The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDriver Grp Regulatory News (DRV)

Share Price Information for Driver Grp (DRV)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 24.50
Bid: 23.00
Ask: 26.00
Change: 0.00 (0.00%)
Spread: 3.00 (13.043%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 24.50
DRV Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

2 Jun 2015 07:00

RNS Number : 8604O
Driver Group plc
02 June 2015
 

2 June 2015

DRIVER GROUP PLC

("Driver" or "the Group")

 

Half Yearly Report

For the six months ended 31 March 2015

 

Key Points (for the six months ended 31 March 2015)

 

· Revenue up by 8% to £21.1m (2014: £19.6m)

 

· 4 months revenues from initiate acquisition in December 2014 and in line with management expectations

 

· Americas, Europe & UK Region revenue growth and profits in line with management's expectations

 

· Africa, Asia and Middle East Region reports loss due to short term reduced revenue, increased overhead in the period establishing business support functions and creation of critical mass of fee earners

 

· Subsequent to implementation of business support functions in Africa, Asia & Middle East a review of the existing senior management team, business development philosophy and operations resulted in a restructuring and reduction in the overhead to 91% of that in the prior year; the benefits of which will be seen in the second half of the year and beyond

 

· Underlying* loss before tax of £0.49m (2014: profit from continuing operations of £1.4m). Reported loss before tax of £2.1m (2014: profit of £1.3m)

 

· Proposed dividend per share maintained at 0.6p (2014: 0.6p)

 

Operational Highlights

 

· Growth & Strategic Plan in place through to 2018

 

· Headcount increased by 30% to 461

 

· Average fee rates increased by 22% largely from Africa, Oman, UAE and UK

 

· Utilisation levels reduced by 2 percentage points to 73% due to Project Services business in UK plus Netherlands, Singapore, Oman and UAE

 

· Acquisition of initiate completed, integrated and operating in line with expectations

 

· Africa, Asia and Middle East Region positioned for growth

- Leadership and business support and development functions recruited

- Technical staff recruited in advance of anticipated opportunities to enable efficient delivery of client needs across the Region

- revenue increases in Africa, Malaysia, Hong Kong and UAE in the period

- Subsequent post reporting period restructuring reduces ongoing overhead back to below prior year levels

- Post reporting period monthly revenues up on current and prior years

 

· MHPM Driver operations in Canada profitable in first six months of trading

 

· DriverTrett UK significant growth in revenue, profits, utilisation and rates

 

· Post reporting period opened office in Paris

 

Underlying figures are stated before the share-based payment costs and amortisation of intangible assets and exceptional items (note 7).

 

 

Steve Norris, Chairman of Driver Group, said:

 

"The first half of financial year 2014/2015 has been a period of investment and change for the Group, as we recognised the need to transition from the delivery of one growth strategy to the implementation of our new plan to take the business forward."

 

 

Enquiries:

Driver Group plc

David Webster, Chief Executive

Tel: +44 (0) 1706 223999

Damien McDonald, Group Finance Director

Charles Stanley Securities

Nominated Adviser & Broker

Marc Milmo / James Greenwood

Tel: +44 (0) 207 149 6000

INTRODUCTION

This is my first Statement as Chairman of Driver reporting on the Group's performance for the half year to March 2015. It has been a period of investment and change for the Group as we recognised the need to transition from the delivery of one growth strategy to the implementation of our new plan to take the business forward.

 

The business is now structured under three Chief Operating Officers leading Africa / Asia / Middle East, Americas / Europe / UK and initiate.

 

Our medium term plan required early investment in leadership and business support together with recruitment of technical staff to increase our critical mass particularly in Africa, Asia & Middle East Region and so be better able to react to the needs of our multi-national clients on large construction and engineering projects. This cost has been substantially incurred in this reporting period without the benefit of the anticipated revenue returns that should be seen going forward. Some assignments also started later than envisaged and other existing commissions closed early; this particularly affected performance in the Middle East, Singapore and Hong Kong.

 

Following the implementation of our plan to increase the business support functions in Africa, Asia & Middle East we undertook a review of the way the business would function going forward and the structure best suited to position ourselves for growth. This resulted in a restructuring of the business in this Region particularly at senior management level which was enacted at the end of this reporting period, incurring substantial costs. In taking this action we have now reduced the overhead in the Region to below that of the previous year and the benefit of that reduction will be felt in the second half of the current financial year and thereafter. Our growth strategy over the next three years is very much predicated on the volume of construction and engineering work across this part of the world and ensuring we have the capability to serve multi-national companies based throughout the Region. We have a new leadership team and new philosophy for growth in place and are looking to develop the initiate business here. Given this, in May, our CEO relocated to this Region in order to ensure he and the Board can efficiently and effectively support the COO and his team in implementing the plans we have in place.

 

Americas, Europe & UK is trading in line with management expectations with strong growth in revenues and profits coming from our core operations in DriverTrett in the UK. We began trading in Canada with our commercial joint venture partner (MHPM) and this business reported profits in the half year. Post this reporting period, we opened an office and began to trade in Paris.

 

The integration of initiate into the Group has gone smoothly and given my previous interest in that organisation I am happy to report that the original revenue, profit and operational expectations for the period have been delivered.

 

FINANCIAL RESULTS

Revenue for the first half of the financial year was £21.1m, an increase of 8% on the first half of 2014 (£19.6m). This includes £2.2m from initiate which was acquired in December 2014 and growth in Americas, Europe & UK of £0.4m offset by reduced revenue in Africa, Asia & Middle East of £1.1m.

 

The Group reported an underlying* loss before tax of £0.49m (2014: profit £1.4m). After the cost of share options, exceptional items (note 7) and amortisation of intangible assets of £1.6m (2014: £0.1m cost of share options and amortisation of intangible assets) the pre-tax loss for the period was £2.1m (2014: profit of £1.3m).

 

In September 2014, the Group closed the Houston office and consequently the Americas segment is disclosed as a discontinued operation with a loss, net of tax in the six months to March 2014 of £0.2m.

 

The Group's effective tax rate from continuing operations is 4% (2014: 14%) reflecting losses incurred which have arisen in overseas operations which enjoy lower tax rates. Underlying loss per share before share option costs, exceptional items and amortisation of intangible assets was 1.4p (2014: earnings per share of 4.5p). After share option costs, exceptional items and amortisation of intangible assets the loss per share was 6.8p (2014: earnings per share 3.3p). Net assets increased to £12.0m (2014: £10.7m).

 

The Group's cash position remained stable over the period with net borrowings at 31 March 2015 of £1.3m (2014: £1.2m).

 

Trade and other receivables increased by £1.1m over the first half to £13.9m (30 September 2014: £12.8m); the growth includes £0.9m from initiate. Trade and other payables increased by £2.4m to £8.4m (30 September 2014: £6.0m); £0.9m of this growth was from initiate and a further £0.6m arises from an accrual for deferred consideration on the acquisition.

 

DIVIDEND

Despite the first half trading results, we expect improved revenues for the second half of the year, and the Board therefore are maintaining the interim dividend for 2015 at 0.6 pence per share (2014: 0.6p) which will be paid on 7 August 2015 to shareholders on the register at the close of business on 10 July 2015.

 

TRADING PERFORMANCE

We are in the early stages of delivering our new growth plan and in the period we have seen head count increase to 461 (2014: 354) with increases in all regions. These increases have had an impact on utilisation levels which dropped 2 percentage points to 73% but average fee rates increased by 22%.

 

The acquisition of initiate means that we can now provide project management services to the infrastructure market in the UK and in the medium term to our overseas markets. This reporting period has only seen 4 months of trading which was in line with our expectations maintaining pre acquisition profit levels.

 

Africa, Asia & Middle East is the region that has undergone significant change in the period and is the cause of the reported losses. There has been an underlying* £1.8m swing in the period as a £1.3m profit in 2014 became a £0.5m loss in 2015. This is broadly caused by a £1.1m reduction in revenue and an increase in overhead as the Company invested in the Region to recruit leadership and business support staff alongside an increase in technical staff as we developed our critical mass across the Region. We believe that there is scope for significant growth in this part of the world but to achieve this there needed to be a step change in the leadership, business support and development functions together with the creation of greater critical mass. In the reporting period we have recruited 6 staff classified as overhead and employed 41 additional fee earners. Post this reporting period and following a full review of the region once the additional team was in position we have reduced some areas of the pre-existing support team and senior management which has had the effect of taking the overhead burden to levels below those of previous years. We will see the benefit of this in the second half of the year and beyond.

 

In the Africa, Asia & Middle East region, a number of the territories performed as originally expected (Africa. Australia and Malaysia) but there is scope to materially increase revenues in the Middle East, Hong Kong and Singapore. A significant volume of additional revenue can be delivered by the latent capacity we have in the team we now have in place and we do not anticipate having to recruit further in the second half of the year. We are starting to see increases in revenue; Q2 revenue was up 12% on Q1 and current monthly forecasts show revenue at the highest level this year and higher than average prior year levels.

 

Americas, Europe & UK have performed in line with our expectations. Revenue increased by 4% however the costs of full year bonus payments taken in the period took operating profits down 1.8 percentage points. We expect these costs to level out through the second half of the year.

 

Within Americas, Europe & UK the Driver Trett business delivered significant revenue growth in the UK and Germany as has the Project Services business in the north of UK. Our Measurement business also grew in the period. The businesses that underperformed were Project Services in the south of the UK and the Netherlands office. The Project Services business is in the process of addressing the concerns that management has identified as we believe the market does exist to enable growth in this area.

 

Our commercial joint venture in Canada has commenced trading in the period and was profitable. Post this reporting period we opened an office in Paris which is expected to break even in the second half.

 

OUTLOOK

In the Annual Report & Accounts the Company reported that this year was one of investment in structure and creation of critical mass particularly in Africa, Asia & Middle East. As indicated above, the investment has been made and the board anticipates that as a result we will generate a stronger, larger and more profitable Region. The opportunities now being created are of a greater scale than in the past and there is a focus on the large international oil & gas and infrastructure, construction and engineering companies across the region. The quality of our client base is improving along with the opportunities they present to us. The region is now starting to work as a whole rather than the three separate regions it used to be and this should produce better cross border utilisation of staff and client relationships.

 

For the remainder of the current financial year, the Americas, Europe & UK including initiate are expected to continue to deliver in line with management expectations. We are seeing increasing growth in construction and engineering activity across the UK where we are firmly established and have ample opportunity for growth in mainland Europe, Canada and in to South America through our European clients.

 

Over the medium term gradual growth is expected in the UK with more aggressive growth anticipated in mainland Europe particularly through the office in Germany and the newly opened office in Paris where we see an opportunity for our locally based people with the relationships and various language skills to support the large European construction and engineering companies globally. The Canadian business can also continue to grow.

 

In respect of the current financial year as a whole, the outlook depends on how quickly the increased number of fee earners recruited in to the Africa, Asia & Middle East Region can progress from current utilisation levels to optimum utilisation levels. We see this as a matter of timing. It has always been the nature of our business that it is difficult to predict precise revenues more than two months ahead. Whilst we are working to utilise the latent capacity we currently have in our increased fee earning base, any change in timing of revenue generation will have an immediate corresponding impact on underlying profitability. There is clear evidence that we are reaching the required utilisation levels in this Region as May and June revenue forecasts are the highest of any month in the current year and higher than average monthly revenues in the previous two financial years. However, in the fourth quarter of July to September there is a risk in this region that this momentum could be affected due to Ramadan (June / July) followed by the August holiday period whereby certain clients may not take key strategic decisions. Therefore the Group intends to continue to be conservative in its outlook and it should be understood that our short term forecasts for 2015 may be subject to change for this reason.

In summary the Group has implemented change aimed at positioning it for material growth in the medium term and the costs of this have been incurred. We have made significant strides in setting in place a strategy for sustainable growth in the years ahead. The second half of this financial year is difficult to predict precisely for the reasons I have already alluded to but current reports identify continuing growth and the board believes that the strategy will deliver improved shareholder value in the medium and indeed long term.

 

I should say that I have also been impressed with the quality of the staff I have met so far in Driver Group and I thank them all for their efforts.

 

Steven Norris

Non-Executive Chairman

1 June 2015

Condensed Consolidated Income Statement (Unaudited)

Half yearly report for the six months ended 31 March 2015

 

6 months ended

31 March 2015

£000

6 months ended

31 March 2014

£000

*Restated

Year

ended

30 September 2014

£000

 

REVENUE

 

21,112

 

19,637

 

39,078

Cost of sales

(17,118)

(14,925)

(29,336)

 

GROSS PROFIT

 

3,994

 

4,712

 

9,742

Administrative expenses

(6,114)

(3,490)

(6,773)

Other operating income

88

76

160

Operating (loss)/profit before share-based payment costs, amortisation of intangible assets and exceptional items

 

(457)

 

1,437

 

3,521

Share-based payment charge and associated costs

(264)

(106)

(293)

Exceptional items (note 7)

(1,221)

-

-

Amortisation of intangible assets

(90)

(33)

(99)

OPERATING (LOSS)/PROFIT

 

(2,032)

1,298

3,129

Finance income

5

-

8

Finance costs

(41)

(29)

(78)

 

(LOSS)/PROFIT BEFORE TAXATION

 

(2,068)

 

1,269

 

3,059

Tax credit/(expense) (note 2)

80

(177)

(443)

(LOSS)/PROFIT FROM CONTINUING OPERATIONS

(1,988)

1,092

2,616

Loss on discontinued operation, net of tax

-

(203)

(314)

 

(LOSS)/PROFIT FOR THE PERIOD

 

(1,988)

 

889

 

2,302

(Loss)/Profit attributable to non-controlling interests from continuing operations

 

(2)

 

4

 

9

(Loss)/Profit attributable to non-controlling interests from discontinued operations

 

-

 

-

 

-

(Loss)/Profit attributable to equity shareholders of the parent from continuing operations

 

(1,986)

 

1,088

 

2,607

(Loss)/Profit attributable to equity shareholders of the parent from discontinued operations

 

-

 

(203)

 

(314)

(1,988)

889

2,302

Basic (loss)/earnings per share attributable to equity shareholders of the parent (pence) (note 5)

 

(6.8)p

 

3.3p

 

8.6p

Diluted (loss)/earnings per share attributable to equity shareholders of the parent (pence) (note 5)

 

(6.3)p

 

3.0p

 

7.8p

Basic (loss)/earnings per share attributable to equity shareholders of the parent (pence) from continuing operations (note 5)

 

(6.8)p

 

4.0p

 

9.7p

Diluted (loss)/earnings per share attributable to equity shareholders of the parent (pence) from continuing operations (note 5)

 

(6.3)p

 

3.7p

 

8.9p

 

 

*Restated to reflect discontinued operations

 

Condensed Consolidated Statement of Comprehensive Income (Unaudited)

Half yearly report for the six months ended 31 March 2015

 

6 months ended

31 March

2015

£000

6 months ended

31 March

2014

£000

Year

ended

30 September

2014

£000

(LOSS)/PROFIT FOR THE PERIOD

(1,988)

889

2,302

Other comprehensive income:

Items that could subsequently be reclassified to the Income Statement:

Exchange differences on translating foreign operations

(54)

(2)

(116)

Other comprehensive income for the year net of tax

(54)

(2)

(116)

TOTAL COMPREHENSIVE (LOSS)/INCOME FOR THE PERIOD

(2,042)

887

2,186

Total comprehensive income attributable to:

Owners of the parent

(2,040)

883

2,177

Non-controlling interest

(2)

4

9

(2,042)

887

2,186

Condensed Consolidated Statement of Financial Position (Unaudited)

At 31 March 2015

 

31 March

2015

£000

31 March

2014

£000

30 September

2014

£000

 

NON-CURRENT ASSETS

Goodwill

4,650

3,407

3,407

Intangible assets

816

122

96

Property, plant and equipment

2,531

2,554

2,527

Deferred tax asset

22

27

22

8,019

6,110

6,052

 

CURRENT ASSETS

Trade and other receivables

13,931

12,634

12,768

Cash and cash equivalents

1,750

1,060

1,430

Current tax receivable

187

95

77

15,868

13,789

14,275

TOTAL ASSETS

23,887

19,899

20,327

 

CURRENT LIABILITIES

Borrowings

(6)

(1,016)

(338)

Trade and other payables

(8,394)

(6,349)

(6,003)

Current tax payable

(294)

(304)

(444)

(8,694)

(7,669)

(6,785)

 

NON-CURRENT LIABILITIES

Borrowings

(3,002)

(1,250)

(1,259)

Deferred tax liabilities

(194)

(304)

(194)

(3,196)

(1,554)

(1,453)

TOTAL LIABILITIES

(11,890)

(9,223)

(8,238)

NET ASSETS

11,997

10,676

12,089

SHAREHOLDERS' EQUITY

Share capital

125

109

111

Share premium

4,704

2,649

2,702

Merger reserve

1,493

1,493

1,493

Translation reserve

(367)

(199)

(313)

Capital redemption reserve

18

18

18

Retained earnings

6,131

6,733

8,173

Own shares

(107)

(134)

(107)

 

TOTAL SHAREHOLDERS' EQUITY

 

11,997

 

10,669

 

12,077

NON-CONTROLLING INTEREST

-

7

12

TOTAL EQUITY

11,997

10,676

12,089

Condensed Consolidated Cashflow Statement (Unaudited)

Half yearly report for the six months ended 31 March 2015

 

6 months ended

31 March

2015

£000

6 months ended

31 March

2014

£000

Year

ended

30 September

2014

£000

 

CASH FLOWS FROM OPERATING ACTIVITIES

(Loss)/Profit after taxation

(1,988)

889

2,302

 

Adjustments for:

Depreciation

155

84

215

Amortisation

90

33

99

Exchange adjustments

(5)

59

(34)

Finance income

(5)

(2)

(11)

Finance expense

41

29

78

Tax Expense

(80)

177

330

Equity settled share-based payment cost

264

106

293

OPERATING CASH FLOW BEFORE CHANGES IN WORKING

CAPITAL AND PROVISIONS

 

(1,528)

 

1,375

 

3,272

Increase in trade and other receivables

(346)

(1,938)

(2,069)

Increase/(decrease) in trade and other payables

1,241

(1,016)

(1,141)

 

CASH GENERATED BY OPERATIONS

 

(633)

 

(1,579)

 

62

Tax paid

(363)

(146)

(243)

 

NET CASH OUTFLOW

FROM OPERATING ACTIVITIES

 

 

(996)

 

 

(1,725)

 

 

(181)

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Interest received

5

2

11

Acquisition of property, plant and equipment

(192)

(365)

(432)

Acquisition of intangible assets

-

-

(155)

Acquisition of non-controlling interest

-

(206)

(206)

Acquisition of subsidiary net of cash acquired

(344)

-

-

Proceeds from the disposal of property, plant and equipment

80

-

2

NET CASH OUTFLOW FROM INVESTING ACTIVITIES

(451)

(569)

(780)

 

CASH FLOWS FROM FINANCING ACTIVITIES

Interest paid

(41)

(29)

(78)

Repayment of borrowings

(4)

672

(563)

Proceeds of borrowings

1,743

-

238

Proceeds from sale of own shares

-

108

135

Proceeds from sale of shares

401

3

58

Dividends paid to equity shareholders of the parent

-

-

(420)

Payment of dividends to non controlling interests

(10)

(8)

(8)

NET CASH INFLOW / (OUTFLOW)

FROM FINANCING ACTIVITIES

 

2,089

 

746

 

(638)

Net increase / (decrease) in cash and cash equivalents

642

(1,548)

(1,599)

Effect of foreign exchange on cash and cash equivalents

6

(59)

34

Cash and cash equivalents at start of period

1,102

2,667

2,667

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

1,750

 

1,060

 

1,102

 

Condensed Consolidated Statement of Changes in Equity (Unaudited)  

Half yearly report for the six months ended 31 March 2015

 

For the six months ended 31 March 2015:

 

 

Share

capital

£000

 

Share

premium

£000

 

Merger

reserve

£000

 

Other reserves(1)

£000

 

Retained earnings

£000

 

Own shares

£000

 

 

Total*

£000

Non-controlling interest

£000

 

Total

Equity

£000

Opening balance

At 1 October 2014

 

 

 

111

 

 

 

2,702

 

 

 

1,493

 

 

 

(295)

 

 

 

8,173

 

 

 

(107)

 

 

 

12,077

 

 

 

12

 

 

 

12,089

Dividends

-

-

-

-

(320)

-

(320)

(10)

(330)

Share-based payment

 

-

 

-

 

-

 

-

 

264

 

-

 

264

 

-

 

264

Acquisition of non-controlling interests

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

Proceeds from sale of shares

 

8

 

393

 

-

 

-

 

-

 

-

 

401

 

-

 

401

Issue of new shares

 

6

 

1,609

 

-

 

-

 

-

 

-

 

1,615

 

-

 

1,615

Other comprehensive income for the period

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(54)

 

 

 

-

 

 

 

-

 

 

 

(54)

 

 

 

-

 

 

 

(54)

Profit/(loss) for the period

 

-

 

-

 

-

 

-

 

(1,986)

 

-

 

(1,986)

 

(2)

 

(1,988)

CLOSING BALANCE

AT 31 MARCH 2015

 

 

 

125

 

 

 

4,704

 

 

 

1,493

 

 

 

(349)

 

 

 

6,131

 

 

 

(107)

 

 

 

11,997

 

 

 

-

 

 

 

11,997

For the six months ended 31 March 2014:

 

 

Share

capital

£000

 

Share

premium

£000

 

Merger

reserve

£000

 

Other reserves(1)

£000

 

Retained earnings

£000

 

Own shares

£000

 

 

Total*

£000

Non-controlling interest

£000

 

Total

Equity

£000

Opening balance

At 1 October 2013

 

 

 

106

 

 

 

2,649

 

 

 

1,493

 

 

 

(179)

 

 

 

5,988

 

 

 

(242)

 

 

 

9,815

 

 

 

236

 

 

 

10,051

Dividends

-

-

-

-

(265)

-

(265)

(8)

(273)

Share-based payment

 

-

 

-

 

-

 

-

 

106

 

-

 

106

 

-

 

106

Acquisition of non-controlling interests

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

19

 

 

 

-

 

 

 

19

 

 

 

(225)

 

 

 

(206)

Proceeds from sale of own shares

 

 

3

 

 

-

 

 

-

 

 

-

 

 

-

 

 

108

 

 

108

 

 

-

 

 

111

Proceeds from sale of shares

 

3

 

-

 

-

 

-

 

-

 

-

 

3

 

-

 

-

Other comprehensive income for the period

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2)

 

 

 

-

 

 

 

-

 

 

 

(2)

 

 

 

-

 

 

 

(2)

Profit for the period

 

-

 

-

 

-

 

-

 

885

 

-

 

885

 

4

 

889

CLOSING BALANCE

AT 31 MARCH 2014

 

 

 

109

 

 

 

2,649

 

 

 

1,493

 

 

 

(181)

 

 

 

6,733

 

 

 

(134)

 

 

 

10,669

 

 

 

7

 

 

 

10,676

Condensed Consolidated Statement of Changes in Equity (Unaudited) (continued)

Half yearly report for the six months ended 31 March 2015

 

For the year ended 30 September 2014:

 

 

Share

capital

£000

 

Share

premium

£000

 

Merger

reserve

£000

 

Other reserves(1)

£000

 

Retained earnings

£000

 

Own shares

£000

 

 

Total*

£000

Non-controlling interest

£000

 

Total

Equity

£000

Opening balance

At 1 October 2013

 

106

 

2,649

 

1,493

 

(179)

 

5,988

 

(242)

 

9,815

 

236

 

10,051

Dividends

-

-

-

-

(420)

-

(420)

(8)

(428)

Share-based payment

 

-

 

-

 

-

 

-

 

293

 

-

 

293

 

-

 

293

Acquisition of non-controlling interests

 

-

 

-

 

-

 

-

 

19

 

-

 

19

 

(225)

 

(206)

Profit for the year

-

-

-

-

2,293

-

2,293

9

2,302

Proceeds from sale of own shares

 

-

 

-

 

-

 

-

 

-

 

135

 

135

 

-

 

135

Proceeds from sale of shares

 

5

 

53

 

-

 

-

 

-

 

-

 

58

 

-

 

58

Other comprehensive income for the year

 

-

 

-

 

-

 

(116)

 

-

 

-

 

(116)

 

-

 

(116)

CLOSING BALANCE AT 30 SEPTEMBER 2014

 

 

111

 

 

2,702

 

 

1,493

 

 

(295)

 

 

8,173

 

 

(107)

 

 

12,077

 

 

12

 

 

12,089

 

\* Total equity attributable to the equity shareholders of the parent

(1) 'Other reserves' combines the translation reserve, capital redemption reserve and other reserves.

NOTES

 

1 BASIS OF PREPARATION

 

The condensed consolidated interim financial information has been prepared in accordance with the accounting policies that are expected to be adopted in the Group's full financial statements for the year ending 30 September 2015 which are not expected to be significantly different to those set out in note 1 of the Group's audited financial statements for the year ended 30 September 2014. These are based on the recognition and measurement principles of IFRS in issue as adopted by the European Union (EU) and are effective at 30 September 2015 or are expected to be adopted and effective at 30 September 2015. The financial information has not been prepared (and is not required to be prepared) in accordance with IAS 34. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of this financial information. The financial information for the half years ended 31 March 2015 and 31 March 2014 does not constitute statutory accounts within the meaning of Section 434(3) of the Companies Act 2006 and is unaudited.

 

The annual financial statements of Driver Group plc are prepared in accordance with

IFRSs as adopted by the European Union. The comparative financial information for the year ended 30 September 2014 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2014 have been filed with the Registrar of Companies. The Independent Auditor's Report on that Annual Report and Financial Statements for 2014 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

 

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed consolidated financial statements.

 

2 TAXATION

 

The tax expense on the profit for the half-year ended 31 March 2015 is based on the estimated tax rates in the jurisdictions in which the Group operates, for the year ending 30 September 2015.

 

3 DIVIDEND

 

The directors propose an interim dividend for the half-year ended 31 March 2015 of 0.6p per share (2014: 0.6p).

 

4 SUMMARY SEGMENTAL ANALYSIS

 

REPORTABLE SEGMENTS

During the period there has been a change in the reportable segments. This is due to a change in how the Group is structured and how information is presented to the chief operating decision maker. Comparative segmental analysis has been restated to reflect this change.

 

For management purposes, the Group is organised into three operating divisions: Americas, Europe & UK (AEU), APAC, Middle East & Africa (AMEA) and initiate. These divisions are the basis on which the Group is structured and managed, based on its geographic structure. In AEU and AMEA the key service provisions are: quantity surveying, planning / programming, quantum and planning experts, dispute avoidance / resolution, litigation support, contract administration and commercial advice / management. In initiate the key service provisions are capital investment consultancy providing development, project and contracting management services to the infrastructure market in the UK. In September 2014 the Group closed its USA operations based in Houston and the Americas division, represented then only by the US, was consequently disclosed as discontinued.

 

Segment information about these reportable segments is presented below.

 

Six months ended 31 March 2015

Continuing Operations

Discontinued

 

Americas, Europe & UK

£000

APAC, Middle East & Africa

£000

 

 

 

initiate

£000

 

 

 

Eliminations

£000

 

 

 

Unallocated

£000

 

 

 

Consolidated

£000

 

 

 

Americas

£000

Total external revenue

 

10,912

 

7,980

 

2,220

 

-

 

-

 

21,112

 

-

Total inter-segment revenue(2)

 

 

333

 

 

88

 

 

-

 

 

(421)

 

 

-

 

 

-

 

 

-

Total revenue

11,245

8,068

2,220

(421)

-

21,112

-

Segmental

profit/(loss)

 

941

 

(506)

 

193

 

-

 

-

 

628

 

-

Unallocated corporate

expenses(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,085)

 

 

(1,085)

 

 

-

Share-based payment cost

 

-

 

-

 

-

 

-

 

(264)

 

(264)

 

-

Exceptional items (note 7)

 

(57)

 

(441)

 

(723)

 

-

 

-

 

(1,221)

 

-

Amortisation of intangible assets

 

-

 

(37)

 

(53)

 

-

 

-

 

(90)

 

-

Operating

profit/(loss)

 

884

 

(984)

 

(583)

 

-

 

(1,349)

 

(2,032)

 

-

Finance income

-

-

-

-

5

5

-

Finance expense

-

-

-

-

(41)

(41)

-

Profit/(loss) before tax

 

884

 

(984)

 

(583)

 

-

 

(1,385)

 

(2,068)

 

-

Taxation

-

-

-

-

80

80

-

Profit/(loss) for the period

 

884

 

(984)

 

(583)

 

-

 

(1,305)

 

(1,988)

 

-

 

(1) Unallocated costs represent Directors' remuneration, administrative staff, corporate head office costs and expenses associated with AIM.

 

(2) Inter-segment revenue is charged at prevailing market rates.

 

4 SUMMARY SEGMENTAL ANALYSIS - continued

 

Six months ended 31 March 2014 (restated)

Continuing Operations

Discontinued

 

Americas, Europe & UK

£000

APAC, Middle East & Africa

£000

 

 

 

initiate

£000

 

 

 

Eliminations

£000

 

 

 

Unallocated

£000

 

 

 

Consolidated

£000

 

 

 

Americas

£000

Total external revenue

 

10,534

 

9,103

 

-

 

-

 

-

 

19,637

 

257

Total inter-segment revenue(2)

 

 

622

 

 

88

 

 

-

 

 

(747)

 

 

-

 

 

(37)

 

 

37

Total revenue

11,156

9,191

-

(747)

-

19,600

294

Segmental

profit/(loss)

 

1,095

 

1,328

 

-

 

-

 

-

 

2,423

 

(205)

Unallocated corporate

expenses(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(986)

 

 

(986)

 

 

-

Share-based payment cost

 

-

 

-

 

 -

 

-

 

(106)

 

(106)

 

-

Amortisation of intangible assets

 

-

 

(33)

 

-

 

-

 

-

 

(33)

 

-

Operating

profit/(loss)

 

1,095

 

1,295

 

-

 

-

 

(1,092)

 

1,298

 

(205)

Finance income

-

-

-

-

-

-

2

Finance expense

-

-

-

-

(29)

(29)

-

Profit/(loss) before tax

 

1,095

 

1,295

 

-

 

-

 

(1,121)

 

1,269

 

(203)

Taxation

-

-

-

-

(177)

(177)

-

Profit/(loss) for the period

 

1,095

 

1,295

 

-

 

-

 

(1,298)

 

1,092

 

(203)

 

Year ended 30 September 2014 (restated)

Continuing Operations

Discontinued

 

Americas, Europe & UK

£000

APAC, Middle East & Africa

£000

 

 

 

initiate

£000

 

 

 

Eliminations

£000

 

 

 

Unallocated

£000

 

 

 

Consolidated

£000

 

 

 

Americas

£000

Total external revenue

 

20,780

 

18,298

 

-

 

-

 

-

 

39,078

 

513

Total inter-segment revenue(2)

 

 

1,469

 

 

195

 

 

-

 

 

(1,774)

 

 

-

 

 

(110)

 

 

110

Total revenue

22,249

18,493

-

(1,774)

-

38,968

623

Segmental

profit/(loss)

 

2,446

 

2,880

 

-

 

-

 

-

 

5,326

 

(430)

Unallocated corporate

expenses(1)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,805)

 

 

(1,805)

 

 

-

Share-based payment cost

 

-

 

-

 

-

 

-

 

(293)

 

(293)

 

-

Amortisation of intangible assets

 

-

 

(99)

 

-

 

-

 

-

 

(99)

 

-

Operating

profit/(loss)

 

2,446

 

2,781

 

-

 

-

 

(2,098)

 

3,129

 

(430)

Finance income

-

-

-

-

8

8

3

Finance expense

-

-

-

-

(78)

(78)

-

Profit/(loss) before tax

 

2,446

 

2,781

 

-

 

-

 

(2,168)

 

3,059

 

(427)

Taxation

-

-

-

-

(443)

(443)

113

Profit/(loss) for the period

 

2,446

 

2,781

 

-

 

-

 

(2,611)

 

2,616

 

(314)

 

(1) Unallocated costs represent Directors' remuneration, administrative staff, corporate head office costs and expenses associated with AIM.

 

(2) Inter-segment revenue is charged at prevailing market rates.

5 EARNINGS PER SHARE 

 

6 months

ended

31 March

2015

£000

6 months

ended

31 March

2014

£000

*Restated

Year

ended

30 September

2014

£000

(Loss) / Profit for the financial period attributable to equity shareholders

 

(1,986)

 

885

 

2,293

Share-based payments cost and associated costs

264

106

293

Exceptional items (note 7)

1,221

-

-

Amortisation of intangible assets

90

33

99

Loss from discontinued operation

-

203

314

Adjusted (loss) / profit for the financial period before share-based payments costs, amortisation of intangible assets and exceptional items

 

 

(411)

 

 

1,227

 

 

2,999

Weighted average number of shares:

- Ordinary shares in issue

29,701,848

27,129,416

27,379,416

- Shares held by EBT

(596,677)

(625,000)

(703,613)

- Vested options with minimal consideration

272,997

511,392

136,392

Basic weighted average number of shares

29,378,168

27,015,808

26,812,195

Effects of employee share options

2,231,140

2,399,087

2,546,314

Diluted weighted average number of shares

31,609,308

29,414,895

29,358,509

Basic (loss) / earnings per share

(6.8)p

3.3p

8.6p

Diluted (loss) / earnings per share

(6.3)p

3.0p

7.8p

Adjusted continuing (loss) / profit per share before share-based payment cost, amortisation of intangible assets and exceptional items

 

 

(1.4)p

 

 

4.5p

 

 

11.2p

Basic (loss)/earnings per share from continuing operations

(6.8)p

4.0p

9.7P

Diluted (loss)/earnings per share from continuing operations

(6.3)p

3.7p

8.9p

 

No potential ordinary shares relating to share options (31 March 2014: 247,285) have not been included in the calculation of diluted earnings per share as their value has no dilutive effect.

6 ACQUISITIONS

 

On 08 December 2014 the Group acquired initiate Consulting Limited ("Initiate"). Initiate are capital investment consultants providing development, project and construction management services to the infrastructure market in the UK. The consideration for the acquisition is being satisfied by way of an initial cash payment of £1.5m, which is being satisfied out of the Company's existing financial resources, and by the issue of 1,594,274 new ordinary shares in the Group (the "Consideration Shares") with a fair value of £1.6m. There is a further £2.185m additional cash payment, which is deferred over a 2 year period and is conditional on key individuals remaining in employment. This is treated as a post combination employment cost.

 

The acquisition enables the Group to immediately provide development and project management services on significant aviation, highway and rail projects across the UK and creates the opportunity to leverage existing project and dispute & advisory services in to this sector and to Initiate's client base. This is an excellent strategic fit for the Group, in a sector experiencing significant growth, for example through the Government's £375bn National Infrastructure Plan. Over the medium term, Driver Group will look to develop the service to other regions where infrastructure-spend is at significant levels, such as across the Middle East and Africa.

 

For the year ended 30 April 2014, Initiate reported turnover of £7.48m and operating profit of £0.73m. Given the complementary nature of the two businesses, the acquisition provides the Group with synergistic benefits. It fits perfectly with the Group's stated strategy of developing complementary service offerings that allow for leverage of the existing business and is expected to provide strong growth opportunities for the Company.

 

Book and provisional fair value of assets and liabilities acquired: 

Book and Provisional Fair Value

£000

Intangible assets - customer relationships

802

Cash and cash equivalents

1,156

Trade and other receivables

818

Property, plant and equipment

80

Trade and other payables

(807)

Tax liability

(177)

NET ASSETS ACQUIRED

1,872

 

Fair value of consideration paid

£000

Cash

1,500

Consideration shares issued

1,615

Total consideration

3,115

Goodwill

1,243

 

The contribution to net profit of the Group was an underlying* profit of £0.193m. After exceptional items (note 7) and amortisation of intangible assets of £0.053m the contribution was a net loss of £0.612m. Group revenue includes £2.22m from the operations of Initiate.

 

7 EXCEPTIONAL ITEMS

 

Exceptional items are operating costs that are not expected to be incurred every year and due to their nature and amount are disclosed separately.

 

6 months

ended

31 March

2015

£000

6 months

ended

31 March

2014

£000

Year

ended

30 September

2014

£000

Severance costs(1)

 

497

-

-

Acquisition and integration costs(2)

 

724

-

-

1,221

-

-

 

(1) Severance costs include redundancy, payment in lieu of notice, ex-gratia, other discretionary payments and associated legal costs.

(2) Acquisition costs include legal and professional fees, office and restructuring costs and post combination employment costs relating to the initiate acquisition

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFIRRFILIIE
Date   Source Headline
25th Apr 20247:00 amRNSTRADING UPDATE
9th Apr 20247:00 amRNSExercise of Options, PDMR Dealing and TVR
5th Mar 20245:11 pmRNSResult of Annual General Meeting
7th Feb 20247:00 amRNSPosting of Annual Report & Notice of AGM
1st Feb 20247:00 amRNSExercise of Share Options and Total Voting Rights
19th Jan 20247:00 amRNSExercise of Share Options and Total Voting Rights
14th Dec 20237:00 amRNSPRELIMINARY RESULTS
5th Dec 20237:00 amRNSNotice of Results
26th Sep 20237:00 amRNSTRADING UPDATE
11th Aug 20237:00 amRNSChange of Registered Office Address
13th Jun 20237:00 amRNSInterim Report: Half-year ended 31 March 2023
23rd May 20237:00 amRNSNotice of Results
27th Apr 20237:00 amRNSTRADING UPDATE
23rd Mar 20233:40 pmRNSResult of AGM
14th Mar 20233:12 pmRNSPDMR Dealings
2nd Mar 20234:21 pmRNSHolding(s) in Company
2nd Mar 20234:08 pmRNSHolding(s) in Company
28th Feb 20232:00 pmRNSNotice of AGM
23rd Feb 20237:01 amRNSPRELIMINARY RESULTS AND DIVIDEND DECLARATION
23rd Feb 20237:00 amRNSAppointment of Non-Executive Chair
9th Feb 20237:00 amRNSNotice of Results
6th Jan 20236:00 pmRNSPDMR Dealings
11th Nov 20227:00 amRNSTrading update and Notice of Results
29th Sep 20227:00 amRNSExercise of Options and Total Voting Rights
12th Sep 20227:00 amRNSChange of Auditor
6th Sep 20227:00 amRNSPurchase of Own Shares
23rd Aug 20227:00 amRNSPurchase of Own Shares
15th Aug 20227:00 amRNSPurchase of Own Shares
11th Aug 20227:00 amRNSPurchase of Own Shares
2nd Aug 20227:00 amRNSPurchase of own shares
27th Jul 20227:00 amRNSPurchase of own shares
25th Jul 20227:00 amRNSPurchase of own shares
21st Jul 20227:00 amRNSPurchase of own shares
15th Jul 20225:45 pmRNSPDMR Dealing
12th Jul 20227:00 amRNSPurchase of own shares
5th Jul 20227:00 amRNSPurchase of own shares
4th Jul 20227:00 amRNSPurchase of own shares
30th Jun 20227:00 amRNSPurchase of own shares
29th Jun 20227:00 amRNSPurchase of Own Shares
28th Jun 20229:14 amRNSHolding(s) in Company
24th Jun 20225:23 pmRNSPurchase of own shares
24th Jun 20227:00 amRNSPurchase of Own Shares
21st Jun 20227:00 amRNSPurchase of own shares
20th Jun 20223:21 pmRNSUpdate re Dividend
16th Jun 20227:00 amRNSExercise of Options
14th Jun 20227:01 amRNSShare Buyback
14th Jun 20227:00 amRNSInterim Report: Half-year ended 31 March 2022
31st May 20221:07 pmRNSHolding(s) in Company
30th May 202212:30 pmRNSInvestor Webinar
25th May 20222:02 pmRNSNotice of Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.