The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTclarke Regulatory News (CTO)

Share Price Information for Tclarke (CTO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 163.00
Bid: 163.00
Ask: 163.50
Change: 0.50 (0.31%)
Spread: 0.50 (0.307%)
Open: 163.00
High: 167.50
Low: 162.50
Prev. Close: 162.50
CTO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

7 Aug 2012 07:00

RNS Number : 3968J
Clarke(T.) PLC
07 August 2012
 



 

 

TCLARKE PLC

Interim results for the six months ended 30th June 2012

 

TClarke plc, the Building Services Group, has announced its interim results for the six months to 30th June 2012.

 

Highlights:

Group revenue £90.7m (30th June 2011: £92.6m)

Profit before taxation £0.5m (30th June 2011: £1.4m)

Profit before tax margin 0.5% (30th June 2011: 1.5%)

Underlying operating profit £1.6m (30th June 2011: £2.5m)

Underlying operating profit margin 1.7% (30th June 2011: 2.7%)

Earnings per share - basic 0.79p (30th June 2011: 2.38p)

Earnings per share - diluted 0.78p (30th June 2011: 2.38p)

Earnings per share - underlying 2.31p (30th June 2011: 3.90p)

Improved order book £230m (30th June 2011: £193m)

Net cash £0.7m (31st December 2011: £0.6m)

Interim dividend per share 1.0p (2011: 1.0p)

 

New contracts secured include:

·; 240 Blackfriars, for Great Portland Estates.

·; 3 Quays Residential Development, London.

·; BAE / Detica, Guildford.

·; Brunel University, Uxbridge.

·; Credit Suisse UPS Upgrade, London.

·; Data Centres in Buckinghamshire, Newcastle upon Tyne and Northamptonshire.

·; DeVere Gardens, Kensington.

·; Dixons Allerton Academy, Bradford.

·; LOCOG Event Maintenance.

·; Swansea Metropolitan University.

·; University of Bath.

·; Waitrose Stores, Alton, Bedford and Stratford Upon Avon.

·; West Linton Primary School.

 

 Mark Lawrence, Chief Executive commented:

 

"I am pleased to report that TClarke has remained profitable and cash generative in the face of extremely challenging market conditions.

 

We are delighted that our forward order book has strengthened to an impressive £230m. Whilst our core markets face prolonged margin pressures, we continue to have a proven track record for delivery on the UK's most iconic projects, none more so than can be seen across the London skyline, The Emirates Cable Car, The Shard, Westfield Stratford City and the London 2012 Olympic Stadium.

 

In these uncertain times clients, principal contractors and our supply chain continue to be reassured by the stability and strength of TClarke and the diversity and resilience of our business."

-ends-

 

Date 7th August 2012

 

For further information contact:

 

T. Clarke plcMark Lawrence Martin Walton

Group Chief Executive Finance DirectorTel: 020 7997 7400 Tel: 020 7997 7400

 

www.tclarke.co.uk

 

N+1 Brewin (Financial Adviser and Broker)

Sandy Fraser

Tel: 020 3201 3710

 

City Profile

Simon Courtenay/ Abigail Genis

Tel: 020 7448 3244

 

Chairman's statement

 

As reported by most of our peers the first half of 2012 has been marked by a lack of confidence across the sector. Against this backdrop it is unsurprising that the period has been slower than we had hoped with the highly competitive market environment also resulting in pressure on our margins. Underlying operating profits for the period were £1.6m (30th June 2011 £2.5m).

 

As evidenced by our recent completions and project awards we continue to secure some of the most significant projects that have come to market. Our long standing reputation, financial strength, and the quality and commitment of our people across the UK continues to differentiate TClarke from its competitors. We will continue to target high quality projects supported by respected clients and principal contractors.

 

We continue to take action to mitigate the impact of market conditions and have made further progress with our strategy to adopt a more regionalised approach to our operations. Moving away from individual stand-alone businesses has enabled the group to reduce annual operating costs by £0.6m without impacting our future growth potential.

 

A consistent focus on cash management throughout the period has seen net cash improve, remaining positive at £0.7m (31st December 2011: £0.6m).

 

With a number of projects due to begin shortly we are confident of significant revenue progress in the second half. The Board is extremely pleased to note that the group has one of the strongest forward order books in its history, up 20% to £230m as at 30th June 2012 compared to £193m as at 30th June 2011. We see this as strong validation of our strategy to focus on key sectors. Our growing order book provides us with visibility although the margin pressures we face mean that underlying profits will remain subdued and it is highly likely that full year profits will be significantly lower than originally expected.

 

Despite the uncertain environment the Board is proposing a maintained interim dividend of 1.0p (2011: 1.0p) and, in the absence of unforeseen circumstances, expects to maintain total dividends for the year.This reflects both the financial health of TClarke and our confidence in the medium term prospects for the group.

 

Russell Race

Chairman

7th August 2012

 

 

Business review

 

Operational review

The group is managed in three operational areas, South, North and Scotland. We operate from 16 locations across the UK, the majority of which trade under the TClarke brand.

 

Our strategy is to focus on eight key sectors in building services:

 

·; Facilities Management

·; Intelligent Buildings

·; Green Technologies

·; Rail

·; Utilities and Technologies

·; Manufacturing

·; Residential

·; M&E Contracting

 

Helping to build the business and further progress the delivery of our strategy we believe these eight sectors offer good growth potential and will also enable us to develop a stream of recurring revenues as part of our business model.

 

Frustratingly opportunities are taking longer to convert into firm orders, often as a result of a "value engineering" process. We are however encouraged with the opportunities in data centres, rail and new London commercial office schemes. In addition we are pursuing opportunities to grow the facilities management (FM) and green technologies businesses within the group.

 

TClarke - South

The South Division is the largest of our three operating divisions and includes our two London businesses.

 

Recently secured schemes include:

 

·; 3 Quays Residential Development, London.

·; 240 Blackfriars commercial office scheme for Great Portland Estates.

·; BAE / Detica London and Guildford.

·; Brunel University, Uxbridge.

·; Credit Suisse UPS Upgrade, London.

·; Data Centres in Buckinghamshire, and Northamptonshire.

·; DeVere Apartments, Kensington.

·; LOCOG Event Maintenance for the London 2012 Olympic Stadium.

·; Swansea Metropolitan University.

·; University of Bath.

 

Schemes in progress include:

 

·; 20 Fenchurch Street, London.

·; Bluewater Shopping Centre, Kent.

·; Dungeness Power Station, Kent.

·; London Bridge - The Place, London.

·; Nazareth House, Plymouth.

·; Regents Place - NEQ, London.

·; Tate 2 - Transforming Tate Modern, London.

·; The Eye, Bristol.

·; Turner Broadcasting, London.

·; University of Cambridge Sports Hall.

·; Victoria Underground Station, London.

Completions for the first half of the year included The Emirates Airline, the UK's first urban cable car and The Shard, London Bridge.

 

Recognising our capabilities we have been awarded data centre projects in Buckinghamshire, and Northamptonshire and there are a number of other schemes that will be coming to market in the next 18 months for us to pursue.

 

Our order book and tendering opportunities remain strong across the division and in the London market there are several large schemes that are now progressing to a construction stage that will be available for bidding later this year or early 2013.

 

TClarke - North

TClarke North West (formerly D&S Engineering Facilities) based in Accrington, specialises in FM (Facilities Management). Since becoming part of the TClarke group in March 2010 it has seen revenues grow over 70% with expected revenues of £28m for 2012. This growth has primarily been driven by securing larger contracts and work volumes with its existing clients reassured by the stability that a larger organisation brings.

 

In Redcar, as part of the area's regeneration, we are nearing completion of the Vertical Pier project and have recently secured the Redcar Leisure and Community Heart, a new development with a sports and leisure centre, swimming pools, business centre and community spaces.

 

Reaffirming our UK data centre capabilities we have secured a data centre in the North East that will be undertaken by our engineers and operatives from Newcastle and Leeds.

 

In the education sector we have completed Campsmount Technology College and are currently on site at the De Warenne Academy, both in Doncaster. INTO University in Newcastle will be completed later this year and we have recently secured Dixons Allerton Academy in Bradford.

 

TClarke - Scotland

The contracting scene in Scotland remains fiercely competitive and we have continued to streamline our business to achieve the lowest possible cost base, whilst retaining the ability to successfully secure and deliver projects in key sectors. The forward order book remains healthy with targeted revenues for this year secured and £6m of work for 2013 and beyond. Whilst the market remains very challenging the diversity of services offered is attractive to our core clients and new clients alike.

 

From its base in Scotland, TClarke Intelligent Buildings has strengthened its reputation for IT led projects; clients range from the international security market, retail, and rail and sports arenas. Residential and engineering markets are proving to be relatively robust and continue to be targeted for growth.

 

A key objective for the next 18 months is to develop a "whole life care" solution to end user clients after their NHBC warranty expires, offering security in their domestic household services, which has been met very enthusiastically by our partners in house building. With an average of 1,000residential units being completed every year we believe this could be a significant area of growth in the residential sector over the next 5 years.

 

Summary and Outlook

Given the challenging conditions it is pleasing to report that the group remains both profitable and cash generative with no debt. The increase in our forward order book is impressive but, as evidenced by government statistics, UK construction activity continues to contract. This indicates that trading will remain challenging and our core markets will continue to face material margin pressure. We believe that economic recovery and a rebound in confidence is key to the return of improved margins.

 

Despite these challenges the Board is focused on delivering value for our customers and shareholders. The actions to reduce our cost base and the strategy of broadening our sector coverage in specific markets have resulted in the group securing some of the most significant projects that have come to the market. We have stated previously that it is a reflection of the strength and confidence of the business that TClarke is selected to work on many prestigious projects. In these continuing uncertain times clients are reassured by our financial strength, service levels and operational stability and we will continue to build upon these client relationships and partnerships as part of our wider plans to grow the business.

 

Mark Lawrence

Group Chief Executive

7th August 2012

 

 

 

Financial review

Summary of financial performance

Revenue decreased by £1.9m (2%) to £90.7m (2011: £92.6m), and gross profit reduced by £0.9m from £12.8m (13.9%) to £11.7m (12.9%).

 

Underlying operating profit fell by £0.9m to £1.6m (2011: £2.5m). Underlying operating profit consists of operating profit before amortisation of intangible assets, profit on disposal of land and buildings, share based payment expense and non-recurring costs totaling £0.9m (2011: £0.9m).

 

Profit before tax decreased by £0.9m to £0.5m (2011: £1.4m). Taxation was £0.1m (2011: £0.4m), and the effective tax rate was 27.8% (2011: 28.3%).

 

Basic earnings per share were 0.79p (2011: 2.38p) and diluted earnings per share were 0.78p (2011: 2.38p). Underlying earnings per share were 2.33p (2011: 3.90p).

 

The results by division are considered below. 2011 comparatives have been restated to include the results of our Huntingdon and Kings Lynn operations in the South division in accordance with the revised operating structure. Huntingdon and Kings Lynn were previously reported as part of the North division.

 

TClarke - South

Revenue in the South was £60.7m (2011: £67.1m) and operating profit was £0.2m (2010: £3.4m), reflecting the tough market conditions in the London commercial sector.

 

Underlying operating profit was £0.7m (2011: £0.6m), after adjusting for £0.2m restructuring costs (2011: £0.3m), £0.2m long term employee benefit charges from the acquisition of DG Robson in 2010 (2011: £0.2m) and £0.1m share based payment expenses (2011: £nil).

 

TClarke - North

Revenue in the North increased by £7.3m to £23.2m (2011: £15.9m). Operating profit decreased by £0.5m to £0.6m (2011: £1.1m).

 

Underlying operating profit was £0.9m (2010: £1.3m), after adjusting for £0.2m intangibles amortisation (2011: £0.2m) and £0.1m restructuring charges (2011: £nil).

 

TClarke - Scotland

Revenue in Scotland decreased by £2.9m to £6.8m (2011: £9.7m), reflecting the impact of the restructuring of the business in 2011 to focus on profitable contract opportunities in its core residential, engineering and IT sectors.

 

Underlying operating losses improved to £0.1 million (2011: £0.2m) before restructuring costs of £0.1m (2011: £0.1m).

 

Cash flow and dividend

Our net cash position improved to £0.7m at 30 June 2012, up £0.1m since the year end. Net cash inflow in the period was £0.1m (2011: £3.8m outflow), after dividend payments of £0.8m (2011: £1.8m).

 

Net cash inflow from operating activities was £1.1m (2011: £1.9m outflow), with an improved working capital position. We are continuing to monitor and manage our cash and working capital position closely.

 

Dividend

The interim dividend has been maintained at 1.0p (2011: 1.0p) and will be will be paid on 12th October 2012 to shareholders on the register at 14th September 2012 as detailed in note 6.

 

Pension obligations

The continuing turmoil in the financial markets has again impacted our pension scheme liability, with the deficit increasing by £2.1m in the six months to 30th June 2012 due to the low yield on government bonds. We continue to meet our ongoing funding obligations to the pension scheme, with employers' contributions amounting to £0.4m in the first half of the year.

 

 

Martin Walton

Finance Director

7th August 2012

 

Condensed consolidated income statement

Unaudited

Unaudited

Audited

6 Months to

6 Months to

12 Months to

30 06 2012

30 06 2011

31 12 2011

£000

£000

£000

Revenue

90,725

92,619

183,805

Cost of sales

(79,026)

(79,784)

(157,718)

Gross profit

11,699

12,835

26,087

Other operating income

62

47

144

Administrative expenses:

Amortisation of intangible assets

(170)

(245)

(491)

Non-recurring costs

(638)

(630)

(1,026)

Share based payment expense

(57)

-

(31)

Other administrative expenses

(10,185)

(10,419)

(21,475)

Total administrative expenses

(11,050)

(11,294)

(23,023)

Net profit on sale of land and buildings

-

-

2,156

Profit from operations

711

1,588

5,364

Finance income

8

11

17

Finance costs

(269)

(227)

(481)

Profit before taxation

450

1,372

4,900

Taxation

(125)

(388)

(891)

Profit for the period

325

984

4,009

Earnings per share:

Attributable to equity holders of T.Clarke plc:

Basic

0.79p

2.38p

9.69p

Diluted

0.78p

2.38p

9.64p

Condensed consolidated statement of comprehensive income

£000

£000

£000

Profit for the period

325

984

4,009

Other comprehensive (expense)/ income:

Revaluation of land and buildings

-

-

768

Actuarial loss on defined benefit pension scheme

(1,586)

(4)

(944)

Other comprehensive expense for the period, net of tax

(1,586)

(4)

(176)

 

Total comprehensive (expense)/ income for the period

(1,261)

980

3,833

 

 

Condensed consolidated statement of financial position

Unaudited

Unaudited

Audited

30 06 2012

30 06 2011

31 12 2011

£000

£000

£000

Non-current assets

Intangible assets

23,872

24,288

24,042

Property, plant and equipment

6,267

6,502

6,406

Deferred taxation

2,344

1,746

1,798

32,483

32,536

32,246

Current assets

Inventories

514

402

441

Amounts due from customers under construction contracts

19,583

17,387

19,210

Trade and other receivables

24,763

23,745

26,429

Cash and cash equivalents

702

4,827

624

45,562

46,361

46,704

Total assets

78,045

78,897

78,950

Current liabilities

Bank overdraft and loans

-

1,426

64

Amounts due to customers under construction contracts

3,086

1,433

5,354

Trade and other payables

38,203

42,840

37,127

Current tax liabilities

520

409

322

Obligations under finance leases

136

156

85

41,945

46,264

42,952

Net current assets

3,617

97

3,752

Non-current liabilities

Retirement benefit obligation

12,113

8,853

9,963

Obligations under finance leases

88

128

104

Other payables

-

191

-

12,201

9,172

10,067

Total liabilities

54,146

55,436

53,019

Net assets

23,899

23,461

25,931

Equity attributable to owners of the parent

Share capital

4,140

4,140

4,140

Share premium

3,049

3,049

3,049

Revaluation reserve

758

-

768

Retained earnings

15,952

16,272

17,974

Total equity

23,899

23,461

25,931

 

 

Condensed consolidated statement of cash flows

Unaudited

Unaudited

Audited

6 Months to

6 Months to

12 Months to

30 06 2012

30 06 2011

31 12 2011

£000

£000

£000

Net cash used in operating activities (see note 7)

1,090

(1,899)

(6,804)

Investing activities

Interest received

8

11

17

Purchase of property, plant and equipment

(197)

(100)

(699)

Receipts on disposal of property, plant and equipment

96

70

3,540

Net cash outflow on acquisition of subsidiaries

-

-

(349)

Net cash (used in) / from investing activities

(93)

(19)

2,509

Financing activities

Equity dividends paid

(828)

(1,759)

(2,174)

Repayments of obligations under finance leases

(27)

(127)

(176)

Net cash used in financing activities

(855)

(1,886)

(2,350)

Net increase / (decrease) in cash and cash equivalents

142

(3,804)

(6,645)

Cash and cash equivalents at beginning of period

560

7,205

7,205

Cash and cash equivalents at end of period (see note 7)

702

3,401

560

 

Condensed consolidated statement of changes in equity

For the six months ended 30th June 2012

Share capital

Share premium

Revaluation reserve

Retained earnings

Total

£000

£000

£000

£000

£000

At 1st January 2012

4,140

3,049

768

17,974

25,931

Comprehensive income

Profit for period

-

-

-

325

325

Other comprehensive income:

Actuarial loss on retirement benefit obligation

-

-

-

(2,114)

(2,114)

Deferred income tax credit on actuarial loss on retirement benefit obligation

 

-

-

-

528

528

Total other comprehensive income

-

-

-

(1,586)

(1,586)

Total comprehensive expense

-

-

-

(1,261)

(1,261)

Transfers

-

-

(10)

10

-

Transactions with owners

Share based payment credit

-

-

-

57

57

Dividends paid

-

-

-

(828)

(828)

Total transactions with owners

-

-

-

(771)

(771)

At 30th June 2012

4,140

3,049

758

15,952

23,899

 

Condensed consolidated statement of changes in equity

For the six months ended 30th June 2011

Share capital

Share premium

Revaluation reserve

Retained earnings

Total

£000

£000

£000

£000

£000

At 1st January 2011

4,140

3,049

-

17,051

24,240

Comprehensive income

Profit for period

-

-

-

984

984

Other comprehensive income:

Actuarial gain on retirement benefit obligation

-

-

-

146

146

Deferred income tax credit on actuarial gain on retirement benefit obligation

 

-

-

-

(150)

(150)

Total other comprehensive expense

-

-

-

(4)

(4)

Total comprehensive income

-

-

-

980

980

Transactions with owners

Dividends paid

-

-

-

(1,759)

(1,759)

Total transactions with owners

-

-

-

(1,759)

(1,759)

At 30th June 2011

4,140

3,049

-

16,272

23,461

 

 

Condensed consolidated statement of changes in equity

For the year ended 31st December 2011

Share capital

Share premium

Revaluation reserve

Retained earnings

Total

£000

£000

£000

£000

£000

At 1st January 2011

4,140

3,049

-

17,051

24,240

Comprehensive income

Profit for period

-

-

-

4,009

4,009

Other comprehensive income:

Revaluation of land and buildings

1,023

-

1,023

Deferred income tax charge on revaluation of land and buildings

(270)

-

(270)

Actuarial loss on retirement benefit obligation

-

-

-

(1,017)

(1,017)

Deferred income tax credit on actuarial loss on retirement benefit obligation

 

-

-

-

254

254

Effect of change in rate of tax

15

(181)

(166)

Total other comprehensive expense

-

-

-

(944)

(176)

Total comprehensive income

-

-

768

3,065

3,833

Transactions with owners

Share based payment credit

-

-

-

31

31

Dividends paid

-

-

-

(2,173)

(2,173)

Total transactions with owners

-

-

-

(2,142)

(2,142)

At 31st December 2011

4,140

3,049

768

17,974

25,931

 

Notes to the condensed consolidated financial statements for the six months to 30th June 2012

 

Note 1 - Basis of preparation

 

T.Clarke plc (the 'company') is a company incorporated and domiciled in the United Kingdom. The consolidated interim financial statements comprise the condensed financial statements of the company and its subsidiaries (together the 'group').

 

These interim financial statements have been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting' ('IAS 34) as adopted by the European Union, and the Disclosure and Transparency Rules ('DTR') of the Financial Services Authority. They do not include all the information required for the full annual financial statements, and should be read in conjunction with the financial statements of the group as at and for the year ended 31st December 2011.

 

The figures for the year ended 31st December 2011 do not constitute statutory accounts but have been extracted from the group's statutory accounts for that year. The statutory accounts for the year ended 31st December 2011 have been delivered to the Registrar of Companies House and a copy has been made available on the company's website at www.tclarke.co.uk. The auditors' report on those accounts was unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

The interim financial statements have not been audited or reviewed by the company's auditors.

 

Note 2 - Accounting policies

 

Except as described below, the financial statements have been prepared using the accounting policies and presentation that were applied in the audited financial statements for the year ended 31st December 2011.

 

Taxes on income in the interim periods are accrued using the estimated effective tax rate that would be applicable to expected total annual earnings.

 

Note 3 - Segmental information

 

The group provides electrical and mechanical contracting and related services to the construction industry and end users.

 

For management and internal reporting purposes the group is organised geographically into three regional divisions; the South, the North and Scotland, and an internal property division, reporting to the Chief Executive, who is the chief operating decision maker. All assets and liabilities of the group have been allocated to segments, apart from the retirement benefit obligation and tax assets and liabilities.

 

With effect from 1st January 2012 the management of the Huntingdon and Kings Lynn offices has been transferred to the South division. Previously these operations were reported as part of the North division. Comparative information has been restated.

 

 

30th June 2012

South

£000

North

£000

Scotland

£000

Property

£000

Unallocated & elimination

£000

Total

£000

Total revenue

67,281

23,276

7,273

-

-

97,830

Inter segment revenue

(6,615)

-

(490)

-

-

(7,105)

Revenue from external operations

60,666

23,276

6,783

-

-

90,725

Underlying profit from operations

674

893

(108)

118

-

1,577

Amortisation of intangibles

-

(170)

-

-

-

(170)

Share based payment expense

(57)

-

-

-

-

(57)

Non-recurring costs:

Restructuring charges

(202)

(96)

(129)

-

-

(427)

Long-term employee benefits arising from previous acquisitions

(212)

-

-

-

-

(212)

Profit from operations

203

627

(237)

118

-

711

Investment income

15

23

-

-

(30)

8

Finance costs

(295)

-

(4)

-

30

(269)

Profit before tax

(77)

650

(241)

118

-

450

Taxation expense

(125)

Profit for the period from

continuing operations

 

325

 

Assets

47,690

21,801

6,074

4,780

(2,300)

78,045

Liabilities

(32,664)

(8,395)

(3,135)

(1,968)

(7,984)

(54,146)

Net assets

15,026

13,406

2,939

2,812

(10,284)

23,899

 

 

30th June 2011 (restated)

 

 

South

£000

 

 

North

£000

 

 

Scotland

£000

 

 

Property

£000

Unallocated & elimination

£000

 

 

Total

£000

Total revenue

67,171

15,872

9,836

-

-

92,879

Inter segment revenue

(69)

(12)

(179)

-

-

(260)

Revenue from external operations

67,102

15,860

9,657

-

-

92,619

Underlying profit from operations

1,190

1,290

(202)

185

-

2,463

Amortisation of intangibles

(75)

(170)

-

-

-

(245)

Non-recurring costs:

Restructuring charges

(312)

-

(106)

-

-

(418)

Long-term employee benefits arising from previous acquisitions

(212)

-

-

-

-

(212)

Profit from operations

591

1,120

 

(308)

185

-

1,588

Investment income

2

25

-

-

(16)

11

Finance costs

(234)

(5)

(4)

-

16

(227)

Profit before tax

359

1,140

(312)

185

-

1,372

Taxation expense

(388)

Profit for the period from

continuing operations

 

984

 

Assets

48,622

22,099

8,591

5,080

(5,495)

78,897

Liabilities

(38,519)

(5,985)

(5,525)

(3,330)

(2,077)

(55,436)

Net assets

10,111

16,114

3,066

1,750

(7,572)

23,461

 

31st December 2011 (restated)

South

£000

North

£000

Scotland

£000

Property

£000

Unallocated & elimination

£000

Total

£000

Total revenue

132,980

34,547

17,074

-

-

184,601

Inter segment revenue

(671)

(52)

(73)

-

-

(796)

Revenue from external operations

132,309

34,495

17,001

-

-

183,805

Underlying profit from operations

2,700

2,263

(568)

361

-

4,756

Net profit on disposal of land and buildings

-

-

-

2,156

-

2,156

Amortisation of intangibles

(150)

(341)

-

-

-

(491)

Share based payment expense

(31)

-

-

-

-

(31)

Non-recurring costs:

Restructuring charges

(421)

(35)

(147)

-

-

(603)

Long-term employee benefits arising from previous acquisitions

(423)

-

-

-

-

(423)

Profit from operations

1,675

1,887

(715)

2,517

-

5,364

Investment income

25

44

3

-

(55)

17

Finance costs

(528)

(8)

-

-

55

(481)

Profit before tax

1,172

1,923

(712)

2,517

-

4,900

Taxation expense

(891)

Profit for the period from

continuing operations

 

4,009

 

Assets

54,572

21,122

7,141

4,809

(8,694)

78,950

Liabilities

(34,030)

(12,495)

(4,578)

(2,116)

200

(53,019)

Net assets

20,542

8,627

2,563

2,693

(8,494)

25,931

 

 

Note 4 - Taxation expense

 

The effective income tax rate applied for the period is 27.8% (30th June 2011: 28.3%; 31st December 2011: 18.4%)

 

 

Note 5 - Earnings per share

 

A. Basic earnings per share

 

The earnings per share represent the profit for the period divided by the weighted average number of ordinary shares in issue.

 

Unaudited

30 06 2012

£000

Unaudited

30 06 2011

£000

 

Audited

31 12 2011

£000

Profit attributable to equity holders of the parent

325

984

4,009

Weighted average number of ordinary shares (000s)

41,400

41,400

41,400

 

B. Diluted earnings per share

 

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The company has three categories of dilutive potential ordinary shares: share options granted under the Savings Related Option Scheme, and share options and conditional share awards granted under the Equity Incentive Plan. Further details of these schemes are given in note 20 of the 2011 annual report and financial statements.

 

Unaudited

30 06 2012

£000

Unaudited

30 06 2011

£000

 

Audited

31 12 2011

£000

Profit attributable to equity holders of the parent

325

984

4,009

 

Weighted average number of ordinary shares in issue

41,400

41,400

41,400

Adjustments

Savings Related Share Options

74

-

-

Equity Incentive Plan

370

11

140

Weighted average number of ordinary shares for diluted earnings per share (000s)

41,844

41,411

41,540

 

 

 

C. Underlying earnings per share

 

Underlying earnings per share represents the profit for the period from continuing operations adjusted for goodwill impairment, amortisation of intangible assets, acquisition expenses, other long-term employee benefit costs and restructuring costs, divided by the weighted average number of ordinary shares in issue. The number of ordinary shares for the purpose of this calculation is 41,399,795 (30th June 2011: 41,399,795; 31st December 2011: 41,399,795). The underlying profit for the period is calculated as follows:

 

Unaudited

30 06 2012

£000

Unaudited

30 06 2011

£000

 

Audited

31 12 2011

£000

Profit from continuing operations attributable to equity holders of the parent

325

984

4,009

Adjustments:

Amortisation of intangible assets

170

245

491

Long term employee benefits arising from previous acquisitions

212

212

423

Restructuring costs

427

418

603

Equity settled share based payment expense

57

-

31

Net profit on disposal of property assets

-

-

(2,156)

Tax effect of adjustments

(226)

(245)

(353)

Underlying profit from continuing operations

965

1,614

3,048

 

Weighted average number of ordinary shares in issue

41,400

41,400

41,400

Adjustments

Savings Related Share Options

74

-

-

Equity Incentive Plan

370

11

140

Weighted average number of ordinary shares for diluted earnings per share (000s)

41,844

41,411

41,540

Underlying earnings per share

2.33p

3.90p

7.34p

Diluted underlying earnings per share

2.31p

3.90p

7.33p

 

 

Note 6 - Interim dividend

 

An interim dividend of 1.0p per share (2011: 1.0p) was approved by the board on 6th August 2012 and has not been included as a liability as at 30th June 2012. The shares will go ex-dividend on 12th September 2012 and the dividend will be paid on 12th October to shareholders on the register as at 14th September 2012. A dividend reinvestment plan is available for shareholders. Those shareholders who have not elected to participate in this plan, and who would like to participate with respect to the 2012 interim dividend, may do so by contacting Capita Registrars on 0870 162 3131. The last day for election for the interim dividend reinvestment is 17th September 2012 and any requests should be made in good time ahead of that date.

Dividends paid in period

Unaudited

30 06 2012

£000

Unaudited

30 06 2011

£000

 

Audited

31 12 2011

£000

Final dividends in respect of previous year

828

1,760

1,760

Interim dividend in respect of the current year

-

-

414

Dividends recognised in the period

828

1,760

2,174

Note 7 - Notes to the consolidated statement of cash flows

 

a - Reconciliation of operating profit to net cash from operating activities

Unaudited

30 06 2012

£000

Unaudited

30 06 2011

£000

Audited

31 12 2011

£000

Profit from continuing operations

711

1,588

5,364

Depreciation charges

356

307

631

Equity settled share based payment expense

57

-

31

Amortisation of intangible assets

170

245

491

Defined benefit pension scheme (credit) / charge

(175)

(306)

(549)

Profit on sale of fixed assets

(54)

(5)

(2,128)

Operating cash flows before movements in working capital

1,065

1,829

3,840

(Decrease) / increase in inventories

(73)

49

10

Increase in contract balances

(2,640)

(6,209)

(4,111)

Decrease / (increase) in debtors

1,666

(335)

(3,019)

Increase / (decrease) in creditors

1,066

3,900

(1,661)

Cash generated by /used in operations

1,084

(766)

(4,941)

Corporation tax paid

55

(1,101)

(1,781)

Interest paid

(49)

(32)

(82)

Net cash generated by / (used in) operating activities

1,090

(1,899)

(6,804)

 

 

b. Cash and cash equivalents

 

Cash and cash equivalents comprise cash at bank and other short-term highly liquid investments that are readily convertible into cash, less bank overdrafts, and are analysed as follows:

 

 

Unaudited

30 06 2012

£000

Unaudited

30 06 2011

£000

Audited

31 12 2011

£000

Cash and cash equivalents

702

4,827

624

Bank overdrafts

-

(1,426)

(64)

702

3,401

560

 

 

Note 8 - Pension commitments

 

The present value of the defined benefit pension scheme and the related past and current service costs were measured using the projected unit method. The amount included in the balance sheet arising from the group's obligations in respect of its defined benefit retirement scheme is as follows:

 

Unaudited

30 06 2012

£000

Unaudited

30 06 2011

£000

Audited

31 12 2011

£000

Present value of defined benefit obligations

36,464

32,135

33,590

Fair values of scheme assets

(24,351)

(23,282)

(23,627)

Deficit in scheme recognised in the statement of financial position

12,113

8,853

9,963

 

Key assumptions used:

Rate of increase in salaries

3.10%

4.50%

3.40%

Rate of increase of pensions in payment

2.25%

3.10%

2.55%

Discount rate

4.35%

5.50%

4.80%

Inflation assumption

2.60%

3.50%

2.90%

Expected return on scheme assets

5.00%

6.10%

5.00%

 

 

Mortality assumptions (years):

 

Unaudited

30 06 2012

 

Unaudited

30 06 2011

 

Audited

31 12 2011

Life expectancy at age 65 for current pensioners:

Men

23.7

24.0

23.7

Women

26.1

26.4

26.1

Life expectancy at age 65 for future pensioners

(current age 45)

Men

25.1

26.0

25.1

Women

27.3

28.3

27.3

 

 

Note 9 - Related party transactions

 

Transactions between the company and its subsidiary undertakings, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Full disclosure of the group's other related party transactions is given in Note 23 to the group's financial statements for the year ended 31st December 2011. There have been no material changes in these relationships in the six months ended 30th June 2012 that have materially affected the financial position or performance of the group during that period.

 

Note 10 - Risks and uncertainties

 

Details of the key risks facing the group are included on pages 11 to 13 of the group's annual report and financial statements for the year ended 31st December 2011. Details of further potential risks and uncertainties arising for the six months ended 30th June 2012 are included within the Chairman's statement and the Business and Financial Reviews as appropriate. The directors consider that the main areas of risk and uncertainty with respect to the remainder of 2012 remain market conditions, operational risk, cost inflation, people, health and safety, credit and liquidity risk, cash flow interest rate risk and risk from pension obligations.

 

Statement of directors' responsibilities

 

The directors confirm that the interim management report includes a fair review of the information required by DTR 4.2.7 (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year) and DTR 4.2.8 (disclosure of related party transactions and changes therein). The directors also confirm that the interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union and present a true and fair view of the assets, liabilities, financial position and profit of the group.

 

 

On behalf of the Board

 

Russell Race - Chairman

Mark Lawrence - Chief Executive

Martin Walton - Finance Director

7th August 2012

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EADPKEAXAEFF
Date   Source Headline
10th May 20241:33 pmPRNForm 8.3 - TClarke Plc
10th May 202410:19 amRNSForm 8.3 - TClarke PLC
9th May 202412:58 pmPRNForm 8.3 - TClarke Plc
8th May 20243:05 pmPRNForm 8.3 - TClarke Plc
7th May 20247:00 amPRNForm 8.3 - TClarke Plc
3rd May 20241:55 pmPRNForm 8.3 - TClarke Plc
2nd May 20241:40 pmPRNForm 8.3 - TClarke Plc
2nd May 20247:00 amRNSPublication of Scheme Document and Timetable
1st May 202410:42 amRNSForm 8.5 (EPT/NON-RI)
30th Apr 202412:16 pmRNSForm 8 (DD) - TClarke Plc
30th Apr 202412:16 pmRNSForm 8 (DD) - TClarke Plc
30th Apr 202412:16 pmRNSForm 8 (DD) - TClarke Plc
30th Apr 202412:16 pmRNSForm 8 (DD) - TClarke Plc
29th Apr 20242:58 pmPRNForm 8.3 - TClarke Plc
29th Apr 20248:03 amRNSIssue of Equity & Total Voting Rights
26th Apr 20241:28 pmPRNForm 8.3 - TClarke Plc
26th Apr 202410:09 amRNSForm 8.5 (EPT/NON-RI) - TClarke PLC
25th Apr 20241:56 pmPRNForm 8.3 - TClarke Plc
25th Apr 202411:52 amRNSForm 8.3 - TClarke PLC
25th Apr 20249:18 amRNSForm 8 (OPD) - TClarke plc
24th Apr 20247:21 amRNSForm 8.5 (EPT/NON-RI)
22nd Apr 20242:58 pmPRNForm 8.3 - TClarke Plc
19th Apr 20241:21 pmPRNForm 8.3 - TClarke Plc
18th Apr 20243:29 pmRNSForm 8.3 - TClarke plc
18th Apr 20247:00 amRNSForm 8.1: Regent Acquisitions Limited
17th Apr 20243:29 pmRNSForm 8.3 - TClarke plc
17th Apr 20243:03 pmGNWForm 8.3 - [TCLARKE PLC - 16 04 2024] - (CGAML)
17th Apr 202412:57 pmEQSForm 8.3 - Apex Fundrock Limited : Form 8.3 - Opening Position Disclosure Re: Clarke (T.) PLC
17th Apr 20249:47 amRNSForm 8.5 (EPT/NON-RI)
16th Apr 20244:36 pmRNSWider Regent Group Interests in TClarke Shares
16th Apr 20247:00 amRNSRevised Dividend Timetable
16th Apr 20247:00 amRNSRecommended Cash Acquisition of TClarke plc
9th Apr 20241:41 pmRNSDirector/PDMR Shareholding
2nd Apr 20241:34 pmRNSTR-1 Notification of Holdings
27th Mar 20242:00 pmRNSDirector/PDMR Shareholding
15th Mar 20247:00 amRNSFinal Results
4th Jan 20247:00 amRNSBlock listing Interim Review
30th Nov 20237:00 amRNSTrading Update
24th Oct 202310:21 amRNSChange of Corporate Broker
27th Jul 20234:24 pmRNSTR-1: Notification of Change of Holding
24th Jul 20235:43 pmRNSUpdate on Admission
24th Jul 20233:32 pmRNSTR-1: Notification of Change of Holding
24th Jul 202311:48 amRNSResult of GM & Total Voting Rights
13th Jul 20231:23 pmRNSDirector/PDMR Shareholding
13th Jul 20237:00 amRNSHalf-year Report
6th Jul 20237:00 amRNSPlacing and Notice of GM
6th Jul 20237:00 amRNSTrading Statement
4th Jul 20237:00 amRNSBlock listing Interim Review
10th May 202311:31 amRNSResult of AGM
10th May 20237:00 amRNSAGM Trading Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.