Stephan Bernstein, CEO of GreenRoc, details the PFS results for the new graphite processing plant. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDriver Grp Regulatory News (DRV)

Share Price Information for Driver Grp (DRV)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 24.00
Bid: 23.00
Ask: 25.00
Change: -0.50 (-2.04%)
Spread: 2.00 (8.696%)
Open: 24.50
High: 24.50
Low: 24.00
Prev. Close: 24.50
DRV Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

20 May 2014 07:00

RNS Number : 5228H
Driver Group plc
20 May 2014
 

20 May 2014

DRIVER GROUP PLC

("Driver" or "the Group")

 

Half Yearly Report

For the six months ended 31 March 2014

 

Key Points

 

· Trading in line with management expectations

 

· Revenue up by 7% to £19.9m (2013: £18.5m)

 

· Middle East revenue up 15% and ahead of expectations

 

· Asia Pacific - revenue up 93% and ahead of expectations

 

· Europe - revenue up 6% - UK Project Services business strengthening in Power & Process and Civil & Infrastructure divisions.

 

· Underlying* profit before tax of £1.2m (2013: profit of £1.45m)

Profit before tax of £1.1m (2013: profit of £1.4m)

 

· Proposed dividend per share increased by 20% to 0.6p (2013: 0.5p)

 

· Underlying* earnings per share of 3.8p (2013: 4.8p)

Basic earnings per share of 3.3p (2013: 4.6p)

 

· Investment made in the following areas:

- Commenced trading in Hong Kong and development of Australia.

- Developing partnerships with software providers in training of staff in Europe.

- Continued investment in America.

 

· Cost base subsequently realigned in America following a slow start to the year

 

· Africa has had a slower start to the year as a result of the Government suspending work on three major hospitals. However, we have strengthened our dispute & advisory and project services offering in this region.

 

· Established Joint Venture in Canada targeting dispute and advisory services - benefits to come in 2015

 

*Underlying figures are stated before the share-based payment cost and amortisation of intangible assets

 

W Alan McClue, Chairman of Driver Group, said:

"I am pleased with the Group's performance for the first half of financial year 2013/2014 which was in line with management expectations. The period can be characterised as continued excellent performance in the Middle East and Asia Pacific starting to deliver a return on investment. The continuing development of the Asia Pacific Region, together with the secured revenues and pipeline of opportunities provide me with confidence in our performance for 2013/2014 and the medium term outlook for the Group."

 

Enquiries:

Driver Group plc

David Webster, Chief Executive

Tel: +44 (0) 1706 223999

Damien McDonald, Group Finance Director

Alan McClue, Non-executive Chairman

Tel: +44 (0) 7791 546798

Charles Stanley Securities

Nominated Adviser & Broker

Marc Milmo / Carl Holmes

Tel: +44 (0) 207 149 6000

INTRODUCTION

I am delighted to report on the Group's performance for the first half of financial year 2013/2014; a period in which overall results were in line with management expectations.

 

The period was one of continued investment in the Asia Pacific region as we looked to establish our new offices in Australia and Hong Kong and strengthen our business in Singapore. I am very pleased to report that the Asia Pacific region is developing well and was ahead of expectations in the first half of the year. The Middle East region was again a strong contributor, trading better than anticipated in the period. These regions offset the slower start we had to the year in Africa, where the Government suspended work on three hospitals pending decisions on methods of procurement, and in America, where the continued investment has not yet generated the returns we were initially targeting from this region and certain measures have subsequently been taken to remedy the performance from the American business. The European region was helped by a better than anticipated performance in the Project Services business which compensated for a reduction in revenue in the UK's dispute and expert witness services. The offices in mainland Europe (Germany and Netherlands) were in line with our expectations. In addition, within our European business we have invested in developing partnerships with software businesses and in training staff which will serve to enhance the Company's Project Controls and Cost Management offerings.

 

New initiatives in the period have been the creation of a Joint Venture in Canada to serve the dispute and advisory market and working with software companies to assist in the implementation and use of project controls and management tools on construction and engineering projects. These areas of investment will begin to benefit the Group in the next financial year.

 

FINANCIAL RESULTS

Revenue of £19.9m for the first six months of 2014 has grown by 7% compared to the first half of 2013 (£18.5m) and profit before tax is £1.1m (2013: £1.4m). The revenue growth is the result of increased sales in all regions with the exception of Africa and America. The reduction in profit is in line with management's expectations for the period and is due to budgeted cost increases incurred as part of our investment programme resulting in a 1.3pp reduction in utilisation levels.

 

Group underlying pre-tax profit, for the first half, before the cost of share options and amortisation of intangible assets is £1.2m (2013: £1.45m). After the cost of share options and amortisation of intangible assets of £139,000 (2013: £50,000 cost of share options) the pre-tax profit for the six months ended 31 March 2014 was £1.1m (2013: £1.4m).

 

The Group's effective tax rate has remained stable at 17% (2013: 17%) reflecting the profits from overseas operations which benefit from lower tax rates. Underlying earnings per share, before share option costs and amortisation of intangible assets was 3.8p (2013: 4.8p). After share option costs and amortisation of intangible assets the earnings per share was 3.3p (2013: 4.6p). Net assets stand at £10.7m (2013: £8.7m).

 

The Group had net borrowings at 31 March 2014 of £1.2m (2013: net cash of £0.1m). This was in large part due to aged debt build up in Oman on extended Government contracts whilst contract addendum paperwork was put in place and contractual retentions on these projects. Since the close of the half year it is pleasing to report that these delayed payments have started to be received. Other matters impacting the cash position in the period were increases in general working capital requirements as a result of growth, increases in tax payable, and increased payment of prior year bonuses.

 

As a result of the continued revenue growth and the Oman debt, trade and other receivables increased by £1.9m over the first half to £12.6m (30 September 2013: £10.7m). Trade and other payables reduced by £0.5m to £6.3m (30 September 2013: £6.9m).

 

DIVIDEND

In view of the first half trading results and the secured revenues for the second half of the year, the Board are maintaining its progressive dividend policy and increasing the interim dividend for 2014 to 0.6 pence per share (2013: 0.5p) which will be paid on 1 August 2014 to shareholders on the register at the close of business on 4 July 2014.

 

TRADING PERFORMANCE

Continued growth of the business has been achieved in a trading environment that continues to be challenging for differing reasons across each region. We continue to focus on 'blue chip' clients and to provide a breadth of services that can be used across the lifetime of construction and engineering projects. Head count at the period end has increased to 354 (2013: 307) with increases in all regions.

 

Africa, whilst impacted by the suspension of the three hospitals resulting in revenue being down at £1m (2013: £1.7m), has strengthened its dispute & advisory offering and its project services division in the period. Utilisation levels in these areas of the business are at 78% whereas as a whole this is reduced to 61% due to the PPP team on the hospitals being underutilised. It remains a possibility that the Government will instruct a recommencement of the hospitals in Q4 of our financial year. Additionally, we have a significant number of proposals for PPP services outstanding that are awaiting final decisions.

 

America had a slow start to the year with revenue down 36% at £0.3m (2013: £0.4m) and was loss making in the period. This was largely due to one contract transferring to Asia Pacific upon commencement of construction activity. Action has subsequently been taken to adjust the senior management structure and costs to reflect the size and nature of the office now envisaged. We will continue to operate in this market within the Oil & Gas sector and use this base to build relationships with American customers when they need expert support in their overseas locations.

 

Asia Pacific has performed very well in the first half and is ahead of our expectations, primarily as a result of sales in Australia and Singapore. Revenue has doubled to £1.6m (2013: £0.8m). The new office in Hong Kong, which opened at the start of the year, has started to secure quality clients and commissions. Whilst the region posted a loss in the half year due to the establishment of key staff in the Hong Kong office and the high overhead burden necessary to establish and build a regional business this loss was less than budgeted. At the end of the period the region began to deliver monthly profits mainly through the provision of dispute & advisory services and expert witness work. Utilisation levels were relatively low at 53% (2013: 37%) reflecting the recruitment of staff in to Hong Kong and to a lesser extent the developing Australia office which was opened in Q3 of 2013. A large proportion of the anticipated increase in revenue in these offices can be undertaken by existing staff.

 

Performance of our European business has been satisfactory with revenue up 6% to £10.5m (2013: £9.9m). The Project Services business is ahead of anticipated revenues and utilisation levels are up 3pp at 82% (2013: 79%); this improvement is across both the Power & Process and the Civil & Infrastructure divisions. Mainland Europe and our International services from the UK performed as expected. However the disputes & advisory and expert witness services from the UK has underperformed with utilisation levels down 1pp at 68% (2013: 69%). The reason for the drop in these utilisation levels is not due to the number of commissions secured but as a result of them being smaller in scale than in the previous period. Added focus on market awareness of our expert witness offering to international disputes instructed out of the UK is starting to show some benefits for the second half. Profits from the UK were also reduced due to the investment of none billable consultants time in training on software products where we will partner with providers to assist in implementation and potentially operation of project controls and management systems to construction and engineering projects and companies.

 

The Middle East continues to be a strong region for the Group, once again outperforming our expectations. Revenues are up 15% at £6.5m (2013: £5.7m) and profit improved to £1.5m (2013: £1.4m). However, due to the unsustainably high utilisation levels in 2013 experienced as a symptom of substantial growth, utilisation levels were down 5pp at 83% (2013: 88%). The Qatar office performed particularly well and we are starting to see substantial opportunities ahead as the infrastructure, hotel and stadia projects are released ahead of the FIFA World Cup in 2022. Oman continues to grow as we secure work in both Government and private sectors and we are very pleased to have been appointed by the Petroleum Development Company of Oman to assist in developing their project controls and procedures across their business. We are also looking to further develop our project management business currently restricted to Oman in to UAE and are exploring the potential for an office in Kuwait focussing on the Oil sector.

 

OUTLOOK

The Group's budgets planned for a better performance in the second half of the year as the investments in new offices carried through from 2013 start to deliver benefits in the second half. A recent review of the regions continues to support the view that this is the case and this is also supported by the level of secured commissions we have obtained and our current pipeline of opportunities.

 

We continue to focus on the growth that the Asia Pacific region can provide for us through its network of offices and particularly the new offices in Australia and Hong Kong. The region will play an important role in leveraging our global clients as the Chinese, Japanese and Korean companies venture west to Africa, the Middle East and Europe. Our DIALES expert witness brand is also important for global growth and we see our strength being our international experts being supported by local staff so that we can serve our clients on any significant disputes in the key strategic areas of the world.

 

A key objective continues to be increasing and strengthening our offering in the Oil & Gas sector and the associated heavy engineering works in shipyards and on marine vessels. We have secured some quality appointments in the period in Asia Pacific, Middle East, Netherlands and UK and continue to believe that our office locations across these hubs are key to increasing commissions in this sector.

 

Whilst we have invested and will continue to invest in Canada this year we do not anticipate any meaningful benefit until 2015 and the same can be said for the investment in the project controls and project management software systems initiative.

 

In respect of the current financial year the platform created in our fledgling offices, the secured revenues and pipeline of opportunities and the recent review of our ability to deliver second half budgets give the Board confidence in the outlook for this financial year.

 

I continue to be very confident and excited by the opportunities that exist for the Group and firmly believe that the plans we have in place to leverage our service offerings and global network of offices will deliver significant shareholder value in the medium term.

 

W. Alan McClue

Non-Executive Chairman

19 May 2014

 

Condensed Consolidated Income Statement (Unaudited)

Half yearly report for the six months ended 31 March 2014

 

6 months ended

31 March 2014

£000

6 months ended

31 March 2013

£000

Year

ended

30 September 2013

£000

 

REVENUE

 

19,894

 

18,543

 

37,235

Cost of sales

(15,309)

(13,574)

(27,888)

 

GROSS PROFIT

 

4,585

 

4,969

 

9,347

Administrative expenses

(3,568)

(3,609)

(6,867)

Other operating income

76

83

170

Operating profit before share-based payment cost and amortisation of intangible assets

 

1,232

 

1,493

 

3,132

Share-based payment charge and associated costs

(106)

(50)

(482)

Amortisation of intangible assets

(33)

-

-

OPERATING PROFIT

 

1,093

1,443

2,650

Finance income

2

4

14

Finance costs

(29)

(47)

(72)

 

PROFIT BEFORE TAXATION

 

1,066

 

1,400

 

2,592

Tax expense (note 2)

(177)

(242)

(387)

 

PROFIT FOR THE PERIOD

 

889

 

1,158

 

2,205

Profit attributable to non-controlling interests

4

24

104

Profit attributable to equity shareholders of the parent

885

1,134

2,101

889

1,158

2,205

Basic earnings per share (pence) (note 5)

3.3p

4.6p

8.3p

Diluted earnings per share (pence) (note 5)

3.0p

4.1p

7.3p

 

 

 

 

 

 

Condensed Consolidated Statement Of Comprehensive Income (Unaudited)

Half yearly report for the six months ended 31 March 2014

 

 

 

6 months ended

31 March

2014

£000

6 months ended

31 March

2013

£000

Year

ended

30 September

2013

£000

PROFIT FOR THE PERIOD

889

1,158

2,205

Other comprehensive income:

Items that could subsequently be reclassified to the Income Statement:

Exchange differences on translating foreign operations

(2)

37

(112)

Other comprehensive income for the year net of tax

(2)

37

(112)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

887

1,195

2,093

Total comprehensive income attributable to:

Owners of the parent

883

1,171

1,989

Non-controlling interest

4

24

104

887

1,195

2,093

 

Condensed Consolidated Statement Of Financial Position (Unaudited)

At 31 March 2014

 

31 March

2014

£000

31 March

2013

£000

30 September

2013

£000

 

NON-CURRENT ASSETS

Goodwill

3,407

3,407

3,407

Intangible assets

122

-

-

Property, plant and equipment

2,554

2,180

2,273

Deferred tax asset

27

11

12

6,110

5,598

5,692

 

CURRENT ASSETS

Trade and other receivables

12,634

9,821

10,696

Cash and cash equivalents

1,060

2,037

2,667

Current tax receivable

95

-

75

13,789

11,858

13,438

TOTAL ASSETS

19,899

17,456

19,130

 

CURRENT LIABILITIES

Borrowings

(1,016)

(750)

(574)

Trade and other payables

(6,349)

(6,323)

(6,885)

Current tax payable

(304)

(131)

(292)

(7,669)

(7,204)

(7,751)

 

NON-CURRENT LIABILITIES

Borrowings

(1,250)

(1,188)

(1,020)

Deferred tax liabilities

(304)

(326)

(308)

(1,554)

(1,514)

(1,328)

TOTAL LIABILITIES

(9,223)

(8,718)

(9,079)

NET ASSETS

10,676

8,738

10,051

SHAREHOLDERS' EQUITY

Share capital

109

106

106

Share premium

2,649

2,649

2,649

Merger reserve

1,493

1,493

1,493

Translation reserve

(199)

(48)

(197)

Capital redemption reserve

18

18

18

Retained earnings

6,733

5,088

5,988

Own shares

(134)

(724)

(242)

 

TOTAL SHAREHOLDERS' EQUITY

 

10,669

 

8,582

 

9,815

NON-CONTROLLING INTEREST

7

156

236

TOTAL EQUITY

10,676

8,738

10,051

 

Condensed Consolidated Cashflow Statement (Unaudited)

Half yearly report for the six months ended 31 March 2014

 

6 months ended

31 March

2014

£000

6 months ended

31 March

2013

£000

Year

ended

30 September

2013

£000

 

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before taxation

1,066

1,400

2,592

 

Adjustments for:

Depreciation

84

90

181

Amortisation

33

-

-

Exchange adjustments

59

(33)

28

Finance income

(2)

(4)

(14)

Finance expense

29

47

72

Equity settled share-based payment cost

106

50

253

OPERATING CASH FLOW BEFORE CHANGES IN WORKING

CAPITAL AND PROVISIONS

 

1,375

 

1,550

 

3,112

Increase in trade and other receivables

(1,938)

(986)

(1,861)

(Decrease) / Increase in trade and other payables

(1,016)

640

979

 

CASH GENERATED BY OPERATIONS

 

(1,579)

 

1,204

 

2,230

Tax paid

(146)

(3)

(8)

 

NET CASH INFLOW

FROM OPERATING ACTIVITIES

 

 

(1,725)

 

 

1,201

 

 

2,222

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Interest received

2

4

14

Acquisition of property, plant and equipment

(365)

(123)

(307)

Acquisition of non-controlling interest

(206)

-

-

NET CASH OUTFLOW FROM INVESTING ACTIVITIES

(569)

(119)

(293)

 

CASH FLOWS FROM FINANCING ACTIVITIES

Interest paid

(29)

(47)

(72)

Repayment of borrowings

672

(383)

(727)

Proceeds from sale of own shares

111

-

507

Dividends paid to equity shareholders of the parent

-

-

(295)

Payment of dividends to non controlling interests

(8)

(4)

(4)

NET CASH INFLOW / (OUTFLOW)

FROM FINANCING ACTIVITIES

 

746

 

(434)

 

(591)

Net (decrease) / increase in cash and cash equivalents

(1,548)

648

1,338

Effect of foreign exchange on cash and cash equivalents

(59)

32

(28)

Cash and cash equivalents at start of period

2,667

1,357

1,357

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

1,060

 

2,037

 

2,667

 

Condensed Consolidated Statement of Changes in Equity (Unaudited)

Half yearly report for the six months ended 31 March 2014

 

For the six months ended 31 March 2014:

 

Share

capital

£000

 

Share

premium

£000

 

Merger

reserve

£000

 

Other reserves(1)

£000

 

Retained earnings

£000

 

Own shares

£000

 

 

Total*

£000

Non-controlling interest

£000

 

Total

Equity

£000

Opening balance

At 1 October 2013

 

106

 

2,649

 

1,493

 

(179)

 

5,988

 

(242)

 

9,815

 

236

 

10,051

Dividends

-

-

-

-

(265)

-

(265)

(8)

(273)

Share-based payment

 

-

 

-

 

-

 

-

 

106

 

-

 

106

 

-

 

106

Acquisition of non-controlling interests

 

-

 

-

 

-

 

-

 

19

 

-

 

19

 

(225)

 

(206)

Proceeds from sale of own shares

 

3

 

-

 

-

 

-

 

-

 

108

 

111

 

-

 

111

Other comprehensive income for the period

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2)

 

 

 

-

 

 

 

-

 

 

 

(2)

 

 

 

-

 

 

 

(2)

Profit for the period

-

-

-

-

885

-

885

4

889

CLOSING BALANCE

AT 31 MARCH 2014

 

 

 

109

 

 

 

2,649

 

 

 

1,493

 

 

 

(181)

 

 

 

6,733

 

 

 

(134)

 

 

 

10,669

 

 

 

7

 

 

 

10,676

For the six months ended 31 March 2013:

 

Share

capital

£000

 

Share

premium

£000

 

Merger

reserve

£000

 

Other reserves(1)

£000

 

Retained earnings

£000

 

Own shares

£000

 

 

Total*

£000

Non-controlling interest

£000

 

Total

Equity

£000

Opening balance

At 1 October 2012

 

106

 

2,649

 

1,493

 

(67)

 

4,024

 

(844)

 

7,361

 

136

 

7,497

Dividends

-

-

-

-

-

-

-

(4)

(4)

Share-based payment

 

-

 

-

 

-

 

-

 

50

 

-

 

50

 

-

 

50

Reserve transfer(2)

-

-

-

-

(120)

120

-

-

-

Profit for the period

-

-

-

-

1,134

-

1,134

24

1,158

Other comprehensive income for the period

 

 

-

 

 

-

 

 

-

 

 

37

 

 

-

 

 

-

 

 

37

 

 

-

 

 

37

CLOSING BALANCE

AT 31 MARCH 2013

 

 

106

 

 

2,649

 

 

1,493

 

 

(30)

 

 

5,088

 

 

(724)

 

 

8,582

 

 

156

 

 

8,738

 

For the year ended 30 September 2013:

 

Share

capital

£000

 

Share

premium

£000

 

Merger

reserve

£000

 

Other reserves(1)

£000

 

Retained earnings

£000

 

Own shares

£000

 

 

Total*

£000

Non-controlling interest

£000

 

Total

Equity

£000

Opening balance

At 1 October 2012

 

106

 

2,649

 

1,493

 

(67)

 

4,024

 

(844)

 

7,361

 

136

 

7,497

Dividends

-

-

-

-

(295)

-

(295)

(4)

(299)

Share-based payment

 

-

 

-

 

-

 

-

 

253

 

-

 

253

 

-

 

253

Reserve transfer(2)

-

-

-

-

(95)

95

-

-

-

Profit for the year

-

-

-

-

2,101

-

2,101

104

2,205

Proceeds from sale of own shares

 

-

 

-

 

-

 

-

 

-

 

507

 

507

 

-

 

507

Other comprehensive income for the year

 

 

-

 

 

-

 

 

-

 

 

(112)

 

 

-

 

 

-

 

 

(112)

 

 

-

 

 

(112)

CLOSING BALANCE

AT 30 SEPTEMBER 2013

 

 

106

 

 

2,649

 

 

1,493

 

 

(179)

 

 

5,988

 

 

(242)

 

 

9,815

 

 

236

 

 

10,051

\* Total equity attributable to the equity shareholders of the parent

(1) 'Other reserves' combines the translation reserve, capital redemption reserve and other reserves.

(2) The shortfall between the exercise price of share options granted and the outstanding loan due from the EBT is transferred from own shares to retained earnings over the vesting period.

NOTES

 

 

1 BASIS OF PREPARATION

 

The condensed consolidated interim financial information has been prepared in accordance with the accounting policies that are expected to be adopted in the Group's full financial statements for the year ending 30 September 2014 which are not expected to be significantly different to those set out in Note 1 of the Group's audited financial statements for the year ended 30 September 2013. These are based on the recognition and measurement principles of IFRS in issue as adopted by the European Union (EU) and are effective at 30 September 2014 or are expected to be adopted and effective at 30 September 2014. The financial information has not been prepared (and is not required to be prepared) in accordance with IAS 34. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of this financial information. The financial information for the half years ended 31 March 2014 and 31 March 2013 does not constitute statutory accounts within the meaning of Section 434(3) of the Companies Act 2006 and is unaudited.

 

The annual financial statements of Driver Group plc are prepared in accordance with

IFRSs as adopted by the European Union. The comparative financial information for the year ended 30 September 2013 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2013 have been filed with the Registrar of Companies. The Independent Auditor's Report on that Annual Report and Financial Statements for 2013 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

 

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed consolidated financial statements.

 

2 TAXATION

 

The tax expense on the profit for the half-year ended 31 March 2014 is based on the estimated tax rates in the jurisdictions in which the Group operates, for the year ending 30 September 2014.

 

3 DIVIDEND

 

The directors propose an interim dividend for the half-year ended 31 March 2014 of 0.6p per share (2013: 0.5p).

 

 

 

4 SUMMARY SEGMENTAL ANALYSIS

 

REPORTABLE SEGMENTS

For management purposes, the Group is organised into five operating divisions: Europe, Middle East, Africa, Asia Pacific and America. These divisions are the basis on which the Group is structured and managed, based on its geographic structure. In each of the divisions the key service provisions are: quantity surveying, planning / programming, quantum and planning experts, dispute avoidance / resolution, litigation support, contract administration, commercial advice / management and strategic project management.

 

Segment information about these reportable segments is presented below.

 

Six months ended 31 March 2014

 

 

Europe

£000

Middle East

£000

 

Africa

£000

Asia Pacific

£000

 

Americas

£000

 

Eliminations

£000

 

Unallocated

£000

 

Consolidated

£000

Total external revenue

 

10,534

 

6,540

 

957

 

1,606

 

257

 

-

 

-

 

19,894

Total inter-segment revenue(2)

 

622

 

88

 

-

 

-

 

37

 

(747)

 

-

 

-

Total revenue

11,156

6,628

957

1,606

294

(747)

-

19,894

 

Segmental profit / (loss)

 

 

1,095

 

 

1,545

 

 

(44)

 

 

(173)

 

 

(205)

 

 

-

 

 

-

 

 

2,218

Unallocated corporate

expenses(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(986)

 

 

(986)

Share-based payment cost

 

-

 

-

 

-

 

-

 

-

 

-

 

(106)

 

(106)

Amortisation of intangible assets

 

-

 

-

 

-

 

(33)

 

-

 

-

 

-

 

(33)

Operating profit / (loss)

 

1,095

 

1,545

 

(44)

 

(206)

 

(205)

 

-

 

(1,092)

 

1,093

Finance income

-

-

-

-

-

-

2

2

Finance expense

-

-

-

-

-

-

(29)

(29)

Profit / (loss) before tax

 

1,095

 

1,545

 

(44)

 

(206)

 

(205)

 

-

 

(1,119)

 

1,066

Taxation

-

-

-

-

-

-

(177)

(177)

Profit / (loss) for the period

 

1,095

 

1,545

 

(44)

 

(206)

 

(205)

 

-

 

(1,296)

 

889

 

Six months ended 31 March 2013

 

 

Europe

£000

Middle East

£000

 

Africa

£000

Asia Pacific

£000

 

Americas

£000

 

Eliminations

£000

 

Unallocated

£000

 

Consolidated

£000

Total external revenue

 

9,937

 

5,695

 

1,678

 

832

 

401

 

-

 

-

 

18,543

Total inter-segment revenue(2)

 

249

 

172

 

-

 

-

 

-

 

(421)

 

-

 

-

Total revenue

10,186

5,867

1,678

832

401

(421)

-

18,543

 

Segmental profit / (loss)

 

 

1,373

 

 

1,423

 

 

117

 

 

(309)

 

 

(87)

 

 

-

 

 

-

 

 

2,517

Unallocated corporate

expenses(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,024)

 

 

(1,024)

Share-based payment cost

 

-

 

-

 

-

 

-

 

-

 

-

 

(50)

 

(50)

Operating profit / (loss)

 

1,373

 

1,423

 

117

 

(309)

 

(87)

 

-

 

(1,074)

 

1,443

Finance income

-

-

-

-

-

-

4

4

Finance expense

-

-

-

-

-

-

(47)

(47)

Profit / (loss) before tax

 

1,373

 

1,423

 

117

 

(309)

 

(87)

 

-

 

(1,117)

 

1,400

Taxation

-

-

-

-

-

-

(242)

(242)

Profit / (loss) for the period

 

1,373

 

1,423

 

117

 

(309)

 

(87)

 

-

 

(1,359)

 

1,158

4 SUMMARY SEGMENTAL ANALYSIS - continued

 

Year ended 30 September 2013

Continuing Operations

 

 

Europe

£000

Middle

East

£000

 

Africa

£000

Asia

Pacific

£000

 

Americas

£000

 

Eliminations

£000

 

Unallocated(1)

£000

 

Consolidated

£000

Total external revenue

 

19,625

 

11,755

 

3,591

 

1,669

 

595

 

-

 

-

 

37,235

Total inter-segment revenue (2)

 

390

 

158

 

-

 

-

 

-

 

(548)

 

-

 

-

Total revenue

20,015

11,913

3,591

1,669

595

(548)

-

37,235

 

Segmental profit/(loss)

 

2,505

 

3,157

 

421

 

(742)

 

(299)

 

-

 

-

 

5,042

Unallocated corporate expenses(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,910)

 

 

(1,910)

Share-based payment cost

 

-

 

-

 

-

 

-

 

-

 

-

 

(482)

 

(482)

Operating profit/(loss)

 

2,505

 

3,157

 

421

 

(742)

 

(299)

 

-

 

(2,392)

 

2,650

Finance income

-

-

-

-

-

-

14

14

Finance expense

-

-

-

-

-

-

(72)

(72)

Profit/(loss) before taxation

 

2,505

 

3,157

 

421

 

(742)

 

(299)

 

-

 

(2,450)

 

2,592

Taxation

-

-

-

-

-

-

(387)

(387)

Profit/(loss) for the year

 

2,505

 

3,157

 

421

 

(742)

 

(299)

 

-

 

(2,837)

 

2,205

 

(1) Unallocated costs represent Directors' remuneration, administrative staff, corporate head office costs and expenses associated with AIM.

 

(2) Inter-segment revenue is charged at prevailing market rates.

 

 

5 EARNINGS PER SHARE 

 

6 months

Ended

31 March

2014

£000

6 months

Ended

31 March

2013

£000

Year

Ended

30 September

2013

£000

Profit for the financial period attributable to equity shareholders

885

1,134

2,101

Share-based payments cost and associated costs

106

50

482

Amortisation of intangible assets

33

-

-

Adjusted profit for the financial period before share-based payments cost amortisation of intangible assets

 

1,024

 

1,184

 

2,583

Weighted average number of shares:

- Ordinary shares in issue

27,129,416

26,379,416

26,379,416

- Vested options with minimal consideration

511,392

-

-

- Shares held by EBT

(625,000)

(1,700,645)

(1,125,000)

Basic weighted average number of shares

27,015,808

24,678,771

25,254,416

Effects of employee share options

2,399,087

2,824,787

3,449,667

Diluted weighted average number of shares

29,414,895

27,503,558

28,704,083

Basic earnings per share

3.3p

4.6p

8.3p

Diluted earnings per share

3.0p

4.1p

7.3p

Adjusted basic profit per share before share-based payment cost and amortisation of intangible assets

 

3.8p

 

4.8p

 

10.2p

 

Potential ordinary shares relating to 247,285 share options (31 March 2013: 625,000) have not been included in the calculation of diluted earnings per share as their value has no dilutive effect.

 

6 ACQUISITIONS

 

On 30 September 2013 the Group entered into a contract to acquire the remaining 49% shareholding of Driver Group Africa (pty) Ltd subject to conditions precedent which were received during the period to 31 March 2014. The initial cost of the acquisition was ZAR 3.3m (£206,000) satisfied in cash and a further ZAR 2.7m (£164,000) satisfied by grant of options over Driver Group shares. Further share options may be issued based on future performance criteria.

 

On 25 September 2013 the Group acquired certain contracts and goodwill of PJ Consulting Limited through Driver Trett (Hong Kong) Limited. This contract had certain conditions which were met during March 2014 and consideration of HK$2m (£155,000) was paid after the period end. This transaction resulted in the recognition of an intangible asset relating to the contracts acquired.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFFDEAIALIS
Date   Source Headline
25th Apr 20247:00 amRNSTRADING UPDATE
9th Apr 20247:00 amRNSExercise of Options, PDMR Dealing and TVR
5th Mar 20245:11 pmRNSResult of Annual General Meeting
7th Feb 20247:00 amRNSPosting of Annual Report & Notice of AGM
1st Feb 20247:00 amRNSExercise of Share Options and Total Voting Rights
19th Jan 20247:00 amRNSExercise of Share Options and Total Voting Rights
14th Dec 20237:00 amRNSPRELIMINARY RESULTS
5th Dec 20237:00 amRNSNotice of Results
26th Sep 20237:00 amRNSTRADING UPDATE
11th Aug 20237:00 amRNSChange of Registered Office Address
13th Jun 20237:00 amRNSInterim Report: Half-year ended 31 March 2023
23rd May 20237:00 amRNSNotice of Results
27th Apr 20237:00 amRNSTRADING UPDATE
23rd Mar 20233:40 pmRNSResult of AGM
14th Mar 20233:12 pmRNSPDMR Dealings
2nd Mar 20234:21 pmRNSHolding(s) in Company
2nd Mar 20234:08 pmRNSHolding(s) in Company
28th Feb 20232:00 pmRNSNotice of AGM
23rd Feb 20237:01 amRNSPRELIMINARY RESULTS AND DIVIDEND DECLARATION
23rd Feb 20237:00 amRNSAppointment of Non-Executive Chair
9th Feb 20237:00 amRNSNotice of Results
6th Jan 20236:00 pmRNSPDMR Dealings
11th Nov 20227:00 amRNSTrading update and Notice of Results
29th Sep 20227:00 amRNSExercise of Options and Total Voting Rights
12th Sep 20227:00 amRNSChange of Auditor
6th Sep 20227:00 amRNSPurchase of Own Shares
23rd Aug 20227:00 amRNSPurchase of Own Shares
15th Aug 20227:00 amRNSPurchase of Own Shares
11th Aug 20227:00 amRNSPurchase of Own Shares
2nd Aug 20227:00 amRNSPurchase of own shares
27th Jul 20227:00 amRNSPurchase of own shares
25th Jul 20227:00 amRNSPurchase of own shares
21st Jul 20227:00 amRNSPurchase of own shares
15th Jul 20225:45 pmRNSPDMR Dealing
12th Jul 20227:00 amRNSPurchase of own shares
5th Jul 20227:00 amRNSPurchase of own shares
4th Jul 20227:00 amRNSPurchase of own shares
30th Jun 20227:00 amRNSPurchase of own shares
29th Jun 20227:00 amRNSPurchase of Own Shares
28th Jun 20229:14 amRNSHolding(s) in Company
24th Jun 20225:23 pmRNSPurchase of own shares
24th Jun 20227:00 amRNSPurchase of Own Shares
21st Jun 20227:00 amRNSPurchase of own shares
20th Jun 20223:21 pmRNSUpdate re Dividend
16th Jun 20227:00 amRNSExercise of Options
14th Jun 20227:01 amRNSShare Buyback
14th Jun 20227:00 amRNSInterim Report: Half-year ended 31 March 2022
31st May 20221:07 pmRNSHolding(s) in Company
30th May 202212:30 pmRNSInvestor Webinar
25th May 20222:02 pmRNSNotice of Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.