PYX Resources: Achieving volume and diversification milestones. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCroma Security Regulatory News (CSSG)

Share Price Information for Croma Security (CSSG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 73.50
Bid: 70.00
Ask: 77.00
Change: 0.00 (0.00%)
Spread: 7.00 (10.00%)
Open: 73.50
High: 73.50
Low: 73.50
Prev. Close: 73.50
CSSG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results for the year to 30 June 2013

14 Nov 2013 07:00

RNS Number : 9870S
Croma Security Solutions Group PLC
14 November 2013
 



CROMA SECURITY SOLUTIONS GROUP PLC

(LON: CSSG)

 

FINAL RESULTS

FOR THE YEAR TO 30 JUNE 2013

 

CROMA SECURITY SOLUTIONS GROUP PLC ("the Group"), the AIM listed total security services provider, announces its audited results for the year ended 30 June 2013. These reflect the first full years trading as a fully integrated security specialist provider following the expansion of the Group by acquisition in March 2012.

 

Highlights

 

· Revenue growth to £13.25m an increase of 34%

· Gross Profit up to £3.27m growth of 86%

· Adjusted EBITDA* of £0.34m

· Balance sheet net assets at £8.56m

· Positive earnings of 0.55p per share

· Renewal of the Group's largest contract, delivering revenues expected to exceed £3m per annum until April 2015.

 

*Adjusted EBITDA comprises earnings before interest, tax, depreciation, amortisation and impairment charges.

 

An electronic copy of the annual report is available from the Group's website www.cssgroupplc.com and copies have been sent to shareholders together with the Notice of AGM. 

 

For further information Contact:

 

Croma Security Solutions Group plc

Sebastian Morley, Chairman Tel: +44 (0)7768 006 909

 

WH Ireland Limited (NOMAD)

Adrian Hadden / Nick Field Tel: +44 (0)207 220 1666

 

Chairman's Statement

I have pleasure in reporting to shareholders the Group's final results for the year to 30 June 2013 which has seen tangible progress in shaping the Group.

The focus of the Group remains that of delivering sustained organic growth by concentrating on our unique offering to the security market. Our aim is to offer a total, vertically integrated security service to clients who demand the most exacting service and technology. The security market remains fragmented and presents a clear opportunity for an integrated provider.

Operational Overview

 

Since our acquisition of the CSS Companies in 2012, we have successfully integrated our Board and management teams. Likewise we have integrated our security service offering into a joined up and simple proposition. However, growth in cross selling between divisions has been slower than initially anticipated due to the constraints of existing contracts and geographical separation.

The maintenance and expansion of solutions to our present clients is fundamental. We continue to develop historical clients, some of whom currently use a diverse range of contractors, in order to bring all their needs under one roof when this makes good business sense for both parties.

In tandem, we are also aggressively marketing our unique technical solutions: Fastvein® and our Vehicle Impact Protection System. These products which delivered Group revenues of £0.1m in 2013 have required more investment in time and funding but it is vital that the Group stands apart in innovation. This is not innovation for its own sake, we have developed products that will improve client's safety and security while cementing valuable intellectual property for the Group and our Shareholders.

Group Financials

The financial results of the Group reflect the improvements resulting from the acquisition of the CSS Companies in 2012 and the financial restructuring which occurred at the time.

Group turnover increased broadly in line with our expectations from £9.9m to £13.2m. However, with investments being made in infrastructure to support the Group's development into a full service national security provider, and with some delays in our order pipeline, we delivered operating profits of £0.09m after amortisation and impairment charges of £0.30m. Although this is an improvement from our prior year operating loss of £0.41m, this was still below our expectations at the start of the year. The Board remain optimistic that we will see a continued improvement in operating profits for the coming year.

Our balance sheet net assets are at £8.56m (2012: £8.40m) including intangible assets of £7.19m.

Cash flow was positive at £0.39m which helped us repay the final tranche of the higher coupon loan notes. With our investment in improved credit control procedures we expect our debtor days to continue to improve and our cash flow to remain positive.

The results of our main operating divisions are discussed below:

Croma Vigilant

Croma Vigilant continues to operate in the upper echelon of the manned guarding market with the delivery of its manned guarding, key holding and commissionaire services and is the largest revenue contributor to the Group.

In March 2013, Croma Vigilant was successful with a retender to its largest customer and will now continue to deliver its services to them for a further three years from its base in London. This contract delivered guarding and commissionaire revenues of £3.71m during 2013 and was re-negotiated with improved terms.

Previously announced contract wins with NHS Walsall and UK Land delivered revenues of £0.47m and there was and expansion of our contract with one of the UK largest infrastructure utility Groups to provide guarding services for its electricity supply contract in Scotland. This delivered revenues of £0.85m (2012: £0.50m).

Croma Security Systems, Croma Locksmiths & Croma Biometric

 

The first full year of trading since the merger of the Group has resulted in improved profitability at the gross profit level.

Working together with a national Cinema chain, Croma Security Systems and Croma Locksmiths have supported a national maintenance schedule that has proven to be onerous and costly. The Board identified that this had an adverse effect on gross margin and so renegotiated with this customer on a region by region basis. The new contact, which will allow the Group to only service locations local to its existing infrastructure, should deliver cost savings and together with a revised costing structure, gross margin margins are expected to improve. This customer has expressed confidence in Croma Security Solution's delivery of new installations due to the cumulative knowledge and experience of our team that install these systems.

We have identified that parts of our existing engineering team was an expensive resource for installation, and so we have moved to a model where installation and first fix is carried out where possible by sub-contractors on a fixed price basis, thus controlling the costs of installation. This is the model used by most major security specialists in the UK today. Despite this we have retained many of our highly technical engineers to ensure continued quality commissioning and handover to our clients.

The Board has identified a need to be more proactive in selling specialist tailored solutions into niche markets and we have invested in business development staff to target specific markets with bespoke security solutions.

The Croma Security Systems offering has been further enhanced with further developments of two unique intellectual properties in Fastvein® and its Vehicle Impact Protection System ("VIPs") for which it has received due recognition in the media for its innovative high end security technology.

Due to recent market indicators, it is toward our intellectual property products where we intend to focus in order to maintain our competitive edge.

Fastvein®

This year we have further developed the Fastvein® product and software and we are preparing to launch an entirely new suite of software along with a new range of products that are ready for delivery and installation to our clients on a more commoditised basis rather than our previously specialised bespoke solution.

The Board has also identified that there are opportunities to exploit its intellectual property in Fastvein® outside of its core markets. One example is in the medical sector where we hope that the licencing of the technology to third parties will yield revenues.

Higher margin installations such as FastVein® and with Colas, for which the vehicle protection system has been well received, will be targeted to boost turnover and profit margin.

VIPS

During the last two years, our technical team has worked in conjunction with Bosch and our customer Colas Traffic Management, to produce a high end solution for the safety of operatives working on our motorways. VIPS was recognised with an industry award for innovation. Colas is completing the installation of this technology to its entire fleet of impact protection vehicles and we anticipate receiving a new order from another highways contractor to provide the same VIPs technology.

Since it has the ability to save lives by giving due warning of a potential vehicle collision, the market for our VIPS technology extends beyond highway operatives and indeed the UK. We anticipate marketing VIPS to the Police, Fire and Rescue services, Vehicle Recovery Operators and into any other vehicle with a need to stop on a highway anywhere in the world.

In CSS Locksmiths, we are currently experiencing a slight upturn in business partly due to a better economic outlook, especially in the housing sector.

Further efficiencies have been made along with an incentive scheme for staff to deliver profits in conjunction with turnover. We have seen continued growth with our key accounts including our contract with a leading cruise line as they continue to expand their fleet from Southampton.

CSS Locksmiths should benefit from working with our Fastvein® technology, since the installation of these systems requires the skills and services of experienced locksmiths to install the more profitable high security electro-mechanical locking systems.

Outlook and Priorities

This year we have noticed that the decline in underlying sales from our traditional day to day operations has not only halted but in the case of maintenance revenue we have seen steady growth. In addition, we have seen certain niche market applications coming to fruition. These indicators lead us to be optimistic for the year ahead and indeed this is supported by our results for the first quarter 2014.

Having made savings and completed much of the development work, we are looking forward as mentioned previously, to a continued improvement in profits for the year ahead.

We hope that our intellectual property developments will mean that Croma Security Systems will benefit from on-going maintenance and licence fees so supporting the continued growth of revenue and margin.

Overall, the Board continues, to view the prospects of the Group for the current financial year with confidence. The original philosophy and reasons for the integration of the CSS Companies into the Group remain, albeit that earnings growth has not been delivered as quickly as the Board had anticipated.

The Group is now positioned to capitalise on its investment in product and services while exploiting our financial stability. We aim to grow organically and drive profitability with a view to increasing shareholder value.

 

S J F Morley

Executive Chairman

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 June 2013

 

 

 

Continuing operations:

2013

2012

£

£

Revenue

13,250,699

9,899,137

Cost of sales

(9,981,692)

(8,137,965)

Gross profit

3,269,007

1,761,172

Administrative expenses

(3,195,790)

(2,189,334)

Other operating income

20,400

20,400

Operating profit/(loss)

93,617

(407,762)

Analysed as:

Earnings before interest, tax, depreciation, amortisation, impairment and acquisition costs

339,518

95,588

Depreciation

(108,491)

(80,626)

Amortisation of intangible assets

(210,780)

(52,696)

Impairment of intangible assets

(84,362)

-

Reduction in contingent consideration

157,732

-

Acquisition costs

-

(370,028)

Operating profit/(loss)

93,617

(407,762)

Finance expenses

(50,241)

(77,803)

Profit/(loss) before tax

43,376

(485,565)

Tax

36,420

67,613

Profit/(loss) for the year from continuing operations

79,796

(417,952)

Profit from discontinued operations

-

115,000

Profit/(loss) and total comprehensive Profit/(loss) for the year attributable to owners of the parent

79,796

(302,952)

Earnings per share

Basic and diluted earnings per share (pence)

- Earnings/(loss) from continuing operations

0.55

(6.33)

- Earnings from discontinued operations

-

1.74

Total

0.55

(4.59)

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

FOR THE YEAR ENDED 30 June 2013

Assets

2013

2013

2012

2012

£

£

£

£

Non-current assets

Goodwill

5,866,961

5,866,961

Other Intangible assets

1,326,162

1,621,304

Property, plant and equipment

385,915

401,910

7,579,038

7,890,175

Current assets

Inventories

220,202

179,743

Trade and other receivables

2,651,009

2,706,353

Cash and cash equivalents

677,858

692,531

3,549,069

3,578,627

Total assets

11,128,107

11,468,802

Liabilities

Non-current liabilities

Deferred tax

(368,447)

(443,450)

Trade and other payables

(27,091)

(32,300)

Provisions

(4,119)

(9,469)

(399,657)

(485,219)

Current liabilities

Convertible loan notes

-

(239,704)

Trade and other payables

(1,648,326)

(1,808,099)

Borrowings

(524,789)

(532,053)

(2,173,115)

(2,579,856)

Total liabilities

(2,572,772)

(3,065,075)

Net assets

8,555,335

8,403,727

Issued capital and reserves attributable to owners of the parent

Share capital

743,307

725,127

Share premium

5,230,276

5,176,644

Merger reserve

2,139,454

2,139,454

Retained earnings

19,976

(78,605)

Undistributable Reserves

422,322

422,322

Other reserves

-

18,785

Total equity

8,555,335

8,403,727

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 June 2013

 

ShareCapital

Sharepremium

MergerReserve

Retainedearnings

Undistributable reserve

Other Reserves

TotalEquity

£

£

£

£

£

£

£

At 1 July 2011

189,338

247,123

-

139,627

422,322

188,081

1,186,491

Loss for the year

-

-

-

(302,952)

-

-

(302,952)

Loan note redemption

-

-

-

84,720

-

(84,720)

-

Loan note conversion to equity

5,638

78,938

-

-

-

(84,576)

-

Issue of share capital

530,151

4,850,583

2,139,454

-

-

-

7,520,188

At 30 June 2012

725,127

5,176,644

2,139,454

(78,605)

422,322

18,785

8,403,727

Profit for the year

-

-

-

79,796

-

-

79,796

Loan note redemption

-

-

-

18,785

-

(18,785)

-

Issue of share capital

18,180

53,632

-

-

-

71,812

At 30 June 2013

743,307

5,230,276

2,139,454

19,976

422,322

-

8,555,335

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 June 2013

 

2013

2012

£

£

Cash flows from operating activities

Profit/(loss) before taxation

43,376

(485,565)

Depreciation, amortisation and impairment

403,633

133,322

(Profit)/loss on sale of plant and equipment

(1,432)

6,474

Movement on provisions

(5,350)

(13,651)

Net changes in working capital

(95,751)

(444,545)

Financial expenses

50,241

77,984

Corporation tax paid

(2,718)

(29,119)

Net cash generated/(used) from operations

391,999

(755,100)

Cash flows from Investing activities

Acquisition of subsidiaries net of cash

-

(2,758,248)

Purchase of property, plant and equipment

(85,097)

(38,310)

Proceeds on disposal of property, plant and equipment

26,163

-

Cash proceeds from disposal of subsidiary net of cash disposed

-

207,903

Net cash used in investing activities

(58,934)

(2,588,655)

Cash flows from financing activities

Hire purchase loan repayments

(43,722)

(30,815)

Repayments of invoice discounting facility

(7,264)

(272,752)

Repayment of borrowings

(243,710)

(600,000)

Issue of share capital - cash issue

-

4,483,353

Interest paid

(46,235)

(61,651)

Net (used)/generated from financing activities

(340,931)

3,518,135

Net (decrease)/increase in cash and cash equivalents

(7,866)

174,380

Cash and cash equivalents at beginning of period

685,724

511,344

Cash and cash equivalents at end of the period

677,858

685,724

 

 

Basis of preparation

While the financial information included in this preliminary announcement has been computed in accordance with International Financial Reporting Standards ("IFRSs"), this announcement does not itself contain sufficient information to comply with IFRSs.

 

The financial information set out in this announcement represents an abridged version of the Group's full Accounts for the year ended 30 June 2013, upon which the auditors have given an unqualified report.

The Annual report will be posted to all shareholders 14 November 2013 and will be available on request from the Company Secretary. The Annual Report contains full details of the principal accounting policies adopted in the predation of these financial statements.

 

Going concern

The Group's activities are funded by a combination of long term equity capital, and short term invoice discounting and bank overdraft facilities. The day to day operations are funded by cash generated from trading and primarily invoice discounting facilities.

 

In considering the ability of the Group to meet its obligations as they fall due, the Board have considered the expected trading and cash requirements of the Group until November 2014.

 

The Board remains positive about the retention of customers and outlook of its main trading operations. The Board's profit and cash flow projections suggest that the Group will meet its obligations as they fall due with the use of existing uncommitted invoice discounting facilities. The invoice discounting and overdraft facilities fall due for review on 30 September 2014 and the Board is confident these will be renewed.

 

The financial statements do not reflect the adjustments that would be necessary were the trading performance of the Group to deteriorate and in the unlikely event that the funding available from invoice discounting and the overdraft was not available. The financial statements do not include the adjustments that would result if the Group was unable to continue as a going concern.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UOSKROBAAAAA
Date   Source Headline
3rd Apr 20247:00 amRNSNHS Contract Win
21st Feb 20247:00 amRNSHalf-year Report
29th Jan 20247:00 amRNSTrading Statement
8th Jan 20247:00 amRNSAcquisition
1st Dec 202310:24 amRNSResult of AGM
16th Nov 20237:00 amRNSNotice of AGM
13th Nov 202312:54 pmRNSDirector Dealing
13th Nov 20237:00 amRNSGrant of Options
8th Nov 20237:00 amRNSNotice of Investor Presentation
7th Nov 20237:00 amRNSFinal Results
26th Oct 20232:42 pmRNSTransaction in own shares and total voting rights
26th Oct 20237:00 amRNSTransaction in own shares and total voting rights
8th Aug 202310:17 amRNSHolding(s) in Company
7th Aug 202311:10 amRNSHolding(s) in Company
4th Aug 20237:00 amRNSTransaction in Own Shares & TVR
3rd Jul 20237:00 amRNSCompletion of the Disposal & Total Voting Rights
30th Jun 20239:32 amRNSResult of General Meeting
6th Jun 20237:00 amRNSProposed Disposal of Vigilant for £6.5 million
28th Apr 20237:00 amRNSDirectorate Change
4th Apr 20237:00 amRNSDirectorate Change
14th Mar 20237:00 amRNSHalf-year Report
20th Jan 20237:00 amRNSDirectorate Change
20th Dec 20227:00 amRNSAcquisition of Safecell Security Group
6th Dec 20223:51 pmRNSResult of AGM
6th Dec 20227:00 amRNSAGM Statement, Potential Divestment, Board Changes
11th Nov 20227:00 amRNSFinal Results
27th Oct 20227:00 amRNSPublication of 2022 Final Results
15th Sep 20227:00 amRNSContract Wins & Trading Update
6th Jul 20227:00 amRNSAcquisition
31st Mar 20225:08 pmRNSDirector/PDMR Shareholding
29th Mar 20222:50 pmRNSDirector/PDMR Shareholding
9th Mar 20227:00 amRNSHalf-year Report
24th Jan 20227:00 amRNSStrategic Partnership
26th Nov 202112:03 pmRNSGrant of Options, PDMR dealing
24th Nov 20211:36 pmRNSResult of AGM
18th Nov 20217:00 amRNSAcquisition
8th Nov 202112:28 pmRNSHolding(s) in Company
28th Oct 20212:38 pmRNSHolding(s) in Company
21st Oct 20217:00 amRNSFinal Results
6th Oct 202110:54 amRNSHolding(s) in Company
4th Oct 20217:00 amRNSTrading Statement and Strategic Partnership
2nd Jul 20217:44 amRNSHolding(s) in Company
28th Jun 20217:00 amRNSTrading Statement
24th Mar 20217:00 amRNSDirector/PDMR Shareholding
12th Mar 202110:07 amRNSHolding(s) in Company
1st Mar 20217:00 amRNSHalf-year Report
18th Jan 20217:00 amRNSHolding(s) in Company
25th Nov 20201:52 pmRNSResult of AGM
21st Oct 20207:00 amRNSFinal Results
13th Aug 202011:00 amRNSDividend Reinstated and Contract Win

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.