Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCroma Security Regulatory News (CSSG)

Share Price Information for Croma Security (CSSG)

Share Price is delayed by 15 minutes
Get Live Data
67.50    0.00 (0.00%)
Bid:
65.00
Ask:
70.00
Spread: 5.00 (7.692%)
Market Cap: £9.29m
CSSG Live PriceLast checked at - London Stock Exchange

Intraday Croma Security Share Chart

Replacement : INTERIM RESULTS

27 Feb 2014 18:15

RNS Number : 1550B
Croma Security Solutions Group PLC
27 February 2014
 



The following amendment has been made to the 'INTERIM RESULTS' announcement released on 27 February 2014 at 07:00 under RNS No 0464B.

The first sentence has been amended to read 'six months to 31 December 2013' rather than 'six months to 31 December 2012'

All other details remain unchanged.

The full amended text is shown below.

 

 

CROMA SECURITY SOLUTIONS GROUP PLC

(LON:CSSG)

INTERIM RESULTS

FOR SIX MONTHS TO 31 DECEMBER 2013

Croma Security Solutions Group plc ("The Group") the AIM listed total security services provider announces its interim results for the six months to 31 December 2013.

HIGHLIGHTS

- Revenue up 7.7% to £7.31M (H1 2012: £6.78M)

- Gross Profit £1.82M (H1 2012: £1.75M)

- EBITDA £0.3M (H1 2012 £0.28M)

- Net Assets £8.67m, cash £0.8M

 

For further information visit www.cssgroupplc.com or contact:

 

Croma Security Solutions Group PLC

Sebastian Morley, Chairman Tel: +44(0)7768 006 909

 

WH Ireland Limited

Adrian Hadden / Nick Field Tel: +44 (0)207 220 1666

 

 

Chairman's Statement

 

I am pleased to report the financial results for the six months to 31 December 2013 which demonstrate an increase in turnover and profitability for the new Group.

 

During the six months, Group turnover increased by 7.7% to £7.31m and we continue to target and win high value security projects in the face of reduced corporate spending. PBT grew to £144,000 (2012 H1: £90,000) with EBITDA of £0.3M (2012 H1 £0.28M).

 

The aim of the Group is to offer total security services to high grade, stable clients who demand a premium service. Premium ex-military manned guarding, CCTV, intruder systems, fire systems, biometric identification and access control are our core activities. We are further concentrating our fire on to our Fastvein and Vehicle Impact Protection System (VIPS) which are unique to the Group. 

 

The Group is committed to selling intelligently to clients who demand a premium service where our core and specialist services create a differentiated offering. 

 

Financial Review

 

Turnover increased to £7.31M against £6.79M in H1 2012. Vigilant and CSS Locksmiths grew their turnover by 5%, and Croma Security by 27%.

 

The group has seen continued pressure on margins, but has held Gross Profit at 24.8% (H1 2012: 25.8%). In spite of a broad based improvement in economic activity, Vigilant's market remains quite competitive. The group recognises the need to maintain and improve margin through added-value services and cost monitoring.

 

Administrative expenses have been held broadly steady at £1.67M (2012 £1.64M)

 

Borrowing costs have greatly reduced as the group builds up and retains positive cash balances, and invoice discounting has been required less often than in 2012. As such, the group's cash position is strong.

 

Debtor days at 31 December were down to 50 (2012: 51). Credit control remains strong, and bad debt expense has been minimal.

 

The board is grateful to Richard Juett for his work for the group over the last eighteen months, and for implementing the new financial management systems which have greatly assisted the group's growth. Alex Tetley has taken over as Finance Director and the Board is pleased to welcome him to the Group.

 

Outlook

 

The Board considers that the recent investment in new products, management systems and the identification of operational efficiencies have positioned the Group very well for the coming year.

 

In particular the roll-out of Fastvein and VIPS, both in the UK and abroad, provide real opportunities for growth, and the Board will continue to look for appropriate acquisitions to increase the Group's geographical coverage and service offering.

 

The board are encouraged by the 6 month's results and outlook for the remainder of the year. With continued trading present level through the second half of the year, the board would expect to declare a dividend on the full year results.

 

Sebastian Morley

Chairman

 

26 February 2014

 

 

CROMA SECURITY SOLUTIONS GROUP PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR 6 MONTHS ENDED 31 DECEMBER 2013

 

 

 

6 months ended

6 monthsended

YearEnded

31 December2013

31 December2012

30 June2013

unaudited & unreviewed

unaudited & unreviewed

audited

Notes

£

£

£

Revenue

1

7,307,794

6,787,667

13,250,699

Cost of sales

(5,492,511)

(5,039,094)

(9,981,692)

Gross profit

1,815,283

1,748,573

3,269,007

Administrative expenses

(1,666,518)

(1,640,060)

(3,195,790)

Other operating income

10,200

10,200

20,400

Operating profit/(loss)

158,965

118,712

93,617

Analysed as:

Earnings before interest, tax, depreciation, amortisation and acquisition costs

304,966

279,418

339,518

Depreciation

(53,565)

(55,316)

(108,491)

Amortisation

(92,436)

(105,390)

(210,780)

Impairment of Intangible assets

(84,362)

Reduction in contingent consideration

-

157,732

Operating (loss)/profit

158,965

118,712

93,617

Finance expense costs

(15,374)

(28,674)

(50,241)

Profit/(loss) before tax

143,591

90,039

43,376

Tax

(32,308)

(21,118)

36,420

Profit/(loss) for the year from continuing operations

111,283

68,921

79,796

Profit from discontinued operations

-

-

-

(Loss)/profit and total comprehensive (loss)/profit for the year attributable to owners of the parent

111,283

68,921

79,796

Earnings per share

2

Basic earnings per share (pence)

- Earnings from continuing operations

0.75

0.48

0.55

- (Loss)/earnings from discontinued operations

0.00

0.00

0.00

- Total

0.75

0.48

0.55

Diluted earnings per share (pence)

- Earnings from continuing operations

0.75

0.46

0.55

- (Loss)/earnings from discontinued operations

0.00

0.00

0.00

- Total

0.75

0.46

0.55

 

 

 

 

CROMA SECURITY SOLUTIONS GROUP PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2013

 

31 December 2013

31 December 2012

30 June 2013

unaudited & unreviewed

unaudited & unreviewed

audited

Assets

£

£

£

£

£

£

Non-current assets

Goodwill

5,866,961

5,866,961

5,866,961

Other Intangible assets

1,233,726

1,515,914

1,326,162

Property, plant and equipment

364,936

412,165

385,915

7,465,623

7,795,040

7,579,038

Current assets

Inventories

211,559

212,263

220,202

Trade and other receivables

2,431,326

2,717,568

2,651,009

Cash and cash equivalents

836,954

3,479,839

360,757

3,290,588

677,858

3,549,069

Total assets

10,945,462

11,085,629

11,128,107

Liabilities

Non-current liabilities

Deferred tax

(314,708)

(418,154)

(368,447)

Trade and other payables

(19,822)

(21,564)

(27,091)

Provisions

(1,422)

(335,952)

(6,762)

(446,480)

(4,119)

(399,657)

Current liabilities

Convertible loan notes

-

(243,710)

-

Trade and other payables

(487,658)

(831,978)

(475,325)

Other taxes & Social Security

(934,686)

(625,980)

(844,042)

Accruals and deferred income

(408,499)

(262,894)

(328,959)

Borrowings

(112,049)

(1,942,892)

(201,937)

(2,166,499)

(524,789)

(2,173,115)

Total liabilities

(2,278,844)

(2,612,979)

(2,572,772)

Net assets

8,666,618

8,472,650

8,555,335

Issued capital and reserves attributable to owners of the parent

Share capital

743,307

725,127

743,307

Share premium

5,230,276

5,176,644

5,230,276

Merger reserve

2,139,454

2,139,454

2,139,454

Retained earnings

131,259

(9,682)

19,976

Undistributable Reserves

422,322

422,322

422,322

Other reserves

-

18,785

-

Total equity

8,666,618

8,472,650

8,555,335

 

 

 

CROMA SECURITY SOLUTIONS GROUP PLC

CONSOLIDATED SATATEMENT OF CASHFLOWS FOR 6 MONTHS ENDED 31 DECEMBER 2013

6 monthsended

6 monthsended

Yearended

31 December2013

31 December2012

30 June2013

unaudited & unreviewed

unaudited & unreviewed

audited

£

£

£

Cash flows from operating activities

Profit/(loss) before taxation

143,591

68,921

43,376

Depreciation, and amortisation

146,001

108,904

403,633

(Profit)/loss on sale of plant and equipment

(2,887)

(1,432)

Movement on provisions

(2,697)

(5,350)

Net changes in working capital

324,881

(295,336)

(95,751)

Financial expenses

15,374

50,241

Taxes paid

-

-

(2,718)

Net cash generated/(used) from operations

624,263

(117,511)

391,999

Cash flows from Investing activities

Acquisition of subsidiaries net of cash

-

Purchase of property, plant and equipment

(39,200)

(63,914)

(85,097)

Proceeds on disposal of property, plant and equipment

9,500

-

26,163

Cash proceeds from disposal of subsidiary net of cash disposed

207,903

-

Net cash generated/(used) in investing activities

(29,700)

143,989

(58,934)

Cash flows from financing activities

Hire purchase payments

(4,857)

(43,722)

(Repayments)/advances on invoice discounting facility

(424,100)

158,878

(7,264)

Repayment of borrowings

(600,000)

(243,710)

Issue of share capital - cash issue

-

-

Interest paid

(11,368)

(63,957)

(46,235)

Net cash (used) in financing activities

(435,468)

(509,936)

(340,931)

Net increase/(decrease) in cash and cash equivalents

159,096

(483,458)

(7,866)

Cash and cash equivalents at beginning of period

677,858

511,344

685,724

Cash and cash equivalents at end of the period

836,954

27,886

677,858

 

NOTES TO THE INTERIM FINANCIAL STATEMENTS FOR 6 MONTHS TO 31 DECEMBER 2013

 

1. Basis of preparation

The financial information in the half yearly report has been prepared using the recognition and measurement principles of International Accounting Standards, Intrernational Financial Reporting Standards and Interpretations adopted for use in the European Union ("IFRS").

The principal accounting policies in this half yearly report are unchanged from those applied in the2013 financial statements. The financial information for the six months ended 31 Decenber 2013 and the six months ended 31 December 2012 are unaudited and unreviewed.

The financial statements for the year ended 30 June 2013, which were prepared in accordance wirth IFRS, and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, have been delivered to the Registrar of Companies.The auditors' report on these accounts was unqualified and did not contain a statement under sections 498(2) and 498(3) of the Companies Act 2003.

While the financial information in this half yearly report is consistent with the recognition and meaasurement principles of adopted IFRS, it does not comply with the requirements of IAS34 Interim Financial Reporting nor does it constitute statutory accounts within the meaning of the Companies Act 2006.

2. Earnings per share

Earnings per share is based upon the profit/(loss) for the period and the weighted average number of shares in issue and ranking for dividend

The following reflects the profit and share data used in the basic and diluted EPS computations:

6 months ended

6 months ended

 

Year ended

31 December 2013

31 December 2012

30 June 2013

unaudited & unreviewed

unaudited & unreviewed

audited

£

£

£

Numerator

Profit/(loss) for the year on continuing operations and used in basic EPS

111,283

68,921

79,796

-

-

 -

Profit/(loss) used in diluted EPS on continuing operations

111,283

68,921

79,796

 

 

Profit for the period on discontinued operations and used in basic and diluted EPS

-

-

 

-

Denominator

 

 

Weighted average number of shares used in basic EPS

14,866,138

14,502,532

 

14,556,326

Effects of:

 

 

- Convertible debt *

-

-

 

-

- Deferred consideration to be satisfied with shares

-

363,606

 

-

Weighted average number of shares used in diluted EPS

14,866,138

14,866,138

 14,556,326

 

3. Taxation

Taxation has been provided for at 23.75%

4. Financial Information

The Board of Directors approved this interim report on 26 February 2014.

 

A copy of this report can be obtained by writing to the Company Secretary at our registered office; Unit 6 Fulcrum 4, Solent Way, Whiteley, Hampshire PO15 7FT or from our website at www.cssgroupplc.com

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUMUPUPCGRM
Date   Source Headline
6th Feb 20095:10 pmRNSHolding(s) in Company
3rd Feb 20093:45 pmRNSContract Win
29th Jan 20092:40 pmRNSResults of AGM and EGM
22nd Dec 20087:01 amRNSDirectorate Change
22nd Dec 20087:00 amRNSFinal Results
12th Nov 20087:00 amRNSContract Win
6th Nov 20087:00 amRNSLong Term Supply Agreement
18th Jul 200812:25 pmRNSDirector/PDMR Shareholding
11th Jul 20087:00 amRNSDirector/PDMR Shareholding
7th May 20083:31 pmRNSDirector/PDMR Shareholding
6th May 200811:11 amRNSDirector/PDMR Shareholding
2nd May 20084:28 pmRNSAdditional Listing and TVR
30th Apr 200811:13 amRNSConversion of loan notes
4th Apr 20082:49 pmRNSHolding(s) in Company
4th Apr 200811:26 amRNSHolding(s) in Company
2nd Apr 20088:38 amRNSInterim Results Replacement
1st Apr 200810:48 amRNSDirector/PDMR Shareholding
28th Mar 20087:02 amRNSInterim Results
27th Feb 20082:58 pmRNSIssue of Loan Stock
15th Feb 20087:00 amRNSTrading Update
14th Feb 20085:05 pmRNSIssue of Loan Note
1st Feb 20084:38 pmRNSResult of AGM
1st Feb 20088:47 amRNSTrading Statement
29th Jan 20087:00 amRNSIssue of loan stock
11th Jan 200810:49 amRNSDirector Shareholding
3rd Jan 200810:08 amRNSDirector Shareholding
31st Dec 200710:28 amRNSFinal Results
5th Nov 20077:01 amRNSBorad Appointment
3rd Sep 20077:00 amRNSTrading Update
21st Aug 200711:59 amRNSRule 26 Website
10th Aug 200710:00 amRNSDirectorate Change
3rd Jul 200710:10 amRNSReplacement Placing & Update
3rd Jul 20078:00 amRNSPlacing and Update
11th Jun 20077:02 amRNSDirectorate Change
1st May 200712:23 pmRNSTotal Voting Rights
27th Apr 20074:38 pmRNSHolding(s) in Company
16th Apr 20073:27 pmRNSDirector/PDMR Shareholding
16th Apr 200711:07 amRNSDirector/PDMR Shareholding
4th Apr 200711:52 amRNSAdditional Listing
27th Mar 20077:05 amRNSUS Business Advisor Appointed
23rd Mar 20077:00 amRNSInterim Results
5th Feb 20071:57 pmRNSDIRECTOR HOLDING
22nd Jan 20077:00 amRNSContract Wins
15th Jan 200711:14 amRNSResult of AGM
15th Jan 20077:00 amRNSTrading Statement
15th Dec 20065:01 pmRNSTotal Voting Rights
5th Dec 20067:01 amRNSDirectors' Holdings
4th Dec 20067:02 amRNSFinal Results
19th Sep 20067:05 amRNSDivision Rebrand
7th Sep 20067:00 amRNSTrading Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.