951)

Trade & other payables

(2,503)

(1,589)

(2,273)

Current tax liabilities

(215)

(126)

(226)

ProvisionsΒ 

(136)

(269)

(156)

Accruals & deferred income

(4,428)

(3,953)

(4,703)

Total current liabilities

(9,682)

(7,975)

(9,309)

Non current liabilities

Other financial liabilities

(1,600)

(2,000)

(1,800)

ProvisionsΒ 

(39)

(124)

(65)

Deferred tax liability

(615)

(720)

(667)

Total non current liabilities

(2,254)

(2,844)

(2,532)

Total liabilities

(11,936)

(10,819)

(11,841)

Total net assets

9,312

9,411

9,205

Capital & Reserves

Share capital

8,035

8,016

8,035

Share premium

1,846

1,845

1,846

Merger reserve

(4,504)

(4,504)

(4,504)

Translation reserve

(76)

76

63

Retained earnings

4,011

3,978

3,765

Capital and reserves attributable to the equity holder of the parent

9,312

9,411

9,205

Minority interest

-

-

-

Total Equity

9,312

9,411

9,205

Β Β Consolidated Cashflow StatementΒ 

for the six months endedΒ 31 October 2008

UnauditedΒ 

6 monthsΒ 

endedΒ 

31 OctoberΒ 

2008

UnauditedΒ 

6 months

endedΒ 

31 October

2007

Audited

12Β months endedΒ 

30 AprilΒ 

2008

Β£'000s

Β£'000s

Β£'000s

Cashflows from operating activities

Profit/(loss) before taxation

296

(1,217)

(1,373)

Adjustments for:

Depreciation

175

166

333

Amortisation

241

205

434

Capitalised development costs write off

-

1,457

1,457

Foreign exchangeΒ gainΒ on inter-company balances

(169)

-

-

Share option charges

152

45

99

Finance income

(16)

(30)

(62)

Finance expense

147

157

312

826

783

1,200

(Increase)/decrease in trade receivables

(322)

56

(41)

(Decrease)/increase in trade payables

(83)

(584)

849

(Decrease)/increase in provisions

(45)

175

3

Cash generated from operations

376

430

2,011

Finance expense

(147)

(164)

(312)

Income taxes paid

(118)

167

107

Net cash from operating activities

111

433

1,806

Cashflows from investing activities

Purchase of property, plant & equipment

(341)

(140)

(610)

Purchase of intangible assets

(454)

(211)

(335)

Purchase of investments

-

-

(128)

Finance income

16

30

62

Net cash used in investing activities

(779)

(321)

(1,011)

Cashflows from financing activities

Proceeds from issue of share capital

-

62

104

Proceeds from long term borrowings

500

-

-

Repayment of bank loans

(200)

(663)

(863)

Loan note settlement

(51)

(356)

(443)

Net cashflow used in financing activities

249

(957)

(1,202)

Net decrease in cash, cash equivalents and bank overdrafts

(419)

(845)

(407)

Effect of foreign exchange rate changes

9

26

(11)

Cash, cash equivalents and bank overdrafts at beginning of period

1,687

2,105

2,105

Cash, cash equivalents and bank overdrafts at end of period

1,277

1,286

1,687

1. Accounting policies

Basis of preparation

The financial information presented in this documentation has been prepared using recognition and measurement principles which are consistent with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretations Committee (IFRIC) interpretations that are expected to be applicable for the period endingΒ 30 April 2009. These are subject to ongoing review and endorsement by the European Commission, or possible amendment by the International Accounting Standards Board (IASB), and are therefore subject to possible change. Further standards or interpretations may also be issued that could be applicable for the year endingΒ 30 April 2009. These potential changes could result in the need to change the basis of accounting or presentation of certain financial information from that presented in this document.

The comparatives for the period endedΒ 30 April 2008Β are not the Company's full statutory accounts for that year but are drawn up from those accounts. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 237(2)-(3) of the Companies Act 1985.

As permitted, the group has not applied IAS 34 'Interim Reporting' in preparing this interim report.

2. Highlighted items

Highlighted items comprise significant non-cash charges and non-recurring items which are highlighted in the income statement because separate disclosure is considered relevant in understanding the underlying performance of the business.

UnauditedΒ 

6 months ended

31 October 2008

UnauditedΒ 

6 months

ended

31 October

2007

Audited

12 monthsΒ 

ended

30 April

2008

Β£'000s

Β£'000s

Β£'000s

Recurring:

Share based expenses

152

45

99

Amortisation of purchased intangible assets

181

188

369

333

233

468

Non recurring:

Capitalised development costs write off

-

1,457

1,457

Property costs

-

246

458

Management restructuring costs

161

127

521

Other costs

-

90

236

161

1,920

2,672

Total highlighted items

494

2,153

3,140

The management restructuring costs of Β£161,000 relate to restructuring following a strategic review.

Β 

3. Dividends

No interim dividend is being proposed.

4. Earnings per share

The calculation of basic and diluted earnings per share is based on the following data:

Β 

Unaudited

6 months endedΒ 

31 October 2008

Unaudited

6 months

endedΒ 

31 October

2007

Audited

12Β monthsΒ 

endedΒ 

30 AprilΒ 

2008

Β£'000s

Β£'000s

Β£'000s

Earning/(loss) for the purpose of basic earnings per share being net profit attributable to equity holders of the parent

93

(1,013)

(1,276)

Adjustments:

Highlighted items - recurring*

333

233

468

Highlighted items - non recurring*

161

1,920

2,672

Deferred tax

96

(266)

(320)

Earnings for the purpose of underlying earnings per share

683

874

1,544

Number of shares

Weighted average number of ordinary shares for the purpose of basic earnings per share

32,139,435

31,424,226

31,877,389

Effect of dilutive potential ordinary shares

Share options

1,530,912

919,730

3,255,634

Weighted average number of ordinary shares for the purpose of diluted earnings per share

33,670,347

32,343,956

35,133,023

Basic earnings/(loss) per share

0.29p

(3.22p)

(4.00p)

Diluted earnings/(loss) per share**

0.28p

(3.22p)

(4.00p)

Underlying basic earnings per share

2.12p

2.78p

4.84p

Underlying diluted earnings per share

2.03p

2.70p

4.39p

* Highlighted items (see note 2).

Β Β **Β Note that certain share options have been excluded from the calculation of diluted EPS as their exercise price is greater than the average share price during the period (i.e. they are out-of-the-money) and therefore it would not be advantages for the holders to exercise those options. 1,524,583 (October 2007: 261,233) share options have not been included within the diluted earnings per share calculations atΒ 31 October 2008Β as they are anti-dilutive for the periods presented. These shares could potentially dilute the earnings per share in the future.

5. Other intangible assets

Capitalised development costs

Purchased intangible assets

Total intangible assets

Β£'000s

Β£'000s

Β£'000s

Cost

AtΒ 1 May 2008

572

3,395

3,967

Additions

454

-

454

AtΒ 31 October 2008

1,026

3,395

4,421

Amortisation

AtΒ 1 May 2008

(77)

(1,014)

(1,091)

Provision for the period

(60)

(181)

(241)

AtΒ 31 October 2008

(137)

(1,195)

(1,332)

Net book value

AtΒ 31 October 2008

889

2,200

3,089

AtΒ 31 October 2007

292

2,561

2,853

The capitalised development costs are internally generated.

Amortisation is charged within administrative expenses so as to write off the cost of the purchased intangible assets over their estimated useful lives. The assets, initial values and periods used are as follows:

Purchased intangibles

CostΒ 

atΒ acquisition

Β 

Β£'000s

Current carrying value

Β£'000s

UsefulΒ 

economicΒ 

life

Years

Remaining period of amortisation

Years

Media Consulting Customer relationships

2,859

1,954

10

6.8

Marketing Sciences Customer relationships

271

99

5

1.8

MPMA Customer relationships

43

-

2

-

Trade name

215

147

10

6.8

Non-compete

7

-

1.5

-

3,395

2,200

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR KGGZMNNFGLZM
Date   Source Headline
28th May 20265:04 pmRNSResult of AGM
1st May 20261:15 pmRNSNotice of ARA and AGM
27th Apr 202611:42 amRNSNotification of Major Holdings
21st Apr 20262:35 pmRNSHolding(s) in Company
21st Apr 20267:00 amRNSFinal Results
13th Apr 20261:31 pmRNSNotice of Investor Presentation
13th Apr 20261:29 pmRNSNotice of Results
31st Mar 20267:00 amRNSTotal Voting Rights
20th Mar 20264:17 pmRNSTotal Voting Rights
9th Mar 202612:36 pmRNS-REbiquity Appoints Head of Growth, Americas
6th Feb 202610:03 amRNS-REbiquity Strategic Leadership Appointment
22nd Jan 20267:00 amRNSTrading Update
24th Nov 202512:33 pmRNSTR-1: Notification of Major Holdings
21st Oct 20258:00 amRNS-REbiquity Joins Ad Context Protocol
15th Oct 20259:27 amRNSNotification of Major Holdings
3rd Oct 20257:00 amRNSDirector/PDMR Shareholding
1st Oct 20251:22 pmRNS-RInvestor Presentation
1st Oct 20251:17 pmRNSDirector/PDMR Shareholding
29th Sep 20257:00 amRNSInterim Results
23rd Sep 20257:00 amRNSTrading Update
16th Sep 20257:00 amRNS-RNotice of Investor Presentation
2nd Sep 20257:00 amRNS-RLaunch of Advisory Board to Drive Strategic Growth
1st Sep 20257:00 amRNSBoard Changes
21st Aug 202511:53 amRNSNotification of Major Holdings
6th Aug 20258:30 amRNSTrading Update and Notice of Interim Results
29th Jul 202511:32 amRNSAllotment of Shares and Total Voting Rights
29th Jul 20259:22 amRNSBoard Appointments
24th Jun 20254:03 pmRNS-REbiquity Strengthens Americas Leadership
10th Jun 20257:00 amRNS-RAwarded Silver as a Top UK Media Consultancy
4th Jun 20255:24 pmRNSResult of AGM
22nd May 20257:00 amRNSDirector/PDMR Shareholding
2nd May 202511:59 amRNSAnnual Report and Notice of Annual General Meeting
22nd Apr 20257:00 amRNSFinal Results
10th Apr 20252:41 pmRNSNotice of Results
9th Apr 20257:00 amRNSNotification of major holdings
31st Mar 20254:33 pmRNSTotal Voting Rights
19th Mar 202510:00 amRNSHolding(s) in Company
19th Mar 202510:00 amRNSHolding(s) in Company
12th Mar 202510:46 amRNSIssue of Shares and TVR
3rd Mar 20257:00 amRNSAppointment of Chief Financial Officer
17th Feb 20257:00 amRNSAppointment of NOMAD and Trading Update
5th Dec 20247:00 amRNSTrading Update
19th Nov 20247:00 amRNSDirectorate Change
3rd Oct 20244:22 pmRNSTotal Voting Rights
30th Sep 20249:27 amRNSNotification of major holdings
26th Sep 20247:00 amRNSInterim Results
23rd Sep 20241:56 pmRNSNotification of major holdings
22nd Aug 202410:55 amRNSTrading Update and Notice of results
22nd Aug 20247:00 amRNSTrading Update and Notice of results
5th Aug 20247:00 amRNSDirectorate change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.