Chris Heminway, Exec-Chair at Time To ACT, explains why now is the right time for the Group to IPO. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDriver Grp Regulatory News (DRV)

Share Price Information for Driver Grp (DRV)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 24.00
Bid: 23.00
Ask: 25.00
Change: -0.50 (-2.04%)
Spread: 2.00 (8.696%)
Open: 24.50
High: 24.50
Low: 24.00
Prev. Close: 24.50
DRV Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

21 May 2013 07:00

RNS Number : 1523F
Driver Group plc
21 May 2013
 

21 May 2013

 

DRIVER GROUP PLC

("Driver" or "the Group")

 

Half Yearly Report

For the six months ended 31 March 2013

 

Key Points

6 months ended

 31 March 2013

£000

6 months ended

31 March 2012

£000

Change

31 March 2013 to

31 March 2012

6 months ended

30 September 2012

£000

Change

31 March 2013

to 30 September 2012

Year ended

30 September 2012

£000

Revenue

18,543

10,640

7,903

15,618

2,925

26,258

Gross Profit %

26.8%

30.1%

(3.3pp)

24.6%

2.2pp

26.8%

Underlying* profit before tax

1,450

799

651

952

498

1,751

Exceptional items and share-based payment charge

(50)

(68)

18

(485)

435

(553)

Profit before tax

1,400

731

669

467

933

1,198

Profit after tax

1,158

619

539

342

816

961

Basic earnings per share

4.6p

2.3p

2.3p

1.0p

3.6p

3.3p

Underlying* earnings per share

4.8p

2.6p

2.2p

2.9p

1.9p

5.5p

Proposed dividend per share

0.5p

0.3p

0.2p

0.7p

(0.2p)

1.0p

Net cash / (borrowings) at period end**

99

924

(825)

(964)

1,063

(964)

Total Equity

8,745

7,255

1,490

7,497

1,248

7,497

 

*Underlying figures are stated before the share-based payment charge and, in 2012 only, exceptional items (note 6).

**Net cash / (borrowings) consist of cash equivalents, bank loans and finance leases.

 

W Alan McClue, Chairman of Driver Group, said:

 

"Results in the period continued the positive trends seen in the second half of our last financial year and was a further period in which we achieved all of our financial objectives including growth in revenues, gross margin, utilisation levels, profits and a return to a net cash position following the funding of the Trett acquisition."

 

Enquiries:

Driver Group plc

David Webster, Chief Executive

Damien McDonald, Group Finance Director

W Alan McClue, Non-Executive Director

Tel: +44 (0) 1706 223999

 

 

Tel: +44 (0) 7791 546798

 

Charles Stanley Securities

Nominated Adviser & Broker

Marc Milmo / Carl Holmes

 

 

Tel: +44 (0) 207 149 6000

Chairman’s Statement

 

INTRODUCTION

I am delighted to report on the Group's continuing satisfactory performance for the first half of financial year 2012/2013. Results in the period continued the positive trends seen in the second half of our last financial year and was a further period in which we achieved all of our financial objectives including growth in revenues, gross margin, utilisation levels, profits and a return to a net cash position following the funding of the Trett acquisition. The strength of our trading, strong cash generation and our continued optimism for the business allows us to increase the interim dividend payment.

 

In my statement in the Annual Report & Accounts for 2011/2012, I said that we would continue to grow and develop our service offerings in the five regions where we have established offices and commence a planned programme leading to an increase in our activity in the Oil & Gas sector throughout America, the Middle East and South East Asia. I stated that our growth plans would develop at different pace within each region and sector and I am pleased to report that progress is as anticipated and that the Middle East business performed ahead of expectations and contributed to us issuing a positive trading update in April.

 

FINANCIAL RESULTS

Revenue of £18.5m for the first six months of 2013 has grown by 74% compared to the first half of 2012 (£10.6m) and profit before tax has increased by 92% from £0.7m to £1.4m. This substantial growth is largely the result of the benefits of the acquisition of Trett in May 2012 and it is therefore more appropriate to comment on the Financial Results using the second half of 2012 as the comparator as that period reflects both the increased revenues and costs of the Trett acquisition.

 

Based against the second half of 2012, revenue for the six months ended 31 March 2013 increased by 19% compared with £15.6m for the six months in the second half of 2012.

 

The principal increases in revenue were in the Middle East where revenue grew by 36% to £5.7m (second half of 2012: £4.2m), Europe where revenue increased 7% to £9.9m (second half of 2012: £9.3m) and Africa where revenue increased by 57% to £1.7m compared to £1.1m in the second half of 2012.

 

Group underlying pre-tax profit, for the first half, before the charge for share options is £1.45m. This compared with an underlying pre-tax profit of £1.1m in the second half of last year before exceptional items and the charge for share options. After a charge for share options of £50,000 (second half of 2012: £67,000) the pre-tax profit for the six months ended 31 March 2013 was £1.4m compared with a pre-tax profit of £0.5m after the share option charge and exceptional items of £418,000 for the second half of 2013.

 

The Group's effective tax rate has reduced to 17% (2012: full year 20%) reflecting improved profits from overseas operations which benefit from lower tax rates. Underlying earnings per share, before the share option charge was 4.8p (second half of 2012: 2.9p before the share option charge and exceptional items). After the share option charge the earnings per share was 4.6p (second half of 2012: 1.0p after share options and exceptional items).

 

As a result of the continued revenue growth, trade and other receivables increased by £1.0m over the first half to £9.8m (30 September 2012: £8.8m) and trade and other payables increased by £0.6m to £6.3m (30 September 2012: £5.7m).

 

Net cash inflow from operations of £1.2m compares with £0.6m in the second half of 2012 reflecting increasing profitability.

 

The Group had net cash at 31 March 2013 of £0.1m compared to net borrowings at 30 September 2012 of £1m.

 

DIVIDEND

In view of the first half trading results, the Board are declaring an interim dividend for 2013 of 0.5 pence per share (2012: 0.3p) which will be paid on 2 August 2013 to shareholders on the register at the close of business on 5 July 2013.

 

TRADING PERFORMANCE

This excellent performance has been achieved in a trading environment that continues to be challenging with significant macro-economic uncertainty across the world and continued volatility in construction markets. This is a consequence of the quality of our personnel, our brand and our continued focus on staff utilisation.

 

Our European business is performing towards the higher end of our expectations. Revenues have increased by 7% on the second half of 2012 and in the DriverTrett business utilisation levels have increased by 7 percentage points. Utilisation levels in Driver Project Services fell by 3 percentage points in the same period due to the conclusion of a large commission and the time taken to place staff on new schemes. Overall underlying* profits in Europe increased by 35% driven by overall increases in utilisation levels, re- aligning of fee rates and cost savings flowing into this period from the integration of Trett.

 

As set out in the April trading update, the Middle East region has outperformed our expectation. Revenues are up 36% on the second half of 2012 and profits are up 59% on the same period. Utilisation levels have increased by 15 percentage points following the integration of Trett and the growing dispute market in the region allowed this level of utilisation to be achieved through the increase in revenues.

 

Africa continues to develop well. Revenue is up 57% on the second half of last year but profit is down by £74,000; the main reasons being due to delays by the client in the implementation of 3 hospital projects impacting utilisation levels in the strategic project management business.

 

These three regions; Europe, Middle East and Africa represent those developed prior to the acquisition of Trett in May 2012 and account for 93% of Group revenue. The America and Asia Pacific Regions are two areas acquired in conjunction with the Trett acquisition that represent areas of investment for recovery and growth over the short to medium term. As a result it was anticipated in the Group's plan that both regions would lose money in the current financial year.

 

America has been restructured and refocused to concentrate on the provision of project services to the Oil & Gas industry primarily out of Houston and investment has been made in the transfer of the Group's UK Project Services Managing Director to the region and the recruitment of senior personnel to support the development of this strategy. I am pleased with the progress made and the pipeline of opportunities that are starting to be generated. Revenues were down 19% on those in the second half of 2012 as a result of a major project and its team transferring as planned to Australia in the second quarter and therefore benefitting Asia Pacific.

 

Asia Pacific revenues increased 51% compared to the second half of 2012 reflecting the opening of an office in Australia and the early benefits seen in Malaysia and Singapore of the recruitment plans implemented in the second quarter. The losses in the region reflect the investment made in a regional Managing Director and recruitment of expert witness staff; however I am very pleased with the opportunities developed in the region in the dispute market.

 

OUTLOOK

The business commenced the year in very good shape and at the pre close in April issued a positive trading update.

 

The potential to leverage our four key service offerings across our client base and global network of offices continues to provide the potential for significant growth over the medium to longer term and the positive results of this first six month period, post the integration of the Trett acquisition, has evidenced that continued progress is being made.

 

A key objective is the continued development of our oil, gas and petrochemical expertise across the network of oil and gas hubs in Americas, Middle East, South East Asia and UK (Aberdeen). Whilst plans are in place and early progress is being made we are currently in the investment stage and anticipate the benefits to begin to come through towards the end of this financial year and gather momentum in the following financial year.

 

In respect of the current financial year secured revenues and revenue expected to be secured and to be delivered in the remainder of the year give the Board a high level of confidence in the outlook for this financial year.

 

Notwithstanding the economic backdrop and the continued challenges we face as we operate in this environment, I continue to be very confident and excited by the opportunities that exist for the Group and firmly believe that the plans we have in place to leverage our service offerings and global network of offices will deliver significant shareholder value in the medium term.

 

W. Alan McClue

Non-Executive Chairman

20 May 2013

 

Condensed Consolidated Income Statement (Unaudited)
Half yearly report for the six months ended 31 March 2013

 

 

6 months ended

31 March 2013

£000

6 months ended

31 March 2012

£000

Year

ended

30 September 2012

£000

 

REVENUE

 

18,543

 

10,640

 

26,258

Cost of sales

(13,574)

(7,439)

(19,209)

 

GROSS PROFIT

 

4,969

 

3,201

 

7,049

Administrative expenses

(3,609)

(2,548)

(5,966)

Other operating income

83

75

152

Operating profit before share-based payment charge and exceptional items

 

1,493

 

796

 

1,788

Exceptional items (note 6)

-

-

(418)

Share-based payment charge

(50)

(68)

(135)

OPERATING PROFIT

 

1,443

728

1,235

Finance income

4

4

9

Finance costs

(47)

(1)

(46)

 

PROFIT BEFORE TAXATION

 

1,400

 

731

 

1,198

Tax expense (note 2)

(242)

(112)

(237)

 

PROFIT FOR THE PERIOD

 

1,158

 

619

 

961

Profit attributable to non-controlling interests

24

56

152

Profit attributable to equity shareholders of the parent

1,134

563

809

1,158

619

961

Basic earnings per share (pence) (note 5)

4.6p

2.3p

3.3p

Diluted earnings per share (pence) (note 5)

4.1p

2.3p

3.1p

 

 

 

 

 

 

Condensed Consolidated Statement Of Comprehensive Income (Unaudited)
Half yearly report for the six months ended 31 March 2013
 

 

6 months ended

31 March

2013

£000

6 months ended

31 March

2012

£000

Year

ended

30 September

2012

£000

PROFIT FOR THE PERIOD

1,158

619

961

Other comprehensive income:

Exchange differences on translating foreign operations

37

(17)

(69)

Deferred tax credit

-

11

23

Other comprehensive income for the year net of tax

37

(6)

(46)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

1,195

613

915

Total comprehensive income attributable to:

Owners of the parent

1,171

557

763

Non-controlling interest

24

56

152

1,195

613

915

Condensed Consolidated Statement Of Financial Position (Unaudited)
At 31 March 2013

 

 

31 March

2013

£000

31 March

2012

£000

30 September

2012

£000

 

NON-CURRENT ASSETS

Goodwill (note 7)

3,407

2,356

3,407

Property, plant and equipment

2,180

2,093

2,147

Deferred tax asset

11

77

12

5,598

4,526

5,566

 

CURRENT ASSETS

Trade and other receivables

9,821

5,579

8,835

Cash and cash equivalents

2,037

940

1,357

Current tax receivable

-

-

217

11,858

6,519

10,409

TOTAL ASSETS

17,456

11,045

15,975

 

CURRENT LIABILITIES

Borrowings

(750)

(16)

(758)

Trade and other payables

(6,323)

(3,393)

(5,741)

Current tax payable

(131)

(171)

(97)

(7,204)

(3,580)

(6,596)

 

NON-CURRENT LIABILITIES

Borrowings

(1,188)

-

(1,563)

Deferred tax liabilities

(326)

(210)

(319)

(1,514)

(210)

(1,882)

TOTAL LIABILITIES

(8,718)

(3,790)

(8,478)

NET ASSETS

8,738

7,255

7,497

SHAREHOLDERS' EQUITY

Share capital

106

106

106

Share premium

2,649

2,649

2,649

Merger reserve

1,493

1,493

1,493

Translation reserve

(48)

(33)

(85)

Capital redemption reserve

18

18

18

Retained earnings

5,088

3,892

4,024

Own shares

(724)

(963)

(844)

 

TOTAL SHAREHOLDERS' EQUITY

 

8,582

 

7,162

 

7,361

NON-CONTROLLING INTEREST

156

93

136

TOTAL EQUITY

8,738

7,255

7,497

 

Condensed Consolidated Cashflow Statement (Unaudited)
Half yearly report for the six months ended 31 March 2013
 

 

6 months ended

31 March

2013

£000

6 months ended

31 March

2012

£000

Year

ended

30 September

2012

£000

 

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before taxation

1,400

731

1,198

 

Adjustments for:

Depreciation

90

102

208

Exchange adjustments

(33)

(12)

(2)

Loss on disposal of equipment

-

-

2

Finance income

(4)

(4)

(9)

Finance costs

47

1

46

Equity settled share-based payment charge

50

68

135

OPERATING CASH FLOW BEFORE CHANGES IN WORKING

CAPITAL AND PROVISIONS

 

1,550

 

886

 

1,578

Increase in trade and other receivables

(986)

(740)

(1,688)

Increase in trade and other payables

640

478

1,496

 

CASH GENERATED BY OPERATIONS

 

1,204

 

624

 

1,386

Tax paid

(3)

(100)

(285)

 

NET CASH INFLOW

FROM OPERATING ACTIVITIES

 

 

1,201

 

 

524

 

 

1,101

 

CASH FLOWS FROM INVESTING ACTIVITIES

Interest received

4

4

9

Acquisition of property, plant and equipment

(123)

(61)

(184)

Acquisition of subsidiary, net of cash acquired

-

-

(2,165)

NET CASH OUTFLOW FROM INVESTING ACTIVITIES

(119)

(57)

(2,340)

 

CASH FLOWS FROM FINANCING ACTIVITIES

Interest paid

(47)

(1)

(46)

Repayment of borrowings

(383)

(8)

(203)

Proceeds of borrowings

-

-

2,500

Dividends paid to equity shareholders of the parent

-

(123)

(197)

Payment of dividends to non controlling interests

(4)

(3)

(56)

NET CASH (OUTFLOW) / INFLOW

FROM FINANCING ACTIVITIES

 

(434)

 

(135)

 

1,998

Net increase in cash and cash equivalents

648

332

759

Effect of foreign exchange on cash and cash equivalents

32

12

2

Cash and cash equivalents at start of period

1,357

596

596

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

2,037

 

940

 

1,357

 

 

Condensed Consolidated Statement of Changes in Equity (Unaudited)
Half yearly report for the six months ended 31 March 2013
 

For the six months ended 31 March 2013:

 

Share

capital

£000

 

Share

premium

£000

 

Merger

reserve

£000

 

Other reserves(1)

£000

 

Retained earnings

£000

 

Own shares

£000

 

 

Total*

£000

Non-controlling interest

£000

 

Total

Equity

£000

Opening balance

At 1 October 2012

 

106

 

2,649

 

1,493

 

(67)

 

4,024

 

(844)

 

7,361

 

136

 

7,497

Dividends

-

-

-

-

-

-

-

(4)

(4)

Share-based payment

 

-

 

-

 

-

 

-

 

50

 

-

 

50

 

-

 

50

Reserve transfer(2)

-

-

-

-

(120)

120

-

-

-

Profit for the period

 

-

 

-

 

-

 

-

 

1,134

 

-

 

1,134

 

24

 

1,158

Other comprehensive income for the period

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37

 

 

 

-

 

 

 

-

 

 

 

37

 

 

 

-

 

 

 

37

CLOSING BALANCE

AT 31 MARCH 2013

 

 

 

106

 

 

 

2,649

 

 

 

1,493

 

 

 

(30)

 

 

 

5,088

 

 

 

(724)

 

 

 

8,582

 

 

 

156

 

 

 

8,738

For the six months ended 31 March 2012:

 

Share

capital

£000

 

Share

premium

£000

 

Merger

reserve

£000

 

Other reserves(1)

£000

 

Retained earnings

£000

 

Own shares

£000

 

 

Total*

£000

Non-controlling interest

£000

 

Total

Equity

£000

Opening balance

At 1 October 2011

 

106

 

2,649

 

1,493

 

2

 

3,493

 

(1,083)

 

6,660

 

40

 

6,700

Dividends

-

-

-

-

(123)

-

(123)

(3)

(126)

Share-based payment

 

-

 

-

 

-

 

-

 

68

 

-

 

68

 

-

 

68

Reserve transfer(2)

-

-

-

-

(120)

120

-

-

-

Profit for the period

 

-

 

-

 

-

 

-

 

563

 

-

 

563

 

56

 

619

Other comprehensive income for the period

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(17)

 

 

 

11

 

 

 

-

 

 

 

(6)

 

 

 

-

 

 

 

(6)

CLOSING BALANCE

AT 31 MARCH 2012

 

 

 

106

 

 

 

2,649

 

 

 

1,493

 

 

 

(15)

 

 

 

3,892

 

 

 

(963)

 

 

 

7,162

 

 

 

93

 

 

 

7,255

 

For the year ended 30 September 2012:

 

Share

capital

£000

 

Share

premium

£000

 

Merger

reserve

£000

 

Other reserves(1)

£000

 

Retained earnings

£000

 

Own shares

£000

 

 

Total*

£000

Non-controlling interest

£000

 

Total

Equity

£000

Opening balance

At 1 October 2011

 

106

 

2,649

 

1,493

 

2

 

3,493

 

(1,083)

 

6,660

 

40

 

6,700

Dividends

-

-

-

-

(197)

-

(197)

(56)

(253)

Share-based payment

 

-

 

-

 

-

 

-

 

135

 

-

 

135

 

-

 

135

Reserve transfer(2)

-

-

-

-

(239)

239

-

-

-

Profit for the year

-

-

-

-

809

-

809

152

961

Other comprehensive income for the year

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(69)

 

 

 

23

 

 

 

-

 

 

 

(46)

 

 

 

-

 

 

 

(46)

CLOSING BALANCE

AT 30 SEPTEMBER 2012

 

 

 

106

 

 

 

2,649

 

 

 

1,493

 

 

 

(67)

 

 

 

4,024

 

 

 

(844)

 

 

 

7,361

 

 

 

136

 

 

 

7,497

\* Total equity attributable to the equity shareholders of the parent

(1) 'Other reserves' combines the translation reserve, capital redemption reserve and other reserves.

(2) The shortfall between the exercise price of share options granted and the outstanding loan due from the EBT is transferred from own shares to retained earnings over the vesting period.

1 BASIS OF PREPARATION

 

The condensed consolidated interim financial information has been prepared in accordance with the accounting policies that are expected to be adopted in the Group's full financial statements for the year ending 30 September 2013 which are not expected to be significantly different to those set out in Note 1 of the Group's audited financial statements for the year ended 30 September 2012. These are based on the recognition and measurement principles of IFRS in issue as adopted by the European Union (EU) and are effective at 30 September 2013 or are expected to be adopted and effective at 30 September 2013. The financial information has not been prepared (and is not required to be prepared) in accordance with IAS 34. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of this financial information. The financial information for the half years ended 31 March 2013 and 31 March 2012 does not constitute statutory accounts within the meaning of Section 434(3) of the Companies Act 2006 and is unaudited.

 

The annual financial statements of Driver Group plc are prepared in accordance with

IFRSs as adopted by the European Union. The comparative financial information for the year ended 30 September 2012 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2012 have been filed with the Registrar of Companies. The Independent Auditor's Report on that Annual Report and Financial Statements for 2012 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

 

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed consolidated financial statements.

 

2 TAXATION

 

The tax expense on the profit for the half-year ended 31 March 2013 is based on the estimated tax rates in the jurisdictions in which the Group operates, for the year ending 30 September 2013.

 

3 DIVIDEND

 

The directors propose an interim dividend for the half-year ended 31 March 2013 of 0.5p per share (2012: 0.3p).

 

Notes to the Interim Financial Statements (continued)
 

 

4 SUMMARY SEGMENTAL ANALYSIS

 

REPORTABLE SEGMENTS

For management purposes, the Group is organised into five operating divisions: Europe, Middle East, Africa, Asia Pacific and America. Asia Pacific and America were added following the acquisition of Trett Holdings Limited (Note 7). These divisions are the basis on which the Group is structured and managed, based on its geographic structure. In each of the divisions the key service provisions are: quantity surveying, planning / programming, quantum and planning experts, dispute avoidance / resolution, litigation support, contract administration, commercial advice / management and strategic project management.

 

Segment information about these reportable segments is presented below.

 

Six months ended 31 March 2013

 

 

Europe

£000

Middle East

£000

 

Africa

£000

Asia Pacific

£000

 

Americas

£000

 

Eliminations

£000

 

Unallocated

£000

 

Consolidated

£000

Total external revenue

 

9,937

 

5,695

 

1,678

 

832

 

401

 

-

 

-

 

18,543

Total inter-segment revenue(2)

 

249

 

172

 

-

 

-

 

-

 

(421)

 

-

 

-

Total revenue

10,186

5,867

1,678

832

401

(421)

-

18,543

 

Segmental profit / (loss)

 

 

1,373

 

 

1,423

 

 

117

 

 

(309)

 

 

(87)

 

 

-

 

 

-

 

 

2,517

Unallocated corporate

expenses(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,024)

 

 

(1,024)

Share-based payment charge

 

-

 

-

 

-

 

-

 

-

 

-

 

(50)

 

(50)

Exceptional items (note 6)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Operating profit / (loss)

 

1,373

 

1,423

 

117

 

(309)

 

(87)

 

-

 

(1,074)

 

1,443

Finance income

-

-

-

-

-

-

4

4

Finance costs

-

-

-

-

-

-

(47)

(47)

Profit / (loss) before tax

 

1,373

 

1,423

 

117

 

(309)

 

(87)

 

-

 

(1,117)

 

1,400

Tax expense

-

-

-

-

-

-

(242)

(242)

Profit / (loss) for the period

 

1,373

 

1,423

 

117

 

(309)

 

(87)

 

-

 

(1,359)

 

1,158

 

Six months ended 31 March 2012

 

 

Europe

£000

Middle East

£000

 

Africa

£000

Asia Pacific

£000

 

Americas

£000

 

Eliminations

£000

 

Unallocated

£000

 

Consolidated

£000

Total external revenue

 

6,782

 

2,939

 

919

 

-

 

-

 

-

 

-

 

10,640

Total inter-segment revenue(2)

 

10

 

-

 

-

 

-

 

-

 

(10)

 

-

 

-

Total revenue

6,792

2,939

919

-

-

(10)

-

10,640

 

Segmental profit

 

886

 

595

 

93

 

-

 

-

 

-

 

-

 

1,574

Unallocated corporate

expenses(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

 

(778)

 

 

(778)

Share-based payment charge

 

-

 

-

 

-

 

-

 

-

 

-

 

(68)

 

(68)

Exceptional items (note 6)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Operating profit

886

595

93

-

-

-

(846)

728

Finance income

-

-

-

-

-

-

4

4

Finance costs

-

-

-

-

-

-

(1)

(1)

Profit before tax

886

595

93

-

-

-

(843)

731

Tax expense

-

-

-

-

-

-

(112)

(112)

Profit for the period

 

886

 

595

 

93

 

-

 

-

 

-

 

(955)

 

619

(1) Unallocated costs represent Directors' remuneration, administrative staff, corporate head office costs and expenses associated with AIM.

(2) Inter-segment revenue is charged at prevailing market rates.

(1)

4 SUMMARY SEGMENTAL ANALYSIS - continued

 

Year ended 30 September 2012

Continuing Operations

 

 

 

Europe

£000

Middle

East

£000

 

Africa

£000

Asia

Pacific

£000

 

Americas

£000

 

Eliminations

£000

 

Unallocated(1)

£000

 

Consolidated

£000

 

Total external revenue

 

 

16,085

 

 

7,134

 

 

1,990

 

 

551

 

 

498

 

 

-

 

 

-

 

 

26,258

Total inter-segment revenue

 

17

 

-

 

-

 

-

 

-

 

(17)

 

-

 

-

Total revenue

16,102

7,134

1,990

551

498

(17)

-

26,258

 

Segmental profit/(loss)

 

1,900

 

1,491

 

284

 

(149)

 

(4)

 

-

 

-

 

3,522

Unallocated corporate expenses(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,734)

 

 

(1,734)

Share-based payment charge

 

-

 

-

 

-

 

-

 

-

 

-

 

(135)

 

(135)

Exceptional items

(note 6)

 

(311)

 

-

 

-

 

-

 

-

 

-

 

(107)

 

(418)

Operating profit/(loss)

 

1,589

 

1,491

 

284

 

(149)

 

(4)

 

-

 

(1,976)

 

1,235

Finance income

-

-

-

-

-

-

9

9

Finance expense

-

-

-

-

-

-

(46)

(46)

Profit/(loss) before taxation

 

1,589

 

1,491

 

284

 

(149)

 

(4)

 

-

 

(2,013)

 

1,198

Taxation

-

-

-

-

-

-

(237)

(237)

Profit/(loss) for the year

 

1,589

 

1,491

 

284

 

(149)

 

(4)

 

-

 

(2,250)

 

961

 

(1) Unallocated costs represent Directors' remuneration, administrative staff, corporate head office costs and expenses associated with AIM.

 

(2) Inter-segment revenue is charged at prevailing market rates.

 

 

5 EARNINGS PER SHARE 

 

6 months

Ended

31 March

2013

£000

6 months

Ended

31 March

2012

£000

Year

Ended

30 September

2012

£000

Profit for the financial period attributable to equity shareholders

1,134

563

809

Share-based payments charge

50

68

135

Exceptional items (note 6)

-

-

418

Adjusted profit for the financial period before share-based payments and exceptional items

 

1,184

 

631

 

1,362

Weighted average number of shares:

- Ordinary shares in issue

26,379,416

26,379,416

26,379,416

- Shares held by EBT

(1,700,645)

(1,700,645)

(1,700,645)

Basic weighted average number of shares

24,678,771

24,678,771

24,678,771

Effects of employee share options

2,824,787

316,339

1,210,294

Diluted weighted average number of shares

27,503,558

24,995,110

25,889,065

Basic profit per share

4.6p

2.3p

3.3p

Diluted profit per share

4.1p

2.3p

3.1p

Adjusted basic profit per share before share-based payments and exceptional items

 

4.8p

 

2.6p

 

5.5p

 

Potential ordinary shares relating to 625,000 share options (31 March 2012: 1,925,000; 30 September 2012: 1,950,000) have not been included in the calculation of diluted earnings per share as their value has no dilutive effect.

 

6 EXCEPTIONAL ITEMS

 

6 months

Ended

31 March

2013

£000

6 months

Ended

31 March

2012

£000

Year

Ended

30 September

2012

£000

Severance costs(1)

-

-

60

Acquisition and integration costs(2)

-

-

358

-

-

418

 

 

(1) Severance costs include redundancy, ex-gratia, other discretionary payments and associated legal costs.

(2) Acquisition and integration costs include legal and professional fees and office restructuring costs.

 

7 BUSINESS COMBINATION

 

On 11 May 2012 the Company acquired 100% of the share capital in Trett Holdings Limited. The company was acquired in order to bring in an experienced and high quality team of individuals to complement the Group's existing skill set and also to provide the group with access to a wide range of end markets (including marine and shipbuilding, petrochemical and nuclear engineering) and to bring greater geographical penetration.

 

Goodwill represents the value of the synergies arising from the economies of scale achievable in the enlarged group and the presence of certain intangible assets, such as the assembled workforce of the acquired entity, which do not qualify for separate recognition. The synergistic benefits were the primary reason for entering into the business combination. The total amount of goodwill arising from the acquisition was £1,051,000. This is non-deductable for tax purposes.

 

The fair value of cash consideration paid amounted to £2,934,000 with cash paid at the point of acquisition of £3,000,000.

 

Other costs relating to the acquisition of £109,000 of the subsidiaries have not been included in the consideration and have been recognised as an expense. This expense is included within exceptional items in the year ended 30 September 2012 (note 6).

 

Book and fair value of assets and liabilities acquired:

 

Book and Fair Value

£000

Cash and cash equivalents

835

Trade and other receivables

2,311

Plant and equipment

39

Trade and other payables

(1,330)

Deferred tax liability

(112)

Tax Asset

140

NET ASSETS ACQUIRED

1,883

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFIRETIIFIV
Date   Source Headline
25th Apr 20247:00 amRNSTRADING UPDATE
9th Apr 20247:00 amRNSExercise of Options, PDMR Dealing and TVR
5th Mar 20245:11 pmRNSResult of Annual General Meeting
7th Feb 20247:00 amRNSPosting of Annual Report & Notice of AGM
1st Feb 20247:00 amRNSExercise of Share Options and Total Voting Rights
19th Jan 20247:00 amRNSExercise of Share Options and Total Voting Rights
14th Dec 20237:00 amRNSPRELIMINARY RESULTS
5th Dec 20237:00 amRNSNotice of Results
26th Sep 20237:00 amRNSTRADING UPDATE
11th Aug 20237:00 amRNSChange of Registered Office Address
13th Jun 20237:00 amRNSInterim Report: Half-year ended 31 March 2023
23rd May 20237:00 amRNSNotice of Results
27th Apr 20237:00 amRNSTRADING UPDATE
23rd Mar 20233:40 pmRNSResult of AGM
14th Mar 20233:12 pmRNSPDMR Dealings
2nd Mar 20234:21 pmRNSHolding(s) in Company
2nd Mar 20234:08 pmRNSHolding(s) in Company
28th Feb 20232:00 pmRNSNotice of AGM
23rd Feb 20237:01 amRNSPRELIMINARY RESULTS AND DIVIDEND DECLARATION
23rd Feb 20237:00 amRNSAppointment of Non-Executive Chair
9th Feb 20237:00 amRNSNotice of Results
6th Jan 20236:00 pmRNSPDMR Dealings
11th Nov 20227:00 amRNSTrading update and Notice of Results
29th Sep 20227:00 amRNSExercise of Options and Total Voting Rights
12th Sep 20227:00 amRNSChange of Auditor
6th Sep 20227:00 amRNSPurchase of Own Shares
23rd Aug 20227:00 amRNSPurchase of Own Shares
15th Aug 20227:00 amRNSPurchase of Own Shares
11th Aug 20227:00 amRNSPurchase of Own Shares
2nd Aug 20227:00 amRNSPurchase of own shares
27th Jul 20227:00 amRNSPurchase of own shares
25th Jul 20227:00 amRNSPurchase of own shares
21st Jul 20227:00 amRNSPurchase of own shares
15th Jul 20225:45 pmRNSPDMR Dealing
12th Jul 20227:00 amRNSPurchase of own shares
5th Jul 20227:00 amRNSPurchase of own shares
4th Jul 20227:00 amRNSPurchase of own shares
30th Jun 20227:00 amRNSPurchase of own shares
29th Jun 20227:00 amRNSPurchase of Own Shares
28th Jun 20229:14 amRNSHolding(s) in Company
24th Jun 20225:23 pmRNSPurchase of own shares
24th Jun 20227:00 amRNSPurchase of Own Shares
21st Jun 20227:00 amRNSPurchase of own shares
20th Jun 20223:21 pmRNSUpdate re Dividend
16th Jun 20227:00 amRNSExercise of Options
14th Jun 20227:01 amRNSShare Buyback
14th Jun 20227:00 amRNSInterim Report: Half-year ended 31 March 2022
31st May 20221:07 pmRNSHolding(s) in Company
30th May 202212:30 pmRNSInvestor Webinar
25th May 20222:02 pmRNSNotice of Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.