Firering Strategic Minerals: From explorer to producer. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCSRT.L Regulatory News (CSRT)

  • There is currently no data for CSRT

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim results for the six months ended 31/10/11

1 Dec 2011 07:00

RNS Number : 1169T
Consort Medical PLC
01 December 2011
 



 

1 December 2011

 

 

Consort Medical plc

 

Interim results for the six months ended 31 October 2011

 

Consort Medical plc delivers record first half revenues and profits.

 

Consort Medical plc (LSE: CSRT), a leader in drug delivery and device technologies, today announces a strong performance during the six months ended 31 October 2011. 

 

Highlights:

·; Revenues from products and services up 5% to £68.8m (2010: £65.6m)

·; Earnings before interest, tax depreciation and amortisation (EBITDA) up 16% to £16.2m (2010: £14.0m)

·; Operating profit before special items up 11% to £11.2m (2010: £10.1m)Operating profit up 36% to £12.4m (2010: £9.2m)

·; Profit before tax and special items up 22% to £10.2m (2010: £8.4m)Profit before tax up 54% to £11.5m (2010: £7.5m)

·; Adjusted earnings per share up 25% to 26.7p (2010: 21.3p)

Basic earnings per share up 53% to 30.3p (2010: 19.8p)

·; Interim dividend maintained at 7.0p per share (2010: 7.0p per share)

·; Strong volume growth in Bespak's core respiratory business

·; Two new nasal development contracts diversifying Bespak into new drug delivery markets

·; New medicinal nicotine delivery device development contract

·; King underlying trading solid with King Vision initial sales progressing well.

 

Jon Glenn, Chief Executive Officer, commented:

"We are pleased to report a record set of results in what can only be described as a challenging and uncertain global economic environment. Our strategy to deliver sustainable organic growth is now delivering ahead of expectations and we are confident for the outlook for the rest of the year and beyond."

 

 

Enquiries:

 

Consort Medical plc

Tel: +44 (0) 1442 867920

Jonathan Glenn, Chief Executive Officer

Toby Woolrych, Group Finance Director

Brunswick

Tel: +44 (0) 20 7404 5959

Jon Coles/Justine McIlroy

 

 

Consort Medical plc is a leader in medical devices for drug delivery and device technologies. The Group develops drug delivery systems for the pharmaceutical industry and disposable airway management products for critical care settings in hospitals and for use by the Emergency Medical Services ("EMS").

 

Consort Medical develops and manufactures drug delivery devices, including metered dose inhaler valves, autoinjectors, needle free injectors, actuators, dry powder inhalers and nasal delivery devices, POC diagnostics devices, and devices for use by anaesthetists and other medical professionals such as disposable facemasks, breathing circuits, video laryngoscopes and laryngeal tubes. The Group has a Head Office in Hemel Hempstead, UK and manufacturing facilities in King's Lynn, Norfolk, and Nelson, Lancashire in the UK, Indianapolis, Indiana and Kent, Ohio in the US. Consort Medical is a public company quoted on the full list of the London Stock Exchange (LSE: CSRT).

 

 

Consort Medical plc

 

Interim results for the six months ended 31 October 2011

 

We are very pleased to report that Consort Medical has continued to grow in a difficult global economic environment and has delivered record first half revenues and profits. Consort Medical's businesses have strong franchises and profitable platforms, which underpin a growing range of opportunities for organic growth over the medium term.

 

Consort Medical has two business divisions: Bespak and King Systems.

 

·; The Bespak Division is a world leading manufacturer of drug delivery devices. It is a market leader in the supply of devices for respiratory applications to global pharmaceutical companies and has a number of self-injection products approaching market launch. It has most recently diversified into Point-of-Care diagnostic devices and nasal drug delivery devices.

 

·; King Systems Division is a leading US supplier of life-saving patient care solutions to the global anaesthesia market: including breathing circuits, face masks and other disposable airway management and airway visualisation products. These are sold to anaesthetists in hospitals and to emergency medical practitioners.

 

Group interim results

 

In the six months to 31 October 2011, revenue from products and services grew by 5% to £68.8m (2010: £65.6m). Bespak delivered good revenue growth with a continuing strong performance from its respiratory business, while King Systems saw a drop in revenue due mainly to pipeline fill in the comparable period last year, and due to the translation effect of a weaker dollar. Total revenue was £71.1m (2010: £69.6m), which included £2.4m (2010: £4.0m) of customer tooling costs which are passed directly on to customers.

 

Operating profit before special items grew by 11% to £11.2m (2010: £10.1m), with strong volumes driving further margin growth in Bespak. EBITDA rose by 16% to £16.2m (2010: £14.0m). Profit before tax and special items rose by 22% to £10.2m (2010: £8.4m). Profit before tax rose 54% to £11.5m (2010: £7.5m), with organic growth further boosted by a one-off credit to special items and finance expenses due to the reversal of historic provisions.

Basic earnings per share rose by 53% to 30.3p (2010: 19.8p). Earnings per share, adjusted for special items, rose by 25% to 26.7p (2010: 21.3p) The Group's underlying tax rate fell from 27% to 25% mainly as a result of the continuing reduction in the rate of UK corporation tax.

 

Net debt rose during the period as we continued planned capital and working capital investment activities to support growth. As at 31 October 2011, net debt was £42.6m (31 October 2010: £31.8m), which at 1.3 times EBITDA remains comfortably within our borrowing covenants and facilities.

 

The Board is maintaining an interim dividend of 7.0p per share, which is payable on 17 February 2012 to those shareholders on the register on 20 January 2012.

 

Notes regarding financial definitions:

·; All references to revenues are to revenues from goods and services, unless otherwise stated. It excludes revenues from sales of tooling to customers, which are passed on at cost as and when incurred.

·; All references to operating profit are before special items unless otherwise stated.

·; All references to operating margin refer to operating profit before special items as a percentage of revenues from goods and services

 

The above definitions are those used by the Group's management in the operation of the business

 

 

Strategy

 

The last year has seen us successfully delivering on our strategy: to focus on building and strengthening our core businesses through new product innovation, diversification and higher value business models. We have made particularly good progress in further diversifying the Group into adjacent markets and technologies which leverage our exceptional capabilities in drug delivery and medical device technologies. We have won two nasal drug delivery contracts, one of which includes our handling drugs for the first time, reflecting our strategy of moving up the value chain. We additionally announce today another development contract in the respiratory segment that will also involve our handling of drugs into the finished product. We have launched the innovative King Vision video laryngoscope into the global market. Finally, we have invested further in Atlas Genetics' Point of Care technology alongside new blue chip diagnostics companies. While we focus on delivering this expanding portfolio of new products over the coming years, we will also continue to manage costs aggressively in order to maintain and increase margins in the current demanding economic environment. We are confident that this strategy will deliver our target of sustained profit growth over the medium term.

 

Business performance

 

Bespak Division

 

Bespak is a leading drug delivery device manufacturer which has some of the world's top pharmaceutical companies as its largest customers. It has focused historically on the inhalation market, with devices primarily used to treat asthma and COPD (Chronic Obstructive Pulmonary Disease). Over 300 million people worldwide have been diagnosed with these diseases and Bespak devices deliver over one third of their inhaled medication. Bespak moulds or sources over 3 billion parts a year to make 500 million products, from valves and actuators to complete devices. More recently, the strategy has expanded to seek other opportunities in which Bespak can leverage its design and manufacturing skills within the regulated healthcare markets. With Bespak's acquisition in 2009 of its injectables business, Bespak broadened its product portfolio to include the growing autoinjector market, which allows patients to self-administer a range of drugs including an expanding portfolio of biological products. During 2011, Bespak has won contracts in the nasal drug delivery and the Point of Care diagnostics segments.

 

Bespak enjoyed a very strong six months to 31 October 2011, with revenues up 17% to £47.9m (2010: £41.0m). Operating profit rose by 24% to £9.3m (2010: £7.5m) and operating margins increased over the period to 19.5% (2010: 18.3%). The valve business performed particularly well: customer demand was generally positive, supplemented by high demand from a smaller number of customers. Valve volumes grew by 22% and devices revenues also grew by 17%, with increased demand for Diskus® and our second GSK dose counter manufacturing line coming on stream. We are pleased to report that we have now been awarded a third GSK dose counter line, which will be commissioned by summer 2012.

 

Good progress continued to be made across Bespak's development portfolio. INJ300, an autoinjector for Dr Reddys Laboratories, continues to await FDA approval, which is expected by the end of our fiscal year. Pre-launch validation runs are being conducted and tested at the subcontractor assembler. All other programmes have achieved milestones on schedule for expected launch as previously communicated. Installation of a new clean room and assembly line to manufacture our proprietary dose counter for the IDC220 programme is complete, with the capacity available from early 2012. We have also added three new programmes to the pipeline during the period. Two of them are nasal drug delivery programmes, one of which will use our own proprietary Unidosetechnology and will involve Bespak handling the drug during product assembly.

 

We are also delighted to report today that we have been awarded a development agreement to scale up for manufacture a novel device to safely deliver medicinal nicotine for those who wish to reduce or cease tobacco consumption. The device contains a proprietary refill valve to release controlled doses of a nicotine-containing formulation from a reservoir into a substitute cigarette-like device. The technology has been developed by Kind Consumer Ltd and will be distributed by Nicoventures, a subsidiary of British American Tobacco PLC. The device will be subject to approval and regulation by the Medicines and Healthcare products Regulatory Agency ("MHRA") and is anticipated for launch in our financial year ending April 2014. Bespak's role will include our proprietary valve supply, device manufacture and incorporation of the formulation reservoir into final packaging. An MHRA licence for clinical trial manufacture has already been obtained.

 

Finally, we were delighted to extend our investment in Atlas Genetics, the Point of Care diagnostics company in which we made an initial investment in February 2011. In July 2011, we joined with a consortium that includes two leading international diagnostics companies, to invest up to £17m over three years (of which Consort Medical's share would be £2.9m) to accelerate and broaden Atlas' route to market.

 

 

King Systems Division

 

King Systems is a leading US manufacturer of medical devices used by anaesthetists and emergency practitioners to establish manage and maintain patient airways: our products are used in around 10 million procedures every year. Products include anaesthesia circuits, masks, breathing bags, laryngeal tubes and visualisation devices.

 

Total sales fell by 15% at actual exchange rates to £21.0m (10% at constant exchange rates to $33.9m). The fall in USD terms was largely due to the impact of a sustained pipeline fill in the same period last year. Sales data of hospital consumption suggests that King has maintained its market share over the past twelve months but that the end market is flat to slightly down. The market is expected to remain challenging, with weak hospital demand and increasing compliance with Group Purchasing Organisation ("GPO") contracts for purchasing. In the light of this we have been very pleased to be included on the Novation GPO contract starting from January 2012. This will afford us the opportunity to win business with 2,500 hospitals under the Novation contract that may otherwise not have been available to us.

 

Operating margins fell due to weaker volumes, higher material costs and the impact of duplicated manufacturing lines from our transformation programme to 8.8% (2010: 10.5%) and operating profits fell by 28% at actual exchange rates (25% at constant exchange rates) to £1.9m. Progress continues with our transformation programme. The automated Flex 2 circuit line has performed above expectations in the first half of the year, with encouraging performance metrics. The mask autoline and breathing bag dip lines will be installed in the second half of the year, with production initiating around year end. The H&M facility at Kent Ohio is expected to close in the third calendar quarter of 2012, around three to four months later than scheduled.

 

Shipments of King Systems' important new product, the King Vision digital video laryngoscope, commenced in June 2011. Revenues have been in line with our expectations and feedback has been very positive. Following initial presentations and subsequent trials, 85% of US anaesthetists who have trialed the product have expressed an intention to purchase. Early opportunities include Emergency Medical Service ("EMS") settings, where the low cost of deployment compared to alternatives is most compelling. International shipments have also been encouraging following a phased roll out around the world, with the product being approved in 26 countries since launch.

 

Financial

 

Special items in the period included a net credit to restructuring charges of £2.3m. This was a result of the reversal of asset impairments and an onerous contract provision taken in 2009 regarding the IAC subsidiary of Bespak that manufactures aluminium ferrules for Bespak and others as well as other personal care products. The business has subsequently returned to sustainable profitability and in October signed a long term supply contract with its largest customer. The reversal also included a £0.3m credit to finance expenses.

 

We are also pleased to report that the Bespak defined benefit pension scheme had returned to surplus as at 30 April 2011 at the time of its triennial valuation, following a sustained period of increased contributions by the company. As a result, deficit-reduction contributions that had amounted to £2.9m per annum have now ceased, which will benefit operating cashflows. The IAS19 accounting valuation as at 31 October 2011 shows a modest deficit, but this will not have an impact on the resumption of any further deficit payments.

 

Outlook

 

Following this strong performance in the first half, we believe that the group will deliver solid results slightly ahead of expectations for the year ending 30 April 2012. The Board further believes that the launch of the King Vision and the progress in the Bespak development portfolio will underpin medium term revenue and profit growth. Our solid balance sheet and cash flows will allow the business to continue investing substantially in R&D, capital programmes and, where value enhancing to our shareholders, in acquisitions.

 

Enquiries:

 

Consort Medical plc

Jonathan Glenn, Chief Executive

Tel: +44 (0) 1442 867920

Toby Woolrych, Group Finance Director

Tel: +44 (0) 1442 867920

Brunswick

Jon Coles/Justine McIlroy

Tel: +44 (0) 20 7404 5959

 

 

Independent review report to Consort Medical plc

 

Introduction

 

We have been engaged by the company to review the condensed consolidated interim financial information in the half-yearly financial report for the six months ended 31 October 2011, which comprises the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Consolidated Cash flow Statement, the Consolidated Statement of Changes in Shareholders' Equity and related notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

Directors' responsibilities

 

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

 

Our responsibility

 

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

Scope of review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 October 2011 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

 

PricewaterhouseCoopers LLPChartered Accountants

Cambridge

30 November 2011

 

 

Notes:

(a) The maintenance and integrity of the Consort Medical plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

 

(b) Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

Statement of directors' responsibilities

 

The directors confirm, to the best of their knowledge, that these condensed consolidated interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union. The interim management report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely:

 

·; An indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

 

·; Material related-party transactions in the first six months of the financial year and any material changes in the related party transactions described in the last Annual Report.

 

 

The directors of Consort Medical plc are listed in the Consort Medical plc Annual Report for the year ended 30 April 2011. A list of current directors is maintained on the Consort Medical plc website: www.consortmedical.com.

 

By order of the Board

 

Toby Woolrych

Group Finance Director

30 November 2011

 

 

Consolidated Income Statement

For the period 1 May to 31 October 2011

Unaudited 1 May to 31 October 2011

Unaudited 1 May to 31 October 2010

Audited 1 May 2010 to 30 April 2011

Notes

£000

£000

£000

Revenue from products and services

68,762

65,566

126,806

Revenue from tooling and equipment

2,358

4,011

5,567

Revenue

2

71,120

69,577

132,373

Operating expenses

(58,680)

(60,405)

(116,595)

Operating profit before special items

11,183

10,087

20,452

Special items

3

1,257

(915)

(4,674)

Operating profit

2

12,440

9,172

15,778

Finance income

1

25

28

Finance costs

(1,241)

(1,310)

(2,461)

Other finance income / (costs)

4

282

(410)

(645)

Profit before tax and special items

10,225

8,392

17,374

Special items

3

1,257

(915)

(4,674)

Profit before tax

11,482

7,477

12,700

Tax on profit before special items

(2,564)

(2,263)

(4,261)

Tax on special items

3

(219)

481

1,917

Tax

5

(2,783)

(1,782)

(2,344)

Profit for the financial period

8,699

5,695

10,356

Basic earnings per ordinary share

6

30.3p

19.8p

36.0p

Diluted earnings per ordinary share

6

29.5p

19.3p

35.3p

Non-GAAP measure:

Adjusted profit before tax (£000)

10,225

8,392

17,374

Adjusted profit after tax (£000)

6

7,661

6,129

13,113

Adjusted earnings per ordinary share

6

26.7p

21.3p

45.5p

Adjusted diluted earnings per ordinary share

6

25.9p

20.7p

44.7p

 

 

Consolidated Statement of Comprehensive Income

For the period 1 May to 31 October 2011

Unaudited 1 May to 31 October 2011

Unaudited 1 May to 31 October 2010

Audited 1 May 2010 to 30 April 2011

Notes

£000

£000

£000

Profit for the financial period

8,699

5,695

10,356

Other comprehensive income

Fair value movements on cash flow hedges (net of tax)

(243)

(206)

(63)

Currency translation differences (net of tax)

1,225

(1,526)

(2,971)

Actuarial gain / (loss) on defined benefit pension scheme (net of tax)

 

12

3,264

(2,289)

5,088

Deferred tax on actuarial gain / (loss)

(1,120)

467

(1,926)

Impact of change in tax rates

(93)

-

(216)

Other comprehensive income / (loss) for the period

3,033

(3,554)

(88)

Total comprehensive income for the period

11,732

2,141

10,268

 

 

 

Consolidated Balance Sheet

At 31 October 2011

Notes

Unaudited 31 October 2011

Unaudited 31 October 2010

Audited 30 April 2011

£000

£000

£000

Assets

Non-current assets

Property, plant and equipment

8

54,858

47,427

51,539

Goodwill

59,853

60,263

58,470

Other intangible assets

13,658

15,514

14,457

Investments

2,548

-

1,101

130,917

123,204

125,567

Current assets

Inventories

17,331

13,119

15,335

Trade and other receivables

19,976

17,966

17,801

Derivative financial instruments

-

-

70

Current tax receivable

537

61

964

Cash and cash equivalents

8,494

8,410

7,211

46,338

39,556

41,381

Liabilities

Current liabilities

Borrowings

(4,004)

(3,117)

(4,007)

Loan notes

(20)

(24)

(24)

Trade and other payables

9

(20,368)

(21,637)

(22,929)

Derivative financial instruments

(674)

(538)

(348)

Current tax payable

(3,096)

(2,623)

(2,455)

Provisions for other liabilities and charges

(3,399)

(3,091)

(2,597)

(31,561)

(31,030)

(32,360)

Net current assets

14,777

8,526

9,021

Non-current liabilities

Borrowings

(47,049)

(37,033)

(36,935)

Deferred taxation

(7,533)

(5,112)

(6,711)

Defined benefit pension scheme deficit

12

(2,094)

(14,348)

(6,405)

Provisions for other liabilities and charges

(1,600)

(1,427)

(4,919)

(58,276)

(57,920)

(54,970)

Net assets

87,418

73,810

79,618

Shareholders' equity

Share capital

2,895

2,895

2,895

Share premium

32,392

32,383

32,385

Retained earnings

51,143

37,224

44,332

Other reserves

988

1,308

6

Total equity

87,418

73,810

79,618

 

 

Consolidated Cash Flow Statement

For the period 1 May to 31 October 2011

Unaudited 1 May to 31 October 2011

Unaudited 1 May to 31 October 2010

Audited 1 May 2010 to 30 April 2011

£000

£000

£000

Notes

Cash flows from operating activities

Profit on ordinary activities before taxation

11,482

7,477

12,700

Finance income

(1)

(25)

(28)

Finance costs

1,241

1,310

2,461

Other finance costs

(282)

410

645

Operating profit from continuing operations

12,440

9,172

15,778

Depreciation

3,058

3,170

6,146

Amortisation

1,194

1,627

2,957

(Profit)/loss on disposal of property, plant and equipment

(1)

(3)

88

Impairment credit

(459)

-

-

Share based payments

473

378

299

Increase in inventories

(1,882)

(1,287)

(3,733)

Increase in trade and other receivables

(1,984)

(574)

(752)

Decrease in trade and other payables

(1,204)

(187)

(476)

(Decrease)/increase in provisions

(2,160)

(1,958)

1,086

(Decrease)/increase in financial instruments

64

(89)

(57)

Cash generated from continuing operations

9,539

10,249

21,336

Interest paid

(1,242)

(1,092)

(2,508)

Tax paid

(1,706)

(947)

(2,748)

Net cash inflow from operating activities

6,591

8,210

16,080

Cash flows from investing activities

Purchases of property, plant and equipment

(7,139)

(2,537)

(8,271)

Purchases of intangible assets

(193)

(110)

(687)

Proceeds from sale of property, plant and equipment

6

16

48

Interest received

107

24

28

Purchase of equity investment

(1,447)

-

(1,101)

Net cash used in investing activities

(8,666)

(2,607)

(9,983)

Cash flows from financing activities

Proceeds from issue of ordinary share capital

7

5

7

Purchase of own shares

(1,000)

(500)

(750)

Equity dividends paid to shareholders

7

(3,474)

(3,486)

(5,499)

Proceeds from new bank funding

10,971

-

3,000

Repayment of amounts borrowed

(1,864)

(7,784)

(8,780)

Finance lease payments

(7)

(18)

(29)

Payments to fund defined benefit pension scheme deficit

(1,428)

(1,428)

(2,856)

Net cash generated from / (used in) financing activities

3,205

(13,211)

(14,907)

Net increase / (decrease) in cash

11

1,130

(7,608)

(8,810)

Effects of exchange rate changes

153

(79)

(76)

Cash at start of the period

7,211

16,097

16,097

Cash at the end of the period

8,494

8,410

7,211

 

 

Consolidated Statement of Changes in Shareholders' Equity

Attributable to equity holders of the Company

Other reserves

Share capital

Share premium

Retained earnings

Cash flow hedge reserve

Translation reserve

Total equity

£000

£000

£000

£000

£000

£000

Balance at 1 May 2010 (audited)

2,895

32,378

36,773

(188)

3,228

75,086

Profit for the financial period

-

-

5,695

-

-

5,695

Other comprehensive loss for the financial period

-

-

(1,822)

(206)

(1,526)

(3,554)

Total comprehensive income / (loss) for the financial period

-

-

3,873

(206)

(1,526)

2,141

Recognition of share-based payments

-

-

378

-

-

378

Proceeds from exercise of share options

-

5

-

-

-

5

Movement on tax arising on share-based payments

-

-

186

-

-

186

Consideration paid for purchase of own shares (held in trust)

-

-

(500)

-

-

(500)

Equity dividends

-

-

(3,486)

-

-

(3,486)

-

5

(3,422)

-

-

(3,417)

Balance at 31 October 2010 (unaudited)

2,895

32,383

37,224

(394)

1,702

73,810

Balance at 1 May 2010 (audited)

2,895

32,378

36,773

(188)

3,228

75,086

Profit for the financial year

-

-

10,356

-

-

10,356

Other comprehensive income / (loss) for the financial year

-

-

2,946

(63)

(2,971)

(88)

Total comprehensive income / (loss) for the financial year

-

-

13,302

(63)

(2,971)

10,268

Recognition of share-based payments

-

-

299

-

-

299

Proceeds from exercise of share options

-

7

-

-

-

7

Movement on tax arising on share-based payments

-

-

207

-

-

207

Consideration paid for purchase of own shares (held in trust)

-

-

(750)

-

-

(750)

Equity dividends

-

-

(5,499)

-

-

(5,499)

-

7

(5,743)

-

-

(5,736)

Balance at 30 April 2011 (audited)

2,895

32,385

44,332

(251)

257

79,618

Balance at 1 May 2011 (audited)

2,895

32,385

44,332

(251)

257

79,618

Profit for the financial period

-

-

8,699

-

-

8,699

Other comprehensive income /(loss) for the financial period

-

-

2,051

(243)

1,225

3,033

Total comprehensive income/(loss) for the financial period

-

-

10,750

(243)

1,225

11,732

Recognition of share-based payments

-

-

473

-

-

473

Proceeds from exercise of employee share options

-

7

-

-

-

7

Movement on tax arising on share-based payments

-

-

62

-

-

62

Consideration paid for purchase of own shares (held in trust)

-

-

(1,000)

-

-

(1,000)

Equity dividends

-

-

(3,474)

-

-

(3,474)

-

7

(3,939)

-

-

(3,932)

Balance at 31 October 2011 (unaudited)

2,895

32,392

51,143

(494)

1,482

87,418

 

 

Notes to the Interim Accounts

 

1 Basis of preparation

 

The Company is a limited liability company incorporated and domiciled in the UK. The address of its registered office is Breakspear Park, Breakspear Way, Hemel Hempstead, Herts HP2 4UL. The Company is listed on the London Stock Exchange.

 

This condensed consolidated interim financial information was approved for issue on 30 November 2011.

 

This condensed consolidated interim financial information does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 30 April 2011 were approved by the Board of directors on 15 June 2011 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.

 

This condensed consolidated interim financial information has been reviewed, not audited.

 

This condensed consolidated interim financial information for the six months ended 31 October 2011 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34, 'Interim financial reporting', as adopted by the European Union. The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ending 30 April 2011, which have been prepared in accordance with IFRSs as adopted by the European Union.

 

Accounting policies

 

The accounting policies applied are consistent with those of the annual financial statements for the year ended 30 April 2011, as described in those annual financial statements. Taxes on income in the interim periods are accrued using the estimated tax rate that would be applicable to expected total annual earnings.

 

There are no new standards, amendments to standards or interpretations that are effective for the financial year beginning 1 May 2011 that are relevant to the Group. The changes to financial instrument disclosures arising from amendments to IAS 34 Interim Financial Reporting and IFRS 7 Financial Instruments: Disclosures have had no impact on the Group. A full list of new standards in issue but not yet effective will appear in the Group's annual financial statements for the year ending 30 April 2012.

 

Non-GAAP performance measures

 

The directors believe that the "adjusted" profit and earnings per share measures provide additional useful information for shareholders on the underlying performance of the business. These measures are consistent with how business performance is measured internally. The adjusted profit before tax mesaure is not a recognised profit measure under IFRS and may not be directly comparable with "adjusted" profit measures used by other companies.

 

EBITDA comprises operating profit before depreciation, amortisation, profit or loss on disposal of property, plant and equipment and impairment credits or charges.

 

 

2. Segmental information

The Group's chief operating decision maker is considered to be the Executive Committee. This committee is responsible for the executive management of the Group and comprises the Chief Executive, the Group Finance Director, the Corporate Development Director, the Group Director of Operations, the Company Secretary/General Counsel, the Managing Directors of the Group's businesses and the Director of Human Resources. This committee meets monthly to make decisions on operational and strategic matters other than those reserved for the Board.

 

The Group's operating segments are determined with reference to the information that is supplied to the Executive Committee in order for it to allocate the Group's resources and to monitor the performance of the Group. That information analyses the Group between its two divisions, Bespak and King Systems. Bespak is the drug delivery device division, a market leader in the supply of valves and other devices for respiratory applications and autoinjectors and other devices to global pharmaceutical and diagnostics companies. King Systems is a leading supplier of life-saving patient care solutions to the US anaesthesia market including breathing circuits, face masks and other disposable airway management and airway visualisation products.

 

The Executive Committee assesses the performance of the operating segments based on a measure of adjusted operating profit. This measurement basis excludes the effects of special items from the operating segments. Net assets exclude taxation, net debt and investments, which are managed on a central basis. These are part of the reconciliation to total net assets. Transactions between operating segments are at arm's length and are eliminated as part of the reconciliation to the Group's results and financial position.

 

The segment information provided to the Executive Committee for the reportable segments for the period ended 31 October 2011 is as follows:

(a) Revenue

Unaudited

Unaudited

Audited

Revenue by business

1 May to

1 May to

1 May 2010 to

31 October

31 October

30 April

2011

2010

2011

£000

£000

£000

Revenue from products and services

47,848

41,038

83,805

Revenue from tooling and equipment

2,358

4,011

5,567

Bespak division (UK by origin)

50,216

45,049

89,372

King Systems division (US by origin)

21,033

24,723

43,410

Total revenues

71,249

69,772

132,782

Intra-segment revenues

(129)

(195)

(409)

Revenue

71,120

69,577

132,373

Unaudited

Unaudited

Audited

Revenue by destination

1 May to

1 May to

1 May 2010 to

31 October

31 October

30 April

2011

2010

2011

£000

£000

£000

United Kingdom

12,609

10,852

20,717

United States of America

26,004

28,273

50,411

Europe

24,358

23,114

45,675

Rest of the World

8,149

7,338

15,570

Revenue

71,120

69,577

132,373

 

2. Segmental information (continued)

(b) Operating profit

Unaudited

Unaudited

Audited

1 May to

1 May to

1 May 2010 to

31 October

31 October

30 April

2011

2010

2011

£000

£000

£000

Bespak division

9,330

7,502

15,635

King Systems division

1,853

2,585

4,817

Operating profit for reportable segments

11,183

10,087

20,452

Special items

1,257

(915)

(4,674)

Operating profit after special items

12,440

9,172

15,778

(c) Net assets

Unaudited

Unaudited

Audited

Net assets by business segment

31 October

31 October

30 April

2011

2010

2011

£000

£000

£000

Bespak division

66,231

46,284

55,710

King Systems division

71,310

66,964

64,764

Total reportable segments

137,541

113,248

120,474

Investments

2,548

-

1,101

Taxation

(10,092)

(7,674)

(8,202)

Net debt

(42,579)

(31,764)

(33,755)

Net assets

87,418

73,810

79,618

Exchange rates

31 October

31 October

30 April

2011

2010

2011

Average rate of exchange - USD

1.60

1.53

1.56

Closing rate of exchange - USD

1.61

1.60

1.67

 

3. Special items

1 May to

1 May to

1 May 2010 to

31 October

31 October

30 April

2011

2010

2011

£000

£000

£000

Exceptional operating expenses

2,321

574

(1,993)

Amortisation of acquired intangible assets

(1,064)

(1,489)

(2,681)

Special items before tax

1,257

(915)

(4,674)

Tax on special items

(219)

481

1,917

Special items after tax

1,038

(434)

(2,757)

Exceptional operating expenses in the period comprised credits to reverse an onerous lease provision (£1,641,000) and asset impairment (£750,000) at the Group's IAC subsidiary. This was offset by restructuring charges in both Bespak and King Systems, transformation costs incurred at King Systems and due diligence costs.

 

Amortisation of acquired intangible assets represents the charge for other intangible assets acquired with King Systems and The Medical House.

4. Other finance expenses

1 May to

1 May to

1 May 2010 to

31 October

31 October

30 April

2011

2010

2011

£000

£000

£000

Expected return on defined benefit scheme assets

1,974

1,757

3,558

Interest cost on defined benefit scheme liabilities

(1,967)

(1,965)

(3,930)

Net interest income / (expense) on defined benefit scheme

7

(208)

(372)

Unwinding of discount on provisions

275

(202)

(273)

282

(410)

(645)

 

5. Tax

1 May to

1 May to

1 May 2010 to

31 October

31 October

30 April

2011

2010

2011

£000

£000

£000

UK corporation tax

2,739

1,733

3,726

Overseas taxation

463

662

117

Deferred taxation

(419)

(613)

(1,499)

Income tax expense reported in the consolidated income statement

2,783

1,782

2,344

The tax charge is analysed between:

Tax on profit before special items

2,564

2,263

4,261

Tax on special items

219

(481)

(1,917)

2,783

1,782

2,344

 

The tax charge for the period ended 31 October 2011 is based on the estimated effective tax rate which will apply to earnings for the full year.

 

 

6. Earnings per share

 

1 May to

31 October

2011

1 May to

31 October

2010

 

1 May 2010 to

30 April

2011

The calculation of earnings per ordinary share is based on the following:

Profit for the financial period (£000)

8,699

5,695

10,356

Add back: Special items after tax (£000)

(1,038)

434

2,757

Adjusted profit for the financial period (£000)

7,661

6,129

13,113

Weighted average number of shares in issue

28,946,863

28,943,988

28,944,870

Weighted average number of shares owned by Employee Share Ownership Trust

(244,673)

(111,328)

(154,741)

Average number of ordinary shares in issue for basic earnings

28,702,190

 

28,832,660

 

28,790,129

Dilutive impact of share options outstanding

822,959

707,391

550,257

Diluted weighted average number of ordinary shares in issue

29,525,149

 

29,540,051

 

29,340,386

Basic earnings per ordinary share

30.3p

19.8p

36.0p

Adjusted earnings per ordinary share

26.7p

21.3p

45.5p

Diluted earnings per ordinary share

29.5p

19.3p

35.3p

Adjusted diluted earnings per ordinary share

25.9p

20.7p

44.7p

 

7. Dividends

31 October

31 October

30 April

2011

2010

2011

£000

£000

£000

Dividends

£000

£000

£000

Final dividend paid of 12.1p per share (2010: 12.1p)

3,474

3,486

3,486

Interim dividend paid of 7.0p per share (2010: 7.0p)

-

-

2,013

3,474

3,486

5,499

The Directors have approved an interim dividend of 7.0p per share which, in line with the requirements of IAS 10, 'Events after the Balance Sheet Date', has not been recognised within these results. The interim dividend will be paid on 17 February 2012 to shareholders whose names are on the Register of Members at the close of business on 20 January 2012.

 

8. Capital expenditure

In the period there were additions to property, plant and equipment of £5.5 million (2010: £3.0 million).

Capital commitments contracted for but not provided for by the Group amounted to £3.7 million (2010: £6.3 million).

9. Trade and other payables

31 October

31 October

30 April

2011

2010

2011

£000

£000

£000

Amounts falling due within one year:

Trade payables

9,952

10,016

12,119

Other taxation and social security

594

573

594

Other creditors

2,980

3,517

3,508

Accruals and deferred income

6,842

7,531

6,708

20,368

21,637

22,929

 

10. Analysis of net debt

31 October

31 October

30 April

2011

2010

2011

£000

£000

£000

Cash and cash equivalents

8,494

8,410

7,211

Loan notes

(20)

(24)

(20)

Revolving loan (USD)

(33,455)

(29,710)

(28,477)

Revolving loan (GBP)

(10,000)

-

(3,000)

Term loan (GBP)

(8,000)

(10,000)

(10,000)

Term loan (USD)

-

(1,095)

-

Finance leases

(4)

(22)

(11)

Unamortised loan arrangement costs

406

677

542

(42,579)

(31,764)

(33,755)

Cash and cash equivalents comprise cash at bank and in hand plus short-term deposits.

The revolving USD loan is for $54 million drawn against a $56 million facility that expires in October 2013. The GBP term loan is repayable at £1 million per quarter. The revolving GBP loan is for £10 million drawn against a £25 million facility that expires in October 2013.

 

11. Reconciliation of net cash flow to movement in net debt

31 October

2011

31 October

2010

30 April

2011

£000

£000

£000

Net debt at start of period

(33,755)

(33,184)

(33,184)

Cash flow for the period

1,130

(7,608)

(8,810)

Loan repayments included in cash flow for the period

2,000

7,919

8,780

Finance leases - capital repayments

7

18

29

Proceeds from new bank funding

(10,971)

-

(3,000)

Movement in unamortised loan arrangement fees

(136)

(135)

-

Effect of exchange rate changes

(854)

1,226

2,430

Net debt at end of the period

(42,579)

(31,764)

(33,755)

 

12. Defined benefit pension scheme deficit

1 May to 31 October 2011

1 May to 31 October 2010

1 May 2010 to 30 April 2011

Total

Total

Total

 

 

£000

£000

£000

Pension deficit at start of period

6,405

13,284

13,284

Current service cost

556

533

1,053

Expected return on plan assets

(1,974)

(1,757)

(3,558)

Interest cost

1,967

1,965

3,930

Actuarial (gains) / losses

(2,898)

2,289

(4,392)

Regular employer contributions

(534)

(538)

(1,056)

Employer payments to fund deficit

(1,428)

(1,428)

(2,856)

Pension deficit at end of period 

2,094

14,348

6,405

 

13. Related party transactions

The Group's significant related parties are its subsidiaries as disclosed in the Consort Medical plc annual report for the year ended 30 April 2011. There were no material related party transactions in the period or prior half-year period.

14. Principal risks and uncertainties

The principal risks and uncertainties which could impact the Group's long-term performance remain those detailed on pages 24 and 25 of the Group's 2011 Annual Report and Financial Statements, a copy of which is available on the Group's website www.consortmedical.com. The risks are summarised below:

 

·; Reliance upon key customers;

·; Increasing cost pressures and commoditisation of markets;

·; Supply chain delay or interruption;

·; Delay to the transformation programme;

·; Maintenance and improvement of product quality;

·; Misallocation of capital;

·; Regulatory risk;

·; Development risk;

·; Employee retention;

·; Pension risk; and

·; Business continuity.

15. Post balance sheet events

There were no post balance sheet events.

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR WGGQWGUPGGMU
Date   Source Headline
2nd Mar 20201:50 pmRNSTotal Voting Rights
20th Feb 20207:15 amRNSDespatch of formal compulsory acquisition notices
17th Feb 20204:24 pmRNSCompulsory acquisition of Consort Shares
6th Feb 20205:00 pmRNSNotice of Cancellation of Listing
6th Feb 20204:31 pmRNSDirector/PDMR Shareholding
6th Feb 20201:30 pmRNSHolding(s) in Company
5th Feb 20205:30 pmRNSConsort Medical
5th Feb 20204:51 pmRNSHolding(s) in Company
5th Feb 20204:00 pmRNSForm 8.3 - Consort Medical Plc
5th Feb 20203:15 pmBUSFORM 8.3 - CONSORT MEDICAL PLC
5th Feb 202011:42 amBUSForm 8.3 - CONSORT MEDICAL PLC
5th Feb 202011:32 amRNSForm 8.5 (EPT/RI)
5th Feb 20205:00 amGNWForm 8.5 (EPT/RI) - Consort Medical plc
4th Feb 20204:19 pmRNSOffer declared Wholly Unconditional
4th Feb 20203:38 pmBUSForm 8.3 - Consort Medical plc
4th Feb 20203:34 pmRNSForm 8.3 - Consort Medical plc
4th Feb 20203:25 pmBUSForm 8.3 - Consort Medical plc
4th Feb 20203:07 pmRNSForm 8.3 - Consort Medical Plc
4th Feb 20203:00 pmRNSForm 8.3 - Consort Medical Plc
4th Feb 202012:10 pmBUSForm 8.3 - Consort Medical Plc
4th Feb 202011:24 amRNSForm 8.5 (EPT/RI)
4th Feb 202011:08 amRNSForm 8.3 - CONSORT MEDICAL PLC
4th Feb 20209:20 amGNWForm 8.5 (EPT/RI) - Consort Medical plc
4th Feb 20207:25 amBUSForm 8.3 - Consort Medical Plc
3rd Feb 20204:24 pmBUSFORM 8.3 - CONSORT MEDICAL PLC AMENDMENT
3rd Feb 20201:37 pmBUSForm 8.3 - Consort Medical Plc
3rd Feb 202012:43 pmBUSForm 8.3 - CONSORT MEDICAL PLC
3rd Feb 202012:00 pmRNSAdditional Listing
3rd Feb 202010:53 amRNSForm 8.5 (EPT/RI)
3rd Feb 20209:58 amGNWForm 8.5 (EPT/RI) - Consort Medical plc
31st Jan 20205:28 pmRNSForm 8.3 - [Consort Medical plc]
31st Jan 20202:56 pmBUSForm 8.3 - CONSORT MEDICAL PLC
31st Jan 202010:57 amRNSForm 8.5 (EPT/RI)
31st Jan 20209:16 amGNWForm 8.5 (EPT/RI) - Consort Medical Plc
30th Jan 20203:25 pmBUSForm 8.3 - Consort Medical plc
30th Jan 20202:34 pmBUSForm 8.3 - CONSORT MEDICAL PLC
30th Jan 20201:30 pmBUSForm 8.3 - CONSORT MEDICAL PLC
30th Jan 20201:18 pmRNSForm 8.3 - Consort Medical plc
30th Jan 202010:34 amRNSForm 8.5 (EPT/RI)
30th Jan 20209:18 amRNSForm 8.3 - Consort Medical plc
30th Jan 20208:50 amGNWForm 8.5 (EPT/RI) - Consort Medical plc
29th Jan 20204:21 pmRNSHolding(s) in Company
29th Jan 20201:18 pmBUSForm 8.3 - Consort Medical Plc
29th Jan 202011:50 amRNSForm 8.3 - Consort Medical PLC
29th Jan 202011:19 amRNSForm 8.5 (EPT/RI)
29th Jan 202010:41 amRNSResponse to Recipharm Statement
29th Jan 20209:45 amRNSHolding(s) in Company
29th Jan 20207:00 amRNSNo Extension or Increase & Irish CCPC Clearance
28th Jan 20203:25 pmBUSForm 8.3 - Consort Medical plc
28th Jan 20201:59 pmRNSForm 8.3 - Consort Medical Plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.